Team FinanceLast Update - Friday, October 15, 2021 at 21:39
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $100 - 5,673 - 94.54%
Level 2: 5000 - $60 - 4,757 - 95.14%
Level 3: 2000 - $35 - 1,933 - 96.64%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 954 - 95.40%
Total Capacity :18000

Income

Home Games Left7
Average Attendance - %17,316 - 96.20%
Average Income per Game$607,473
Year to Date Revenue$21,261,557

Expense

Pro Players Total Salaries$87,345,000
Farm Players Total Salaries$42,306,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,973,687
Farm Year To Date Expenses$35,775,217
Pro Salary Cap To Date$68,789,467
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,252,311
Pro Remaining Season Days24
Pro Expenses Per Days$779,342
Pro Estimated Expenses$18,704,208
Farm Remaining Season Days24
Farm Expenses Per Days$384,263
Farm Estimated Expenses$9,222,312
Estimated Season Expenses$27,926,520
Season Salary Cap$87,345,000
Estimate Under Maximum Salary Cap of $87,500,000$155,000
Estimate Over Minimum Salary Cap of $0 $87,345,000
Current Bank Account$28,347,283
Projected Bank Account$4,673,074

Pro Players Salaries

Zach Hamill $9,829,000 (3)
Sam Gagner $8,551,000 (2)
Viktor Tikhonov $8,082,000 (2)
John Moore $7,797,000 (1)
Milan Michalek $6,602,000 (4)
Tyler Johnson $6,434,000 (3)
Mark Pysyk $5,335,000 (1)
Braden Holtby $4,994,000 (3)
Auston Matthews $4,954,000 (2)
Landon Ferraro $4,755,000 (2)
Jaccob Slavin $3,720,000 (3)
Alexander Wennberg $3,472,000 (1)
David Savard $3,438,000 (3)
Esa Lindell $3,236,000 (3)
Ivan Nalimov $1,100,000 (4)
Marcus Kruger $884,000 (2)
Logan Stanley $869,000 (3)
Ian McCoshen $856,000 (3)
Brady Brassart $850,000 (1)
Oliver Bjorkstrand $831,000 (4)
Scott Kosmachuk $756,000 (3)
Total Pro Players21
Salary Commitment
Year 2029 : $87,345,000
Year 2030 : $69,734,000
Year 2031 : $42,429,000
Year 2032 : $8,533,000
Salary Average Commitment
Year 2029 : $61,576,200
Year 2030 : $50,058,000
Year 2031 : $31,956,000
Year 2032 : $2,100,000
Salary Cap with 1 Way Contract
Year 2029 : $87,345,000
Year 2030 : $69,891,000
Year 2031 : $42,665,000
Year 2032 : $8,533,000

Farm Players Salaries

Jiri Hudler $3,000,000 (2)
Oscar Moller $2,500,000 (1)
Harri Sateri $2,500,000 (1)
Dick Axelsson $2,500,000 (1)
Dustin Penner $2,500,000 (1)
Ryane Clowe $2,000,000 (3)
Patrick Eaves $2,000,000 (1)
Drayson Bowman $2,000,000 (1)
Adin Hill $1,193,000 (1)
Nick Suzuki $1,063,000 (4)
Juuso Valimaki $1,000,000 (1)
Ruslan Iskhakov $1,000,000 (2)
Jonatan Berggren $1,000,000 (2)
Tyler Wall $939,000 (3)
Jonathan Ang $935,000 (1)
Cale Fleury $898,000 (4)
Anatoly Golyshev $896,000 (4)
Andrei Kostitsyn $868,000 (1)
Henrik Borgstrom $861,000 (2)
Curtis Gedig $857,000 (4)
Brandon Hickey $844,000 (3)
Terrance Amorosa $822,000 (3)
Ben Chiarot $803,000 (3)
Joel Teasdale $803,000 (4)
Jacob Olofsson $800,000 (3)
Morgan Barron $800,000 (1)
Mitch Wahl $762,000 (2)
Alexandre Carrier $738,000 (4)
Joe Hicketts $720,000 (4)
Lucas Wallmark $708,000 (2)
Demetrios Koumontzis $700,000 (3)
Jack Perbix $700,000 (3)
Dillon Fournier $699,000 (3)
Tucker Poolman $657,000 (1)
Andrew Mangiapane $640,000 (1)
Aarne Talvitie $600,000 (1)
Total Farm Players36
Salary Commitment
Year 2029 : $42,306,000
Year 2030 : $20,605,000
Year 2031 : $12,441,000
Year 2032 : $4,770,000
Salary Average Commitment
Year 2029 : $38,683,000
Year 2030 : $17,297,000
Year 2031 : $10,284,000
Year 2032 : $2,500,000

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5,778 - 96.30%
Level 2: 5000 - $60 - 4,773 - 95.45%
Level 3: 2000 - $35 - 1,907 - 95.34%
Level 4: 6000 - $20 - 5,421 - 90.35%
Luxury : 1000 - $200 - 968 - 96.85%
Total Capacity :20000

Income

Home Games Left6
Average Attendance - %18,847 - 94.23%
Average Income per Game$628,826
Year to Date Revenue$22,637,737

Expense

Pro Players Total Salaries$86,599,000
Farm Players Total Salaries$30,409,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,787,340
Farm Year To Date Expenses$26,253,463
Pro Salary Cap To Date$68,603,120
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,772,956
Pro Remaining Season Days24
Pro Expenses Per Days$772,798
Pro Estimated Expenses$18,547,152
Farm Remaining Season Days24
Farm Expenses Per Days$279,904
Farm Estimated Expenses$6,717,696
Estimated Season Expenses$25,264,848
Season Salary Cap$86,599,000
Estimate Under Maximum Salary Cap of $87,500,000$901,000
Estimate Over Minimum Salary Cap of $0 $86,599,000
Current Bank Account$119,481,200
Projected Bank Account$97,989,308

Pro Players Salaries

Ryan Getzlaf $10,500,000 (2)
Ryan McDonagh $8,281,000 (4)
Mikael Backlund $8,095,000 (4)
Taylor Hall $7,858,000 (2)
Konstantin Novikov $7,508,000 (2)
Filip Forsberg $6,072,000 (3)
Brian Elliott $5,288,000 (1)
Ryan Whitney $4,695,000 (1)
Ivan Vishnevskiy $4,250,000 (3)
Ilya Kovalchuk $3,500,000 (2)
Andre Burakovsky $3,093,000 (4)
Timur Tsarev $2,920,000 (2)
Erik Haula $2,543,000 (1)
Benn Ferriero $2,169,000 (4)
Cody Wild $1,964,000 (4)
Benoit Pouliot $1,500,000 (1)
Joel Edmundson $1,499,000 (1)
Max Domi $1,387,000 (1)
Toni Rajala $939,000 (2)
Sebastian Collberg $917,000 (2)
Dylan DeMelo $871,000 (4)
Edward Pasquale $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2029 : $86,599,000
Year 2030 : $67,476,000
Year 2031 : $32,378,000
Year 2032 : $23,479,000
Salary Average Commitment
Year 2029 : $54,414,000
Year 2030 : $39,686,000
Year 2031 : $11,020,000
Year 2032 : $2,000,000
Salary Cap with 1 Way Contract
Year 2029 : $86,599,000
Year 2030 : $68,937,000
Year 2031 : $34,795,000
Year 2032 : $24,473,000

Farm Players Salaries

Adam Musil $2,500,000 (2)
Cory Emmerton $2,500,000 (1)
Patrick Maroon $2,000,000 (1)
Nick Schultz $1,250,000 (1)
Simon Hjalmarsson $1,250,000 (3)
Nick Bonino $1,000,000 (1)
David Clarkson $1,000,000 (1)
Sergei Kostitsyn $1,000,000 (1)
Ilya Zubov $950,000 (1)
Brendan Guhle $914,000 (4)
Nick Sorensen $914,000 (4)
Justin Kirkland $900,000 (4)
Brian Strait $878,000 (1)
Mark Mitera $869,000 (4)
Patrick Koudys $865,000 (1)
Hayden Hawkey $850,000 (2)
Raymond Macias $831,000 (4)
Shane McColgan $824,000 (1)
Ivan Lodnia $800,000 (4)
Zach Gallant $800,000 (4)
Blake McLaughlin $800,000 (2)
Trevor Carrick $739,000 (1)
Chris DiDomenico $700,000 (1)
Jake Hansen $700,000 (1)
Nico Gross $700,000 (2)
Justin Abdelkader $700,000 (1)
Mitchell Gibson $700,000 (3)
Kyle Platzer $675,000 (2)
Simon Kjellberg $600,000 (2)
William Worge Kreu $600,000 (2)
Ryan Mcgregor $600,000 (1)
Total Farm Players31
Salary Commitment
Year 2029 : $30,409,000
Year 2030 : $14,334,000
Year 2031 : $7,097,000
Year 2032 : $4,918,000
Salary Average Commitment
Year 2029 : $29,254,000
Year 2030 : $11,700,000
Year 2031 : $4,950,000
Year 2032 : $3,000,000

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,695 - 94.92%
Level 2: 5000 - $60 - 4,834 - 96.67%
Level 3: 2000 - $35 - 1,928 - 96.42%
Level 4: 4000 - $25 - 3,601 - 90.03%
Luxury : 1000 - $200 - 950 - 95.01%
Total Capacity :18000

Income

Home Games Left7
Average Attendance - %17,009 - 94.49%
Average Income per Game$615,623
Year to Date Revenue$21,546,821

Expense

Pro Players Total Salaries$80,171,000
Farm Players Total Salaries$36,673,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$63,754,560
Farm Year To Date Expenses$29,898,062
Pro Salary Cap To Date$62,570,340
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,309,364
Pro Remaining Season Days24
Pro Expenses Per Days$716,412
Pro Estimated Expenses$17,193,888
Farm Remaining Season Days24
Farm Expenses Per Days$334,851
Farm Estimated Expenses$8,036,424
Estimated Season Expenses$25,230,312
Season Salary Cap$80,171,000
Estimate Under Maximum Salary Cap of $87,500,000$7,329,000
Estimate Over Minimum Salary Cap of $0 $80,171,000
Current Bank Account$430,316,475
Projected Bank Account$409,395,527

Pro Players Salaries

Ryan Kesler $8,082,000 (4)
Dmitry Kulikov $7,623,000 (2)
Dustin Brown $7,000,000 (2)
Marcus Johansson $5,405,000 (2)
Jiri Tlusty $4,975,000 (1)
John Klingberg $4,936,000 (1)
Tyler Toffoli $4,922,000 (2)
Alec Martinez $4,750,000 (1)
Elias Lindholm $4,577,000 (2)
Darcy Kuemper $4,250,000 (4)
James Reimer $4,000,000 (1)
Jason Demers $3,877,000 (4)
Christian Thomas $3,602,000 (3)
Ryan Pulock $2,275,000 (3)
Markus Granlund $2,105,000 (1)
Adam Janosik $1,500,000 (3)
Robert Hagg $1,364,000 (4)
Madison Bowey $968,000 (4)
Jakub Vrana $953,000 (3)
Adam Fox $834,000 (3)
Phillip Di Giuseppe $773,000 (2)
Tyler Bertuzzi $761,000 (1)
Brian Hart $639,000 (3)
Total Pro Players23
Salary Commitment
Year 2029 : $80,171,000
Year 2030 : $57,837,000
Year 2031 : $27,134,000
Year 2032 : $18,541,000
Salary Average Commitment
Year 2029 : $52,580,800
Year 2030 : $34,138,800
Year 2031 : $10,882,800
Year 2032 : $4,000,000
Salary Cap with 1 Way Contract
Year 2029 : $80,171,000
Year 2030 : $58,644,000
Year 2031 : $28,344,000
Year 2032 : $18,541,000

Farm Players Salaries

Juuse Saros $3,335,000 (2)
Maxwell Reinhart $2,500,000 (1)
Brayden Burke $2,500,000 (3)
Frederic Allard $2,500,000 (3)
Frederik Pettersson-Wentzel $1,600,000 (3)
Artturi Lehkonen $1,005,000 (1)
Oskars Bartulis $1,000,000 (1)
Jared McCann $917,000 (5)
Jason Dickinson $914,000 (4)
Vladislav Gavrikov $876,000 (4)
Vili Saarijarvi $875,000 (1)
Justin Pender $859,000 (1)
Nick Cousins $850,000 (1)
Adam Mascherin $850,000 (3)
Cole Cassels $800,000 (3)
Ryan Kujawinski $800,000 (3)
Oskar Back $800,000 (2)
Michael McCarron $791,000 (2)
Noah Juulsen $780,000 (1)
Nick Schmaltz $780,000 (3)
Colin A. White $779,000 (4)
David Kampft $775,000 (2)
Ville Pokka $770,000 (3)
Zach Sanford $757,000 (1)
Will Bitten $756,000 (3)
Rem Pitlick $753,000 (3)
Jayden Halbgewachs $729,000 (3)
Dryden Hunt $726,000 (1)
Ben Jones $721,000 (4)
Curtis Hall $700,000 (3)
Leon Gawanke $700,000 (1)
Wyatte Wylie $700,000 (2)
Vincent Hinostroza $675,000 (2)
Tim Berni $600,000 (2)
Xavier Bouchard $600,000 (2)
Milan Kloucek $600,000 (2)
Total Farm Players36
Salary Commitment
Year 2029 : $36,673,000
Year 2030 : $26,180,000
Year 2031 : $16,928,000
Year 2032 : $3,489,000
Salary Average Commitment
Year 2029 : $33,587,000
Year 2030 : $22,151,000
Year 2031 : $16,384,000
Year 2032 : $2,763,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 5,747 - 95.79%
Level 2: 5000 - $60 - 4,768 - 95.36%
Level 3: 2000 - $35 - 1,937 - 96.85%
Level 4: 6000 - $20 - 5,312 - 88.54%
Luxury : 1000 - $200 - 952 - 95.18%
Total Capacity :20000

Income

Home Games Left7
Average Attendance - %18,716 - 93.58%
Average Income per Game$624,845
Year to Date Revenue$21,869,592

Expense

Pro Players Total Salaries$87,381,000
Farm Players Total Salaries$35,803,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,169,220
Farm Year To Date Expenses$29,449,710
Pro Salary Cap To Date$68,985,000
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,373,918
Pro Remaining Season Days24
Pro Expenses Per Days$779,658
Pro Estimated Expenses$18,711,792
Farm Remaining Season Days24
Farm Expenses Per Days$327,219
Farm Estimated Expenses$7,853,256
Estimated Season Expenses$26,565,048
Season Salary Cap$87,381,000
Estimate Under Maximum Salary Cap of $87,500,000$119,000
Estimate Over Minimum Salary Cap of $0 $87,381,000
Current Bank Account$118,086,738
Projected Bank Account$95,895,608

Pro Players Salaries

Anze Kopitar $11,781,000 (1)
Nikita Filatov $6,769,000 (4)
Thomas Hickey $6,311,000 (3)
Jordan Schroeder $5,813,000 (2)
Dylan McIlrath $5,500,000 (3)
William Karlsson $5,462,000 (4)
Jacob Trouba $5,127,000 (2)
Mathew Dumba $4,911,000 (2)
Sebastian Aho $4,886,000 (4)
Mike Hoffman $4,628,000 (4)
Brandon Saad $3,764,000 (2)
Ondrej Pavelec $3,565,000 (4)
Eric O'Dell $3,500,000 (1)
Dmitri Orlov $3,095,000 (2)
T.J. Galiardi $2,393,000 (4)
Danny Biega $2,200,000 (1)
Conor Sheary $1,935,000 (4)
Zack Smith $1,800,000 (2)
Jordan Weal $1,652,000 (3)
Pavel Francouz $1,339,000 (4)
Corbin McPherson $950,000 (1)
Total Pro Players21
Salary Commitment
Year 2029 : $87,381,000
Year 2030 : $68,649,000
Year 2031 : $43,989,000
Year 2032 : $30,977,000
Salary Average Commitment
Year 2029 : $51,223,000
Year 2030 : $33,050,000
Year 2031 : $17,768,000
Year 2032 : $4,000,000
Salary Cap with 1 Way Contract
Year 2029 : $87,381,000
Year 2030 : $68,950,000
Year 2031 : $44,440,000
Year 2032 : $30,977,000

Farm Players Salaries

Antoine Lafleur $2,735,000 (3)
Dana Tyrell $1,800,000 (3)
Emil Molin $1,510,000 (3)
Christophe Lalancette $1,500,000 (4)
Maxime Clermont $1,381,000 (2)
Mason McDonald $1,324,000 (3)
Alex Tuch $1,250,000 (3)
Colton Point $1,043,000 (3)
Spencer Machacek $1,009,000 (3)
Patrik Bartosak $971,000 (1)
Josh Ho-Sang $948,000 (3)
Julien Gauthier $870,000 (2)
Jack Roslovic $857,000 (4)
Peter Thome $844,000 (2)
Morgan Geekie $836,000 (2)
Tyler Steenbergen $800,000 (1)
Denis Smirnov $800,000 (1)
Carl Hagelin $793,000 (1)
Chandler Yakimowicz $791,000 (3)
Fredrik Claesson $789,000 (3)
Kieffer Bellows $779,000 (2)
Steven Santini $767,000 (1)
Mikhail Berdin $760,000 (2)
Matt Roy $758,000 (1)
Austin Wagner $756,000 (4)
Victor Mete $750,000 (3)
Nick Ebert $740,000 (1)
Brent Pedersen $737,000 (1)
Marcel Noebels $730,000 (1)
Zach Trotman $725,000 (4)
Nick Jensen $716,000 (4)
Brooks Macek $714,000 (1)
Brandon Saigeon $700,000 (3)
Brandon Kruse $700,000 (2)
Jacob Mcgrew $680,000 (4)
Kevin Gravel $666,000 (1)
Daniel Brickley $666,000 (1)
Travis Brown $608,000 (2)
Total Farm Players38
Salary Commitment
Year 2029 : $35,803,000
Year 2030 : $25,454,000
Year 2031 : $18,737,000
Year 2032 : $5,234,000
Salary Average Commitment
Year 2029 : $30,318,000
Year 2030 : $21,845,000
Year 2031 : $15,597,000
Year 2032 : $4,000,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $100 - 5,522 - 92.03%
Level 2: 5000 - $60 - 4,626 - 92.52%
Level 3: 2000 - $35 - 1,876 - 93.78%
Level 4: 6000 - $20 - 5,220 - 87.01%
Luxury : 1000 - $200 - 913 - 91.30%
Total Capacity :20000

Income

Home Games Left7
Average Attendance - %18,157 - 90.79%
Average Income per Game$603,027
Year to Date Revenue$21,105,936

Expense

Pro Players Total Salaries$83,568,000
Farm Players Total Salaries$29,365,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,823,206
Farm Year To Date Expenses$22,979,623
Pro Salary Cap To Date$66,638,987
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,221,187
Pro Remaining Season Days24
Pro Expenses Per Days$746,211
Pro Estimated Expenses$17,909,064
Farm Remaining Season Days24
Farm Expenses Per Days$270,746
Farm Estimated Expenses$6,497,904
Estimated Season Expenses$24,406,968
Season Salary Cap$83,568,000
Estimate Under Maximum Salary Cap of $87,500,000$3,932,000
Estimate Over Minimum Salary Cap of $0 $83,568,000
Current Bank Account$137,945,024
Projected Bank Account$117,759,243

Pro Players Salaries

Kristopher Letang $8,750,000 (1)
Karl Alzner $8,000,000 (1)
Petr Mrazek $5,883,000 (2)
Jack Eichel $5,053,000 (5)
Mark McNeill $4,919,000 (4)
Jarred Tinordi $4,660,000 (2)
Eric Gelinas $4,189,000 (4)
Austin Watson $4,110,000 (3)
Philip Lane $4,000,000 (4)
David Musil $3,749,000 (4)
Alexander Steen $3,627,000 (2)
Zac Dalpe $3,500,000 (1)
Jonathan Drouin $3,376,000 (1)
Anders Lee $3,331,000 (4)
Alex Goligoski $3,245,000 (2)
Malcolm Subban $2,421,000 (3)
Paul Byron $2,400,000 (3)
Kyle Palmieri $2,092,000 (5)
Alexander Guptill $1,784,000 (3)
Tom Wilson $1,111,000 (3)
Konstantin Volkov $895,000 (3)
Gabriel Bourque $850,000 (1)
Adam Tambellini $850,000 (1)
Garrett Noonan $773,000 (4)
Total Pro Players24
Salary Commitment
Year 2029 : $83,568,000
Year 2030 : $59,925,000
Year 2031 : $43,179,000
Year 2032 : $30,761,000
Salary Average Commitment
Year 2029 : $57,715,000
Year 2030 : $34,879,000
Year 2031 : $19,555,000
Year 2032 : $8,839,000
Salary Cap with 1 Way Contract
Year 2029 : $83,568,000
Year 2030 : $58,242,000
Year 2031 : $40,827,000
Year 2032 : $28,106,000

Farm Players Salaries

Nico Hischier $2,053,000 (4)
Cedric Pare $1,000,000 (1)
Tyler Tucker $1,000,000 (1)
Brett McKenzie $1,000,000 (1)
Dominik Bokk $1,000,000 (2)
Justin Almeida $1,000,000 (1)
Matt Halischuk $900,000 (1)
Beau Starrett $888,000 (1)
Olli Juolevi $881,000 (2)
Jimmy Lodge $880,000 (1)
Cam Dineen $840,000 (3)
Matt Filipe $839,000 (2)
Troy Bourke $834,000 (3)
Christian Wolanin $829,000 (4)
Hudson Fasching $817,000 (3)
Martin Fehervary $800,000 (3)
Gustav Lindstrom $800,000 (1)
Matt Villalta $800,000 (1)
Casey Staum $795,000 (3)
Joonas Lyytinen $777,000 (3)
Pascal Laberge $773,000 (3)
Cam Morrison $767,000 (3)
Zachary Lauzon $763,000 (4)
Jack Badini $749,000 (4)
Manuel Wiederer $730,000 (3)
Tyler Soy $723,000 (3)
Vasily Glotov $723,000 (3)
Maksim Zhukov $700,000 (1)
Lenni Killinen $700,000 (3)
Vladislav Yeryomenko $700,000 (1)
Santtu Kinnunen $700,000 (1)
Jack Gorniak $700,000 (2)
Samuel Walker $700,000 (5)
Robin Kovacs $604,000 (1)
Michael Karow $600,000 (1)
Total Farm Players35
Salary Commitment
Year 2029 : $29,365,000
Year 2030 : $17,823,000
Year 2031 : $14,403,000
Year 2032 : $5,124,000
Salary Average Commitment
Year 2029 : $27,616,000
Year 2030 : $16,050,000
Year 2031 : $12,300,000
Year 2032 : $2,700,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,459 - 90.99%
Level 2: 5000 - $60 - 4,511 - 90.22%
Level 3: 2000 - $35 - 1,858 - 92.90%
Level 4: 6000 - $20 - 5,035 - 83.92%
Luxury : 1000 - $200 - 918 - 91.83%
Total Capacity :20000

Income

Home Games Left7
Average Attendance - %17,782 - 88.91%
Average Income per Game$594,634
Year to Date Revenue$20,812,202

Expense

Pro Players Total Salaries$75,182,000
Farm Players Total Salaries$36,815,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,844,858
Farm Year To Date Expenses$30,756,838
Pro Salary Cap To Date$65,370,822
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,162,440
Pro Remaining Season Days24
Pro Expenses Per Days$672,649
Pro Estimated Expenses$16,143,576
Farm Remaining Season Days24
Farm Expenses Per Days$336,096
Farm Estimated Expenses$8,066,304
Estimated Season Expenses$24,209,880
Season Salary Cap$75,182,000
Estimate Under Maximum Salary Cap of $87,500,000$12,318,000
Estimate Over Minimum Salary Cap of $0 $75,182,000
Current Bank Account$98,759,010
Projected Bank Account$78,711,570

Pro Players Salaries

Mike Green $9,401,000 (1)
Kevin Shattenkirk $7,000,000 (2)
Blake Wheeler $7,000,000 (3)
Dustin Byfuglien $6,572,000 (1)
Marian Gaborik $5,176,000 (2)
Joey Hishon $4,568,000 (4)
Darnell Nurse $4,106,000 (4)
Elias Pettersson $3,925,000 (4)
Erik Gustafsson $3,903,000 (4)
Riley Sheahan $3,500,000 (2)
Mike Smith $3,400,000 (2)
Ryan Callahan $3,000,000 (2)
Tomas Vincour $2,500,000 (2)
Andrew Ladd $2,250,000 (2)
Petr Straka $2,146,000 (2)
Craig Smith $1,400,000 (2)
Shane Prince $1,250,000 (1)
Daniel Vladar $962,000 (4)
Darren Helm $900,000 (1)
Pavel Buchnevich $854,000 (4)
Devon Toews $741,000 (5)
Mirco Mueller $628,000 (1)
Total Pro Players22
Salary Commitment
Year 2029 : $75,182,000
Year 2030 : $56,722,000
Year 2031 : $26,062,000
Year 2032 : $19,062,000
Salary Average Commitment
Year 2029 : $55,751,000
Year 2030 : $37,853,000
Year 2031 : $8,164,000
Year 2032 : $3,688,000
Salary Cap with 1 Way Contract
Year 2029 : $75,182,000
Year 2030 : $56,431,000
Year 2031 : $26,059,000
Year 2032 : $19,059,000

Farm Players Salaries

Jeremy Smith $2,500,000 (1)
Adam Werner $2,000,000 (4)
K'Andre Miller $1,250,000 (3)
Owen Tippett $1,250,000 (5)
Grigori Denisenko $1,250,000 (2)
Liam Foudy $1,250,000 (3)
Adam Boqvist $1,250,000 (3)
Nils Lundkvist $1,250,000 (3)
Mattias Samuelsson $1,000,000 (3)
Alexander Khovanov $1,000,000 (3)
David Gustafsson $1,000,000 (3)
Nikolai Lemtyugov $950,000 (2)
Tony Lagerstrom $950,000 (2)
Jack LaFontaine $938,000 (2)
Maxim Mamin $850,000 (4)
Janne Kuokkanen $842,000 (2)
Robin Salo $800,000 (1)
Jonathan Dugan $800,000 (5)
Sampo Ranta $800,000 (3)
Connor Dewar $800,000 (3)
Ivan Morozov $800,000 (2)
Riley Damiani $800,000 (2)
Lauri Pajuniemi $800,000 (3)
Anthony Beauvillier $778,000 (4)
Klim Kostin $770,000 (4)
Nathan Bastian $767,000 (2)
Dominic Turgeon $758,000 (2)
Reilly Walsh $756,000 (4)
Jack Studnicka $755,000 (4)
Oskari Laaksonen $750,000 (4)
Jacob Bryson $748,000 (4)
Jack Rathbone $747,000 (4)
Alex Barre-Boulet $725,000 (3)
Josiah Slavin $700,000 (2)
Linus Weissbach $700,000 (5)
Wyatt Kalynuk $700,000 (1)
Rudolfs Balcers $699,000 (1)
Chris Tierney $679,000 (2)
Brandon Hagel $653,000 (2)
Total Farm Players39
Salary Commitment
Year 2029 : $36,815,000
Year 2030 : $31,692,000
Year 2031 : $21,605,000
Year 2032 : $10,480,000
Salary Average Commitment
Year 2029 : $35,710,000
Year 2030 : $31,110,000
Year 2031 : $20,109,000
Year 2032 : $9,100,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 5,669 - 94.49%
Level 2: 5000 - $60 - 4,665 - 93.30%
Level 3: 2000 - $35 - 1,899 - 94.97%
Level 4: 6000 - $20 - 5,181 - 86.35%
Luxury : 1000 - $200 - 933 - 93.31%
Total Capacity :20000

Income

Home Games Left7
Average Attendance - %18,348 - 91.74%
Average Income per Game$613,815
Year to Date Revenue$21,483,541

Expense

Pro Players Total Salaries$86,657,000
Farm Players Total Salaries$34,162,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,037,655
Farm Year To Date Expenses$28,978,348
Pro Salary Cap To Date$67,853,441
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,296,708
Pro Remaining Season Days24
Pro Expenses Per Days$773,307
Pro Estimated Expenses$18,559,368
Farm Remaining Season Days24
Farm Expenses Per Days$312,825
Farm Estimated Expenses$7,507,800
Estimated Season Expenses$26,067,168
Season Salary Cap$86,657,000
Estimate Under Maximum Salary Cap of $87,500,000$843,000
Estimate Over Minimum Salary Cap of $0 $86,657,000
Current Bank Account$87,628,472
Projected Bank Account$65,858,012

Pro Players Salaries

Dion Phaneuf $8,042,000 (3)
Mason Raymond $6,728,000 (2)
James Neal $5,998,000 (5)
David Rundblad $5,500,000 (5)
Nathan Horton $5,459,000 (2)
Evgeny Kuznetsov $5,413,000 (3)
Zach Bogosian $5,325,000 (4)
Andreas Nodl $5,245,000 (4)
Calvin de Haan $5,189,000 (2)
Brendan Gaunce $4,774,000 (3)
Philipp Grubauer $3,775,000 (1)
Tyler Ennis $3,750,000 (2)
Kirill Kabanov $3,250,000 (2)
Christian Dvorak $2,706,000 (3)
Jason Zucker $2,701,000 (2)
Ryan Murphy $2,681,000 (1)
Josh Brittain $2,500,000 (2)
Michael Matheson $2,000,000 (1)
Greg McKegg $1,750,000 (2)
Steven Fogarty $1,719,000 (1)
Jordon Binnington $1,360,000 (1)
Mikhail Sergachev $792,000 (2)
Total Pro Players22
Salary Commitment
Year 2029 : $86,657,000
Year 2030 : $74,356,000
Year 2031 : $43,127,000
Year 2032 : $24,232,000
Salary Average Commitment
Year 2029 : $64,268,000
Year 2030 : $55,415,000
Year 2031 : $27,616,000
Year 2032 : $10,635,000
Salary Cap with 1 Way Contract
Year 2029 : $86,657,000
Year 2030 : $75,122,000
Year 2031 : $43,003,000
Year 2032 : $22,068,000

Farm Players Salaries

Luca Cunti $2,500,000 (1)
Kent Simpson $2,250,000 (3)
Bode Wilde $1,250,000 (2)
Michael Dipietro $1,000,000 (1)
Kevin Bahl $1,000,000 (2)
Kurtis Gabriel $993,000 (4)
Marc-Olivier Roy $933,000 (1)
Jason Robertson $927,000 (4)
Christian Fischer $922,000 (4)
Colton White $916,000 (3)
Brett Lernout $910,000 (4)
Austin Poganski $905,000 (3)
Jacob De La Rose $858,000 (1)
Chris Bigras $857,000 (1)
Ryan Bednard $853,000 (1)
Kevin Stenlund $837,000 (3)
Matthew Cairns $828,000 (3)
Maksim Sushko $827,000 (4)
Mikhail Maltsev $822,000 (3)
John Kovacevic $800,000 (1)
Matthew Strome $800,000 (1)
Aidan Dudas $800,000 (2)
Connor Corcoran $800,000 (3)
Glenn Gawdin $795,000 (1)
Sean Day $757,000 (2)
Garrett Pilon $754,000 (2)
Nick Pastujov $750,000 (2)
Fedor Gordeev $731,000 (4)
Calvin Thurkauf $723,000 (2)
Damien Giroux $700,000 (2)
David Tendeck $700,000 (3)
Jonathan Davidsson $700,000 (1)
Dmitry Zavgordniy $700,000 (3)
Gavin Hain $700,000 (3)
Brett Davis $680,000 (4)
Nick Swaney $648,000 (4)
Michael Spacek $636,000 (1)
Philip Kemp $600,000 (1)
Total Farm Players38
Salary Commitment
Year 2029 : $34,162,000
Year 2030 : $21,568,000
Year 2031 : $13,983,000
Year 2032 : $5,386,000
Salary Average Commitment
Year 2029 : $27,987,000
Year 2030 : $17,756,000
Year 2031 : $11,206,000
Year 2032 : $2,500,000

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 5,666 - 94.43%
Level 2: 5000 - $60 - 4,635 - 92.69%
Level 3: 2000 - $35 - 1,914 - 95.72%
Level 4: 6000 - $20 - 5,219 - 86.98%
Luxury : 1000 - $200 - 931 - 93.14%
Total Capacity :20000

Income

Home Games Left7
Average Attendance - %18,365 - 91.82%
Average Income per Game$613,169
Year to Date Revenue$21,460,928

Expense

Pro Players Total Salaries$87,096,000
Farm Players Total Salaries$31,131,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,269,776
Farm Year To Date Expenses$26,260,304
Pro Salary Cap To Date$68,085,582
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,292,186
Pro Remaining Season Days24
Pro Expenses Per Days$777,158
Pro Estimated Expenses$18,651,792
Farm Remaining Season Days24
Farm Expenses Per Days$286,237
Farm Estimated Expenses$6,869,688
Estimated Season Expenses$25,521,480
Season Salary Cap$87,096,000
Estimate Under Maximum Salary Cap of $87,500,000$404,000
Estimate Over Minimum Salary Cap of $0 $87,096,000
Current Bank Account$96,037,702
Projected Bank Account$74,808,408

Pro Players Salaries

Kyle Okposo $10,065,000 (3)
Nazem Kadri $7,556,000 (1)
Nathan MacKinnon $7,256,000 (4)
Luca Sbisa $7,175,000 (3)
Sven Bartschi $6,785,000 (2)
Dougie Hamilton $6,169,000 (4)
Zach Boychuk $5,743,000 (3)
Ondrej Palat $4,996,000 (1)
Mikael Granlund $4,937,000 (1)
Derek Forbort $4,620,000 (2)
Jaroslav Halak $4,500,000 (1)
Morgan Rielly $3,968,000 (2)
Brock Nelson $2,049,000 (3)
Alexander Killorn $1,913,000 (3)
Mathew Barzal $1,906,000 (1)
Brendan Perlini $1,305,000 (3)
Nolan Patrick $1,250,000 (1)
Nick Ritchie $1,038,000 (3)
Elvis Merzlikins $907,000 (2)
Jakub Zboril $786,000 (4)
Thomas Chabot $783,000 (1)
Andrew Welinski $739,000 (1)
Kevin Fiala $650,000 (2)
Total Pro Players23
Salary Commitment
Year 2029 : $87,096,000
Year 2030 : $60,328,000
Year 2031 : $43,499,000
Year 2032 : $14,211,000
Salary Average Commitment
Year 2029 : $57,282,000
Year 2030 : $35,871,000
Year 2031 : $25,644,000
Year 2032 : $1,500,000
Salary Cap with 1 Way Contract
Year 2029 : $87,096,000
Year 2030 : $60,429,000
Year 2031 : $43,499,000
Year 2032 : $14,211,000

Farm Players Salaries

Timo Pielmeier $3,145,000 (3)
Jacob Bernard-Docker $1,250,000 (3)
Olof Lindbom $1,250,000 (2)
Jay O'Brien $1,250,000 (2)
Shane Bowers $1,000,000 (1)
Ukko-Pekka Luukkonen $1,000,000 (1)
Serron Noel $1,000,000 (3)
Jakov Novak $1,000,000 (1)
Nicolas Beaudin $1,000,000 (2)
Gilles Senn $871,000 (4)
Luke Kunin $870,000 (2)
Kole Lind $859,000 (4)
Jake Wise $800,000 (2)
Axel Andersson $800,000 (2)
Gabriel Fortier $800,000 (2)
Ryan C. O'Reilly $800,000 (3)
Michael Rasmussen $788,000 (4)
Isaac Ratcliffe $776,000 (4)
Lucas Johansen $771,000 (3)
Marcus Davidsson $770,000 (4)
Mitchell Stephens $768,000 (4)
Eemeli Rasanen $767,000 (4)
Ryan Lindgren $765,000 (2)
J.J. Piccinich $744,000 (2)
Dominik Uher $721,000 (1)
Milos Roman $700,000 (3)
Nikolai Kovalenko $700,000 (2)
Samuel Ersson $700,000 (2)
Luke Green $672,000 (2)
Josh Archibald $666,000 (1)
Riley Barber $666,000 (1)
Michael Prapavessis $662,000 (2)
Collin Adams $600,000 (3)
Ryan Rupert $600,000 (2)
Joe Wegwerth $600,000 (3)
Total Farm Players35
Salary Commitment
Year 2029 : $31,131,000
Year 2030 : $26,078,000
Year 2031 : $14,465,000
Year 2032 : $5,599,000
Salary Average Commitment
Year 2029 : $26,322,000
Year 2030 : $21,638,000
Year 2031 : $9,746,000
Year 2032 : $3,500,000

North Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,677 - 94.62%
Level 2: 5000 - $60 - 4,765 - 95.31%
Level 3: 2000 - $35 - 1,951 - 97.57%
Level 4: 6000 - $20 - 5,440 - 90.67%
Luxury : 1000 - $200 - 948 - 94.80%
Total Capacity :20000

Income

Home Games Left7
Average Attendance - %18,782 - 93.91%
Average Income per Game$622,379
Year to Date Revenue$21,783,281

Expense

Pro Players Total Salaries$84,741,000
Farm Players Total Salaries$28,500,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,183,343
Farm Year To Date Expenses$23,480,613
Pro Salary Cap To Date$66,999,123
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,356,656
Pro Remaining Season Days24
Pro Expenses Per Days$756,500
Pro Estimated Expenses$18,156,000
Farm Remaining Season Days24
Farm Expenses Per Days$263,158
Farm Estimated Expenses$6,315,792
Estimated Season Expenses$24,471,792
Season Salary Cap$84,741,000
Estimate Under Maximum Salary Cap of $87,500,000$2,759,000
Estimate Over Minimum Salary Cap of $0 $84,741,000
Current Bank Account$138,397,668
Projected Bank Account$118,282,532

Pro Players Salaries

Steven Stamkos $10,334,000 (4)
Patrick Kane $8,462,000 (2)
Anton Gustafsson $8,275,000 (4)
Vladimir Tarasenko $7,357,000 (3)
Adam Larsson $5,779,000 (1)
Jared Cowen $5,576,000 (1)
Erik Gudbranson $5,391,000 (3)
Andrey Vasilevskiy $5,016,000 (3)
Wayne Simmonds $4,373,000 (3)
Teuvo Teravainen $3,753,000 (3)
Ryan Strome $3,695,000 (4)
Stephen Johns $3,293,000 (3)
William Wrenn $3,000,000 (4)
Brock Boeser $2,545,000 (4)
Karri Ramo $2,500,000 (1)
Rasmus Dahlin $1,250,000 (2)
Mitch Marner $884,000 (1)
William Carrier $878,000 (4)
Emile Poirier $862,000 (1)
Matthew Finn $775,000 (2)
Adrian Kempe $743,000 (2)
Total Pro Players21
Salary Commitment
Year 2029 : $84,741,000
Year 2030 : $69,057,000
Year 2031 : $57,910,000
Year 2032 : $28,727,000
Salary Average Commitment
Year 2029 : $50,906,200
Year 2030 : $38,723,200
Year 2031 : $28,781,200
Year 2032 : $5,500,000
Salary Cap with 1 Way Contract
Year 2029 : $84,741,000
Year 2030 : $69,140,000
Year 2031 : $57,910,000
Year 2032 : $28,727,000

Farm Players Salaries

Magnus Hellberg $2,105,000 (1)
Andrew Bodnarchuk $1,400,000 (1)
Taylor Aronson $1,400,000 (1)
Nick Spaling $1,250,000 (1)
Rasmus Sandin $1,250,000 (2)
Bobby Hughes $1,250,000 (1)
Joni Ikonen $1,000,000 (1)
Adam A. Mascherin $1,000,000 (3)
Nikita Popugaev $1,000,000 (1)
Frans Nielsen $1,000,000 (2)
Martins Karsums $1,000,000 (2)
Igor Shesterkin $948,000 (3)
Matej Tomek $916,000 (1)
Ondrej Kase $879,000 (2)
Julius Bergman $854,000 (3)
Mackenzie Entwistle $840,000 (4)
Tom Novak $840,000 (4)
Adam Gaudette $819,000 (4)
Scott Walford $800,000 (1)
Johnathan MacLeod $760,000 (2)
Ivan Fedotov $758,000 (1)
Matteson Iacopelli $758,000 (2)
Mitchell Vande Sompel $754,000 (1)
Jack Kopacka $753,000 (2)
Gregory Hofmann $740,000 (4)
Dmitry Sokolov $734,000 (3)
Daniil Zhuravlyov $700,000 (3)
Bryce Misley $700,000 (1)
Gabriel Fontaine $692,000 (2)
Robbie Stucker $600,000 (1)
Total Farm Players30
Salary Commitment
Year 2029 : $28,500,000
Year 2030 : $14,567,000
Year 2031 : $7,475,000
Year 2032 : $3,239,000
Salary Average Commitment
Year 2029 : $25,573,000
Year 2030 : $12,756,000
Year 2031 : $6,085,000
Year 2032 : $2,000,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,603 - 93.38%
Level 2: 5000 - $60 - 4,681 - 93.62%
Level 3: 2000 - $35 - 1,864 - 93.19%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 948 - 94.78%
Total Capacity :18000

Income

Home Games Left7
Average Attendance - %17,095 - 94.97%
Average Income per Game$599,725
Year to Date Revenue$20,990,374

Expense

Pro Players Total Salaries$86,985,000
Farm Players Total Salaries$25,598,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,374,627
Farm Year To Date Expenses$19,178,035
Pro Salary Cap To Date$68,190,407
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,198,075
Pro Remaining Season Days24
Pro Expenses Per Days$776,184
Pro Estimated Expenses$18,628,416
Farm Remaining Season Days24
Farm Expenses Per Days$237,702
Farm Estimated Expenses$5,704,848
Estimated Season Expenses$24,333,264
Season Salary Cap$86,985,000
Estimate Under Maximum Salary Cap of $87,500,000$515,000
Estimate Over Minimum Salary Cap of $0 $86,985,000
Current Bank Account$120,476,521
Projected Bank Account$100,341,332

Pro Players Salaries

Matt Duchene $8,765,000 (1)
Joshua Bailey $7,217,000 (3)
Jason Spezza $6,908,000 (4)
Brandon Gormley $6,839,000 (2)
Cory Schneider $6,050,000 (1)
Bobby Sanguinetti $5,812,000 (2)
Michael Grabner $4,750,000 (3)
Cam Atkinson $4,624,000 (1)
Josh Manson $4,619,000 (4)
Travis Hamonic $4,278,000 (3)
Jason Garrison $3,600,000 (2)
Patrick O'Sullivan $3,400,000 (2)
Cam Barker $3,000,000 (2)
Nikolai Zherdev $2,900,000 (1)
Zemgus Girgensons $2,834,000 (3)
Leland Irving $2,602,000 (2)
Frank Vatrano $2,500,000 (2)
Connor Brickley $2,000,000 (2)
Justin Shugg $1,931,000 (4)
Brenden Kichton $943,000 (4)
Anthony Mantha $813,000 (5)
Andy Andreoff $600,000 (1)
Total Pro Players22
Salary Commitment
Year 2029 : $86,985,000
Year 2030 : $66,075,000
Year 2031 : $36,086,000
Year 2032 : $16,533,000
Salary Average Commitment
Year 2029 : $55,968,000
Year 2030 : $38,906,000
Year 2031 : $15,345,000
Year 2032 : $2,784,000
Salary Cap with 1 Way Contract
Year 2029 : $86,985,000
Year 2030 : $64,046,000
Year 2031 : $34,293,000
Year 2032 : $15,214,000

Farm Players Salaries

Stephen Weiss $1,000,000 (1)
Alexander Volkov $1,000,000 (1)
Marek Zagrapan $975,000 (1)
Jeremie Blain $975,000 (2)
Samuel Noreau $975,000 (1)
Paul Bittner $944,000 (1)
Sam Jardine $900,000 (1)
Michael Bournival $900,000 (1)
Evan Smith $900,000 (2)
Connor Ingram $874,000 (3)
Nick Merkley $857,000 (1)
Pontus Aberg $848,000 (2)
Alexander Dergachyov $838,000 (1)
William Lagesson $835,000 (2)
Linus Lindstrom $834,000 (3)
Mitchell Mattson $827,000 (3)
Ben Hutton $819,000 (2)
Markus Niemelainen $760,000 (4)
Vitaly Abramov $760,000 (2)
Samuel Dove-McFalls $750,000 (2)
Brad Morrison $745,000 (2)
Joel Lowry $740,000 (3)
James Mullin $739,000 (3)
Nikita Nesterov $729,000 (2)
Ivan Chekhovich $700,000 (5)
Roman Durny $700,000 (2)
Dylan Sadowy $674,000 (2)
Erik Walli Walterholm $600,000 (1)
Tomas Vomacka $600,000 (1)
Cole Hults $600,000 (1)
Nick Campoli $600,000 (1)
Drake Rymsha $600,000 (1)
Total Farm Players32
Salary Commitment
Year 2029 : $25,598,000
Year 2030 : $14,167,000
Year 2031 : $5,506,000
Year 2032 : $1,492,000
Salary Average Commitment
Year 2029 : $26,447,000
Year 2030 : $14,897,000
Year 2031 : $5,287,000
Year 2032 : $1,200,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 6000 - $100 - 5,479 - 91.31%
Level 2: 5000 - $60 - 4,694 - 93.89%
Level 3: 2000 - $35 - 1,885 - 94.25%
Level 4: 6000 - $20 - 5,274 - 87.89%
Luxury : 1000 - $200 - 935 - 93.49%
Total Capacity :20000

Income

Home Games Left7
Average Attendance - %18,266 - 91.33%
Average Income per Game$605,854
Year to Date Revenue$21,204,897

Expense

Pro Players Total Salaries$82,874,000
Farm Players Total Salaries$40,145,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,603,236
Farm Year To Date Expenses$33,269,116
Pro Salary Cap To Date$65,419,016
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,240,979
Pro Remaining Season Days24
Pro Expenses Per Days$740,123
Pro Estimated Expenses$17,762,952
Farm Remaining Season Days24
Farm Expenses Per Days$365,307
Farm Estimated Expenses$8,767,368
Estimated Season Expenses$26,530,320
Season Salary Cap$82,874,000
Estimate Under Maximum Salary Cap of $87,500,000$4,626,000
Estimate Over Minimum Salary Cap of $0 $82,874,000
Current Bank Account$89,976,075
Projected Bank Account$67,686,734

Pro Players Salaries

Jordan Staal $8,500,000 (2)
Nikita Zaitsev $6,520,000 (1)
Brendan Smith $6,218,000 (4)
Tyler Pitlick $5,781,000 (2)
Angelo Esposito $5,587,000 (3)
Duncan Siemens $4,694,000 (4)
Andrew Cogliano $4,570,000 (4)
Nick Foligno $4,464,000 (3)
Zack Kassian $4,064,000 (1)
Chris Brown $3,900,000 (2)
Nick Bjugstad $3,800,000 (3)
Ty Rattie $3,641,000 (1)
Chad Johnson $3,380,000 (1)
Riku Helenius $3,111,000 (1)
Will Weber $3,086,000 (2)
Joakim Andersson $2,200,000 (1)
Anton Rodin $2,029,000 (1)
Patrick McNally $2,000,000 (2)
Ryan Howse $1,058,000 (2)
Daniil Zharkov $999,000 (2)
Martin Gernat $933,000 (2)
Michael Frolik $798,000 (2)
Jansen Harkins $780,000 (4)
Dillon Heatherington $761,000 (1)
Total Pro Players24
Salary Commitment
Year 2029 : $82,874,000
Year 2030 : $57,168,000
Year 2031 : $30,113,000
Year 2032 : $16,262,000
Salary Average Commitment
Year 2029 : $58,438,000
Year 2030 : $33,394,000
Year 2031 : $13,050,000
Year 2032 : $2,000,000
Salary Cap with 1 Way Contract
Year 2029 : $82,874,000
Year 2030 : $57,168,000
Year 2031 : $30,113,000
Year 2032 : $16,262,000

Farm Players Salaries

Tyson Sexsmith $3,308,000 (3)
Drake Caggiula $2,000,000 (2)
Brandon Magee $2,000,000 (1)
Roland McKeown $2,000,000 (2)
Tobias Rieder $2,000,000 (1)
Brendan Leipsic $2,000,000 (2)
Juraj Simek $1,896,000 (2)
Christopher Gibson $1,784,000 (3)
Stefan Matteau $1,500,000 (2)
Ben Johnson $1,500,000 (2)
Callan Foote $1,250,000 (1)
Chandler Stephenson $901,000 (4)
Evan Cormier $864,000 (1)
Filip Gustavsson $844,000 (2)
Lane Zablocki $843,000 (2)
Adam Brooks $838,000 (3)
Nikita Tryamkin $837,000 (3)
Joey Keane $800,000 (3)
Linus Karlsson $800,000 (2)
Linden Vey $800,000 (1)
Lawson Crouse $788,000 (4)
Steven Lorentz $750,000 (1)
Connor Hobbs $750,000 (1)
Filip Ahl $750,000 (1)
Noah Gregor $746,000 (2)
Nick Paul $736,000 (3)
Matteo Gennaro $736,000 (4)
Mattias Tedenby $731,000 (1)
Dawson Barteaux $700,000 (3)
Nick Henry $700,000 (1)
Vladislav Kara $700,000 (1)
Thomas Schemitsch $680,000 (2)
Josh Mahura $677,000 (2)
Josh Shalla $671,000 (2)
Sam Lafferty $648,000 (4)
Billy Sweatt $617,000 (2)
Total Farm Players36
Salary Commitment
Year 2029 : $40,145,000
Year 2030 : $27,780,000
Year 2031 : $10,719,000
Year 2032 : $2,772,000
Salary Average Commitment
Year 2029 : $38,982,000
Year 2030 : $26,782,000
Year 2031 : $9,382,000
Year 2032 : $2,000,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $100 - 5,674 - 94.57%
Level 2: 5000 - $60 - 4,670 - 93.41%
Level 3: 2000 - $35 - 1,916 - 95.82%
Level 4: 6000 - $20 - 5,154 - 85.90%
Luxury : 1000 - $200 - 941 - 94.12%
Total Capacity :20000

Income

Home Games Left7
Average Attendance - %18,356 - 91.78%
Average Income per Game$615,080
Year to Date Revenue$21,527,786

Expense

Pro Players Total Salaries$85,386,000
Farm Players Total Salaries$36,044,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,685,383
Farm Year To Date Expenses$28,918,990
Pro Salary Cap To Date$67,501,166
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,305,557
Pro Remaining Season Days24
Pro Expenses Per Days$762,158
Pro Estimated Expenses$18,291,792
Farm Remaining Season Days24
Farm Expenses Per Days$329,333
Farm Estimated Expenses$7,903,992
Estimated Season Expenses$26,195,784
Season Salary Cap$85,386,000
Estimate Under Maximum Salary Cap of $87,500,000$2,114,000
Estimate Over Minimum Salary Cap of $0 $85,386,000
Current Bank Account$84,765,516
Projected Bank Account$62,875,289

Pro Players Salaries

Peter Mueller $9,187,000 (2)
Ben Bishop $8,207,000 (2)
Ryan Suter $6,940,000 (5)
Oliver Ekman-Larsson $6,810,000 (3)
Loui Eriksson $6,454,000 (5)
Mika Zibanejad $6,189,000 (1)
Alex Galchenyuk $5,883,000 (2)
J.T. Miller $5,288,000 (3)
Nail Yakupov $4,995,000 (2)
Ryan Ellis $4,156,000 (1)
Brady Skjei $3,956,000 (3)
Mats Zuccarello $3,632,000 (1)
Calle Jarnkrok $3,560,000 (2)
Kevin Lynch $2,000,000 (2)
Scott Harrington $1,600,000 (1)
Nicolas Deschamps $1,264,000 (3)
Johnny Oduya $1,194,000 (4)
Maxim Shalunov $1,105,000 (4)
Landon Bow $833,000 (3)
Troy Stecher $742,000 (4)
Dylan Sikura $725,000 (1)
Neal Pionk $666,000 (5)
Total Pro Players22
Salary Commitment
Year 2029 : $85,386,000
Year 2030 : $67,684,000
Year 2031 : $33,852,000
Year 2032 : $15,701,000
Salary Average Commitment
Year 2029 : $65,316,700
Year 2030 : $52,400,700
Year 2031 : $31,028,700
Year 2032 : $14,814,000
Salary Cap with 1 Way Contract
Year 2029 : $85,386,000
Year 2030 : $69,084,000
Year 2031 : $35,252,000
Year 2032 : $17,101,000

Farm Players Salaries

John Marino $2,000,000 (1)
Kaapo Kahkonen $2,000,000 (5)
Joakim Nordstrom $2,000,000 (1)
Joonas Korpisalo $1,418,000 (3)
Cody Glass $1,250,000 (5)
Cody Sol $1,000,000 (1)
Olle Eriksson Ek $1,000,000 (1)
Jakub Kindl $1,000,000 (1)
Jon Gillies $986,000 (2)
Miles Wood $917,000 (1)
Carson Soucy $891,000 (3)
Keegan Kolesar $880,000 (3)
Gemel Smith $816,000 (3)
Mason Appleton $812,000 (1)
Troy Terry $807,000 (1)
Sami Niku $803,000 (1)
David Farrance $800,000 (1)
Cole Koepke $800,000 (2)
Ivan Prosvetov $800,000 (3)
Angus Crookshank $800,000 (3)
Zachary Senyshyn $776,000 (4)
Vince Dunn $775,000 (5)
Remi Elie $769,000 (4)
Jeremy Roy $769,000 (4)
Valentin Zykov $765,000 (3)
Filip Hronek $763,000 (2)
Kyle Capobianco $762,000 (4)
Julius Nattinen $760,000 (2)
Adam Erne $758,000 (4)
Nate Schnarr $755,000 (4)
Mason Shaw $754,000 (4)
Dennis Gilbert $750,000 (4)
Lucas Elvenes $745,000 (4)
Mathieu Joseph $740,000 (1)
Taro Hirose $736,000 (3)
Cooper Marody $731,000 (1)
Samuel Blais $730,000 (3)
Matthew Phillips $726,000 (3)
Cole Guttman $700,000 (5)
Total Farm Players39
Salary Commitment
Year 2029 : $36,044,000
Year 2030 : $22,501,000
Year 2031 : $19,192,000
Year 2032 : $10,630,000
Salary Average Commitment
Year 2029 : $34,978,100
Year 2030 : $22,280,100
Year 2031 : $19,074,100
Year 2032 : $9,450,000

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 6000 - $100 - 5,496 - 91.60%
Level 2: 5000 - $60 - 4,725 - 94.51%
Level 3: 2000 - $35 - 1,910 - 95.50%
Level 4: 6000 - $20 - 5,156 - 85.93%
Luxury : 1000 - $200 - 933 - 93.29%
Total Capacity :20000

Income

Home Games Left7
Average Attendance - %18,220 - 91.10%
Average Income per Game$606,740
Year to Date Revenue$21,235,912

Expense

Pro Players Total Salaries$87,698,000
Farm Players Total Salaries$37,599,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,662,766
Farm Year To Date Expenses$31,484,519
Pro Salary Cap To Date$63,118,005
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,247,182
Pro Remaining Season Days24
Pro Expenses Per Days$782,439
Pro Estimated Expenses$18,778,536
Farm Remaining Season Days24
Farm Expenses Per Days$342,974
Farm Estimated Expenses$8,231,376
Estimated Season Expenses$27,009,912
Season Salary Cap$80,908,000
Estimate Under Maximum Salary Cap of $87,500,000$6,592,000
Estimate Over Minimum Salary Cap of $0 $80,908,000
Current Bank Account$90,212,884
Projected Bank Account$67,450,154

Pro Players Salaries

Patrik Berglund $9,222,000 (4)
David Backes $8,260,000 (3)
Jordan Eberle $7,187,000 (2)
Ryan Johansen $6,894,000 (3)
Roman Josi (Out of Payroll) $6,790,000 (4)
Torey Krug $5,874,000 (2)
Robin Lehner $5,783,000 (2)
Nick Leddy $5,773,000 (2)
Logan Couture $5,581,000 (3)
Boone Jenner $4,951,000 (4)
Charlie Coyle $4,233,000 (3)
Chris Kreider $3,750,000 (2)
Adam Clendening $3,570,000 (1)
Vincent Lecavalier $2,900,000 (1)
Carl Klingberg $1,276,000 (3)
Erik Brannstrom $873,000 (4)
Matthew Grzelcyk $838,000 (4)
Mark MacMillan $833,000 (1)
Ryan Graves $826,000 (2)
Jake Bean $798,000 (2)
Hunter Shinkaruk $786,000 (5)
Eetu Makiniemi $700,000 (5)
Total Pro Players22
Salary Commitment
Year 2029 : $87,698,000
Year 2030 : $82,686,000
Year 2031 : $52,695,000
Year 2032 : $26,451,000
Salary Average Commitment
Year 2029 : $57,113,000
Year 2030 : $49,945,000
Year 2031 : $27,887,000
Year 2032 : $3,927,000
Salary Cap with 1 Way Contract
Year 2029 : $87,698,000
Year 2030 : $80,395,000
Year 2031 : $50,404,000
Year 2032 : $24,160,000

Farm Players Salaries

Carter Hart $3,209,000 (3)
Matt Stajan $3,000,000 (1)
Jim O'Brien $3,000,000 (1)
Dustin Boyd $3,000,000 (1)
Scott Wedgewood $2,375,000 (3)
Ryan Hartman $2,000,000 (5)
Joel Farabee $1,250,000 (3)
Robert Thomas $1,250,000 (5)
Carl Dahlstrom $995,000 (3)
Adam Gilmour $900,000 (1)
Alexandre Grenier $900,000 (1)
Eric Cornel $900,000 (1)
Maxime Legault $900,000 (1)
Connor Hurley $854,000 (4)
Nicolas Meloche $853,000 (1)
Trent Frederic $850,000 (2)
Jimmy Vesey $834,000 (3)
Matthew Mancina $833,000 (3)
Charles Hudon $825,000 (3)
Anders Bjork $820,000 (3)
Colin Blackwell $800,000 (5)
Ostap Safin $775,000 (1)
Santeri Virtanen $775,000 (1)
Joshua Jacobs $773,000 (2)
Andrew Peeke $771,000 (3)
Clayton Phillips $749,000 (4)
Austin Carroll $724,000 (3)
John Adams $700,000 (1)
Markus Phillips $700,000 (1)
Bruno Gervais $684,000 (2)
Filip Sveningsson $600,000 (1)
Total Farm Players31
Salary Commitment
Year 2029 : $37,599,000
Year 2030 : $18,850,000
Year 2031 : $16,543,000
Year 2032 : $4,050,000
Salary Average Commitment
Year 2029 : $34,580,000
Year 2030 : $17,430,000
Year 2031 : $14,715,000
Year 2032 : $5,050,000

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5,520 - 92.00%
Level 2: 5000 - $60 - 4,717 - 94.34%
Level 3: 2000 - $35 - 1,895 - 94.77%
Level 4: 4000 - $25 - 3,605 - 90.13%
Luxury : 1000 - $200 - 942 - 94.17%
Total Capacity :18000

Income

Home Games Left6
Average Attendance - %16,679 - 92.66%
Average Income per Game$601,705
Year to Date Revenue$21,661,392

Expense

Pro Players Total Salaries$86,837,000
Farm Players Total Salaries$55,703,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,753,987
Farm Year To Date Expenses$46,562,803
Pro Salary Cap To Date$65,569,771
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,610,232
Pro Remaining Season Days24
Pro Expenses Per Days$774,886
Pro Estimated Expenses$18,597,264
Farm Remaining Season Days24
Farm Expenses Per Days$501,781
Farm Estimated Expenses$12,042,744
Estimated Season Expenses$30,640,008
Season Salary Cap$86,837,000
Estimate Under Maximum Salary Cap of $87,500,000$663,000
Estimate Over Minimum Salary Cap of $0 $86,837,000
Current Bank Account$394,498,260
Projected Bank Account$367,468,484

Pro Players Salaries

Bobby Ryan $9,779,000 (2)
James Van Riemsdyk $9,504,000 (4)
Zach Parise $8,641,000 (5)
Mikko Koivu $7,849,000 (1)
Erik Johnson $6,674,000 (4)
Emerson Etem $5,398,000 (1)
Justin Schultz $5,348,000 (3)
Ales Hemsky $4,914,000 (4)
Simon Despres $4,250,000 (2)
Yanni Gourde $3,489,000 (4)
Olli Maatta $2,984,000 (3)
Anton Khudobin $2,500,000 (3)
Thomas Vanek $2,500,000 (2)
Anders Nilsson $2,500,000 (3)
Martin Marincin $2,454,000 (3)
Max Gardiner $2,190,000 (3)
Andrew Shaw $2,050,000 (4)
Johan Larsson $1,500,000 (2)
Tommy Vannelli $859,000 (2)
Tanner Pearson $854,000 (3)
Brennan Serville $600,000 (4)
Total Pro Players21
Salary Commitment
Year 2029 : $86,837,000
Year 2030 : $74,083,000
Year 2031 : $55,060,000
Year 2032 : $36,095,000
Salary Average Commitment
Year 2029 : $55,971,000
Year 2030 : $45,414,000
Year 2031 : $29,610,000
Year 2032 : $13,300,000
Salary Cap with 1 Way Contract
Year 2029 : $86,837,000
Year 2030 : $73,590,000
Year 2031 : $54,702,000
Year 2032 : $35,872,000

Farm Players Salaries

Linus Ullmark $3,915,000 (2)
A.J. Greer $3,000,000 (4)
Perttu Lindgren $3,000,000 (2)
Jakob Forsbacka-Karlsson $3,000,000 (4)
Niklas Hansson $3,000,000 (3)
Brett Bulmer $2,500,000 (1)
Chris Driedger $2,500,000 (3)
Aaron Ness $2,500,000 (1)
Dylan Blujus $2,500,000 (3)
Matt Lashoff $2,000,000 (2)
Blake Siebenaler $2,000,000 (3)
Brad Hunt $2,000,000 (2)
Calvin Pickard $2,000,000 (2)
Louis Domingue $1,800,000 (2)
Ethan Werek $1,500,000 (2)
Alan Quine $1,430,000 (2)
Jacob Cederholm $1,000,000 (4)
Philippe Hudon $1,000,000 (4)
Christian Djoos $991,000 (5)
Jarrod Maidens $936,000 (3)
Rhett Rakhshani $876,000 (2)
German Rubtsov $873,000 (3)
John Quenneville $856,000 (3)
Jonas Siegenthaler $845,000 (4)
J.T. Compher $840,000 (4)
Alec Regula $800,000 (2)
Logan Hutsko $800,000 (2)
Matthew Nieto $798,000 (1)
Dante Fabbro $786,000 (2)
Tyler Benson $771,000 (3)
Connor Crisp $755,000 (4)
Jesper Fast $731,000 (2)
Luke Henman $700,000 (3)
Martin Pospisil $700,000 (2)
Blade Jenkins $700,000 (3)
Veini Vehvilainen $700,000 (2)
Shawn Boudrias $600,000 (2)
Total Farm Players37
Salary Commitment
Year 2029 : $55,703,000
Year 2030 : $49,618,000
Year 2031 : $25,284,000
Year 2032 : $10,713,000
Salary Average Commitment
Year 2029 : $54,335,000
Year 2030 : $48,827,000
Year 2031 : $25,447,000
Year 2032 : $10,241,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 5,682 - 94.70%
Level 2: 5000 - $60 - 4,766 - 95.32%
Level 3: 2000 - $35 - 1,915 - 95.77%
Level 4: 6000 - $20 - 5,311 - 88.52%
Luxury : 1000 - $200 - 948 - 94.84%
Total Capacity :20000

Income

Home Games Left7
Average Attendance - %18,623 - 93.11%
Average Income per Game$620,717
Year to Date Revenue$21,725,078

Expense

Pro Players Total Salaries$85,799,000
Farm Players Total Salaries$27,186,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,306,575
Farm Year To Date Expenses$20,963,995
Pro Salary Cap To Date$66,021,131
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,345,016
Pro Remaining Season Days24
Pro Expenses Per Days$765,781
Pro Estimated Expenses$18,378,744
Farm Remaining Season Days24
Farm Expenses Per Days$251,632
Farm Estimated Expenses$6,039,168
Estimated Season Expenses$24,417,912
Season Salary Cap$85,799,000
Estimate Under Maximum Salary Cap of $87,500,000$1,701,000
Estimate Over Minimum Salary Cap of $0 $85,799,000
Current Bank Account$137,266,613
Projected Bank Account$117,193,717

Pro Players Salaries

Nicklas Backstrom $11,905,000 (2)
Devin Setoguchi $9,673,000 (2)
Jamie Benn $9,283,000 (2)
P.K. Subban $7,967,000 (1)
Riley Nash $6,695,000 (2)
Rick Nash $5,953,000 (4)
Beau Bennett $5,794,000 (3)
Jared Spurgeon $5,288,000 (1)
Steve Mason $4,750,000 (1)
Rasmus Ristolainen $4,096,000 (1)
John Gaudreau $3,094,000 (1)
Casey Pierro-Zabotel $2,750,000 (1)
Damon Severson $1,825,000 (3)
Zach Hyman $1,657,000 (4)
Kris Versteeg $950,000 (1)
Alexander Kerfoot $913,000 (3)
Steffen Soberg $910,000 (3)
Alex Hutchings $875,000 (1)
Mike Reilly $758,000 (3)
Brandon Davidson $663,000 (1)
Total Pro Players20
Salary Commitment
Year 2029 : $85,799,000
Year 2030 : $55,200,000
Year 2031 : $17,561,000
Year 2032 : $7,610,000
Salary Average Commitment
Year 2029 : $60,675,000
Year 2030 : $37,819,000
Year 2031 : $8,594,000
Year 2032 : $1,000,000
Salary Cap with 1 Way Contract
Year 2029 : $85,799,000
Year 2030 : $55,366,000
Year 2031 : $17,810,000
Year 2032 : $7,610,000

Farm Players Salaries

Andrew Copp $3,000,000 (4)
Matthew Hackett $2,727,000 (3)
Marcus Foligno $1,000,000 (3)
Tristan Jarry $916,000 (1)
Dylan Samberg $852,000 (4)
Hudson Elynuik $842,000 (3)
Dmitri Semykin $800,000 (3)
Antoine Morand $800,000 (1)
Jesper Pettersson $799,000 (3)
Erik Foley $791,000 (2)
Michael Bunting $769,000 (2)
Jonah Gadjovich $763,000 (4)
Andrew Nielsen $758,000 (4)
Axel Jonsson-Fjallby $737,000 (2)
Simon Johansson $700,000 (3)
Alexei Lipanov $700,000 (1)
Dylan Ferguson $700,000 (1)
Jacob Ingham $700,000 (2)
Eetu Tuulola $680,000 (2)
Filip Helt $675,000 (2)
Fredrik Larsson $664,000 (2)
Alex Dostie $661,000 (2)
Ty Ronning $661,000 (2)
Dmytro Timashov $656,000 (4)
Ladislav Smid $635,000 (2)
Aapeli Rasanen $600,000 (2)
Alex Kannock-Leipert $600,000 (2)
Todd Burgess $600,000 (2)
Sebastian Repo $600,000 (1)
Olle Lycksell $600,000 (1)
Jacob Paquette $600,000 (1)
Patrik Virta $600,000 (4)
Total Farm Players32
Salary Commitment
Year 2029 : $27,186,000
Year 2030 : $22,270,000
Year 2031 : $13,497,000
Year 2032 : $6,629,000
Salary Average Commitment
Year 2029 : $25,616,000
Year 2030 : $20,736,000
Year 2031 : $10,966,000
Year 2032 : $5,000,000

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5,691 - 94.85%
Level 2: 5000 - $60 - 4,813 - 96.26%
Level 3: 2000 - $35 - 1,930 - 96.52%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 964 - 96.45%
Total Capacity :18000

Income

Home Games Left7
Average Attendance - %17,399 - 96.66%
Average Income per Game$611,155
Year to Date Revenue$21,390,432

Expense

Pro Players Total Salaries$86,960,000
Farm Players Total Salaries$26,732,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,081,645
Farm Year To Date Expenses$22,408,232
Pro Salary Cap To Date$52,323,765
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,278,086
Pro Remaining Season Days24
Pro Expenses Per Days$775,965
Pro Estimated Expenses$18,623,160
Farm Remaining Season Days24
Farm Expenses Per Days$247,649
Farm Estimated Expenses$5,943,576
Estimated Season Expenses$24,566,736
Season Salary Cap$84,660,000
Estimate Under Maximum Salary Cap of $87,500,000$2,840,000
Estimate Over Minimum Salary Cap of $0 $84,660,000
Current Bank Account$127,968,781
Projected Bank Account$107,680,131

Pro Players Salaries

Alexander Ovechkin $12,343,000 (2)
Carey Price $8,698,000 (4)
Patrice Bergeron $7,111,000 (2)
Jon Marchessault $6,593,000 (3)
Gustav Nyquist $4,091,000 (4)
Jonathan Bernier $4,000,000 (2)
Tyler Bozak $4,000,000 (1)
Cody Ceci $3,945,000 (2)
Niklas Hjalmarsson $3,750,000 (1)
Patrick White $3,500,000 (2)
Mattias Ekholm $3,272,000 (2)
Marco Scandella $3,150,000 (3)
Brandon Pirri $3,000,000 (1)
Oscar Lindberg $3,000,000 (1)
Tomas Tatar $2,903,000 (2)
Blake Coleman $2,421,000 (4)
Jamie Oleksiak (Out of Payroll) $2,300,000 (2)
Nate Schmidt $1,518,000 (3)
Scott Mayfield $1,465,000 (1)
Logan MacMillan $1,400,000 (2)
Dalton Smith $1,400,000 (1)
Quinn Hughes $1,250,000 (2)
Steve Downie $1,100,000 (1)
Jean-Gabriel Pageau $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2029 : $86,960,000
Year 2030 : $65,112,000
Year 2031 : $21,034,000
Year 2032 : $11,504,000
Salary Average Commitment
Year 2029 : $69,719,000
Year 2030 : $52,184,000
Year 2031 : $20,562,000
Year 2032 : $1,000,000
Salary Cap with 1 Way Contract
Year 2029 : $86,960,000
Year 2030 : $68,495,000
Year 2031 : $26,471,000
Year 2032 : $15,210,000

Farm Players Salaries

Zachary Fucale $1,211,000 (1)
Ilya Samsonov $1,199,000 (1)
Filip Johansson $1,000,000 (3)
Conor Garland $903,000 (4)
Joren Van Pottelberghe $900,000 (4)
Jiri Patera $875,000 (4)
Marcus Hogberg $854,000 (3)
Brandon Gignac $850,000 (2)
Kasper Kotkansalo $850,000 (2)
Kasper Bjorkqvist $840,000 (2)
Otto Kivenmaki $800,000 (2)
Mikael Hakkarainen $800,000 (2)
Riley Tufte $776,000 (2)
Igor Shvyrev $775,000 (2)
Gabriel Gagne $771,000 (1)
Kasperi Kapanen $766,000 (3)
Jeremy Lauzon $758,000 (1)
Fredrik Olofsson $755,000 (1)
Cole Fraser $750,000 (2)
Brandon Carlo $750,000 (4)
Filip Berglund $750,000 (1)
Patrick Harper $737,000 (3)
Tanner Kaspick $725,000 (2)
Parker Wotherspoon $716,000 (1)
Tyler Weiss $700,000 (2)
Zach Fischer $700,000 (1)
Brendan Lemieux $684,000 (2)
Anton Lindholm $682,000 (3)
Jeremy Davies $682,000 (3)
Dylan Gambrell $677,000 (3)
Jean-Christophe Beaudin $673,000 (2)
Vincent Desharnais $623,000 (2)
Jared Staal $600,000 (3)
Antti Palojarvi $600,000 (1)
Total Farm Players34
Salary Commitment
Year 2029 : $26,732,000
Year 2030 : $18,935,000
Year 2031 : $9,194,000
Year 2032 : $3,428,000
Salary Average Commitment
Year 2029 : $27,107,000
Year 2030 : $20,129,000
Year 2031 : $9,395,000
Year 2032 : $3,025,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $150 - 4,800 - 80.00%
Level 2: 5500 - $100 - 4,400 - 80.00%
Level 3: 3000 - $45 - 2,400 - 80.00%
Level 4: 4500 - $25 - 3,749 - 83.30%
Luxury : 1000 - $275 - 800 - 80.00%
Total Capacity :20000

Income

Home Games Left6
Average Attendance - %16,149 - 80.74%
Average Income per Game$806,676
Year to Date Revenue$29,040,345

Expense

Pro Players Total Salaries$83,594,000
Farm Players Total Salaries$32,832,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,685,316
Farm Year To Date Expenses$28,385,937
Pro Salary Cap To Date$68,501,096
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,840,058
Pro Remaining Season Days24
Pro Expenses Per Days$746,439
Pro Estimated Expenses$17,914,536
Farm Remaining Season Days24
Farm Expenses Per Days$301,158
Farm Estimated Expenses$7,227,792
Estimated Season Expenses$25,142,328
Season Salary Cap$83,594,000
Estimate Under Maximum Salary Cap of $87,500,000$3,906,000
Estimate Over Minimum Salary Cap of $0 $83,594,000
Current Bank Account$118,418,972
Projected Bank Account$98,116,702

Pro Players Salaries

Drew Doughty $10,356,000 (3)
Paul Stastny $8,666,000 (1)
Jonathan Toews $8,544,000 (2)
Alexander Edler $6,750,000 (1)
Connor Hellebuyck $5,835,000 (4)
Nino Niederreiter $5,500,000 (2)
Josh Godfrey $4,888,000 (4)
Justin Faulk $4,750,000 (2)
Aleksander Barkov $4,406,000 (1)
Trevor Cann $4,266,000 (1)
Alexander Frolov $3,876,000 (1)
Timo Meier $3,380,000 (4)
Alexander Ruuttu $2,750,000 (4)
Curtis Hamilton $2,383,000 (5)
David Desharnais $1,250,000 (1)
Laurent Dauphin $1,222,000 (4)
Travis Sanheim $872,000 (2)
Trevor Van Riemsdyk $832,000 (2)
Alex Iafallo $806,000 (3)
Keegan Kanzig $763,000 (4)
Kevin Labanc $750,000 (2)
Shea Theodore $749,000 (1)
Total Pro Players22
Salary Commitment
Year 2029 : $83,594,000
Year 2030 : $54,874,000
Year 2031 : $33,363,000
Year 2032 : $22,305,000
Salary Average Commitment
Year 2029 : $58,245,000
Year 2030 : $36,692,000
Year 2031 : $17,957,000
Year 2032 : $8,076,000
Salary Cap with 1 Way Contract
Year 2029 : $83,594,000
Year 2030 : $53,631,000
Year 2031 : $32,383,000
Year 2032 : $21,221,000

Farm Players Salaries

Lukas Jasek $2,000,000 (2)
Casey Mittelstadt $1,250,000 (1)
Ramus Kupari $1,250,000 (3)
Olivier Rodrigue $1,000,000 (3)
Sean Durzi $1,000,000 (3)
Niclas Almari $944,000 (2)
Lukas Vejdemo $924,000 (2)
Linus Soderstrom $886,000 (2)
Gabriel Vilardi $872,000 (4)
Matthew Spencer $854,000 (5)
Anthony Duclair $842,000 (5)
Michael Anderson $825,000 (4)
Hunter Smith $806,000 (3)
Kirill Maksimov $800,000 (1)
Kirill Ustimenko $800,000 (1)
Jakub Lauko $800,000 (2)
Filip Hallander $800,000 (3)
Josh Brook $800,000 (1)
Jake Leschyshyn $800,000 (1)
Conner Bleackley $776,000 (2)
Matt Delahey $773,000 (2)
Dominik Masin $773,000 (2)
Chad Krys $767,000 (2)
Jaret Anderson-Dolan $765,000 (4)
Kale Clague $758,000 (2)
Mark Friedman $753,000 (3)
Mike Amadio $750,000 (3)
Warren Foegele $748,000 (2)
Andreas Athanasiou $741,000 (3)
Andreas Johnson $724,000 (2)
Evan McGrath $703,000 (2)
Mac Hollowell $700,000 (3)
Linus Lindstrand Cronholm $700,000 (2)
Alexander Green $700,000 (2)
Mathias Laferriere $700,000 (2)
Graham Knott $700,000 (1)
Anthony Richard $700,000 (1)
Curtis Douglas $700,000 (3)
Josh Winquist $648,000 (4)
Total Farm Players39
Salary Commitment
Year 2029 : $32,832,000
Year 2030 : $26,740,000
Year 2031 : $13,087,000
Year 2032 : $4,793,000
Salary Average Commitment
Year 2029 : $31,488,000
Year 2030 : $25,588,000
Year 2031 : $11,428,000
Year 2032 : $3,502,000

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameQuebec Colisee
Level 1: 6000 - $100 - 5,760 - 96.00%
Level 2: 5000 - $60 - 4,802 - 96.04%
Level 3: 2000 - $35 - 1,936 - 96.79%
Level 4: 6000 - $20 - 5,328 - 88.80%
Luxury : 1000 - $200 - 964 - 96.40%
Total Capacity :20000

Income

Home Games Left7
Average Attendance - %18,790 - 93.95%
Average Income per Game$627,943
Year to Date Revenue$21,978,000

Expense

Pro Players Total Salaries$82,257,000
Farm Players Total Salaries$28,522,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,636,210
Farm Year To Date Expenses$25,129,013
Pro Salary Cap To Date$63,451,990
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,395,600
Pro Remaining Season Days24
Pro Expenses Per Days$734,711
Pro Estimated Expenses$17,633,064
Farm Remaining Season Days24
Farm Expenses Per Days$263,351
Farm Estimated Expenses$6,320,424
Estimated Season Expenses$23,953,488
Season Salary Cap$82,257,000
Estimate Under Maximum Salary Cap of $87,500,000$5,243,000
Estimate Over Minimum Salary Cap of $0 $82,257,000
Current Bank Account$138,024,798
Projected Bank Account$118,466,910

Pro Players Salaries

Brent Burns $8,094,000 (1)
Mark Scheifele $7,918,000 (3)
Frederik Andersen $6,309,000 (2)
Brad Marchand $6,163,000 (1)
Vincent Trocheck $5,858,000 (1)
Andrey Pedan $4,751,000 (4)
Brock Beukeboom $4,668,000 (3)
Alexander Radulov $4,364,000 (1)
Oscar Klefbom $4,132,000 (4)
Adam Henrique $4,128,000 (3)
Sami Vatanen $3,761,000 (3)
William Nylander $3,710,000 (3)
Jonathan Huberdeau $3,590,000 (4)
Nikolaj Ehlers $3,386,000 (2)
David Pastrnak $3,185,000 (2)
Brian Dumoulin $2,500,000 (4)
Seth Jones $1,280,000 (1)
Leo Komarov $1,250,000 (2)
Mackenzie Blackwood $999,000 (1)
Jordan Martinook $755,000 (1)
Michael Ferland $728,000 (2)
Seth Griffith $728,000 (4)
Total Pro Players22
Salary Commitment
Year 2029 : $82,257,000
Year 2030 : $53,146,000
Year 2031 : $37,487,000
Year 2032 : $15,701,000
Salary Average Commitment
Year 2029 : $42,019,000
Year 2030 : $29,396,000
Year 2031 : $20,958,000
Year 2032 : $4,500,000
Salary Cap with 1 Way Contract
Year 2029 : $82,257,000
Year 2030 : $54,744,000
Year 2031 : $39,886,000
Year 2032 : $15,701,000

Farm Players Salaries

Curtis McElhinney $1,250,000 (4)
Brady Tkachuk $1,250,000 (3)
Martin Necas $1,250,000 (1)
Akil Thomas $1,250,000 (2)
Sean Kuraly $1,250,000 (2)
Eric Comrie $1,110,000 (4)
Jared McIssac $1,000,000 (3)
Jack Skille $1,000,000 (1)
Jesse Ylonen $1,000,000 (2)
Urho Vaakanainen $1,000,000 (1)
Pierre-Olivier Joseph $870,000 (4)
Vladimir Bobylev $850,000 (3)
James Greenway $842,000 (3)
Kirill Kaprizov $821,000 (4)
Jesper Bratt $808,000 (3)
Luke Martin $800,000 (1)
Keith Petruzzelli $800,000 (1)
Cole Fonstand $800,000 (3)
Jack Glover $799,000 (1)
Brandon Tanev $796,000 (1)
Tyler Graovac $788,000 (3)
Brandon Montour $762,000 (1)
Mason Geertsen $755,000 (4)
Dominic Toninato $750,000 (1)
Connor Carrick $750,000 (1)
Max Jones $750,000 (3)
Cliff Pu $749,000 (2)
Nicolas Roy $748,000 (1)
Kyle Clifford $742,000 (1)
Bogdan Yakimov $742,000 (2)
Matthew Highmore $740,000 (3)
Michael Callahan $700,000 (3)
Total Farm Players32
Salary Commitment
Year 2029 : $28,522,000
Year 2030 : $18,325,000
Year 2031 : $13,334,000
Year 2032 : $4,806,000
Salary Average Commitment
Year 2029 : $28,025,000
Year 2030 : $17,630,000
Year 2031 : $12,430,000
Year 2032 : $3,250,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $100 - 5,739 - 95.65%
Level 2: 5000 - $60 - 4,739 - 94.78%
Level 3: 2000 - $35 - 1,941 - 97.07%
Level 4: 6000 - $20 - 5,270 - 87.83%
Luxury : 1000 - $200 - 944 - 94.42%
Total Capacity :20000

Income

Home Games Left7
Average Attendance - %18,634 - 93.17%
Average Income per Game$622,423
Year to Date Revenue$21,784,817

Expense

Pro Players Total Salaries$85,079,000
Farm Players Total Salaries$29,927,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,621,230
Farm Year To Date Expenses$24,114,257
Pro Salary Cap To Date$66,437,025
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,356,963
Pro Remaining Season Days24
Pro Expenses Per Days$759,465
Pro Estimated Expenses$18,227,160
Farm Remaining Season Days24
Farm Expenses Per Days$275,675
Farm Estimated Expenses$6,616,200
Estimated Season Expenses$24,843,360
Season Salary Cap$85,079,000
Estimate Under Maximum Salary Cap of $87,500,000$2,421,000
Estimate Over Minimum Salary Cap of $0 $85,079,000
Current Bank Account$117,143,127
Projected Bank Account$96,656,730

Pro Players Salaries

John Tavares $8,613,000 (1)
Marc-Edouard Vlasic $8,008,000 (2)
Sean Couturier $7,143,000 (3)
Mikkel Boedker $7,136,000 (3)
Lars Eller $6,755,000 (3)
John Carlson $6,380,000 (1)
Nikita Kucherov $6,096,000 (1)
Patric Hornqvist $4,750,000 (2)
Matthew Murray $4,641,000 (2)
Zach Werenski $4,109,000 (1)
Matthew Tkachuk $3,765,000 (3)
Kevin Hayes $3,250,000 (1)
Ryan Murray $2,354,000 (3)
Brock McGinn $2,083,000 (2)
Will Butcher $1,952,000 (3)
Clayton Keller $1,573,000 (2)
Benjamin Gallacher $1,350,000 (1)
Emil Bemstrom $1,310,000 (3)
Haydn Fleury $1,119,000 (2)
Stelio Mattheos $977,000 (3)
Marcus Pettersson $871,000 (3)
Laurent Brossoit $844,000 (2)
Total Pro Players22
Salary Commitment
Year 2029 : $85,079,000
Year 2030 : $54,473,000
Year 2031 : $31,236,000
Year 2032 : $0
Salary Average Commitment
Year 2029 : $56,152,000
Year 2030 : $36,808,000
Year 2031 : $21,576,000
Year 2032 : $0
Salary Cap with 1 Way Contract
Year 2029 : $85,079,000
Year 2030 : $55,281,000
Year 2031 : $32,263,000
Year 2032 : $0

Farm Players Salaries

Alex Nedeljkovic $2,568,000 (2)
MacKenzie Weegar $2,000,000 (1)
Lukas Sedlak $1,406,000 (1)
Aleksi Saarela $1,383,000 (2)
Jesper Boqvist $1,250,000 (1)
Oliver Wahlstrom $1,250,000 (2)
Nicolas Hague $1,250,000 (1)
Andrei Svechnikov $1,250,000 (3)
Cayden Primeau $1,218,000 (3)
Sam Steel $1,052,000 (1)
William Lockwood $1,039,000 (1)
Jake Walman $1,031,000 (1)
Taylor Raddysh $1,030,000 (1)
Timothy Liljegren $1,014,000 (3)
Simon Karlsson $1,002,000 (1)
Daniil Tarasov $1,000,000 (1)
Calen Addison $1,000,000 (2)
Tyler Madden $1,000,000 (3)
Benoit-Olivier Groulx $1,000,000 (3)
Dominik Kubalik $978,000 (2)
Michael McLeod $926,000 (2)
Miles Gendron $890,000 (1)
Jake DeBrusk $887,000 (1)
Jordan Kyrou $853,000 (2)
Liam Kirk $850,000 (2)
Maxwell Gildon $800,000 (1)
Total Farm Players26
Salary Commitment
Year 2029 : $29,927,000
Year 2030 : $15,290,000
Year 2031 : $5,482,000
Year 2032 : $0
Salary Average Commitment
Year 2029 : $24,284,000
Year 2030 : $11,350,000
Year 2031 : $4,250,000
Year 2032 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $100 - 5,710 - 95.17%
Level 2: 5000 - $60 - 4,780 - 95.60%
Level 3: 2000 - $35 - 1,898 - 94.92%
Level 4: 6000 - $20 - 5,199 - 86.65%
Luxury : 1000 - $200 - 945 - 94.54%
Total Capacity :20000

Income

Home Games Left7
Average Attendance - %18,533 - 92.67%
Average Income per Game$620,846
Year to Date Revenue$21,729,612

Expense

Pro Players Total Salaries$84,989,000
Farm Players Total Salaries$46,494,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,390,066
Farm Year To Date Expenses$38,831,564
Pro Salary Cap To Date$68,205,852
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,345,922
Pro Remaining Season Days24
Pro Expenses Per Days$758,675
Pro Estimated Expenses$18,208,200
Farm Remaining Season Days24
Farm Expenses Per Days$421,000
Farm Estimated Expenses$10,104,000
Estimated Season Expenses$28,312,200
Season Salary Cap$84,989,000
Estimate Under Maximum Salary Cap of $87,500,000$2,511,000
Estimate Over Minimum Salary Cap of $0 $84,989,000
Current Bank Account$62,134,330
Projected Bank Account$38,168,052

Pro Players Salaries

David Perron $9,500,000 (2)
Derick Brassard $9,272,000 (2)
Cody Hodgson $7,638,000 (2)
Tyler Seguin $7,621,000 (3)
Magnus Paajarvi Svensson $6,997,000 (2)
Colten Teubert $6,939,000 (3)
Cameron Talbot $6,000,000 (2)
Derrick Pouliot $4,685,000 (3)
Griffin Reinhart $4,424,000 (3)
Nathan Beaulieu $4,407,000 (4)
Jerome Gauthier-Leduc $4,094,000 (3)
Vladislav Namestnikov $4,091,000 (4)
Anton Lander $2,400,000 (2)
Thatcher Demko $1,035,000 (3)
Mattas Janmark-Nylen $1,027,000 (3)
Gabryel Boudreau $941,000 (1)
Kyle Connor $867,000 (4)
Anthony DeAngelo $781,000 (3)
Pavel Zacha $777,000 (5)
Carter Verhaeghe $753,000 (2)
Victor Olofsson $740,000 (3)
Total Pro Players21
Salary Commitment
Year 2029 : $84,989,000
Year 2030 : $85,803,000
Year 2031 : $42,324,000
Year 2032 : $10,823,000
Salary Average Commitment
Year 2029 : $58,589,000
Year 2030 : $58,589,000
Year 2031 : $24,669,000
Year 2032 : $2,250,000
Salary Cap with 1 Way Contract
Year 2029 : $84,989,000
Year 2030 : $84,048,000
Year 2031 : $41,488,000
Year 2032 : $10,142,000

Farm Players Salaries

Vladimir Sobotka $3,000,000 (2)
Jonas Gustavsson $3,000,000 (2)
Robbie Russo $3,000,000 (2)
Ondrej Roman $3,000,000 (2)
Seth Ambroz $3,000,000 (2)
Matt Read $2,500,000 (1)
Bill Arnold $2,500,000 (1)
Jakub Kovar $2,300,000 (2)
Anthony Stolarz $2,194,000 (1)
Josh A. Anderson $2,000,000 (2)
Jake Oettinger $1,250,000 (5)
Filip Zadina $1,250,000 (3)
Kristian Vesalainen $1,000,000 (5)
Kirill Marchenko $1,000,000 (2)
Nicklas Jensen $950,000 (2)
Denis Gurianov $868,000 (4)
Michael McNiven $833,000 (3)
Bulat Shafigullin $800,000 (3)
Jordan Harris $800,000 (2)
Sonny Milano $776,000 (3)
Tarmo Reunanen $757,000 (3)
Casey Fitzgerald $756,000 (3)
John Draeger $755,000 (4)
Linus Nassen $754,000 (2)
Kyle Wood $749,000 (3)
Fredrik Karlstrom $749,000 (3)
Niko Mikkola $738,000 (4)
Graham McPhee $703,000 (2)
Scott Reedy $700,000 (1)
Xavier Bernard $700,000 (3)
Nicklaus Perbix $664,000 (4)
Cameron Hughes $648,000 (4)
Benton Maass $600,000 (1)
Daniel Bukac $600,000 (1)
Nicklas Bergfors $600,000 (3)
Total Farm Players35
Salary Commitment
Year 2029 : $46,494,000
Year 2030 : $37,073,000
Year 2031 : $13,566,000
Year 2032 : $5,596,000
Salary Average Commitment
Year 2029 : $45,568,000
Year 2030 : $37,786,000
Year 2031 : $14,336,000
Year 2032 : $5,500,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 5,652 - 94.20%
Level 2: 5000 - $60 - 4,754 - 95.07%
Level 3: 2000 - $35 - 1,873 - 93.65%
Level 4: 6000 - $20 - 5,236 - 87.26%
Luxury : 1000 - $200 - 946 - 94.60%
Total Capacity :20000

Income

Home Games Left6
Average Attendance - %18,460 - 92.30%
Average Income per Game$617,055
Year to Date Revenue$22,213,990

Expense

Pro Players Total Salaries$85,153,000
Farm Players Total Salaries$30,958,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,418,172
Farm Year To Date Expenses$26,458,959
Pro Salary Cap To Date$68,233,952
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,702,332
Pro Remaining Season Days24
Pro Expenses Per Days$760,114
Pro Estimated Expenses$18,242,736
Farm Remaining Season Days24
Farm Expenses Per Days$284,719
Farm Estimated Expenses$6,833,256
Estimated Season Expenses$25,075,992
Season Salary Cap$85,153,000
Estimate Under Maximum Salary Cap of $87,500,000$2,347,000
Estimate Over Minimum Salary Cap of $0 $85,153,000
Current Bank Account$137,818,475
Projected Bank Account$116,444,815

Pro Players Salaries

Tyler Myers $9,009,000 (3)
Milan Lucic $8,119,000 (2)
Michael Del Zotto $7,130,000 (4)
Connor McDavid $7,023,000 (4)
Artemi Panarin $6,929,000 (1)
Jeff Skinner $6,665,000 (2)
John Gibson $6,467,000 (4)
Ryan Nugent-Hopkins $5,936,000 (4)
Sean Monahan $5,009,000 (1)
Gabriel Landeskog $3,988,000 (1)
Bryan Rust $2,863,000 (3)
Andrej Sekera $2,707,000 (3)
Tyler Bunz $2,105,000 (3)
Connor Murphy $2,083,000 (1)
Michal Repik $1,900,000 (3)
Jared Knight $1,900,000 (3)
Sean Lorenz $1,492,000 (4)
Christopher Tanev $856,000 (4)
Connor Chatham $768,000 (4)
Miikka Salomaki $757,000 (1)
Ronald Boyd $728,000 (4)
Connor Brown $719,000 (3)
Total Pro Players22
Salary Commitment
Year 2029 : $85,153,000
Year 2030 : $66,387,000
Year 2031 : $51,603,000
Year 2032 : $30,400,000
Salary Average Commitment
Year 2029 : $53,243,700
Year 2030 : $32,945,000
Year 2031 : $23,067,000
Year 2032 : $4,000,000
Salary Cap with 1 Way Contract
Year 2029 : $85,153,000
Year 2030 : $66,387,000
Year 2031 : $51,603,000
Year 2032 : $30,400,000

Farm Players Salaries

Samu Perhonen $2,000,000 (1)
Nick Magyar $2,000,000 (3)
Marko Dano $2,000,000 (2)
Dennis Yan $1,500,000 (2)
Noah Dobson $1,250,000 (3)
Brandon Halverson $1,100,000 (1)
Evan Barratt $1,000,000 (1)
Conor Timmins $1,000,000 (1)
Brent Gates $950,000 (1)
Juuso Puustinen $920,000 (1)
Jackson Houck $900,000 (1)
Tomas Kubalik $900,000 (1)
Tyler Parsons $895,000 (3)
Tanner Richard $888,000 (3)
Ryan Collins $850,000 (1)
Brendan Warren $850,000 (1)
Daniel Sprong $848,000 (1)
Linus Arnesson $812,000 (1)
Jakub Skarek $800,000 (3)
Maxime Fortier $800,000 (1)
Chase Priskie $769,000 (2)
Will Borgen $758,000 (1)
Martins Dzierkals $755,000 (1)
Nick Baptiste $753,000 (4)
Nick Shore $749,000 (3)
Alexey Toropchenko $747,000 (4)
Dylan Labbe $744,000 (3)
Peter Diliberatore $700,000 (3)
Paul Cotter $700,000 (2)
Pontus Holmberg $700,000 (3)
Pavel Shen $700,000 (3)
Nicolas Petan $620,000 (4)
Total Farm Players32
Salary Commitment
Year 2029 : $30,958,000
Year 2030 : $16,515,000
Year 2031 : $11,546,000
Year 2032 : $2,120,000
Salary Average Commitment
Year 2029 : $37,277,000
Year 2030 : $14,900,000
Year 2031 : $10,100,000
Year 2032 : $1,500,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $100 - 5,538 - 92.30%
Level 2: 5000 - $60 - 4,682 - 93.64%
Level 3: 2000 - $35 - 1,862 - 93.09%
Level 4: 6000 - $20 - 5,164 - 86.06%
Luxury : 1000 - $200 - 917 - 91.68%
Total Capacity :20000

Income

Home Games Left7
Average Attendance - %18,162 - 90.81%
Average Income per Game$605,134
Year to Date Revenue$21,179,674

Expense

Pro Players Total Salaries$77,561,000
Farm Players Total Salaries$47,302,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,910,229
Farm Year To Date Expenses$36,497,549
Pro Salary Cap To Date$62,827,769
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,235,935
Pro Remaining Season Days24
Pro Expenses Per Days$693,518
Pro Estimated Expenses$16,644,432
Farm Remaining Season Days24
Farm Expenses Per Days$428,088
Farm Estimated Expenses$10,274,112
Estimated Season Expenses$26,918,544
Season Salary Cap$77,561,000
Estimate Under Maximum Salary Cap of $87,500,000$9,939,000
Estimate Over Minimum Salary Cap of $0 $77,561,000
Current Bank Account$34,613,103
Projected Bank Account$11,930,494

Pro Players Salaries

Kyle Beach $8,683,000 (2)
Jaden Schwartz $7,211,000 (3)
Jake Allen $6,961,000 (3)
Michael Ratchuk $6,014,000 (4)
Brett Connolly $5,909,000 (3)
Bradley Ross $5,500,000 (2)
Jhonas Enroth $4,138,000 (3)
Jonathan Merrill $3,929,000 (2)
Philippe Paradis $3,750,000 (4)
Matt Niskanen $3,500,000 (2)
Frederik Gauthier $3,297,000 (4)
Jeff Petry $3,250,000 (1)
Daniel Girardi $3,000,000 (2)
Colin Miller $2,273,000 (2)
Jordan Schmaltz $2,000,000 (2)
Artem Anisimov $1,750,000 (2)
Lukas Sutter $1,500,000 (4)
Mike Winther $1,500,000 (4)
Lucas Lessio $1,294,000 (2)
Josh Anderson $1,269,000 (2)
Deven Sideroff $833,000 (1)
Total Pro Players21
Salary Commitment
Year 2029 : $77,561,000
Year 2030 : $71,776,000
Year 2031 : $38,382,000
Year 2032 : $16,061,000
Salary Average Commitment
Year 2029 : $58,316,000
Year 2030 : $54,266,000
Year 2031 : $29,170,000
Year 2032 : $7,750,000
Salary Cap with 1 Way Contract
Year 2029 : $77,561,000
Year 2030 : $73,478,000
Year 2031 : $40,280,000
Year 2032 : $16,061,000

Farm Players Salaries

Jens Looke $2,500,000 (3)
Henrik Samuelsson $2,000,000 (1)
Mark Visentin $2,000,000 (3)
Noah Rod $2,000,000 (2)
Joey Anderson $2,000,000 (2)
Alexander Khokhlachev $1,810,000 (4)
Brett Murray $1,750,000 (3)
Pascal Leclaire $1,650,000 (1)
Connor Hall $1,500,000 (3)
Tyler Motte $1,500,000 (3)
Shane Gersich $1,500,000 (3)
Brett Pollock $1,500,000 (2)
Tom McCollum $1,400,000 (1)
Kris Chucko $1,300,000 (1)
Jake Evans $1,250,000 (2)
Vitali Kravtsov $1,250,000 (2)
Ryan O'Marra $1,250,000 (1)
Miroslav Svoboda $1,100,000 (3)
Joe Veleno $1,000,000 (3)
Jeremy Helvig $950,000 (3)
Vaclav Karabacek $842,000 (4)
Juho Lammikko $839,000 (2)
Alex Peters $838,000 (2)
Michael Downing $830,000 (2)
Ben Harpur $826,000 (1)
Jason Wilson $816,000 (1)
Rob O'Gara $813,000 (3)
Ty Emberson $800,000 (2)
Jimmy Schuldt $800,000 (1)
Adam Ginning $800,000 (3)
Cameron Hillis $800,000 (3)
Filip Westerlund $800,000 (1)
Nikita Gusev $780,000 (1)
Samuel Kurker $762,000 (3)
Denis Malgin $746,000 (1)
Samuel Houde $700,000 (2)
Filip Kral $700,000 (2)
Malte Setkov $700,000 (1)
John St Ivany $700,000 (3)
David Noel $600,000 (1)
Michael Pezzetta $600,000 (3)
Total Farm Players41
Salary Commitment
Year 2029 : $47,302,000
Year 2030 : $33,634,000
Year 2031 : $20,927,000
Year 2032 : $2,652,000
Salary Average Commitment
Year 2029 : $47,955,000
Year 2030 : $33,908,000
Year 2031 : $20,310,000
Year 2032 : $1,000,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 6000 - $100 - 5,675 - 94.58%
Level 2: 5000 - $60 - 4,751 - 95.02%
Level 3: 2000 - $35 - 1,952 - 97.62%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 961 - 96.05%
Total Capacity :18000

Income

Home Games Left7
Average Attendance - %17,339 - 96.33%
Average Income per Game$608,431
Year to Date Revenue$21,295,082

Expense

Pro Players Total Salaries$86,498,000
Farm Players Total Salaries$33,569,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,751,130
Farm Year To Date Expenses$27,454,580
Pro Salary Cap To Date$67,566,914
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,259,016
Pro Remaining Season Days24
Pro Expenses Per Days$771,912
Pro Estimated Expenses$18,525,888
Farm Remaining Season Days24
Farm Expenses Per Days$307,623
Farm Estimated Expenses$7,382,952
Estimated Season Expenses$25,908,840
Season Salary Cap$86,498,000
Estimate Under Maximum Salary Cap of $87,500,000$1,002,000
Estimate Over Minimum Salary Cap of $0 $86,498,000
Current Bank Account$73,813,501
Projected Bank Account$52,163,677

Pro Players Salaries

Shea Weber $10,301,000 (3)
Leon Draisaitl $7,511,000 (2)
Derek Stepan $7,475,000 (3)
Derek Roy $6,833,000 (1)
Tuukka Rask $6,290,000 (1)
Hampus Lindholm $5,851,000 (3)
Jason Pominville $5,277,000 (5)
Rickard Rakell $5,275,000 (1)
Vyacheslav Voinov $5,000,000 (1)
Mark Stone $4,992,000 (3)
Louis Leblanc $3,250,000 (2)
Peter Holland $3,115,000 (1)
Michael Lee $2,600,000 (4)
Samuel Morin $2,336,000 (4)
Quinton Howden $2,300,000 (2)
Danny Dekeyser $2,184,000 (4)
Phillip Danault $1,263,000 (3)
Cody Eakin $1,250,000 (2)
Ludvig Rensfeldt $1,000,000 (2)
Anton Stralman $910,000 (4)
Adam Pelech $771,000 (2)
Kris Russell $714,000 (4)
Total Pro Players22
Salary Commitment
Year 2029 : $86,498,000
Year 2030 : $59,384,000
Year 2031 : $43,302,000
Year 2032 : $13,420,000
Salary Average Commitment
Year 2029 : $72,389,000
Year 2030 : $46,832,000
Year 2031 : $34,309,000
Year 2032 : $10,113,000
Salary Cap with 1 Way Contract
Year 2029 : $86,498,000
Year 2030 : $59,985,000
Year 2031 : $43,903,000
Year 2032 : $14,021,000

Farm Players Salaries

Niklas Svedberg $3,000,000 (1)
Jonathan Dahlen $2,500,000 (3)
Dylan Wells $1,500,000 (2)
Justin Daniels $1,500,000 (1)
Martin Kaut $1,250,000 (3)
Eeli Tolvanen $1,250,000 (1)
Kailer Yamamoto $1,250,000 (1)
Ryan McLeod $1,250,000 (3)
Alexander Romanov $1,250,000 (3)
Sondre Olden $1,000,000 (1)
Kyle Bigos $1,000,000 (2)
Riley Sheen $1,000,000 (1)
Jakob Chychrun $926,000 (2)
Mark Fistric $925,000 (2)
Cedric Paquette $900,000 (2)
Michael Dal Colle $877,000 (2)
Julius Honka $844,000 (3)
Jujhar Khaira $834,000 (2)
Kale Kessy $832,000 (2)
Kerby Rychel $830,000 (4)
Jesper Eliasson $800,000 (3)
Dmitri Samorukov $800,000 (1)
Jesse Puljujarvi $789,000 (3)
Joshua Norris $783,000 (4)
Dennis Cholowski $779,000 (3)
Roope Hintz $764,000 (4)
Cal Clutterbuck $750,000 (1)
Dillon Simpson $747,000 (4)
Oskar Sundqvist $746,000 (3)
Joel Eriksson-Ek $693,000 (1)
Ethan Bear $600,000 (1)
Vitek Vanecek $600,000 (2)
Total Farm Players32
Salary Commitment
Year 2029 : $33,569,000
Year 2030 : $21,572,000
Year 2031 : $13,102,000
Year 2032 : $3,124,000
Salary Average Commitment
Year 2029 : $33,972,000
Year 2030 : $21,172,000
Year 2031 : $12,932,000
Year 2032 : $2,000,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 5,749 - 95.81%
Level 2: 5000 - $60 - 4,785 - 95.71%
Level 3: 2000 - $35 - 1,942 - 97.08%
Level 4: 6000 - $20 - 5,350 - 89.17%
Luxury : 1000 - $200 - 957 - 95.75%
Total Capacity :20000

Income

Home Games Left7
Average Attendance - %18,783 - 93.92%
Average Income per Game$626,505
Year to Date Revenue$21,927,672

Expense

Pro Players Total Salaries$87,249,000
Farm Players Total Salaries$43,427,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,023,756
Farm Year To Date Expenses$31,296,525
Pro Salary Cap To Date$68,839,536
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,385,534
Pro Remaining Season Days24
Pro Expenses Per Days$778,500
Pro Estimated Expenses$18,684,000
Farm Remaining Season Days24
Farm Expenses Per Days$394,096
Farm Estimated Expenses$9,458,304
Estimated Season Expenses$28,142,304
Season Salary Cap$87,249,000
Estimate Under Maximum Salary Cap of $87,500,000$251,000
Estimate Over Minimum Salary Cap of $0 $87,249,000
Current Bank Account$51,482,266
Projected Bank Account$27,725,496

Pro Players Salaries

Evgeni Malkin $11,216,000 (2)
Jeff Carter $10,157,000 (3)
Corey Perry $9,872,000 (2)
Jakub Voracek $8,513,000 (4)
Alexander Burmistrov $7,635,000 (3)
Brett MacLean $6,889,000 (3)
Semen Varlamov $5,708,000 (3)
Cam Fowler $5,602,000 (3)
Alex Pietrangelo $5,354,000 (3)
Sam Bennett $3,430,000 (3)
Brett Pesce $2,846,000 (1)
Philip Samuelsson $2,500,000 (1)
Matt Puempel $1,250,000 (1)
Andrej Nestrasil $1,247,000 (1)
Jake Paterson $1,152,000 (4)
Samuel Girard $849,000 (2)
Anthony Cirelli $839,000 (1)
Robby Fabbri $780,000 (2)
Jeff Schultz $721,000 (3)
Danton Heinen $689,000 (3)
Total Pro Players20
Salary Commitment
Year 2029 : $87,249,000
Year 2030 : $77,384,000
Year 2031 : $55,850,000
Year 2032 : $9,665,000
Salary Average Commitment
Year 2029 : $69,615,000
Year 2030 : $62,646,000
Year 2031 : $40,892,000
Year 2032 : $1,000,000
Salary Cap with 1 Way Contract
Year 2029 : $87,249,000
Year 2030 : $78,567,000
Year 2031 : $55,850,000
Year 2032 : $9,665,000

Farm Players Salaries

Adam Morrison $4,391,000 (2)
Dylan Strome $2,352,000 (4)
Charlie McAvoy $2,283,000 (3)
J-F Berube $1,940,000 (1)
Luca Caputi $1,396,000 (2)
Joshua Leivo $1,281,000 (1)
Johan Sundstrom $1,250,000 (1)
R.J. Umberger $1,250,000 (1)
Adam Henry $1,250,000 (1)
Taylor Cammarata $1,250,000 (1)
Nikolay Goldobin $1,238,000 (2)
Henri Kiviaho $1,200,000 (2)
Ilya Sorokin $1,093,000 (3)
Daniel Rahimi $1,047,000 (1)
Arvid Holm $972,000 (4)
Evgeny Svechnikov $952,000 (3)
Andreas Englund $895,000 (3)
Zach Aston Reese $889,000 (4)
Tyson Jost $872,000 (3)
Nikita Scherbak $858,000 (3)
Rasmus Asplund $854,000 (2)
Alex Formenton $848,000 (4)
Antoine Bibeau $833,000 (1)
Sebastian J. Aho $812,000 (4)
Jakob Stukel $810,000 (3)
Louis Belpedio $777,000 (3)
Brett Howden $771,000 (2)
Jack Dougherty $761,000 (2)
Carl Grundstrom $754,000 (2)
Sven Andrighetto $750,000 (1)
Dominik Simon $736,000 (4)
Alex Lepkowski $731,000 (4)
Mark Adams $722,000 (4)
Ben Gleason $700,000 (1)
Ian White $691,000 (4)
Filip Chlapik $677,000 (1)
Gustav Olofsson $677,000 (1)
Victor Berglund $664,000 (4)
Igor Makarov $600,000 (4)
Kaden Fulcher $600,000 (1)
Total Farm Players40
Salary Commitment
Year 2029 : $43,427,000
Year 2030 : $28,811,000
Year 2031 : $17,149,000
Year 2032 : $9,693,000
Salary Average Commitment
Year 2029 : $30,044,500
Year 2030 : $19,268,500
Year 2031 : $12,402,000
Year 2032 : $4,500,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 5,773 - 96.22%
Level 2: 5000 - $60 - 4,825 - 96.50%
Level 3: 2000 - $35 - 1,927 - 96.34%
Level 4: 6000 - $20 - 5,411 - 90.18%
Luxury : 1000 - $200 - 968 - 96.81%
Total Capacity :20000

Income

Home Games Left7
Average Attendance - %18,904 - 94.52%
Average Income per Game$630,406
Year to Date Revenue$22,064,206

Expense

Pro Players Total Salaries$83,663,000
Farm Players Total Salaries$40,438,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$65,659,540
Farm Year To Date Expenses$32,000,177
Pro Salary Cap To Date$64,475,380
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,412,841
Pro Remaining Season Days24
Pro Expenses Per Days$747,044
Pro Estimated Expenses$17,929,056
Farm Remaining Season Days24
Farm Expenses Per Days$367,877
Farm Estimated Expenses$8,829,048
Estimated Season Expenses$26,758,104
Season Salary Cap$83,663,000
Estimate Under Maximum Salary Cap of $87,500,000$3,837,000
Estimate Over Minimum Salary Cap of $0 $83,663,000
Current Bank Account$47,902,954
Projected Bank Account$25,557,691

Pro Players Salaries

Sidney Crosby $12,529,000 (1)
Joe Pavelski $8,794,000 (4)
Ryan O'Reilly $7,994,000 (2)
Devan Dubnyk $6,372,000 (4)
Braydon Coburn $5,750,000 (2)
Mikhail Grigorenko $5,351,000 (3)
Mark Giordano $5,332,000 (3)
Mark Jankowski $4,939,000 (2)
Christian Ehrhoff $4,772,000 (1)
Michal Neuvirth $3,891,000 (3)
Sebastian Wannstrom $3,401,000 (3)
Noah Hanifin $1,942,000 (4)
Sam Reinhart $1,935,000 (3)
Josh Morrissey $1,851,000 (4)
Ryan Spooner $1,750,000 (2)
Kyle Cumiskey $1,626,000 (3)
Mikko Rantanen $1,306,000 (1)
Keven Veilleux $1,243,000 (1)
Anthony Camara $1,201,000 (3)
MacKenzie MacEachern $853,000 (2)
Anton Klementyev $831,000 (3)
Total Pro Players21
Salary Commitment
Year 2029 : $83,663,000
Year 2030 : $63,813,000
Year 2031 : $42,527,000
Year 2032 : $18,959,000
Salary Average Commitment
Year 2029 : $54,510,000
Year 2030 : $39,139,000
Year 2031 : $22,535,000
Year 2032 : $2,000,000
Salary Cap with 1 Way Contract
Year 2029 : $83,663,000
Year 2030 : $63,813,000
Year 2031 : $42,527,000
Year 2032 : $18,959,000

Farm Players Salaries

Joel Gistedt $2,500,000 (3)
Dustin Tokarski $2,000,000 (1)
David Toews $2,000,000 (1)
Mitchell Moroz $2,000,000 (1)
Patrick Sieloff $2,000,000 (1)
Barrett Hayton $1,250,000 (2)
Scott Perunovich $1,250,000 (2)
Maxime Comtois $1,250,000 (5)
Ty Smith $1,250,000 (2)
Ty Dellandrea $1,250,000 (2)
Morgan Klimchuk $1,056,000 (2)
Isac Lundestrom $1,000,000 (2)
Jan Jenik $1,000,000 (2)
Seth Helgeson $1,000,000 (2)
Oskar Steen $1,000,000 (2)
Aleksi Heponiemi $1,000,000 (1)
Joseph Woll $971,000 (3)
Lias Andersson $966,000 (4)
Morgan Frost $947,000 (4)
Jacob Larsson $941,000 (4)
Ian Mitchell $934,000 (4)
Justin Sefton $931,000 (1)
Dane Fox $895,000 (1)
Alexander Chmelevski $886,000 (4)
Pavel Kraskovsky $850,000 (4)
Boris Katchouk $845,000 (3)
Rinat Valiev $842,000 (3)
Drake Batherson $822,000 (4)
Mitch Holmberg $802,000 (3)
Jacob Peterson $800,000 (1)
Lukas Dostal $800,000 (2)
John Hayden $758,000 (1)
Chris Calnan $750,000 (2)
Jakob Stenqvist $750,000 (4)
Joonas Donskoi $742,000 (2)
Matt Kennedy $700,000 (1)
Magus Chrona $700,000 (3)
Total Farm Players37
Salary Commitment
Year 2029 : $40,438,000
Year 2030 : $26,721,000
Year 2031 : $14,317,000
Year 2032 : $7,859,000
Salary Average Commitment
Year 2029 : $37,321,000
Year 2030 : $24,170,000
Year 2031 : $12,548,000
Year 2032 : $5,850,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - $100 - 5,724 - 95.39%
Level 2: 5000 - $60 - 4,811 - 96.21%
Level 3: 2000 - $35 - 1,924 - 96.21%
Level 4: 6000 - $20 - 5,315 - 88.58%
Luxury : 1000 - $200 - 963 - 96.34%
Total Capacity :20000

Income

Home Games Left6
Average Attendance - %18,737 - 93.68%
Average Income per Game$625,929
Year to Date Revenue$22,533,454

Expense

Pro Players Total Salaries$86,962,200
Farm Players Total Salaries$51,951,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,838,628
Farm Year To Date Expenses$40,627,888
Pro Salary Cap To Date$68,654,408
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,755,576
Pro Remaining Season Days24
Pro Expenses Per Days$775,984
Pro Estimated Expenses$18,623,616
Farm Remaining Season Days24
Farm Expenses Per Days$468,868
Farm Estimated Expenses$11,252,832
Estimated Season Expenses$29,876,448
Season Salary Cap$86,962,200
Estimate Under Maximum Salary Cap of $87,500,000$537,800
Estimate Over Minimum Salary Cap of $0 $86,962,200
Current Bank Account$64,739,488
Projected Bank Account$38,618,616

Pro Players Salaries

Kyle Turris $11,021,000 (3)
Mike Richards $10,627,000 (2)
Phil Kessel $8,292,000 (1)
T.J. Oshie $8,182,000 (3)
Jack Johnson $6,750,000 (1)
Scott Glennie $6,343,000 (2)
Martin Jones $5,750,000 (5)
Taylor Chorney $5,500,000 (3)
T.J. Brodie $3,578,000 (3)
Brendan Gallagher $3,497,000 (2)
Jesse Blacker $2,972,200 (4)
Scott Darling $2,848,000 (1)
Charles-Olivier Roussel $2,638,000 (4)
Colton Sissons $1,750,000 (3)
Greg Nemisz $1,527,000 (2)
Miro Heiskanen $1,376,000 (4)
Jan Mursak $1,368,000 (2)
Petteri Nokelainen $891,000 (2)
Dmitrij Jaskin $730,000 (4)
Ross Colton $722,000 (3)
Tomas Jurco $600,000 (4)
Total Pro Players21
Salary Commitment
Year 2029 : $86,962,200
Year 2030 : $68,225,200
Year 2031 : $44,131,200
Year 2032 : $13,385,200
Salary Average Commitment
Year 2029 : $70,014,000
Year 2030 : $54,212,000
Year 2031 : $36,184,000
Year 2032 : $7,250,000
Salary Cap with 1 Way Contract
Year 2029 : $86,962,200
Year 2030 : $69,072,200
Year 2031 : $44,819,200
Year 2032 : $14,066,200

Farm Players Salaries

Devin Shore $3,000,000 (1)
Guillaume Latendresse $3,000,000 (2)
Travis Ewanyk $3,000,000 (1)
Marek Schwarz $2,600,000 (2)
Ben Scrivens $2,500,000 (1)
Kevin Poulin $2,500,000 (2)
Drew Olson $2,500,000 (2)
Ruslan Bashkirov $2,500,000 (1)
Joseph Cramarossa $2,500,000 (1)
Matt Beleskey $2,500,000 (1)
Jeff Zatkoff $2,500,000 (1)
Alexandre Mallet $2,500,000 (1)
Tony Dehart $2,000,000 (1)
Dylen McKinlay $2,000,000 (1)
Ryan Segalla $1,100,000 (2)
Austin Wuthrich $1,000,000 (1)
Alexander Delnov $1,000,000 (1)
Henrik Bjorklund $950,000 (1)
Zach Nastasiuk $931,000 (3)
Brett Kulak $923,000 (1)
Eddie Wittchow $922,000 (2)
Alex Lintuniemi $852,000 (3)
Josh Gorges $817,000 (1)
Yan-Pavel Laplante $806,000 (2)
Erik Cernak $762,000 (4)
Otto Koivula $741,000 (3)
Justin Schutz $700,000 (3)
Tim Soderlund $700,000 (1)
Miska Kukkonen $700,000 (2)
Jacob Pivonka $700,000 (2)
Stanislav Demin $700,000 (2)
Hugh McGing $700,000 (3)
Cameron Crotty $700,000 (1)
Matthew Benning $647,000 (2)
Total Farm Players34
Salary Commitment
Year 2029 : $51,951,000
Year 2030 : $20,572,000
Year 2031 : $4,432,000
Year 2032 : $762,000
Salary Average Commitment
Year 2029 : $50,301,000
Year 2030 : $19,451,000
Year 2031 : $4,046,000
Year 2032 : $500,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,650 - 94.17%
Level 2: 5000 - $60 - 4,834 - 96.69%
Level 3: 2000 - $35 - 1,941 - 97.03%
Level 4: 6000 - $20 - 5,372 - 89.54%
Luxury : 1000 - $200 - 947 - 94.71%
Total Capacity :20000

Income

Home Games Left6
Average Attendance - %18,745 - 93.72%
Average Income per Game$622,130
Year to Date Revenue$22,396,691

Expense

Pro Players Total Salaries$87,252,000
Farm Players Total Salaries$30,863,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,500,404
Farm Year To Date Expenses$26,448,436
Pro Salary Cap To Date$68,316,231
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,732,782
Pro Remaining Season Days24
Pro Expenses Per Days$778,526
Pro Estimated Expenses$18,684,624
Farm Remaining Season Days24
Farm Expenses Per Days$283,886
Farm Estimated Expenses$6,813,264
Estimated Season Expenses$25,497,888
Season Salary Cap$87,252,000
Estimate Under Maximum Salary Cap of $87,500,000$248,000
Estimate Over Minimum Salary Cap of $0 $87,252,000
Current Bank Account$81,952,940
Projected Bank Account$60,187,834

Pro Players Salaries

Victor Hedman $8,562,000 (2)
Erik Karlsson $8,078,000 (4)
Jonathan Quick $7,807,000 (3)
Bo Horvat $6,775,000 (3)
Chris Stewart $6,750,000 (2)
Tyler Cuma $5,643,000 (2)
Scott Laughton $4,748,000 (3)
Bryan Little $4,604,000 (3)
Stefan Noesen $4,418,000 (2)
Jonas Brodin $4,142,000 (1)
Joel Armia $3,970,000 (1)
Radek Faksa $3,966,000 (2)
Jack Campbell $3,778,000 (4)
Theodor Blueger $3,699,000 (3)
Reilly Smith $3,578,000 (5)
Victor Rask $2,696,000 (1)
Slater Koekkoek $1,500,000 (3)
Jake McCabe $945,000 (1)
Valeri Nichushkin $878,000 (1)
Ryan Dzingel $715,000 (1)
Total Pro Players20
Salary Commitment
Year 2029 : $87,252,000
Year 2030 : $71,540,000
Year 2031 : $41,585,000
Year 2032 : $16,106,000
Salary Average Commitment
Year 2029 : $46,718,000
Year 2030 : $39,948,000
Year 2031 : $23,658,000
Year 2032 : $2,894,000
Salary Cap with 1 Way Contract
Year 2029 : $87,252,000
Year 2030 : $73,906,000
Year 2031 : $44,567,000
Year 2032 : $15,434,000

Farm Players Salaries

Anton Forsberg $2,849,000 (2)
Scott Hartnell $1,600,000 (1)
Philippe Desrosiers $1,250,000 (2)
Ryan Merkley $1,000,000 (2)
Kody Clark $1,000,000 (2)
Alexander Alexeyev $1,000,000 (2)
Liam Hawel $921,000 (2)
Felix Sandstrom $916,000 (1)
Yakov Trenin $895,000 (3)
Austin Levi $884,000 (3)
Henri Jokiharju $858,000 (4)
Brett Ritchie $856,000 (3)
Max Zimmer $850,000 (3)
Grant Mismash $843,000 (4)
Nathan Smith $800,000 (2)
Matej Pekar $800,000 (3)
Semyon Der-Arguchintsev $800,000 (3)
Trey Fix Wolansky $800,000 (3)
Joel Hofer $800,000 (2)
Justus Annunen $800,000 (3)
Jonathan Tychonick $800,000 (3)
Logan Brown $793,000 (2)
Gabriel Carlsson $771,000 (4)
Ivan Barbashev $770,000 (2)
Oliver Kylington $763,000 (1)
Ryan Donato $762,000 (2)
Artur Kayumov $740,000 (3)
Caleb Jones $736,000 (4)
Dominik Kahun $726,000 (4)
Justin Bailey $716,000 (1)
Delcan Chisholm $700,000 (3)
Michael Kesselring $700,000 (3)
Chris Wilkie $699,000 (1)
Max Lajoie $665,000 (2)
Total Farm Players34
Salary Commitment
Year 2029 : $30,863,000
Year 2030 : $26,016,000
Year 2031 : $13,559,000
Year 2032 : $3,934,000
Salary Average Commitment
Year 2029 : $25,610,000
Year 2030 : $21,236,000
Year 2031 : $10,566,000
Year 2032 : $2,500,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $100 - 5,805 - 96.75%
Level 2: 5000 - $60 - 4,849 - 96.97%
Level 3: 2000 - $35 - 1,915 - 95.73%
Level 4: 6000 - $20 - 5,328 - 88.81%
Luxury : 1000 - $200 - 964 - 96.38%
Total Capacity :20000

Income

Home Games Left7
Average Attendance - %18,861 - 94.30%
Average Income per Game$631,264
Year to Date Revenue$22,094,246

Expense

Pro Players Total Salaries$85,486,000
Farm Players Total Salaries$36,414,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,452,450
Farm Year To Date Expenses$28,845,477
Pro Salary Cap To Date$67,268,233
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,418,849
Pro Remaining Season Days24
Pro Expenses Per Days$763,035
Pro Estimated Expenses$18,312,840
Farm Remaining Season Days24
Farm Expenses Per Days$332,579
Farm Estimated Expenses$7,981,896
Estimated Season Expenses$26,294,736
Season Salary Cap$85,486,000
Estimate Under Maximum Salary Cap of $87,500,000$2,014,000
Estimate Over Minimum Salary Cap of $0 $85,486,000
Current Bank Account$100,428,209
Projected Bank Account$78,552,322

Pro Players Salaries

Claude Giroux $10,032,000 (2)
Travis Zajac $9,580,000 (2)
Evander Kane $7,799,000 (2)
Max Pacioretty $6,879,000 (3)
Jake Gardiner $5,589,000 (4)
Ivan Provorov $5,159,000 (4)
Drew Stafford $4,500,000 (1)
Mikko Koskinen $4,485,000 (4)
Jacob Josefson $4,285,000 (4)
Shayne Gostisbehere $4,215,000 (3)
Carl Soderberg $3,949,000 (2)
Jakob Silfverberg $3,319,000 (4)
Thomas Greiss $3,256,000 (2)
Brian Lee $2,300,000 (2)
Rocco Grimaldi $1,937,000 (3)
Evgenii Dadonov $1,867,000 (4)
Teemu Pulkkinen $1,700,000 (2)
Jakub Culek $1,500,000 (2)
Stefan Legein $1,500,000 (1)
Travis Konecny $880,000 (1)
Geoffrey Schemitsch $755,000 (4)
Total Pro Players21
Salary Commitment
Year 2029 : $85,486,000
Year 2030 : $78,253,000
Year 2031 : $37,962,000
Year 2032 : $25,459,000
Salary Average Commitment
Year 2029 : $51,724,000
Year 2030 : $44,474,000
Year 2031 : $12,643,000
Year 2032 : $3,500,000
Salary Cap with 1 Way Contract
Year 2029 : $85,486,000
Year 2030 : $78,606,000
Year 2031 : $38,490,000
Year 2032 : $25,459,000

Farm Players Salaries

Oscar Dansk $2,653,000 (2)
Josh Unice $2,000,000 (2)
Erik B. Karlsson $1,500,000 (1)
Trevor Lewis $1,200,000 (1)
Matt D'Agostini $1,048,000 (2)
Albin Eriksson $1,000,000 (3)
Jonathan Matsumoto $1,000,000 (4)
Benjamin Mirageas $989,000 (1)
Ryan Parent $924,000 (1)
Kyle Pettit $918,000 (1)
Jacob Golden $908,000 (2)
Jared Fiegl $905,000 (1)
Isaac MacLeod $903,000 (1)
Connor Bunnaman $875,000 (1)
Frankie Corrado $860,000 (1)
Jonas Rondbjerg $852,000 (2)
Dillon Dube $848,000 (3)
Nicolas Aube-Kubel $838,000 (2)
Loic Leduc $836,000 (1)
Noah Cates $826,000 (2)
Michael Mersch $820,000 (3)
David Kase $819,000 (3)
Kyle Keyser $810,000 (4)
Brendan Ranford $800,000 (1)
Jacob Ragnarsson $800,000 (3)
Joseph Labate $800,000 (2)
Allan McShane $800,000 (2)
Niklas Nordgren $800,000 (3)
Chris Terry $784,000 (1)
Wade Allison $754,000 (3)
Carsen Twarynski $748,000 (3)
Lucas Carlsson $745,000 (3)
Mikhail Vorobyov $742,000 (3)
Reece Willcox $738,000 (4)
Reece Scarlett $728,000 (3)
Oskar Lindblom $726,000 (3)
Linus Hogberg $725,000 (2)
Petr Kvaca $700,000 (1)
Tanner Laczynski $692,000 (2)
Total Farm Players39
Salary Commitment
Year 2029 : $36,414,000
Year 2030 : $24,220,000
Year 2031 : $12,078,000
Year 2032 : $2,548,000
Salary Average Commitment
Year 2029 : $31,103,000
Year 2030 : $20,004,000
Year 2031 : $11,142,000
Year 2032 : $1,635,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,638 - 93.97%
Level 2: 5000 - $60 - 4,649 - 92.97%
Level 3: 2000 - $35 - 1,873 - 93.65%
Level 4: 6000 - $20 - 5,195 - 86.58%
Luxury : 1000 - $200 - 945 - 94.53%
Total Capacity :20000

Income

Home Games Left7
Average Attendance - %18,300 - 91.50%
Average Income per Game$612,633
Year to Date Revenue$21,442,151

Expense

Pro Players Total Salaries$70,488,000
Farm Players Total Salaries$33,167,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,122,490
Farm Year To Date Expenses$25,226,884
Pro Salary Cap To Date$53,938,291
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,288,430
Pro Remaining Season Days24
Pro Expenses Per Days$631,474
Pro Estimated Expenses$15,155,376
Farm Remaining Season Days24
Farm Expenses Per Days$304,096
Farm Estimated Expenses$7,298,304
Estimated Season Expenses$22,453,680
Season Salary Cap$70,488,000
Estimate Under Maximum Salary Cap of $87,500,000$17,012,000
Estimate Over Minimum Salary Cap of $0 $70,488,000
Current Bank Account$184,488,743
Projected Bank Account$166,323,493

Pro Players Salaries

Brayden Schenn $6,749,000 (1)
Ryan Martindale $6,455,000 (4)
Dylan Larkin $5,920,000 (2)
Carter Hutton $5,185,000 (1)
Tomas Hertl $4,936,000 (1)
Jacob Markstrom $4,411,000 (1)
Jay Bouwmeester $4,243,000 (2)
Tim Erixon $3,830,000 (1)
Corban Knight $3,083,000 (4)
Stuart Percy $3,000,000 (4)
Colin Wilson $3,000,000 (4)
Kenny Ryan $2,871,000 (2)
Jake Muzzin $2,828,000 (4)
Raphael Bussieres $2,500,000 (1)
Patrick Wey $2,400,000 (4)
Matt Carle $2,108,000 (3)
Logan Shaw $1,450,000 (4)
Boo Nieves $1,200,000 (4)
Nicolas Kerdiles $1,071,000 (2)
Anton Slepyshev $923,000 (4)
Andrei Altybarmakyan $800,000 (1)
Seth Barton $800,000 (2)
Rasmus Bengtsson $725,000 (4)
Total Pro Players23
Salary Commitment
Year 2029 : $70,488,000
Year 2030 : $41,564,000
Year 2031 : $27,172,000
Year 2032 : $25,064,000
Salary Average Commitment
Year 2029 : $45,580,000
Year 2030 : $24,300,000
Year 2031 : $15,550,000
Year 2032 : $13,550,000
Salary Cap with 1 Way Contract
Year 2029 : $70,488,000
Year 2030 : $42,077,000
Year 2031 : $27,172,000
Year 2032 : $25,064,000

Farm Players Salaries

Sami Aittokallio $2,250,000 (4)
Brycen Martin $2,000,000 (1)
Pierre-Luc Dubois $1,323,000 (2)
Cale Makar $1,250,000 (1)
Jesperi Kotkaniemi $1,250,000 (2)
Evan Bouchard $1,250,000 (3)
Jonathan-Ismael Diaby $1,200,000 (4)
Patrik Laine $1,145,000 (3)
Libor Hajek $1,090,000 (1)
Jake Virtanen $1,054,000 (4)
Callum Booth $1,000,000 (4)
John Leonard $1,000,000 (3)
Jeremy Swayman $968,000 (4)
Alexandre Texier $926,000 (4)
Rhett Gardner $922,000 (1)
Guillaume Brisebois $900,000 (2)
Vladislav Kamenev $898,000 (1)
Ryan MacInnis $890,000 (2)
Tage Thompson $865,000 (3)
Filip Chytil $862,000 (4)
Ryan Gropp $850,000 (3)
Fabian Zetterlund $849,000 (4)
Jeremy Bracco $842,000 (4)
Mario Ferraro $842,000 (4)
Damien Riat $838,000 (2)
Otto Somppi $803,000 (3)
Jack Drury $800,000 (3)
Riley Sutter $800,000 (2)
Jack McBain $800,000 (2)
Marcus Karlberg $800,000 (3)
Spencer Stastney $700,000 (2)
Parker Foo $600,000 (1)
Jakub Galvas $600,000 (1)
Total Farm Players33
Salary Commitment
Year 2029 : $33,167,000
Year 2030 : $25,649,000
Year 2031 : $18,070,000
Year 2032 : $10,793,000
Salary Average Commitment
Year 2029 : $30,913,000
Year 2030 : $23,934,000
Year 2031 : $16,550,000
Year 2032 : $7,950,000

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Centre
Level 1: 6000 - $100 - 5,761 - 96.01%
Level 2: 5000 - $60 - 4,734 - 94.68%
Level 3: 2000 - $35 - 1,880 - 94.01%
Level 4: 6000 - $20 - 5,339 - 88.99%
Luxury : 1000 - $200 - 951 - 95.05%
Total Capacity :20000

Income

Home Games Left7
Average Attendance - %18,665 - 93.33%
Average Income per Game$623,645
Year to Date Revenue$21,827,573

Expense

Pro Players Total Salaries$86,891,000
Farm Players Total Salaries$25,739,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,540,483
Farm Year To Date Expenses$22,401,309
Pro Salary Cap To Date$68,356,263
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,365,515
Pro Remaining Season Days24
Pro Expenses Per Days$775,360
Pro Estimated Expenses$18,608,640
Farm Remaining Season Days24
Farm Expenses Per Days$238,939
Farm Estimated Expenses$5,734,536
Estimated Season Expenses$24,343,176
Season Salary Cap$86,891,000
Estimate Under Maximum Salary Cap of $87,500,000$609,000
Estimate Over Minimum Salary Cap of $0 $86,891,000
Current Bank Account$126,003,615
Projected Bank Account$106,025,954

Pro Players Salaries

Eric Staal $10,296,000 (3)
David Krejci $8,402,000 (3)
Brandon Sutter $7,291,000 (3)
Keith Yandle $7,189,000 (1)
Marc-Andre Fleury $6,484,000 (2)
Sergei Bobrovsky $6,080,000 (3)
Curtis Lazar $4,707,000 (4)
Colton Parayko $4,662,000 (3)
Zack Phillips $4,136,000 (4)
Brayden Point $3,671,000 (2)
Tyson Barrie $3,394,000 (2)
Aaron Ekblad $2,977,000 (2)
Justin Holl $2,876,000 (1)
Casey Cizikas $2,610,000 (4)
Martin Frk $2,511,000 (2)
Viktor Arvidsson $2,421,000 (3)
Adam Lowry $2,250,000 (1)
Alex DeBrincat $1,359,000 (2)
Nikita Zadorov $1,016,000 (2)
Joe Morrow $1,007,000 (3)
Jake Guentzel $777,000 (1)
Marian Studenic $775,000 (3)
Total Pro Players22
Salary Commitment
Year 2029 : $86,891,000
Year 2030 : $73,455,000
Year 2031 : $51,353,000
Year 2032 : $10,075,000
Salary Average Commitment
Year 2029 : $50,403,000
Year 2030 : $40,678,000
Year 2031 : $27,446,000
Year 2032 : $1,000,000
Salary Cap with 1 Way Contract
Year 2029 : $86,891,000
Year 2030 : $73,799,000
Year 2031 : $52,387,000
Year 2032 : $11,453,000

Farm Players Salaries

Philipp Kurashev $1,000,000 (3)
Alexander Nylander $1,000,000 (3)
Jett Woo $1,000,000 (2)
Ian Scott $1,000,000 (1)
Mathias Emilio Pettersen $1,000,000 (2)
Adam Ruzicka $918,000 (2)
Mike Robinson $916,000 (1)
Christian Jaros $865,000 (2)
Yegor Korshkov $854,000 (2)
Tim Gettinger $823,000 (2)
Givani Smith $807,000 (1)
Jordan Greenway $804,000 (3)
Jonathan Gruden $800,000 (2)
Jachym Kondelik $800,000 (2)
Riley Stotts $800,000 (2)
Noel Hoefenmayer $800,000 (1)
Yegor Sharangovich $800,000 (2)
Eetu Luostarinen $800,000 (1)
Victor Brattstrom $800,000 (3)
Mitchell Hoelscher $800,000 (3)
Jasper Weatherby $800,000 (3)
Stuart Skinner $800,000 (1)
Kevin Mandolese $800,000 (2)
Gustav Forsling $782,000 (2)
Travis Dermott $776,000 (1)
Rasmus Andersson $772,000 (4)
Jayce Hawryluk $767,000 (3)
Maxim Letunov $761,000 (3)
Dennis Busby $700,000 (2)
Kyle Olson $700,000 (1)
Ryan Poehling $694,000 (4)
Total Farm Players31
Salary Commitment
Year 2029 : $25,739,000
Year 2030 : $19,140,000
Year 2031 : $8,198,000
Year 2032 : $1,466,000
Salary Average Commitment
Year 2029 : $23,844,000
Year 2030 : $17,094,000
Year 2031 : $7,494,000
Year 2032 : $1,000,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $87,500,000
Available Cap Space

Over Minimum of
$0

Pro Players

Farm Players

Total Players

Avalanche $28,347,283 $87,345,000 $155,000 $87,345,000 213657
Ducks $119,481,200 $86,599,000 $901,000 $86,599,000 223153
Golden Knights $430,316,475 $80,171,000 $7,329,000 $80,171,000 233659
Kings $118,086,738 $87,381,000 $119,000 $87,381,000 213859
Sharks $137,945,024 $83,568,000 $3,932,000 $83,568,000 243559
Blackhawks $98,759,010 $75,182,000 $12,318,000 $75,182,000 223961
Blues $87,628,472 $86,657,000 $843,000 $86,657,000 223860
Maple Leafs $96,037,702 $87,096,000 $404,000 $87,096,000 233558
North Stars $138,397,668 $84,741,000 $2,759,000 $84,741,000 213051
Predators $120,476,521 $86,985,000 $515,000 $86,985,000 223254
Canucks $89,976,075 $82,874,000 $4,626,000 $82,874,000 243660
Flames $84,765,516 $85,386,000 $2,114,000 $85,386,000 223961
Jets $90,212,884 $80,908,000 $6,592,000 $80,908,000 223153
Kraken $394,498,260 $86,837,000 $663,000 $86,837,000 213758
Oilers $137,266,613 $85,799,000 $1,701,000 $85,799,000 203252
Blue Jackets $127,968,781 $84,660,000 $2,840,000 $84,660,000 243458
Canadiens $118,418,972 $83,594,000 $3,906,000 $83,594,000 223961
Nordiques $138,024,798 $82,257,000 $5,243,000 $82,257,000 223254
Sabres $117,143,127 $85,079,000 $2,421,000 $85,079,000 222648
Senators $62,134,330 $84,989,000 $2,511,000 $84,989,000 213556
Capitals $137,818,475 $85,153,000 $2,347,000 $85,153,000 223254
Flyers $34,613,103 $77,561,000 $9,939,000 $77,561,000 214162
Lightning $73,813,501 $86,498,000 $1,002,000 $86,498,000 223254
Penguins $51,482,266 $87,249,000 $251,000 $87,249,000 204060
Red Wings $47,902,954 $83,663,000 $3,837,000 $83,663,000 213758
Bruins $64,739,488 $86,962,200 $537,800 $86,962,200 213455
Devils $81,952,940 $87,252,000 $248,000 $87,252,000 203454
Islanders $100,428,209 $85,486,000 $2,014,000 $85,486,000 213960
Rangers $184,488,743 $70,488,000 $17,012,000 $70,488,000 233356
Whalers $126,003,615 $86,891,000 $609,000 $86,891,000 223153