Team FinanceLast Update - Wednesday, August 12, 2020 at 21:17
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,851 - 97.52%
Level 2: 5000 - $60 - 4,824 - 96.48%
Level 3: 2000 - $35 - 1,907 - 95.35%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 968 - 96.84%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %17,550 - 97.50%
Average Income per Game$619,637
Year to Date Revenue$9,914,188

Expense

Pro Players Total Salaries$83,202,000
Farm Players Total Salaries$44,743,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,150,636
Farm Year To Date Expenses$16,974,448
Pro Salary Cap To Date$30,599,333
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,110,556
Pro Remaining Season Days74
Pro Expenses Per Days$723,949
Pro Estimated Expenses$53,572,226
Farm Remaining Season Days74
Farm Expenses Per Days$395,239
Farm Estimated Expenses$29,247,686
Estimated Season Expenses$82,819,912
Season Salary Cap$83,202,000
Estimate Under Maximum Salary Cap of $85,000,000$1,798,000
Estimate Over Minimum Salary Cap of $0 $83,202,000
Current Bank Account$185,222,736
Projected Bank Account$118,513,380

Pro Players Salaries

Patrik Berglund $8,755,000 (2)
Zach Hamill $8,250,000 (5)
John Moore $7,797,000 (3)
Brandon Dubinsky $7,500,000 (3)
Braden Holtby $6,227,000 (5)
Tyler Johnson $6,215,000 (5)
Mark Pysyk $5,335,000 (3)
Auston Matthews $4,954,000 (4)
Alexander Wennberg $4,775,000 (3)
Cam Atkinson $4,624,000 (3)
Radek Faksa $3,966,000 (4)
Joey Hishon $3,800,000 (2)
Jaccob Slavin $2,833,000 (5)
Chuck Kobasew $2,000,000 (1)
David Savard $1,930,000 (5)
Olivier Roy $1,200,000 (2)
Marcel Goc $1,000,000 (1)
Sebastian Collberg $917,000 (4)
Dillon Fournier $563,000 (1)
Esa Lindell $561,000 (1)
Total Pro Players20
Salary Commitment
Year 2027 : $83,202,000
Year 2028 : $81,170,000
Year 2029 : $66,980,000
Year 2030 : $38,252,000
Salary Average Commitment
Year 2027 : $66,530,200
Year 2028 : $61,844,200
Year 2029 : $50,024,200
Year 2030 : $31,074,000
Salary Cap with 1 Way Contract
Year 2027 : $83,202,000
Year 2028 : $79,078,000
Year 2029 : $65,323,000
Year 2030 : $35,292,000

Farm Players Salaries

Juuse Saros $2,545,000 (2)
Drayson Bowman $2,000,000 (3)
Andrei Kostitsyn $2,000,000 (1)
Matt Moulson $2,000,000 (3)
Patrick Eaves $2,000,000 (3)
R.J. Umberger $2,000,000 (1)
Viktor Fasth $2,000,000 (1)
Vladimir Sobotka $2,000,000 (2)
Tage Thompson $1,250,000 (1)
Casey Mittelstadt $1,250,000 (3)
Nick Suzuki $1,250,000 (2)
Logan Stanley $1,250,000 (5)
Adin Hill $1,193,000 (3)
Libor Hajek $1,090,000 (3)
Juuso Valimaki $1,000,000 (3)
Mitch Wahl $1,000,000 (4)
Christian Fischer $996,000 (2)
Oliver Bjorkstrand $969,000 (2)
Lucas Wallmark $944,000 (4)
Anatoly Golyshev $928,000 (2)
Tucker Poolman $903,000 (3)
Maxime Sauve $885,000 (2)
Andrew Mangiapane $879,000 (3)
Henrik Borgstrom $861,000 (4)
Anthony Duclair $842,000 (3)
Curtis Gedig $840,000 (2)
Ben Chiarot $812,000 (1)
Rem Pitlick $800,000 (1)
Morgan Barron $800,000 (3)
Cale Fleury $800,000 (2)
Kevin Labanc $750,000 (4)
Joel Teasdale $700,000 (2)
Jonathan Ang $700,000 (1)
Terrance Amorosa $690,000 (1)
J.T. Compher $682,000 (2)
Joni Tuulola $639,000 (2)
Joe Hicketts $639,000 (2)
Brandon Hickey $638,000 (1)
Alexandre Carrier $618,000 (2)
Aarne Talvitie $600,000 (3)
Total Farm Players40
Salary Commitment
Year 2027 : $44,743,000
Year 2028 : $32,741,000
Year 2029 : $18,022,000
Year 2030 : $3,715,000
Salary Average Commitment
Year 2027 : $41,434,000
Year 2028 : $30,544,000
Year 2029 : $18,643,000
Year 2030 : $5,005,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 6000 - $100 - 5,676 - 94.60%
Level 2: 5000 - $60 - 4,726 - 94.52%
Level 3: 2000 - $35 - 1,912 - 95.59%
Level 4: 6000 - $20 - 5,463 - 91.06%
Luxury : 1000 - $200 - 949 - 94.86%
Total Capacity :20000

Income

Home Games Left26
Average Attendance - %18,725 - 93.63%
Average Income per Game$620,687
Year to Date Revenue$9,930,995

Expense

Pro Players Total Salaries$84,296,000
Farm Players Total Salaries$55,917,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,490,072
Farm Year To Date Expenses$21,139,593
Pro Salary Cap To Date$30,938,808
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,137,867
Pro Remaining Season Days74
Pro Expenses Per Days$733,299
Pro Estimated Expenses$54,264,126
Farm Remaining Season Days74
Farm Expenses Per Days$490,744
Farm Estimated Expenses$36,315,056
Estimated Season Expenses$90,579,182
Season Salary Cap$84,296,000
Estimate Under Maximum Salary Cap of $85,000,000$704,000
Estimate Over Minimum Salary Cap of $0 $84,296,000
Current Bank Account$154,712,319
Projected Bank Account$80,271,004

Pro Players Salaries

Joe Pavelski $9,898,000 (2)
Patrick Marleau $8,996,000 (2)
Jordan Staal $8,500,000 (4)
Keith Yandle $7,189,000 (3)
Andrew Cogliano $5,713,000 (2)
Brendan Smith $5,668,000 (2)
Tim Erixon $5,267,000 (3)
Derek Stepan $5,037,000 (5)
Alex Goligoski $4,325,000 (4)
Michael Grabner $4,087,000 (1)
Ty Rattie $3,641,000 (3)
Chad Johnson $3,500,000 (1)
Jason Demers $2,783,000 (2)
Justin Peters $2,000,000 (2)
Jesse Blacker $2,000,000 (2)
Christian Thomas $1,921,000 (5)
Frederik Gauthier $1,479,000 (2)
Lucas Lessio $890,000 (1)
Nicolas Kerdiles $715,000 (1)
Pavel Buchnevich $687,000 (2)
Total Pro Players20
Salary Commitment
Year 2027 : $84,296,000
Year 2028 : $77,924,000
Year 2029 : $37,482,000
Year 2030 : $21,806,000
Salary Average Commitment
Year 2027 : $73,057,000
Year 2028 : $63,865,000
Year 2029 : $32,543,000
Year 2030 : $21,694,000
Salary Cap with 1 Way Contract
Year 2027 : $84,296,000
Year 2028 : $75,104,000
Year 2029 : $35,880,000
Year 2030 : $19,783,000

Farm Players Salaries

Riku Helenius $3,111,000 (3)
Josh Unice $3,092,000 (1)
Martins Karsums $2,281,000 (4)
Patrick McNally $2,000,000 (4)
Martin Gernat $2,000,000 (2)
Tobias Rieder $2,000,000 (3)
Lukas Vejdemo $2,000,000 (2)
Brandon Magee $2,000,000 (3)
Brendan Leipsic $2,000,000 (4)
Brycen Martin $2,000,000 (3)
Brad Hunt $2,000,000 (4)
John-Michael Liles $2,000,000 (4)
Drake Caggiula $2,000,000 (4)
Roland McKeown $2,000,000 (4)
Nikita Tryamkin $2,000,000 (5)
Juraj Simek $2,000,000 (2)
Stefan Matteau $1,500,000 (4)
Ben Johnson $1,500,000 (4)
Tyson Sexsmith $1,500,000 (5)
Jonathan Matsumoto $1,296,000 (2)
Nico Hischier $1,250,000 (2)
Kale Kessy $926,000 (2)
Anthony Beauvillier $913,000 (2)
Thomas Schemitsch $906,000 (4)
Christopher Gibson $900,000 (5)
Josh Shalla $894,000 (4)
Michael Dal Colle $877,000 (4)
Evan Cormier $850,000 (2)
Filip Gustavsson $844,000 (4)
Damien Riat $838,000 (4)
Stuart Skinner $800,000 (3)
Billy Sweatt $788,000 (4)
Dillon Heatherington $761,000 (3)
Steven Lorentz $750,000 (3)
Daniil Zharkov $703,000 (4)
Vladislav Kara $700,000 (3)
Christian Wolanin $687,000 (2)
Markus Nurmi $650,000 (2)
Sam Lafferty $600,000 (2)
Total Farm Players39
Salary Commitment
Year 2027 : $55,917,000
Year 2028 : $53,959,000
Year 2029 : $39,916,000
Year 2030 : $26,742,000
Salary Average Commitment
Year 2027 : $54,775,000
Year 2028 : $53,525,000
Year 2029 : $39,690,000
Year 2030 : $28,015,000

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5,728 - 95.46%
Level 2: 5000 - $60 - 4,782 - 95.63%
Level 3: 2000 - $35 - 1,886 - 94.32%
Level 4: 6000 - $20 - 5,578 - 92.97%
Luxury : 1000 - $200 - 947 - 94.69%
Total Capacity :20000

Income

Home Games Left27
Average Attendance - %18,921 - 94.61%
Average Income per Game$625,586
Year to Date Revenue$9,383,793

Expense

Pro Players Total Salaries$83,555,000
Farm Players Total Salaries$32,098,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,584,942
Farm Year To Date Expenses$12,598,274
Pro Salary Cap To Date$31,033,643
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,890,827
Pro Remaining Season Days74
Pro Expenses Per Days$726,966
Pro Estimated Expenses$53,795,484
Farm Remaining Season Days74
Farm Expenses Per Days$287,162
Farm Estimated Expenses$21,249,988
Estimated Season Expenses$75,045,472
Season Salary Cap$83,555,000
Estimate Under Maximum Salary Cap of $85,000,000$1,445,000
Estimate Over Minimum Salary Cap of $0 $83,555,000
Current Bank Account$240,183,509
Projected Bank Account$182,028,864

Pro Players Salaries

Corey Perry $13,163,000 (4)
Ryan Kesler $9,437,000 (2)
Ryan McDonagh $8,484,000 (2)
Joffrey Lupul $7,800,000 (2)
Evander Kane $7,799,000 (4)
Magnus Paajarvi Svensson $6,997,000 (4)
Filip Forsberg $4,827,000 (5)
Ivan Vishnevskiy $4,193,000 (1)
Daniel Girardi $3,500,000 (1)
Mikko Koskinen $3,479,000 (2)
T.J. Galiardi $2,500,000 (2)
Matt Carle $2,000,000 (5)
Zemgus Girgensons $1,698,000 (1)
Matthew Tkachuk $1,250,000 (5)
Rhett Rakhshani $1,167,000 (4)
Scott Hannan $1,000,000 (3)
Stephen Silas $989,000 (2)
Blake Coleman $959,000 (2)
Jake McCabe $945,000 (3)
Edward Pasquale $750,000 (3)
Dmitrij Jaskin $618,000 (2)
Total Pro Players21
Salary Commitment
Year 2027 : $83,555,000
Year 2028 : $77,330,000
Year 2029 : $40,184,000
Year 2030 : $34,508,000
Salary Average Commitment
Year 2027 : $68,915,000
Year 2028 : $59,524,000
Year 2029 : $31,523,000
Year 2030 : $29,061,000
Salary Cap with 1 Way Contract
Year 2027 : $83,555,000
Year 2028 : $74,164,000
Year 2029 : $39,898,000
Year 2030 : $37,203,000

Farm Players Salaries

Edward Purcell $2,000,000 (2)
Brendan Bell $2,000,000 (2)
Bobby Hughes $2,000,000 (1)
Mattias Tedenby $2,000,000 (1)
Igor Bobkov $2,000,000 (2)
Alex Auld $2,000,000 (4)
Joel Ward $1,500,000 (2)
Patrick Maroon $1,000,000 (1)
Harrison Reed $1,000,000 (2)
Nigel Dawes $1,000,000 (2)
Jordan Leopold $1,000,000 (3)
Mark Mitera $1,000,000 (2)
Ryan Kujawinski $901,000 (4)
Kyle Platzer $901,000 (4)
Hayden Hawkey $850,000 (4)
Dylan Samberg $800,000 (2)
Curtis Glencross $800,000 (2)
Valtteri Filppula $800,000 (4)
Brendan Guhle $761,000 (2)
Paul Szczechura $750,000 (3)
Justin Abdelkader $700,000 (3)
Chris DiDomenico $700,000 (3)
Jake Hansen $700,000 (3)
Matt Kennedy $700,000 (3)
Ladislav Smid $635,000 (4)
Ryan Mcgregor $600,000 (3)
Brett McKenzie $600,000 (5)
Dean Stewart $600,000 (1)
Trenton Bourque $600,000 (2)
Matthew Hellickson $600,000 (3)
Rodrigo Abols $600,000 (1)
Total Farm Players31
Salary Commitment
Year 2027 : $32,098,000
Year 2028 : $25,874,000
Year 2029 : $12,052,000
Year 2030 : $6,085,000
Salary Average Commitment
Year 2027 : $33,400,000
Year 2028 : $27,200,000
Year 2029 : $13,700,000
Year 2030 : $7,950,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $100 - 5,570 - 92.83%
Level 2: 5000 - $60 - 4,724 - 94.49%
Level 3: 2000 - $35 - 1,915 - 95.75%
Level 4: 6000 - $20 - 5,348 - 89.13%
Luxury : 1000 - $200 - 948 - 94.78%
Total Capacity :20000

Income

Home Games Left26
Average Attendance - %18,505 - 92.52%
Average Income per Game$614,033
Year to Date Revenue$9,824,530

Expense

Pro Players Total Salaries$83,475,900
Farm Players Total Salaries$34,474,100
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$30,895,624
Farm Year To Date Expenses$13,199,655
Pro Salary Cap To Date$30,344,325
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,964,861
Pro Remaining Season Days74
Pro Expenses Per Days$726,290
Pro Estimated Expenses$53,745,460
Farm Remaining Season Days74
Farm Expenses Per Days$307,471
Farm Estimated Expenses$22,752,854
Estimated Season Expenses$76,498,314
Season Salary Cap$83,475,900
Estimate Under Maximum Salary Cap of $85,000,000$1,524,100
Estimate Over Minimum Salary Cap of $0 $83,475,900
Current Bank Account$211,127,709
Projected Bank Account$150,594,256

Pro Players Salaries

Ben Bishop $8,207,000 (4)
Oliver Ekman-Larsson $7,240,000 (5)
Ryan Suter $6,940,000 (3)
Loui Eriksson $6,454,000 (3)
Mika Zibanejad $6,189,000 (3)
Alex Galchenyuk $5,883,000 (4)
Emerson Etem $5,398,000 (3)
Nail Yakupov $4,995,000 (4)
Tyler Cuma $4,499,000 (2)
Ryan Ellis $4,156,000 (3)
Stefan Noesen $3,615,000 (2)
Jakob Silfverberg $3,204,000 (2)
Vladislav Namestnikov $2,021,000 (1)
Jakub Kovar $2,000,000 (2)
Casey Cizikas $2,000,000 (2)
Brady Skjei $1,725,700 (5)
Andrej Nestrasil $1,714,000 (3)
Johnny Oduya $1,700,000 (2)
Troy Stecher $1,500,000 (2)
Maxim Shalunov $1,500,000 (2)
Nicolas Deschamps $1,300,000 (5)
Teuvo Teravainen $1,235,200 (5)
Total Pro Players22
Salary Commitment
Year 2027 : $83,475,900
Year 2028 : $85,425,000
Year 2029 : $65,252,000
Year 2030 : $34,868,000
Salary Average Commitment
Year 2027 : $64,387,900
Year 2028 : $62,366,900
Year 2029 : $47,849,900
Year 2030 : $23,989,900
Salary Cap with 1 Way Contract
Year 2027 : $83,475,900
Year 2028 : $81,454,900
Year 2029 : $61,436,900
Year 2030 : $30,585,900

Farm Players Salaries

John Marino $2,000,000 (3)
Kaapo Kahkonen $2,000,000 (3)
Joonas Korpisalo $2,000,000 (5)
Samuel Blais $1,000,000 (5)
Gemel Smith $1,000,000 (5)
Carson Soucy $1,000,000 (1)
Jon Gillies $986,000 (4)
Landon Bow $975,000 (1)
Miles Wood $917,000 (3)
Remi Elie $854,000 (2)
Adam Erne $848,000 (2)
Mason Appleton $812,000 (3)
Troy Terry $807,000 (3)
Sami Niku $803,000 (3)
Nate Schnarr $800,000 (2)
David Farrance $800,000 (3)
Lucas Elvenes $800,000 (2)
Matthew Phillips $800,000 (5)
Taro Hirose $800,000 (5)
Mason Shaw $800,000 (2)
Dennis Gilbert $781,000 (2)
Zachary Senyshyn $777,000 (2)
Vince Dunn $775,000 (3)
Jeremy Roy $770,000 (2)
Filip Hronek $763,000 (4)
Kyle Capobianco $761,000 (2)
Julius Nattinen $760,000 (4)
Chandler Stephenson $752,000 (2)
Mathieu Joseph $740,000 (3)
Cooper Marody $731,000 (3)
Dryden Hunt $726,000 (3)
Dylan Sikura $725,000 (3)
Jayce Hawryluk $710,000 (5)
Skyler Mckenzie $700,000 (3)
Cole Guttman $700,000 (3)
Vincent Hinostroza $675,000 (4)
Neal Pionk $666,000 (3)
Valentin Zykov $640,100 (5)
Nick Schmaltz $520,000 (5)
Total Farm Players39
Salary Commitment
Year 2027 : $34,474,100
Year 2028 : $31,767,000
Year 2029 : $23,824,000
Year 2030 : $9,922,000
Salary Average Commitment
Year 2027 : $38,052,100
Year 2028 : $36,077,100
Year 2029 : $27,785,100
Year 2030 : $11,087,100

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 5,745 - 95.75%
Level 2: 5000 - $60 - 4,717 - 94.34%
Level 3: 2000 - $35 - 1,924 - 96.21%
Level 4: 6000 - $20 - 5,375 - 89.58%
Luxury : 1000 - $200 - 949 - 94.89%
Total Capacity :20000

Income

Home Games Left26
Average Attendance - %18,710 - 93.55%
Average Income per Game$623,294
Year to Date Revenue$9,972,697

Expense

Pro Players Total Salaries$84,698,000
Farm Players Total Salaries$35,855,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,527,468
Farm Year To Date Expenses$13,432,533
Pro Salary Cap To Date$30,976,208
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,205,633
Pro Remaining Season Days74
Pro Expenses Per Days$736,735
Pro Estimated Expenses$54,518,390
Farm Remaining Season Days74
Farm Expenses Per Days$319,274
Farm Estimated Expenses$23,626,276
Estimated Season Expenses$78,144,666
Season Salary Cap$84,698,000
Estimate Under Maximum Salary Cap of $85,000,000$302,000
Estimate Over Minimum Salary Cap of $0 $84,698,000
Current Bank Account$252,731,746
Projected Bank Account$190,792,713

Pro Players Salaries

Anze Kopitar $11,781,000 (3)
Thomas Hickey $7,468,000 (5)
Jaden Schwartz $5,831,000 (5)
Jordan Schroeder $5,813,000 (4)
Ondrej Pavelec $5,757,000 (2)
Max Pacioretty $5,650,000 (5)
Jacob Trouba $5,127,000 (4)
Mathew Dumba $4,911,000 (4)
Andrej Sekera $4,250,000 (5)
William Karlsson $4,053,000 (2)
Brandon Saad $3,764,000 (4)
Dylan McIlrath $3,737,000 (1)
Mike Hoffman $3,709,000 (2)
Kirill Kabanov $3,250,000 (4)
Will Weber $3,086,000 (4)
Anton Rodin $2,029,000 (3)
Max Gardiner $1,877,000 (5)
Mason McDonald $702,000 (1)
Gabriel Beaupre $700,000 (2)
Spencer Machacek $618,000 (1)
Jared Staal $585,000 (1)
Total Pro Players21
Salary Commitment
Year 2027 : $84,698,000
Year 2028 : $78,827,000
Year 2029 : $65,059,000
Year 2030 : $51,249,000
Salary Average Commitment
Year 2027 : $70,078,000
Year 2028 : $61,925,000
Year 2029 : $54,192,000
Year 2030 : $40,080,000
Salary Cap with 1 Way Contract
Year 2027 : $84,698,000
Year 2028 : $79,056,000
Year 2029 : $64,837,000
Year 2030 : $51,027,000

Farm Players Salaries

Antoine Lafleur $2,000,000 (1)
Maxime Clermont $1,841,000 (4)
Sebastian Aho $1,798,000 (2)
Kris Versteeg $1,400,000 (2)
Alex Velischek $1,400,000 (2)
Emil Molin $1,200,000 (5)
Zach Nagelvoort $1,153,000 (4)
Peter Thome $1,126,000 (4)
Kieffer Bellows $1,039,000 (4)
Mikhail Berdin $1,013,000 (4)
Mikhail Grabovski $1,000,000 (2)
Patrik Bartosak $971,000 (3)
Ryan Hegarty $881,000 (3)
Jack Roslovic $861,000 (2)
Nick Moutrey $821,000 (2)
Travis Brown $810,000 (4)
Tyler Steenbergen $800,000 (3)
Denis Smirnov $800,000 (3)
Carl Hagelin $793,000 (3)
Matt Roy $758,000 (3)
Nick Ebert $740,000 (3)
Brent Pedersen $737,000 (3)
Marcel Noebels $730,000 (3)
Zach Trotman $725,000 (2)
Brooks Macek $714,000 (3)
Josh Ho-Sang $713,000 (5)
Colton Point $700,000 (1)
Jordan Weal $695,000 (5)
Riley Bruce $682,000 (3)
Austin Wagner $674,000 (2)
Jack Ramsey $666,000 (1)
Daniel Brickley $666,000 (3)
Kevin Gravel $666,000 (3)
Chandler Yakimowicz $664,000 (1)
Alex Tuch $649,000 (5)
Nick Jensen $639,000 (2)
Reilly Webb $600,000 (3)
Jacob Mcgrew $600,000 (2)
Daniel Carr $589,000 (1)
Alexander Kerfoot $541,000 (1)
Total Farm Players40
Salary Commitment
Year 2027 : $35,855,000
Year 2028 : $32,155,000
Year 2029 : $20,895,000
Year 2030 : $9,327,000
Salary Average Commitment
Year 2027 : $32,411,000
Year 2028 : $26,981,000
Year 2029 : $17,644,000
Year 2030 : $8,111,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 5,706 - 95.10%
Level 2: 5000 - $60 - 4,819 - 96.38%
Level 3: 2000 - $35 - 1,915 - 95.73%
Level 4: 6000 - $20 - 5,364 - 89.40%
Luxury : 1000 - $200 - 951 - 95.13%
Total Capacity :20000

Income

Home Games Left27
Average Attendance - %18,755 - 93.77%
Average Income per Game$624,386
Year to Date Revenue$9,365,790

Expense

Pro Players Total Salaries$84,658,000
Farm Players Total Salaries$32,337,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,599,562
Farm Year To Date Expenses$12,530,241
Pro Salary Cap To Date$30,937,166
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,858,422
Pro Remaining Season Days74
Pro Expenses Per Days$736,393
Pro Estimated Expenses$54,493,082
Farm Remaining Season Days74
Farm Expenses Per Days$289,205
Farm Estimated Expenses$21,401,170
Estimated Season Expenses$75,894,252
Season Salary Cap$78,158,000
Estimate Under Maximum Salary Cap of $85,000,000$6,842,000
Estimate Over Minimum Salary Cap of $0 $78,158,000
Current Bank Account$242,995,458
Projected Bank Account$183,959,628

Pro Players Salaries

Nicklas Backstrom $11,905,000 (4)
Devin Setoguchi $9,673,000 (4)
Peter Mueller $9,187,000 (4)
P.K. Subban $7,967,000 (3)
David Backes (Out of Payroll) $6,500,000 (1)
Petr Mrazek $5,883,000 (4)
Alex Pietrangelo $5,673,000 (1)
Bradley Ross $5,500,000 (4)
Logan Couture $4,768,000 (1)
T.J. Brodie $4,000,000 (5)
John Gaudreau $3,094,000 (3)
Jeff Frazee $2,000,000 (2)
Sebastian Wannstrom $1,867,000 (5)
Josh Anderson $1,269,000 (4)
Scott Laughton $1,193,000 (5)
Ryan Howse $1,058,000 (4)
Mark Fistric $1,000,000 (1)
Madison Bowey $858,000 (2)
Brandon Davidson $663,000 (3)
Aapeli Rasanen $600,000 (4)
Total Pro Players20
Salary Commitment
Year 2027 : $84,658,000
Year 2028 : $71,384,000
Year 2029 : $68,526,000
Year 2030 : $56,802,000
Salary Average Commitment
Year 2027 : $69,696,000
Year 2028 : $51,755,000
Year 2029 : $49,241,000
Year 2030 : $42,060,000
Salary Cap with 1 Way Contract
Year 2027 : $84,658,000
Year 2028 : $66,717,000
Year 2029 : $63,859,000
Year 2030 : $52,135,000

Farm Players Salaries

Rasmus Ristolainen $4,096,000 (3)
Dmytro Timashov $2,000,000 (2)
German Rubtsov $1,250,000 (5)
Curtis McElhinney $1,200,000 (2)
Matthew Spiller $1,000,000 (2)
Nolan Vesey $1,000,000 (2)
Steffen Soberg $1,000,000 (1)
Gilbert Brule $900,000 (1)
Rasmus Andersson $848,000 (2)
Andrew Nielsen $843,000 (2)
Paul Gaustad $800,000 (1)
Jakub Klepis $800,000 (2)
Corbin McPherson $800,000 (1)
Adam Brooks $800,000 (1)
Hudson Elynuik $800,000 (1)
Travis Dermott $776,000 (3)
Tomas Kopecky $775,000 (2)
Ivan Fedotov $758,000 (3)
Kyle Chipchura $750,000 (2)
Ryan Parent $750,000 (2)
Jake Dotchin $725,000 (2)
Brandon Duhaime $700,000 (1)
Dylan Ferguson $700,000 (3)
Oleg Sosunov $700,000 (1)
Filip Helt $675,000 (4)
Jesper Pettersson $666,000 (1)
Fredrik Larsson $664,000 (4)
Alex Dostie $661,000 (4)
Ty Ronning $661,000 (4)
Damon Severson $639,000 (5)
Sebastian Repo $600,000 (3)
Todd Burgess $600,000 (4)
Olle Lycksell $600,000 (3)
Eetu Tuulola $600,000 (1)
Patrik Virta $600,000 (2)
Jacob Paquette $600,000 (3)
Total Farm Players36
Salary Commitment
Year 2027 : $32,337,000
Year 2028 : $25,380,000
Year 2029 : $14,089,000
Year 2030 : $5,959,000
Salary Average Commitment
Year 2027 : $32,193,000
Year 2028 : $24,427,000
Year 2029 : $13,227,000
Year 2030 : $5,482,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $100 - 5,662 - 94.37%
Level 2: 5000 - $60 - 4,779 - 95.57%
Level 3: 2000 - $35 - 1,920 - 96.00%
Level 4: 6000 - $20 - 5,457 - 90.94%
Luxury : 1000 - $200 - 945 - 94.53%
Total Capacity :20000

Income

Home Games Left26
Average Attendance - %18,763 - 93.81%
Average Income per Game$621,348
Year to Date Revenue$9,941,561

Expense

Pro Players Total Salaries$79,535,000
Farm Players Total Salaries$25,583,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,736,921
Farm Year To Date Expenses$9,554,333
Pro Salary Cap To Date$29,185,618
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,155,037
Pro Remaining Season Days74
Pro Expenses Per Days$692,607
Pro Estimated Expenses$51,252,918
Farm Remaining Season Days74
Farm Expenses Per Days$231,479
Farm Estimated Expenses$17,129,446
Estimated Season Expenses$68,382,364
Season Salary Cap$79,535,000
Estimate Under Maximum Salary Cap of $85,000,000$5,465,000
Estimate Over Minimum Salary Cap of $0 $79,535,000
Current Bank Account$247,955,058
Projected Bank Account$195,727,731

Pro Players Salaries

Kristopher Letang $8,750,000 (3)
Andrew Ladd $6,963,000 (3)
Jarred Tinordi $6,214,000 (4)
Zach Bogosian $5,646,000 (2)
Jake Allen $5,275,000 (5)
Jack Eichel $5,053,000 (3)
Luke Schenn $4,700,000 (3)
Mark McNeill $4,532,000 (2)
Joel Armia $3,970,000 (3)
Jiri Tlusty $3,889,000 (1)
Tyler Ennis $3,750,000 (4)
Jonathan Drouin $3,376,000 (3)
Kyle Palmieri $2,876,000 (3)
Casey Pierro-Zabotel $2,672,000 (2)
Joel Edmundson $2,060,000 (3)
Brock Beukeboom $1,985,000 (1)
Kevin Lynch $1,750,000 (1)
Alexander Guptill $1,400,000 (1)
Darnell Nurse $1,342,000 (2)
Elias Pettersson $1,250,000 (2)
Malcolm Subban $1,201,000 (1)
Olli Juolevi $881,000 (4)
Total Pro Players22
Salary Commitment
Year 2027 : $79,535,000
Year 2028 : $68,800,000
Year 2029 : $50,756,000
Year 2030 : $14,468,000
Salary Average Commitment
Year 2027 : $64,165,000
Year 2028 : $50,402,000
Year 2029 : $40,163,000
Year 2030 : $13,489,000
Salary Cap with 1 Way Contract
Year 2027 : $79,535,000
Year 2028 : $69,310,000
Year 2029 : $53,868,000
Year 2030 : $16,120,000

Farm Players Salaries

Jesse Puljujarvi $1,250,000 (1)
Callan Foote $1,250,000 (3)
Vasily Glotov $1,000,000 (1)
Manuel Wiederer $1,000,000 (1)
Tyler Soy $1,000,000 (1)
Matt Halischuk $900,000 (3)
Beau Starrett $888,000 (3)
Jimmy Lodge $880,000 (3)
Adam Tambellini $850,000 (3)
Gabriel Bourque $850,000 (3)
Matt Filipe $839,000 (4)
Robin Kovacs $831,000 (3)
Pascal Laberge $800,000 (1)
Matt Villalta $800,000 (3)
Cam Morrison $800,000 (1)
Gustav Lindstrom $800,000 (3)
Zachary Lauzon $800,000 (2)
Lawson Crouse $786,000 (2)
Jake Paterson $786,000 (1)
Ryan Pilon $745,000 (2)
Cam Dineen $700,000 (1)
Troy Bourke $700,000 (1)
Jack Badini $700,000 (2)
Maksim Zhukov $700,000 (3)
Clayton Phillips $700,000 (2)
Hudson Fasching $685,000 (1)
Konstantin Volkov $600,000 (1)
Michael Karow $600,000 (3)
Casey Staum $600,000 (1)
Jarret Tyszka $600,000 (2)
Cedric Pare $600,000 (2)
Joonas Lyytinen $543,000 (1)
Total Farm Players32
Salary Commitment
Year 2027 : $25,583,000
Year 2028 : $14,968,000
Year 2029 : $9,961,000
Year 2030 : $839,000
Salary Average Commitment
Year 2027 : $25,902,000
Year 2028 : $15,166,000
Year 2029 : $9,916,000
Year 2030 : $800,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,649 - 94.14%
Level 2: 5000 - $60 - 4,730 - 94.59%
Level 3: 2000 - $35 - 1,923 - 96.13%
Level 4: 6000 - $20 - 5,442 - 90.71%
Luxury : 1000 - $200 - 941 - 94.06%
Total Capacity :20000

Income

Home Games Left26
Average Attendance - %18,684 - 93.42%
Average Income per Game$618,569
Year to Date Revenue$9,897,097

Expense

Pro Players Total Salaries$83,075,000
Farm Players Total Salaries$37,198,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,196,263
Farm Year To Date Expenses$14,280,902
Pro Salary Cap To Date$30,645,001
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,082,783
Pro Remaining Season Days74
Pro Expenses Per Days$722,863
Pro Estimated Expenses$53,491,862
Farm Remaining Season Days74
Farm Expenses Per Days$330,752
Farm Estimated Expenses$24,475,648
Estimated Season Expenses$77,967,510
Season Salary Cap$83,075,000
Estimate Under Maximum Salary Cap of $85,000,000$1,925,000
Estimate Over Minimum Salary Cap of $0 $83,075,000
Current Bank Account$227,135,559
Projected Bank Account$165,250,832

Pro Players Salaries

Erik Karlsson $8,564,000 (2)
Brent Burns $8,094,000 (3)
Ryan Martindale $7,250,000 (2)
Patrick O'Sullivan $7,083,000 (3)
Patrick Sharp $6,983,000 (1)
Rick Nash $6,914,000 (2)
Dustin Byfuglien $6,572,000 (3)
Corey Crawford $6,179,000 (3)
Chris Kunitz $4,867,000 (3)
Bryan Little $3,966,000 (5)
Wayne Simmonds $2,960,000 (5)
Michal Neuvirth $2,750,000 (1)
Jan Mursak $2,150,000 (2)
Cody Wild $2,000,000 (2)
Ryan Spooner $2,000,000 (2)
Cody Eakin $1,750,000 (2)
Olli Maatta $912,000 (5)
Andrew Shaw $725,000 (2)
Chris Wideman $700,000 (2)
Bill Arnold $656,000 (1)
Total Pro Players20
Salary Commitment
Year 2027 : $83,075,000
Year 2028 : $76,809,000
Year 2029 : $44,756,000
Year 2030 : $11,961,000
Salary Average Commitment
Year 2027 : $80,795,000
Year 2028 : $70,967,000
Year 2029 : $40,438,000
Year 2030 : $11,758,000
Salary Cap with 1 Way Contract
Year 2027 : $83,075,000
Year 2028 : $72,686,000
Year 2029 : $40,633,000
Year 2030 : $7,838,000

Farm Players Salaries

Lukas Jasek $2,000,000 (4)
Adam Werner $2,000,000 (4)
Filip Larsson $2,000,000 (4)
Chris Driedger $1,650,000 (1)
Daniel Vladar $1,500,000 (2)
Owen Tippett $1,250,000 (3)
Jack Studnicka $1,250,000 (2)
Samuel Montembeault $1,088,000 (3)
Tyler Benson $1,000,000 (1)
Klim Kostin $1,000,000 (2)
Josh Mahura $902,000 (4)
Jansen Harkins $853,000 (2)
Markus Niemelainen $850,000 (2)
Daniel Sprong $848,000 (3)
William Lagesson $835,000 (4)
Ethan Bear $819,000 (3)
Jake Leschyshyn $800,000 (3)
Joachim Blichfeld $800,000 (5)
Jonas Rondbjerg $800,000 (2)
Jiri Patera $800,000 (2)
Jonathan Dugan $800,000 (3)
Alex Barre-Boulet $772,000 (5)
Filip Berglund $750,000 (3)
Noah Gregor $746,000 (4)
Caleb Jones $737,000 (2)
Jake Evans $717,000 (3)
Ivan Chekhovich $700,000 (3)
Ben Jones $700,000 (2)
Samuel Walker $700,000 (3)
Oskari Laaksonen $700,000 (2)
Patrick Harper $700,000 (5)
Brayden Burke $700,000 (1)
Jacob Bryson $700,000 (2)
David Cotton $700,000 (3)
Reilly Walsh $700,000 (2)
Jack Rathbone $700,000 (2)
Rudolfs Balcers $699,000 (3)
Chris Tierney $679,000 (4)
Brandon Hagel $653,000 (4)
Yegor Rykov $600,000 (5)
Total Farm Players40
Salary Commitment
Year 2027 : $37,198,000
Year 2028 : $33,660,000
Year 2029 : $22,149,000
Year 2030 : $12,421,000
Salary Average Commitment
Year 2027 : $37,582,000
Year 2028 : $34,723,000
Year 2029 : $23,273,000
Year 2030 : $13,303,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 5,716 - 95.26%
Level 2: 5000 - $60 - 4,782 - 95.64%
Level 3: 2000 - $35 - 1,901 - 95.03%
Level 4: 6000 - $20 - 5,345 - 89.09%
Luxury : 1000 - $200 - 952 - 95.16%
Total Capacity :20000

Income

Home Games Left26
Average Attendance - %18,695 - 93.48%
Average Income per Game$623,345
Year to Date Revenue$9,973,513

Expense

Pro Players Total Salaries$83,614,000
Farm Players Total Salaries$33,726,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,354,425
Farm Year To Date Expenses$12,873,096
Pro Salary Cap To Date$30,803,153
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,206,959
Pro Remaining Season Days74
Pro Expenses Per Days$727,470
Pro Estimated Expenses$53,832,780
Farm Remaining Season Days74
Farm Expenses Per Days$301,077
Farm Estimated Expenses$22,279,698
Estimated Season Expenses$76,112,478
Season Salary Cap$83,614,000
Estimate Under Maximum Salary Cap of $85,000,000$1,386,000
Estimate Over Minimum Salary Cap of $0 $83,614,000
Current Bank Account$220,323,608
Projected Bank Account$160,418,089

Pro Players Salaries

Mikael Backlund $10,250,000 (2)
Paul Stastny $8,666,000 (3)
James Neal $8,247,000 (3)
Dion Phaneuf $7,250,000 (5)
Calvin de Haan $6,918,000 (4)
Erik Johnson $6,046,000 (2)
Bobby Sanguinetti $5,812,000 (4)
Zack Kassian $4,064,000 (3)
Philipp Grubauer $3,775,000 (3)
Jason Zucker $3,601,000 (4)
Conor Sheary $2,895,000 (2)
Quinton Howden $2,800,000 (2)
Ryan Murphy $2,681,000 (3)
Niklas Svedberg $2,000,000 (2)
Brendan Gaunce $1,742,000 (1)
Steven Fogarty $1,719,000 (3)
Rocco Grimaldi $1,712,000 (1)
Slater Koekkoek $1,318,000 (1)
Toni Rajala $1,252,000 (4)
Michael McCarron $866,000 (2)
Total Pro Players20
Salary Commitment
Year 2027 : $83,614,000
Year 2028 : $77,152,000
Year 2029 : $49,586,000
Year 2030 : $21,701,000
Salary Average Commitment
Year 2027 : $82,646,000
Year 2028 : $77,995,000
Year 2029 : $43,938,000
Year 2030 : $20,946,000
Salary Cap with 1 Way Contract
Year 2027 : $83,614,000
Year 2028 : $78,842,000
Year 2029 : $53,985,000
Year 2030 : $24,833,000

Farm Players Salaries

Jordon Binnington $1,360,000 (3)
Jason Robertson $1,250,000 (2)
Ryan Segalla $1,100,000 (4)
Mikhail Sergachev $1,056,000 (4)
Sean Day $1,010,000 (4)
Adam Mascherin $1,000,000 (1)
Michael Dipietro $1,000,000 (3)
Colton White $970,000 (1)
Calvin Thurkauf $964,000 (4)
Joel Eriksson-Ek $952,000 (3)
Kevin Stenlund $943,000 (1)
Marc-Olivier Roy $933,000 (3)
Christian Dvorak $866,000 (5)
Jacob De La Rose $858,000 (3)
Chris Bigras $857,000 (3)
Ryan Bednard $853,000 (3)
Brett Lernout $850,000 (2)
Eric Cornel $844,000 (3)
Taylor Cammarata $836,000 (2)
Garret Sparks $833,000 (3)
Kurtis Gabriel $829,000 (2)
Clark Bishop $822,000 (2)
Matthew Strome $800,000 (3)
Maksim Sushko $800,000 (2)
John Kovacevic $800,000 (3)
Glenn Gawdin $795,000 (3)
Austin Poganski $756,000 (1)
Garrett Pilon $754,000 (4)
Nick Pastujov $750,000 (4)
Peter Cehlarik $749,000 (3)
Jonathan Davidsson $700,000 (3)
Leon Gawanke $700,000 (3)
Mikhail Maltsev $700,000 (1)
Fedor Gordeev $700,000 (2)
Matthew Cairns $700,000 (1)
Michael Spacek $636,000 (3)
Tyler Wall $600,000 (1)
Philip Kemp $600,000 (3)
Brett Davis $600,000 (2)
Nick Swaney $600,000 (2)
Total Farm Players40
Salary Commitment
Year 2027 : $33,726,000
Year 2028 : $29,719,000
Year 2029 : $21,593,000
Year 2030 : $6,839,000
Salary Average Commitment
Year 2027 : $31,626,000
Year 2028 : $26,470,000
Year 2029 : $19,696,000
Year 2030 : $6,016,000

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 6000 - $100 - 5,795 - 96.59%
Level 2: 5000 - $60 - 4,842 - 96.83%
Level 3: 2000 - $35 - 1,922 - 96.10%
Level 4: 6000 - $20 - 5,334 - 88.90%
Luxury : 1000 - $200 - 947 - 94.74%
Total Capacity :20000

Income

Home Games Left26
Average Attendance - %18,840 - 94.20%
Average Income per Game$629,059
Year to Date Revenue$10,064,944

Expense

Pro Players Total Salaries$84,659,000
Farm Players Total Salaries$32,762,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,312,721
Farm Year To Date Expenses$12,944,562
Pro Salary Cap To Date$30,761,443
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,355,534
Pro Remaining Season Days74
Pro Expenses Per Days$736,402
Pro Estimated Expenses$54,493,748
Farm Remaining Season Days74
Farm Expenses Per Days$292,838
Farm Estimated Expenses$21,670,012
Estimated Season Expenses$76,163,760
Season Salary Cap$84,659,000
Estimate Under Maximum Salary Cap of $85,000,000$341,000
Estimate Over Minimum Salary Cap of $0 $84,659,000
Current Bank Account$226,608,934
Projected Bank Account$166,800,708

Pro Players Salaries

Kyle Okposo $10,153,000 (5)
Matt Duchene $8,765,000 (3)
Jordan Eberle $7,187,000 (4)
Roman Josi $6,544,000 (2)
Ryan Johansen $6,080,000 (5)
Torey Krug $5,874,000 (4)
Robin Lehner $5,783,000 (4)
Nick Leddy $5,773,000 (4)
Taylor Chorney $5,395,000 (1)
Travis Hamonic $4,213,000 (2)
Thomas Vanek $3,800,000 (2)
Charlie Coyle $3,795,000 (5)
Nick Bjugstad $3,200,000 (2)
Carter Hart $1,250,000 (5)
Shane Prince $1,179,000 (2)
Carl Klingberg $1,057,000 (5)
Carl Dahlstrom $852,000 (2)
Mark MacMillan $833,000 (3)
Patrick Koudys $819,000 (2)
Hunter Shinkaruk $786,000 (3)
Taylor Aronson $699,000 (1)
Phillip Danault $622,000 (5)
Total Pro Players22
Salary Commitment
Year 2027 : $84,659,000
Year 2028 : $82,548,000
Year 2029 : $61,941,000
Year 2030 : $51,557,000
Salary Average Commitment
Year 2027 : $71,085,000
Year 2028 : $64,991,000
Year 2029 : $47,320,000
Year 2030 : $39,193,000
Salary Cap with 1 Way Contract
Year 2027 : $84,659,000
Year 2028 : $78,565,000
Year 2029 : $57,958,000
Year 2030 : $47,574,000

Farm Players Salaries

Ryan Hartman $2,000,000 (3)
Anders Bjork $2,000,000 (5)
Erik Ersberg $1,750,000 (1)
Mike Comrie $1,500,000 (1)
Dustin Boyd $1,500,000 (1)
David Legwand $1,500,000 (1)
Robert Thomas $1,250,000 (3)
Erik Brannstrom $1,250,000 (2)
Scott Wedgewood $1,175,000 (5)
Andrew Peeke $1,000,000 (5)
Jonny Brodzinski $903,000 (1)
Nicolas Meloche $853,000 (3)
Matthew Mancina $850,000 (5)
Trent Frederic $850,000 (4)
Matthew Grzelcyk $838,000 (2)
Ryan Graves $826,000 (4)
Michael Chaput $816,000 (2)
Dylan DeMelo $807,000 (2)
Jake Bean $798,000 (4)
Joshua Jacobs $773,000 (4)
Connor Hurley $770,000 (2)
Austin Carroll $750,000 (1)
Anton Blidh $710,000 (2)
Markus Phillips $700,000 (3)
Eetu Makiniemi $700,000 (3)
Jimmy Vesey $700,000 (1)
Thomas Di Pauli $693,000 (1)
Charles Hudon $690,000 (1)
Joe Faust $683,000 (1)
Blake Speers $672,000 (2)
Daniel O'Regan $655,000 (2)
Ryan Lohin $600,000 (1)
Mathias From $600,000 (1)
Dominik Lakatos $600,000 (2)
Total Farm Players34
Salary Commitment
Year 2027 : $32,762,000
Year 2028 : $20,540,000
Year 2029 : $13,549,000
Year 2030 : $8,046,000
Salary Average Commitment
Year 2027 : $33,238,000
Year 2028 : $21,594,000
Year 2029 : $14,740,000
Year 2030 : $9,090,000

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 5,620 - 93.67%
Level 2: 5000 - $60 - 4,816 - 96.33%
Level 3: 2000 - $35 - 1,931 - 96.56%
Level 4: 6000 - $20 - 5,434 - 90.56%
Luxury : 1000 - $200 - 940 - 94.04%
Total Capacity :20000

Income

Home Games Left26
Average Attendance - %18,742 - 93.71%
Average Income per Game$619,822
Year to Date Revenue$9,917,149

Expense

Pro Players Total Salaries$84,990,000
Farm Players Total Salaries$37,527,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,624,848
Farm Year To Date Expenses$14,304,627
Pro Salary Cap To Date$30,843,007
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,115,367
Pro Remaining Season Days74
Pro Expenses Per Days$739,231
Pro Estimated Expenses$54,703,094
Farm Remaining Season Days74
Farm Expenses Per Days$333,564
Farm Estimated Expenses$24,683,736
Estimated Season Expenses$79,386,830
Season Salary Cap$84,990,000
Estimate Under Maximum Salary Cap of $85,000,000$10,000
Estimate Over Minimum Salary Cap of $0 $84,990,000
Current Bank Account$229,575,716
Projected Bank Account$166,304,253

Pro Players Salaries

Shea Weber $8,991,000 (5)
Ryan O'Reilly $7,994,000 (4)
Nazem Kadri $7,556,000 (3)
Sven Bartschi $6,785,000 (4)
Joe Thornton $5,779,000 (3)
Luca Sbisa $5,401,000 (1)
Nathan MacKinnon $5,128,000 (2)
Ondrej Palat $4,996,000 (3)
Mikael Granlund $4,937,000 (3)
Devan Dubnyk $4,750,000 (2)
Derek Forbort $4,620,000 (4)
Erik Gudbranson $4,375,000 (1)
Zach Boychuk $4,109,000 (1)
Morgan Rielly $3,968,000 (4)
Ryan Murray $1,263,000 (5)
Brock Nelson $1,101,000 (5)
David Honzik $750,000 (1)
Michael Prapavessis $662,000 (4)
Joe Wegwerth $625,000 (1)
Collin Adams $600,000 (1)
Ryan Rupert $600,000 (4)
Total Pro Players21
Salary Commitment
Year 2027 : $84,990,000
Year 2028 : $72,479,000
Year 2029 : $62,601,000
Year 2030 : $39,333,000
Salary Average Commitment
Year 2027 : $71,790,700
Year 2028 : $55,930,700
Year 2029 : $48,467,700
Year 2030 : $27,407,000
Salary Cap with 1 Way Contract
Year 2027 : $84,990,000
Year 2028 : $69,130,000
Year 2029 : $59,252,000
Year 2030 : $35,984,000

Farm Players Salaries

Timo Pielmeier $3,228,000 (2)
Mathew Barzal $1,906,000 (3)
Haydn Fleury $1,491,000 (4)
Michael Rasmussen $1,250,000 (2)
Lias Andersson $1,250,000 (2)
Nolan Patrick $1,250,000 (3)
Cody Glass $1,250,000 (3)
Elvis Merzlikins $1,210,000 (4)
Kole Lind $1,000,000 (2)
Isaac Ratcliffe $1,000,000 (2)
Shane Bowers $1,000,000 (3)
Marcus Davidsson $1,000,000 (2)
Ukko-Pekka Luukkonen $1,000,000 (3)
Lucas Johansen $1,000,000 (1)
Logan Shaw $917,000 (2)
Luke Kunin $870,000 (4)
Gilles Senn $800,000 (2)
Benjamin Mirageas $800,000 (2)
Eemeli Rasanen $800,000 (2)
Brandon Gignac $800,000 (1)
Frederic Allard $800,000 (1)
Jakub Zboril $787,000 (2)
Thomas Chabot $783,000 (3)
Noah Juulsen $780,000 (3)
Mitchell Stephens $775,000 (2)
Ryan Lindgren $765,000 (4)
Zach Sanford $757,000 (3)
J.J. Piccinich $744,000 (4)
Andrew Welinski $739,000 (3)
Jesper Fast $731,000 (4)
Dominik Uher $721,000 (3)
Matt Ustaski $716,000 (2)
Luke Green $672,000 (4)
Josh Archibald $666,000 (3)
Riley Barber $666,000 (3)
Robert Nilsson $659,000 (1)
Nick Ritchie $655,000 (1)
Kevin Fiala $650,000 (4)
Sam Carrick $639,000 (2)
Total Farm Players39
Salary Commitment
Year 2027 : $37,527,000
Year 2028 : $33,296,000
Year 2029 : $17,976,000
Year 2030 : $6,233,000
Salary Average Commitment
Year 2027 : $36,566,000
Year 2028 : $32,652,000
Year 2029 : $18,720,000
Year 2030 : $6,414,000

North Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,726 - 95.43%
Level 2: 5000 - $60 - 4,779 - 95.59%
Level 3: 2000 - $35 - 1,919 - 95.93%
Level 4: 6000 - $20 - 5,444 - 90.73%
Luxury : 1000 - $200 - 962 - 96.20%
Total Capacity :20000

Income

Home Games Left27
Average Attendance - %18,830 - 94.15%
Average Income per Game$626,173
Year to Date Revenue$9,392,589

Expense

Pro Players Total Salaries$84,270,000
Farm Players Total Salaries$28,998,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,522,311
Farm Year To Date Expenses$11,208,681
Pro Salary Cap To Date$30,971,008
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,906,660
Pro Remaining Season Days74
Pro Expenses Per Days$733,077
Pro Estimated Expenses$54,247,698
Farm Remaining Season Days74
Farm Expenses Per Days$260,667
Farm Estimated Expenses$19,289,358
Estimated Season Expenses$73,537,056
Season Salary Cap$84,270,000
Estimate Under Maximum Salary Cap of $85,000,000$730,000
Estimate Over Minimum Salary Cap of $0 $84,270,000
Current Bank Account$251,727,827
Projected Bank Account$195,097,431

Pro Players Salaries

Steven Stamkos $11,279,000 (2)
Patrick Kane $8,462,000 (4)
Taylor Hall $7,858,000 (4)
Anton Gustafsson $7,466,000 (2)
Ryan Strome $6,448,000 (2)
Vladimir Tarasenko $5,838,000 (5)
Adam Larsson $5,779,000 (3)
Jhonas Enroth $5,750,000 (1)
Colten Teubert $5,212,000 (1)
Vyacheslav Voinov $4,812,000 (2)
Scott Darling $3,916,000 (3)
Austin Watson $3,669,000 (5)
Stephen Johns $2,347,000 (5)
Mitch Marner $884,000 (3)
Brock Boeser $864,000 (2)
Matthew Finn $775,000 (4)
William Carrier $769,000 (2)
Klas Dahlbeck $761,000 (2)
Raphael Bussieres $710,000 (1)
Adam Gaudette $671,000 (2)
Total Pro Players20
Salary Commitment
Year 2027 : $84,270,000
Year 2028 : $74,706,000
Year 2029 : $41,366,000
Year 2030 : $31,855,000
Salary Average Commitment
Year 2027 : $68,283,000
Year 2028 : $56,611,000
Year 2029 : $31,394,000
Year 2030 : $24,408,000
Salary Cap with 1 Way Contract
Year 2027 : $84,270,000
Year 2028 : $72,598,000
Year 2029 : $39,528,000
Year 2030 : $28,949,000

Farm Players Salaries

Magnus Hellberg $2,105,000 (3)
Dillon Simpson $1,000,000 (1)
Jonathan Dahlen $1,000,000 (1)
Joshua Norris $1,000,000 (2)
Nikita Popugaev $1,000,000 (3)
Ryan Poehling $1,000,000 (2)
Joni Ikonen $1,000,000 (3)
Adrian Kempe $990,000 (4)
Matej Tomek $916,000 (3)
Ondrej Kase $879,000 (4)
Igor Shesterkin $873,000 (5)
Emile Poirier $862,000 (3)
Devin Shore $847,000 (2)
Connor Crisp $842,000 (2)
Tom Novak $838,000 (2)
Gregory Hofmann $827,000 (2)
Dmitry Sokolov $800,000 (5)
Scott Walford $800,000 (3)
Mackenzie Entwistle $800,000 (2)
Henrik Bjorklund $772,000 (2)
Johnathan MacLeod $760,000 (4)
Vitaly Abramov $760,000 (4)
Matteson Iacopelli $758,000 (4)
Mitchell Vande Sompel $754,000 (3)
Jack Kopacka $753,000 (4)
Joonas Donskoi $742,000 (4)
Ian McCoshen $716,000 (5)
Julius Bergman $712,000 (5)
Riley Stillman $700,000 (1)
Bryce Misley $700,000 (3)
Gabriel Fontaine $692,000 (4)
Jocktan Chainey $600,000 (2)
Robbie Stucker $600,000 (3)
Stepan Falkovsky $600,000 (1)
Total Farm Players34
Salary Commitment
Year 2027 : $28,998,000
Year 2028 : $25,907,000
Year 2029 : $18,216,000
Year 2030 : $9,396,000
Salary Average Commitment
Year 2027 : $26,599,000
Year 2028 : $23,299,000
Year 2029 : $16,461,000
Year 2030 : $8,724,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,622 - 93.70%
Level 2: 5000 - $60 - 4,677 - 93.55%
Level 3: 2000 - $35 - 1,851 - 92.54%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 928 - 92.77%
Total Capacity :18000

Income

Home Games Left27
Average Attendance - %17,078 - 94.88%
Average Income per Game$598,320
Year to Date Revenue$8,974,807

Expense

Pro Players Total Salaries$83,359,000
Farm Players Total Salaries$30,867,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,444,078
Farm Year To Date Expenses$11,696,727
Pro Salary Cap To Date$30,892,782
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,154,653
Pro Remaining Season Days74
Pro Expenses Per Days$725,291
Pro Estimated Expenses$53,671,534
Farm Remaining Season Days74
Farm Expenses Per Days$276,641
Farm Estimated Expenses$20,471,434
Estimated Season Expenses$74,142,968
Season Salary Cap$83,359,000
Estimate Under Maximum Salary Cap of $85,000,000$1,641,000
Estimate Over Minimum Salary Cap of $0 $83,359,000
Current Bank Account$243,733,117
Projected Bank Account$185,744,802

Pro Players Salaries

Bobby Ryan $9,779,000 (4)
Milan Michalek $8,657,000 (2)
Viktor Tikhonov $8,082,000 (4)
Jason Spezza $7,831,000 (2)
Tuukka Rask $6,290,000 (3)
Alec Martinez $5,834,000 (2)
Brian Elliott $5,288,000 (3)
Duncan Keith $4,750,000 (1)
Drew Stafford $4,646,000 (2)
Angelo Esposito $4,250,000 (1)
Niklas Hjalmarsson $3,750,000 (3)
Alexander Steen $3,627,000 (4)
Frank Vatrano $2,500,000 (4)
Andrew MacDonald $1,737,000 (1)
Brenden Kichton $1,400,000 (1)
Geoffrey Schemitsch $1,200,000 (1)
Martin Erat $1,000,000 (2)
Paul Bittner $944,000 (3)
Bruno Gervais $684,000 (4)
Alexander Killorn $610,000 (1)
Colton Sissons $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2027 : $83,359,000
Year 2028 : $68,912,000
Year 2029 : $40,944,000
Year 2030 : $24,672,000
Salary Average Commitment
Year 2027 : $73,605,000
Year 2028 : $57,265,000
Year 2029 : $36,266,000
Year 2030 : $20,194,000
Salary Cap with 1 Way Contract
Year 2027 : $83,359,000
Year 2028 : $68,912,000
Year 2029 : $40,944,000
Year 2030 : $24,672,000

Farm Players Salaries

Nikolay Prokhorkin $2,000,000 (2)
Michael Hutchinson $1,400,000 (1)
Kyle Bigos $1,100,000 (1)
Markus Nutivaara $1,000,000 (2)
Alexander Volkov $1,000,000 (3)
Warren Foegele $998,000 (4)
Jeremie Blain $950,000 (1)
Evan Smith $900,000 (4)
Michael Bournival $900,000 (3)
Sam Jardine $900,000 (3)
Dylan Sadowy $899,000 (4)
Niklas Hansson $892,000 (2)
Pontus Aberg $848,000 (4)
Alexander Dergachyov $838,000 (3)
Vili Saarijarvi $836,000 (2)
Ben Hutton $819,000 (4)
Kirill Ustimenko $800,000 (3)
Lucas Carlsson $800,000 (5)
Nicholas Caamano $800,000 (1)
Bokondji Imama $758,000 (3)
Samuel Dove-McFalls $750,000 (4)
Sergey Zborovskiy $749,000 (2)
Brad Morrison $745,000 (4)
Andrei Mironov $741,000 (2)
Nikita Nesterov $729,000 (4)
Chaz Reddekopp $728,000 (2)
Mitchell Mattson $700,000 (1)
Linus Lindstrom $700,000 (1)
Michael Anderson $700,000 (2)
James Mullin $687,000 (1)
Nick Campoli $600,000 (3)
Cole Hults $600,000 (3)
Drake Rymsha $600,000 (3)
Filip Sveningsson $600,000 (3)
Arnaud Durandeau $600,000 (2)
Erik Walli Walterholm $600,000 (3)
Tomas Vomacka $600,000 (3)
Total Farm Players37
Salary Commitment
Year 2027 : $30,867,000
Year 2028 : $24,234,000
Year 2029 : $15,754,000
Year 2030 : $6,801,000
Salary Average Commitment
Year 2027 : $32,531,000
Year 2028 : $26,194,000
Year 2029 : $17,741,000
Year 2030 : $9,241,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 5,639 - 93.99%
Level 2: 5000 - $60 - 4,697 - 93.93%
Level 3: 2000 - $35 - 1,927 - 96.37%
Level 4: 6000 - $20 - 5,379 - 89.64%
Luxury : 1000 - $200 - 947 - 94.74%
Total Capacity :20000

Income

Home Games Left26
Average Attendance - %18,589 - 92.95%
Average Income per Game$617,221
Year to Date Revenue$9,875,533

Expense

Pro Players Total Salaries$84,285,000
Farm Players Total Salaries$42,019,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,457,579
Farm Year To Date Expenses$15,760,773
Pro Salary Cap To Date$30,906,318
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,047,741
Pro Remaining Season Days74
Pro Expenses Per Days$733,205
Pro Estimated Expenses$54,257,170
Farm Remaining Season Days74
Farm Expenses Per Days$371,957
Farm Estimated Expenses$27,524,818
Estimated Season Expenses$81,781,988
Season Salary Cap$84,285,000
Estimate Under Maximum Salary Cap of $85,000,000$715,000
Estimate Over Minimum Salary Cap of $0 $84,285,000
Current Bank Account$192,435,191
Projected Bank Account$126,700,944

Pro Players Salaries

Sidney Crosby $12,529,000 (3)
Mike Richards $10,053,000 (4)
Jamie Benn $9,283,000 (4)
Mason Raymond $6,728,000 (4)
Mark Giordano $5,474,000 (5)
Christian Ehrhoff $5,105,000 (2)
Tim Connolly $4,841,000 (3)
Paul Martin $4,708,000 (1)
Blake Wheeler $4,476,000 (1)
Jonas Hiller $4,250,000 (2)
Kyle Cumiskey $3,090,000 (1)
Jeff Schultz $2,000,000 (1)
Michael Lee $2,000,000 (2)
Josh Morrissey $1,318,000 (2)
Mikko Rantanen $1,306,000 (3)
Anton Klementyev $1,300,000 (1)
Anthony Camara $1,250,000 (1)
Keven Veilleux $1,243,000 (3)
Marcus Kruger $884,000 (4)
MacKenzie MacEachern $853,000 (4)
Maxwell Reinhart $853,000 (1)
Sam Reinhart $741,000 (5)
Total Pro Players22
Salary Commitment
Year 2027 : $84,285,000
Year 2028 : $68,234,000
Year 2029 : $55,561,000
Year 2030 : $35,642,000
Salary Average Commitment
Year 2027 : $82,667,000
Year 2028 : $64,990,000
Year 2029 : $51,775,000
Year 2030 : $30,998,000
Salary Cap with 1 Way Contract
Year 2027 : $84,285,000
Year 2028 : $66,608,000
Year 2029 : $53,935,000
Year 2030 : $34,016,000

Farm Players Salaries

Radim Vrbata $2,567,000 (1)
Brian Strait $2,000,000 (1)
Nikolai Lemtyugov $2,000,000 (1)
Conor Garland $2,000,000 (2)
Patrick Sieloff $2,000,000 (3)
Dustin Tokarski $2,000,000 (3)
Ondrej Roman $2,000,000 (2)
Joel Gistedt $2,000,000 (2)
Sergei Kostitsyn $1,250,000 (2)
Morgan Frost $1,250,000 (2)
Drake Batherson $1,250,000 (2)
Eric Fehr $1,250,000 (2)
Raymond Macias $1,000,000 (2)
Aleksi Heponiemi $1,000,000 (3)
Ian Mitchell $1,000,000 (2)
Boris Katchouk $1,000,000 (1)
Oskar Steen $1,000,000 (4)
Colin A. White $955,000 (2)
Tony Lagerstrom $950,000 (2)
Jared McCann $917,000 (3)
Dane Fox $895,000 (3)
Brendan Perlini $876,000 (5)
Morgan Klimchuk $862,000 (2)
Jacob Larsson $858,000 (2)
Justin Sefton $850,000 (1)
Adam Henry $811,000 (2)
Alexander Chmelevski $800,000 (2)
Jimmy Schuldt $800,000 (3)
Joseph Woll $800,000 (5)
Marcus Pettersson $794,000 (5)
Noah Hanifin $791,000 (2)
John Hayden $758,000 (3)
Chris Calnan $750,000 (4)
Rinat Valiev $698,000 (5)
Jason Dickinson $687,000 (2)
Victor Olofsson $600,000 (1)
Total Farm Players36
Salary Commitment
Year 2027 : $42,019,000
Year 2028 : $33,658,000
Year 2029 : $14,109,000
Year 2030 : $5,739,000
Salary Average Commitment
Year 2027 : $41,074,000
Year 2028 : $33,624,000
Year 2029 : $13,232,000
Year 2030 : $4,868,000

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5,617 - 93.61%
Level 2: 5000 - $60 - 4,726 - 94.51%
Level 3: 2000 - $35 - 1,915 - 95.75%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 942 - 94.16%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %17,199 - 95.55%
Average Income per Game$602,073
Year to Date Revenue$9,633,174

Expense

Pro Players Total Salaries$83,199,000
Farm Players Total Salaries$28,715,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,289,425
Farm Year To Date Expenses$10,636,954
Pro Salary Cap To Date$30,738,146
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,653,908
Pro Remaining Season Days74
Pro Expenses Per Days$723,923
Pro Estimated Expenses$53,570,302
Farm Remaining Season Days74
Farm Expenses Per Days$258,248
Farm Estimated Expenses$19,110,352
Estimated Season Expenses$72,680,654
Season Salary Cap$83,199,000
Estimate Under Maximum Salary Cap of $85,000,000$1,801,000
Estimate Over Minimum Salary Cap of $0 $83,199,000
Current Bank Account$232,073,405
Projected Bank Account$175,046,659

Pro Players Salaries

Jon Marchessault $9,750,000 (1)
Carey Price $8,265,000 (2)
Tyler Pitlick $5,781,000 (4)
Andreas Nodl $5,648,000 (2)
Colin Wilson $5,171,000 (2)
Alexandre Burrows $5,000,000 (2)
Nikolai Zherdev $4,843,000 (3)
Justin Faulk $4,750,000 (4)
Brendan Gallagher $4,664,000 (4)
Mattias Ekholm $4,363,000 (4)
Gustav Nyquist $4,149,000 (2)
Tomas Tatar $3,871,000 (4)
Kevin Hayes $2,750,000 (1)
Bo Horvat $2,462,000 (1)
Matt Puempel $2,368,000 (2)
Zach Budish $2,315,000 (3)
Marco Scandella $2,312,000 (1)
Mike Komisarek $1,800,000 (3)
Scott Mayfield $1,465,000 (3)
Travis Sanheim $872,000 (4)
Marcus Hogberg $600,000 (1)
Total Pro Players21
Salary Commitment
Year 2027 : $83,199,000
Year 2028 : $64,251,000
Year 2029 : $31,498,000
Year 2030 : $20,002,000
Salary Average Commitment
Year 2027 : $69,464,000
Year 2028 : $50,358,000
Year 2029 : $22,263,000
Year 2030 : $12,332,000
Salary Cap with 1 Way Contract
Year 2027 : $83,199,000
Year 2028 : $65,325,000
Year 2029 : $34,724,000
Year 2030 : $24,301,000

Farm Players Salaries

Markus Sorensen $1,750,000 (2)
Zachary Fucale $1,211,000 (3)
Ilya Samsonov $1,199,000 (3)
Riley Tufte $1,034,000 (4)
Karch Bachman $1,000,000 (2)
Thatcher Demko $975,000 (1)
Jean-Christophe Beaudin $898,000 (4)
Kasper Bjorkqvist $840,000 (4)
Vincent Desharnais $831,000 (4)
Dylan Gambrell $800,000 (1)
Gabriel Gagne $771,000 (3)
Dominic Turgeon $758,000 (4)
Jeremy Lauzon $758,000 (3)
Fredrik Olofsson $755,000 (3)
Jesper Lindgren $746,000 (2)
Kyle Rau $741,000 (2)
Trevor Carrick $739,000 (3)
Tanner Kaspick $725,000 (4)
Parker Wotherspoon $716,000 (3)
Igor Shvyrev $700,000 (2)
Santeri Virtanen $700,000 (2)
Zach Fischer $700,000 (3)
Jordan Hollett $700,000 (2)
Tyler Inamoto $700,000 (2)
Laurent Dauphin $691,000 (2)
Joseph Cecconi $687,000 (2)
Brendan Lemieux $684,000 (4)
Sonny Milano $635,000 (1)
Jeremy Davies $600,000 (1)
Joshua Ess $600,000 (2)
Andrew Copp $600,000 (2)
Brady Gilmour $600,000 (2)
Linus Olund $600,000 (2)
Antti Palojarvi $600,000 (3)
Anton Lindholm $595,000 (1)
Kasperi Kapanen $576,000 (5)
Ryan Mantha $500,000 (1)
Total Farm Players37
Salary Commitment
Year 2027 : $28,715,000
Year 2028 : $24,492,000
Year 2029 : $13,294,000
Year 2030 : $5,663,000
Salary Average Commitment
Year 2027 : $29,315,000
Year 2028 : $24,356,000
Year 2029 : $13,656,000
Year 2030 : $6,774,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - $100 - 5,802 - 96.70%
Level 2: 5000 - $60 - 4,774 - 95.49%
Level 3: 2000 - $35 - 1,922 - 96.10%
Level 4: 6000 - $20 - 5,417 - 90.29%
Luxury : 1000 - $200 - 970 - 96.95%
Total Capacity :20000

Income

Home Games Left27
Average Attendance - %18,885 - 94.43%
Average Income per Game$630,450
Year to Date Revenue$9,456,744

Expense

Pro Players Total Salaries$83,599,000
Farm Players Total Salaries$36,218,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,275,706
Farm Year To Date Expenses$13,841,648
Pro Salary Cap To Date$30,724,403
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,022,139
Pro Remaining Season Days74
Pro Expenses Per Days$727,342
Pro Estimated Expenses$53,823,308
Farm Remaining Season Days74
Farm Expenses Per Days$322,376
Farm Estimated Expenses$23,855,824
Estimated Season Expenses$77,679,132
Season Salary Cap$83,599,000
Estimate Under Maximum Salary Cap of $85,000,000$1,401,000
Estimate Over Minimum Salary Cap of $0 $83,599,000
Current Bank Account$217,332,674
Projected Bank Account$156,675,681

Pro Players Salaries

Ryan Getzlaf $10,500,000 (4)
Kyle Turris $10,499,000 (5)
Christopher Higgins $7,926,000 (1)
Scott Glennie $6,343,000 (4)
David Rundblad $5,500,000 (3)
Lars Eller $5,405,000 (5)
Jared Spurgeon $5,288,000 (3)
Carter Hutton $5,185,000 (3)
Ilya Kovalchuk $5,000,000 (2)
Carl Soderberg $3,949,000 (4)
Jake Muzzin $3,840,000 (2)
Philippe Paradis $3,200,000 (2)
Marek Schwarz $2,000,000 (2)
Alexander Ruuttu $1,961,000 (2)
Greg Nemisz $1,813,000 (2)
Adam Janosik $1,500,000 (2)
Petteri Nokelainen $891,000 (4)
Darren Helm $850,000 (2)
Erik Gustafsson $843,000 (2)
Brian Hart $600,000 (5)
Harrison Ruopp $506,000 (1)
Total Pro Players21
Salary Commitment
Year 2027 : $83,599,000
Year 2028 : $76,652,000
Year 2029 : $56,071,000
Year 2030 : $40,098,000
Salary Average Commitment
Year 2027 : $72,488,000
Year 2028 : $64,205,000
Year 2029 : $44,191,000
Year 2030 : $33,747,000
Salary Cap with 1 Way Contract
Year 2027 : $83,599,000
Year 2028 : $75,167,000
Year 2029 : $54,160,000
Year 2030 : $38,187,000

Farm Players Salaries

Benn Ferriero $2,000,000 (1)
David Clarkson $2,000,000 (2)
Dylan Blujus $2,000,000 (1)
David Toews $2,000,000 (1)
Al Montoya $2,000,000 (2)
Dave Bolland $2,000,000 (4)
Jeremy Smith $2,000,000 (1)
Andrew Ebbett $1,500,000 (2)
Miro Heiskanen $1,250,000 (2)
Logan Brown $1,057,000 (4)
Brett Kulak $1,000,000 (1)
Igor Makarov $1,000,000 (1)
Matthew Nieto $976,000 (3)
Tristan Jarry $916,000 (3)
Johan Ryno $900,000 (1)
Mirco Mueller $863,000 (3)
Eddie Wittchow $850,000 (2)
Juuso Puustinen $812,000 (2)
Will Bitten $800,000 (5)
Ross Colton $800,000 (5)
John Quenneville $775,000 (5)
Philippe Hudon $750,000 (1)
Andrew Yogan $750,000 (1)
Justin Daniels $750,000 (1)
Devon Toews $741,000 (3)
Zach Nastasiuk $706,000 (5)
Hardy Haman Aktell $700,000 (1)
Cameron Crotty $700,000 (3)
Tim Soderlund $700,000 (3)
Matthew Benning $647,000 (4)
Alex Lintuniemi $640,000 (1)
Cam Clarke $600,000 (1)
Yan-Pavel Laplante $535,000 (1)
Cody Goloubef $500,000 (1)
Total Farm Players34
Salary Commitment
Year 2027 : $36,218,000
Year 2028 : $19,074,000
Year 2029 : $10,009,000
Year 2030 : $4,789,000
Salary Average Commitment
Year 2027 : $35,844,000
Year 2028 : $19,476,000
Year 2029 : $11,140,000
Year 2030 : $6,936,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $150 - 4,800 - 80.00%
Level 2: 5500 - $100 - 4,400 - 80.00%
Level 3: 3000 - $45 - 2,400 - 80.00%
Level 4: 4500 - $25 - 3,746 - 83.25%
Luxury : 1000 - $275 - 800 - 80.00%
Total Capacity :20000

Income

Home Games Left27
Average Attendance - %16,146 - 80.73%
Average Income per Game$806,642
Year to Date Revenue$12,099,636

Expense

Pro Players Total Salaries$83,422,000
Farm Players Total Salaries$39,683,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,020,227
Farm Year To Date Expenses$15,105,317
Pro Salary Cap To Date$30,468,947
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,779,345
Pro Remaining Season Days74
Pro Expenses Per Days$725,829
Pro Estimated Expenses$53,711,346
Farm Remaining Season Days74
Farm Expenses Per Days$351,991
Farm Estimated Expenses$26,047,334
Estimated Season Expenses$79,758,680
Season Salary Cap$83,422,000
Estimate Under Maximum Salary Cap of $85,000,000$1,578,000
Estimate Over Minimum Salary Cap of $0 $83,422,000
Current Bank Account$225,005,496
Projected Bank Account$167,026,161

Pro Players Salaries

Sam Gagner $8,551,000 (4)
Jonathan Toews $8,544,000 (4)
Mikko Koivu $7,849,000 (3)
Dmitry Kulikov $7,623,000 (4)
T.J. Oshie $7,561,000 (1)
Derek Roy $6,833,000 (3)
Riley Nash $6,695,000 (4)
Marcus Johansson $5,405,000 (4)
Josh Godfrey $5,007,000 (2)
Hampus Lindholm $3,943,000 (1)
Mark Stone $3,084,000 (1)
Corban Knight $2,855,000 (2)
David Musil $2,204,000 (2)
Kevin Poulin $2,000,000 (4)
Connor Hellebuyck $1,858,000 (2)
Matt Delahey $900,000 (1)
Evan McGrath $703,000 (4)
Evgeny Grachev $607,000 (1)
Keegan Kanzig $600,000 (2)
Hunter Smith $600,000 (1)
Total Pro Players20
Salary Commitment
Year 2027 : $83,422,000
Year 2028 : $66,727,000
Year 2029 : $54,203,000
Year 2030 : $39,521,000
Salary Average Commitment
Year 2027 : $77,978,000
Year 2028 : $61,283,000
Year 2029 : $48,668,000
Year 2030 : $32,179,000
Salary Cap with 1 Way Contract
Year 2027 : $83,422,000
Year 2028 : $66,727,000
Year 2029 : $54,203,000
Year 2030 : $39,521,000

Farm Players Salaries

Leon Draisaitl $7,511,000 (4)
Trevor Cann $4,032,000 (1)
Alex Iafallo $1,000,000 (1)
Adam Fox $1,000,000 (1)
Jakub Vrana $991,000 (1)
Matthew Spencer $950,000 (1)
Linus Soderstrom $886,000 (4)
Nick Merkley $857,000 (3)
Brandon Carlo $848,000 (2)
Kirill Maksimov $800,000 (3)
Josh Brook $800,000 (3)
Timo Meier $785,000 (2)
Conner Bleackley $776,000 (4)
Dominik Masin $773,000 (4)
Steven Santini $767,000 (3)
Chad Krys $767,000 (4)
Oliver Kylington $763,000 (3)
Kale Clague $758,000 (4)
Shea Theodore $749,000 (3)
Axel Jonsson-Fjallby $737,000 (4)
Andreas Johnson $724,000 (4)
Anthony Richard $700,000 (3)
Jake Kielly $700,000 (1)
Jan Drozg $700,000 (3)
Carson Meyer $700,000 (2)
Pavel Francouz $700,000 (1)
Graham Knott $700,000 (3)
Gabryel Boudreau $687,000 (2)
Matteo Gennaro $655,000 (2)
Nick Shore $650,000 (1)
Max McCormick $639,000 (2)
John Stevens $639,000 (2)
Maxim Letunov $634,000 (1)
Scott Kosmachuk $629,000 (1)
Mike Amadio $628,000 (1)
Mark Friedman $626,000 (1)
Andreas Athanasiou $622,000 (1)
Pavel Koltygin $600,000 (3)
Josh Winquist $600,000 (2)
Kyle Keyser $600,000 (2)
Total Farm Players40
Salary Commitment
Year 2027 : $39,683,000
Year 2028 : $26,521,000
Year 2029 : $20,368,000
Year 2030 : $12,932,000
Salary Average Commitment
Year 2027 : $34,003,800
Year 2028 : $22,839,000
Year 2029 : $16,677,000
Year 2030 : $9,300,000

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameQuebec Colisee
Level 1: 6000 - $100 - 5,782 - 96.36%
Level 2: 5000 - $60 - 4,744 - 94.87%
Level 3: 2000 - $35 - 1,885 - 94.24%
Level 4: 6000 - $20 - 5,385 - 89.74%
Luxury : 1000 - $200 - 978 - 97.83%
Total Capacity :20000

Income

Home Games Left26
Average Attendance - %18,773 - 93.87%
Average Income per Game$628,371
Year to Date Revenue$10,053,931

Expense

Pro Players Total Salaries$83,041,000
Farm Players Total Salaries$29,419,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,489,182
Farm Year To Date Expenses$12,128,163
Pro Salary Cap To Date$30,937,907
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,337,638
Pro Remaining Season Days74
Pro Expenses Per Days$722,573
Pro Estimated Expenses$53,470,402
Farm Remaining Season Days74
Farm Expenses Per Days$264,265
Farm Estimated Expenses$19,555,610
Estimated Season Expenses$73,026,012
Season Salary Cap$83,041,000
Estimate Under Maximum Salary Cap of $85,000,000$1,959,000
Estimate Over Minimum Salary Cap of $0 $83,041,000
Current Bank Account$246,174,554
Projected Bank Account$189,486,180

Pro Players Salaries

Alexander Ovechkin $12,343,000 (4)
James Van Riemsdyk $9,420,000 (2)
Brandon Gormley $6,839,000 (4)
Frederik Andersen $6,309,000 (4)
Brad Marchand $6,163,000 (3)
Mark Scheifele $6,026,000 (5)
Vincent Trocheck $5,858,000 (3)
Jonathan Huberdeau $4,750,000 (2)
Adam Henrique $4,048,000 (5)
Oscar Klefbom $3,752,000 (2)
Andrey Pedan $3,494,000 (2)
David Pastrnak $3,185,000 (4)
Sami Vatanen $2,509,000 (5)
Tom Gilbert $2,000,000 (1)
Joni Ortio $1,500,000 (2)
Greg McKegg $1,462,000 (1)
Seth Jones $1,280,000 (3)
Jordan Martinook $755,000 (3)
Jean-Gabriel Pageau $750,000 (3)
William Nylander $598,000 (5)
Total Pro Players20
Salary Commitment
Year 2027 : $83,041,000
Year 2028 : $86,291,000
Year 2029 : $62,999,000
Year 2030 : $47,443,000
Salary Average Commitment
Year 2027 : $56,823,000
Year 2028 : $53,361,000
Year 2029 : $38,896,000
Year 2030 : $31,482,000
Salary Cap with 1 Way Contract
Year 2027 : $83,041,000
Year 2028 : $79,579,000
Year 2029 : $56,663,000
Year 2030 : $41,857,000

Farm Players Salaries

Nikolaj Ehlers $3,386,000 (4)
Mark Visentin $2,382,000 (1)
Jesper Bratt $1,250,000 (1)
Pierre-Olivier Joseph $1,000,000 (2)
Jack Skille $1,000,000 (3)
Tyler Graovac $1,000,000 (1)
Eric Comrie $878,000 (2)
Kirill Kaprizov $827,000 (2)
Seth Griffith $811,000 (2)
James Greenway $800,000 (1)
Luke Martin $800,000 (3)
Keith Petruzzelli $800,000 (3)
Kasper Kotkansalo $800,000 (2)
Jack Glover $799,000 (3)
Brandon Tanev $796,000 (3)
Cameron Gaunce $794,000 (2)
Nathan Bastian $767,000 (4)
Brandon Montour $762,000 (3)
Dominic Toninato $750,000 (3)
Connor Carrick $750,000 (3)
Cliff Pu $749,000 (4)
Nicolas Roy $748,000 (3)
Bogdan Yakimov $742,000 (4)
Kyle Clifford $742,000 (3)
Michael Ferland $728,000 (4)
Alexei Lipanov $700,000 (3)
Anthony Salinitri $700,000 (1)
Nick Paul $682,000 (1)
Mason Geertsen $679,000 (2)
J.C. Lipon $677,000 (2)
David Quenneville $600,000 (1)
Matthew Highmore $520,000 (1)
Total Farm Players32
Salary Commitment
Year 2027 : $29,419,000
Year 2028 : $21,333,000
Year 2029 : $15,019,000
Year 2030 : $6,372,000
Salary Average Commitment
Year 2027 : $26,054,000
Year 2028 : $19,242,000
Year 2029 : $12,683,000
Year 2030 : $3,838,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $100 - 5,638 - 93.96%
Level 2: 5000 - $60 - 4,753 - 95.06%
Level 3: 2000 - $35 - 1,905 - 95.24%
Level 4: 6000 - $20 - 5,322 - 88.70%
Luxury : 1000 - $200 - 952 - 95.19%
Total Capacity :20000

Income

Home Games Left26
Average Attendance - %18,570 - 92.85%
Average Income per Game$618,349
Year to Date Revenue$9,893,579

Expense

Pro Players Total Salaries$82,381,000
Farm Players Total Salaries$38,503,100
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,029,027
Farm Year To Date Expenses$14,501,039
Pro Salary Cap To Date$30,477,735
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,077,066
Pro Remaining Season Days74
Pro Expenses Per Days$716,932
Pro Estimated Expenses$53,052,968
Farm Remaining Season Days74
Farm Expenses Per Days$341,907
Farm Estimated Expenses$25,301,118
Estimated Season Expenses$78,354,086
Season Salary Cap$82,381,000
Estimate Under Maximum Salary Cap of $85,000,000$2,619,000
Estimate Over Minimum Salary Cap of $0 $82,381,000
Current Bank Account$235,426,949
Projected Bank Account$173,149,929

Pro Players Salaries

Claude Giroux $10,032,000 (4)
Phil Kessel $8,292,000 (3)
Marc-Edouard Vlasic $8,008,000 (4)
Jeff Skinner $6,665,000 (4)
John Carlson $6,380,000 (3)
Nikita Kucherov $6,096,000 (3)
Mikkel Boedker $5,667,000 (1)
Tyler Toffoli $4,922,000 (4)
Dougie Hamilton $4,834,000 (2)
Matthew Murray $4,641,000 (4)
Elias Lindholm $4,577,000 (4)
Dmitri Orlov $3,095,000 (4)
Andre Burakovsky $1,833,000 (2)
Jakub Culek $1,350,000 (2)
Brock McGinn $1,350,000 (2)
Alexandre Mallet $1,221,000 (1)
Mike Winther $1,150,000 (2)
Laurent Brossoit $844,000 (4)
Brennan Serville $742,000 (3)
Will Butcher $682,000 (1)
Total Pro Players20
Salary Commitment
Year 2027 : $82,381,000
Year 2028 : $74,675,000
Year 2029 : $64,152,000
Year 2030 : $42,784,000
Salary Average Commitment
Year 2027 : $57,201,000
Year 2028 : $48,852,000
Year 2029 : $40,678,000
Year 2030 : $28,149,000
Salary Cap with 1 Way Contract
Year 2027 : $82,381,000
Year 2028 : $74,811,000
Year 2029 : $64,294,000
Year 2030 : $42,784,000

Farm Players Salaries

Zach Werenski $4,109,000 (3)
Dominik Kubalik $2,000,000 (2)
MacKenzie Weegar $2,000,000 (3)
Clayton Keller $1,573,000 (4)
Alex Nedeljkovic $1,444,000 (2)
Simon Karlsson $1,275,000 (1)
Michael McLeod $1,250,000 (1)
Jesper Boqvist $1,250,000 (3)
Nicolas Hague $1,250,000 (3)
Sam Steel $1,250,000 (1)
Keaton Thompson $1,008,000 (2)
Daniil Tarasov $1,000,000 (3)
Emil Bemstrom $1,000,000 (2)
Cayden Primeau $1,000,000 (2)
Timothy Liljegren $1,000,000 (2)
Taylor Raddysh $1,000,000 (1)
Ivan Nalimov $950,000 (2)
Robbie Russo $936,000 (2)
Paul Carey $928,000 (2)
Dominik Kahun $898,000 (2)
Miles Gendron $890,000 (3)
Jake DeBrusk $887,000 (3)
Nick Sorensen $853,000 (2)
Jordan Kyrou $853,000 (4)
Lukas Sedlak $850,000 (2)
Aleksi Saarela $833,000 (2)
Christophe Lalancette $826,000 (2)
Maxwell Gildon $800,000 (3)
Austin Czarnik $800,000 (2)
Stelio Mattheos $800,000 (2)
William Lockwood $800,000 (1)
Jakob Forsbacka-Karlsson $749,100 (2)
Christian Djoos $741,000 (1)
Jake Walman $700,000 (1)
Total Farm Players34
Salary Commitment
Year 2027 : $38,503,100
Year 2028 : $31,487,100
Year 2029 : $14,612,000
Year 2030 : $2,426,000
Salary Average Commitment
Year 2027 : $35,077,000
Year 2028 : $28,652,000
Year 2029 : $11,750,000
Year 2030 : $2,500,000

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $100 - 5,494 - 91.57%
Level 2: 5000 - $60 - 4,624 - 92.49%
Level 3: 2000 - $35 - 1,879 - 93.97%
Level 4: 6000 - $20 - 5,288 - 88.13%
Luxury : 1000 - $200 - 927 - 92.68%
Total Capacity :20000

Income

Home Games Left27
Average Attendance - %18,213 - 91.06%
Average Income per Game$603,718
Year to Date Revenue$9,055,766

Expense

Pro Players Total Salaries$84,645,000
Farm Players Total Salaries$37,753,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,287,120
Farm Year To Date Expenses$13,510,254
Pro Salary Cap To Date$30,735,831
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,300,379
Pro Remaining Season Days74
Pro Expenses Per Days$736,282
Pro Estimated Expenses$54,484,868
Farm Remaining Season Days74
Farm Expenses Per Days$335,496
Farm Estimated Expenses$24,826,704
Estimated Season Expenses$79,311,572
Season Salary Cap$84,645,000
Estimate Under Maximum Salary Cap of $85,000,000$355,000
Estimate Over Minimum Salary Cap of $0 $84,645,000
Current Bank Account$209,790,089
Projected Bank Account$146,778,896

Pro Players Salaries

David Perron $9,500,000 (4)
Jakub Voracek $8,303,000 (2)
Patrice Bergeron $7,111,000 (4)
Tyler Seguin $7,007,000 (5)
Chris Stewart $6,750,000 (4)
Kevin Shattenkirk $6,604,000 (3)
Nikita Filatov $6,518,000 (2)
Joshua Bailey $6,276,000 (5)
Jared Cowen $5,576,000 (3)
Thomas Greiss $3,256,000 (4)
Andrey Vasilevskiy $2,999,000 (1)
Nathan Beaulieu $2,668,000 (2)
Derrick Pouliot $2,579,000 (5)
Curtis Lazar $2,472,000 (2)
Anton Lander $2,400,000 (4)
Nicklas Jensen $950,000 (4)
Kyle Connor $867,000 (2)
Ivan Provorov $787,000 (2)
Mike Reilly $697,000 (5)
John Draeger $670,000 (2)
Jack Becker $655,000 (2)
Total Pro Players21
Salary Commitment
Year 2027 : $84,645,000
Year 2028 : $85,094,000
Year 2029 : $62,428,000
Year 2030 : $50,248,000
Salary Average Commitment
Year 2027 : $75,967,000
Year 2028 : $71,469,000
Year 2029 : $52,633,000
Year 2030 : $43,151,000
Salary Cap with 1 Way Contract
Year 2027 : $84,645,000
Year 2028 : $81,646,000
Year 2029 : $58,706,000
Year 2030 : $46,526,000

Farm Players Salaries

Anders Nilsson $2,976,000 (3)
Jeff Zatkoff $2,000,000 (1)
Josh A. Anderson $2,000,000 (4)
Alexander Nylander $1,250,000 (5)
Jake Oettinger $1,250,000 (3)
Eeli Tolvanen $1,250,000 (3)
Justin Azevedo $1,200,000 (2)
Ilya Zubov $1,200,000 (5)
Joel Lowry $1,200,000 (5)
Nicklas Bergfors $1,200,000 (5)
Seth Helgeson $1,000,000 (1)
Sean Kuraly $1,000,000 (5)
Shane Eiserman $1,000,000 (1)
Kyle Wood $1,000,000 (1)
Chris Campoli $1,000,000 (1)
Nikita Zadorov $921,000 (1)
Rob Schremp $913,000 (3)
Denis Gurianov $868,000 (3)
Reid Boucher $850,000 (3)
Janne Kuokkanen $842,000 (4)
Keegan Kolesar $835,000 (2)
Michael McNiven $833,000 (5)
Morgan Geekie $800,000 (2)
Connor Ingram $800,000 (5)
Eetu Luostarinen $800,000 (3)
Niko Mikkola $763,000 (2)
Linus Nassen $754,000 (4)
Vladislav Gavrikov $745,000 (2)
Graham McPhee $703,000 (4)
Fredrik Karlstrom $700,000 (5)
Scott Reedy $700,000 (3)
Casey Fitzgerald $700,000 (5)
Tarmo Reunanen $700,000 (5)
Nicklaus Perbix $600,000 (2)
Cameron Hughes $600,000 (2)
Benton Maass $600,000 (3)
Vojtech Budik $600,000 (1)
Daniel Bukac $600,000 (3)
Total Farm Players38
Salary Commitment
Year 2027 : $37,753,000
Year 2028 : $28,701,000
Year 2029 : $23,158,000
Year 2030 : $12,351,000
Salary Average Commitment
Year 2027 : $37,662,000
Year 2028 : $30,294,000
Year 2029 : $25,094,000
Year 2030 : $13,983,000

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Centre
Level 1: 6000 - $100 - 5,724 - 95.40%
Level 2: 5000 - $60 - 4,824 - 96.48%
Level 3: 2000 - $35 - 1,947 - 97.33%
Level 4: 6000 - $20 - 5,351 - 89.18%
Luxury : 1000 - $200 - 940 - 93.99%
Total Capacity :20000

Income

Home Games Left26
Average Attendance - %18,785 - 93.93%
Average Income per Game$624,724
Year to Date Revenue$9,995,584

Expense

Pro Players Total Salaries$83,288,000
Farm Players Total Salaries$31,892,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$30,916,356
Farm Year To Date Expenses$12,849,399
Pro Salary Cap To Date$30,365,077
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,242,824
Pro Remaining Season Days74
Pro Expenses Per Days$724,684
Pro Estimated Expenses$53,626,616
Farm Remaining Season Days74
Farm Expenses Per Days$285,402
Farm Estimated Expenses$21,119,748
Estimated Season Expenses$74,746,364
Season Salary Cap$83,288,000
Estimate Under Maximum Salary Cap of $85,000,000$1,712,000
Estimate Over Minimum Salary Cap of $0 $83,288,000
Current Bank Account$243,921,770
Projected Bank Account$185,418,230

Pro Players Salaries

Konstantin Novikov $7,865,000 (1)
Brayden Schenn $6,749,000 (3)
Ian Cole $6,698,000 (2)
Nikita Zaitsev $6,520,000 (3)
Brandon Sutter $6,338,000 (1)
Cory Schneider $6,050,000 (3)
Josh Manson $6,000,000 (2)
Nino Niederreiter $5,500,000 (4)
Jason Pominville $5,277,000 (3)
Linus Ullmark $3,915,000 (4)
Reilly Smith $3,578,000 (3)
Calle Jarnkrok $3,560,000 (4)
Tyson Barrie $3,394,000 (4)
Nick Foligno $3,000,000 (5)
Erik Haula $2,543,000 (3)
Tyler Wotherspoon $1,569,000 (2)
Brayden McNabb $976,000 (3)
David Kampft $800,000 (4)
Noel Hoefenmayer $800,000 (3)
Jake Guentzel $777,000 (3)
Trevor Van Riemsdyk $753,000 (2)
Connor Brown $626,000 (5)
Total Pro Players22
Salary Commitment
Year 2027 : $83,288,000
Year 2028 : $70,442,000
Year 2029 : $55,597,000
Year 2030 : $22,327,000
Salary Average Commitment
Year 2027 : $71,821,000
Year 2028 : $58,845,000
Year 2029 : $46,936,000
Year 2030 : $15,016,000
Salary Cap with 1 Way Contract
Year 2027 : $83,288,000
Year 2028 : $69,085,000
Year 2029 : $54,065,000
Year 2030 : $20,795,000

Farm Players Salaries

Brayden Point $3,671,000 (4)
Aaron Ekblad $2,977,000 (4)
Max Domi $1,387,000 (3)
Alex DeBrincat $1,359,000 (4)
Jakob Chychrun $1,250,000 (4)
Maxime Comtois $1,250,000 (3)
Anthony DeAngelo $1,022,000 (1)
Randy McNaught $1,000,000 (1)
Jaret Anderson-Dolan $1,000,000 (2)
Ian Scott $1,000,000 (3)
Dennis Cholowski $1,000,000 (5)
Mackenzie Blackwood $999,000 (3)
Mike Robinson $916,000 (3)
Yakov Trenin $850,000 (2)
Roope Hintz $843,000 (2)
Christian Jaros $825,000 (1)
Tim Gettinger $823,000 (2)
Anthony Mantha $813,000 (3)
Jordan Greenway $806,000 (2)
Givani Smith $800,000 (1)
Dante Fabbro $786,000 (4)
Tanner Pearson $715,000 (1)
Kyle Olson $700,000 (3)
Marian Studenic $700,000 (2)
Tobias Geisser $700,000 (3)
Olle Eriksson Ek $700,000 (2)
John Adams $700,000 (3)
Linus Weissbach $700,000 (3)
Croix Evingson $600,000 (2)
Shane Gersich $500,000 (1)
Gustav Forsling $500,000 (1)
Total Farm Players31
Salary Commitment
Year 2027 : $31,892,000
Year 2028 : $25,985,000
Year 2029 : $19,663,000
Year 2030 : $10,498,000
Salary Average Commitment
Year 2027 : $26,630,000
Year 2028 : $21,547,000
Year 2029 : $15,347,000
Year 2030 : $7,182,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 5,764 - 96.06%
Level 2: 5000 - $60 - 4,784 - 95.68%
Level 3: 2000 - $35 - 1,927 - 96.34%
Level 4: 6000 - $20 - 5,466 - 91.09%
Luxury : 1000 - $200 - 955 - 95.54%
Total Capacity :20000

Income

Home Games Left27
Average Attendance - %18,896 - 94.48%
Average Income per Game$627,938
Year to Date Revenue$9,419,071

Expense

Pro Players Total Salaries$84,686,000
Farm Players Total Salaries$30,047,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,373,156
Farm Year To Date Expenses$11,896,206
Pro Salary Cap To Date$30,821,891
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,954,328
Pro Remaining Season Days74
Pro Expenses Per Days$736,632
Pro Estimated Expenses$54,510,768
Farm Remaining Season Days74
Farm Expenses Per Days$269,632
Farm Estimated Expenses$19,952,768
Estimated Season Expenses$74,463,536
Season Salary Cap$84,686,000
Estimate Under Maximum Salary Cap of $85,000,000$314,000
Estimate Over Minimum Salary Cap of $0 $84,686,000
Current Bank Account$252,632,021
Projected Bank Account$195,122,813

Pro Players Salaries

Milan Lucic $8,119,000 (4)
Tyler Myers $7,434,000 (5)
Michael Del Zotto $7,084,000 (2)
Artemi Panarin $6,929,000 (3)
Ryan Callahan $6,643,000 (3)
John Gibson $6,183,000 (2)
Connor McDavid $6,074,000 (2)
Ryan Nugent-Hopkins $5,280,000 (2)
Sean Monahan $5,009,000 (3)
Alexander Frolov $4,882,000 (2)
Gabriel Landeskog $3,988,000 (3)
Justin Holl $2,876,000 (3)
Connor Brickley $2,822,000 (1)
Connor Murphy $2,083,000 (3)
Alan Quine $1,907,000 (4)
Bryan Rust $1,900,000 (1)
Josh Birkholz $1,400,000 (1)
Sean Lorenz $1,274,000 (2)
Tyler Bunz $1,057,000 (5)
Christopher Tanev $953,000 (2)
Nick Schultz $789,000 (1)
Total Pro Players21
Salary Commitment
Year 2027 : $84,686,000
Year 2028 : $80,240,000
Year 2029 : $48,191,000
Year 2030 : $20,505,000
Salary Average Commitment
Year 2027 : $74,148,700
Year 2028 : $66,216,700
Year 2029 : $43,208,700
Year 2030 : $14,830,000
Salary Cap with 1 Way Contract
Year 2027 : $84,686,000
Year 2028 : $77,775,000
Year 2029 : $46,045,000
Year 2030 : $18,517,000

Farm Players Salaries

Samu Perhonen $2,000,000 (3)
Marko Dano $2,000,000 (4)
Dennis Yan $1,500,000 (4)
Brandon Halverson $1,100,000 (3)
Kristian Vesalainen $1,000,000 (3)
Victor Mete $1,000,000 (5)
Conor Timmins $1,000,000 (3)
Evan Barratt $1,000,000 (3)
Nicolas Petan $933,000 (2)
Mitchell Heard $894,000 (1)
Tanner Richard $887,000 (2)
Nick Baptiste $886,000 (2)
Julien Gauthier $870,000 (4)
Ryan Collins $850,000 (3)
Nick Cousins $850,000 (3)
Connor Chatham $849,000 (2)
Erik Cernak $847,000 (2)
Linus Arnesson $812,000 (3)
Jonathan-Ismael Diaby $804,000 (2)
Nick Magyar $803,000 (1)
Maxime Fortier $800,000 (3)
Alexey Toropchenko $800,000 (2)
Tyler Parsons $800,000 (5)
Dylan Labbe $791,000 (5)
Fredrik Claesson $787,000 (2)
Phillip Di Giuseppe $773,000 (4)
Ronald Boyd $772,000 (2)
Chase Priskie $769,000 (4)
Will Borgen $758,000 (3)
Miikka Salomaki $757,000 (3)
Martins Dzierkals $755,000 (3)
Logan Cockerill $600,000 (2)
Total Farm Players32
Salary Commitment
Year 2027 : $30,047,000
Year 2028 : $28,148,000
Year 2029 : $19,983,000
Year 2030 : $8,301,000
Salary Average Commitment
Year 2027 : $29,357,100
Year 2028 : $27,709,000
Year 2029 : $19,809,000
Year 2030 : $8,080,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,657 - 94.29%
Level 2: 5000 - $60 - 4,818 - 96.35%
Level 3: 2000 - $35 - 1,898 - 94.91%
Level 4: 6000 - $20 - 5,398 - 89.96%
Luxury : 1000 - $200 - 940 - 94.03%
Total Capacity :20000

Income

Home Games Left27
Average Attendance - %18,711 - 93.56%
Average Income per Game$620,781
Year to Date Revenue$9,311,712

Expense

Pro Players Total Salaries$84,903,000
Farm Players Total Salaries$34,485,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,708,632
Farm Year To Date Expenses$13,657,549
Pro Salary Cap To Date$31,157,362
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,761,082
Pro Remaining Season Days74
Pro Expenses Per Days$738,487
Pro Estimated Expenses$54,648,038
Farm Remaining Season Days74
Farm Expenses Per Days$307,564
Farm Estimated Expenses$22,759,736
Estimated Season Expenses$77,407,774
Season Salary Cap$84,903,000
Estimate Under Maximum Salary Cap of $85,000,000$97,000
Estimate Over Minimum Salary Cap of $0 $84,903,000
Current Bank Account$209,653,141
Projected Bank Account$149,006,449

Pro Players Salaries

Travis Zajac $9,580,000 (4)
Mike Green $9,401,000 (3)
Zach Parise $8,641,000 (3)
Victor Hedman $8,562,000 (4)
David Krejci $7,844,000 (1)
Evgenii Dadonov $6,550,000 (2)
John Klingberg $4,936,000 (3)
Landon Ferraro $4,755,000 (4)
Jonas Brodin $4,142,000 (3)
Anton Forsberg $2,849,000 (4)
Jerome Gauthier-Leduc $2,723,000 (1)
Victor Rask $2,696,000 (3)
Mikhail Grigorenko $2,086,000 (1)
Darcy Kuemper $2,000,000 (2)
Martin Marincin $2,000,000 (1)
Brett Ritchie $1,921,000 (1)
Seth Ambroz $900,000 (4)
Artturi Lehkonen $863,000 (2)
Justin Bailey $716,000 (3)
Ryan Dzingel $715,000 (3)
Viktor Arvidsson $523,000 (1)
Christoffer Ehn $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2027 : $84,903,000
Year 2028 : $67,306,000
Year 2029 : $57,893,000
Year 2030 : $26,646,000
Salary Average Commitment
Year 2027 : $70,507,000
Year 2028 : $52,214,000
Year 2029 : $43,153,000
Year 2030 : $18,660,000
Salary Cap with 1 Way Contract
Year 2027 : $84,903,000
Year 2028 : $67,306,000
Year 2029 : $57,893,000
Year 2030 : $26,646,000

Farm Players Salaries

Jack Campbell $3,985,000 (2)
Sami Aittokallio $2,844,000 (4)
Philippe Desrosiers $1,250,000 (4)
Henri Jokiharju $1,250,000 (2)
Max Jones $1,000,000 (1)
Austin Levi $935,000 (2)
Felix Sandstrom $916,000 (3)
Max Lajoie $887,000 (4)
Callum Booth $878,000 (2)
Valeri Nichushkin $878,000 (3)
Yegor Korshkov $854,000 (4)
Antoine Morand $800,000 (3)
Robin Salo $800,000 (3)
Jacob Peterson $800,000 (3)
Johan Sundstrom $800,000 (4)
Grant Mismash $800,000 (2)
Ostap Safin $800,000 (2)
Artur Kayumov $800,000 (1)
Ivan Barbashev $770,000 (4)
Joey Laleggia $750,000 (4)
Alex Schoenborn $750,000 (4)
Veeti Vainio $745,000 (2)
Travis Barron $722,000 (4)
Matt Buckles $716,000 (3)
Anton Karlsson $708,000 (4)
Jacob Cederholm $700,000 (4)
Max Zimmer $700,000 (1)
Wyatt Kalynuk $700,000 (3)
Liam Hawel $700,000 (2)
Chris Wilkie $699,000 (3)
Justin Kirkland $685,000 (2)
Jeff Taylor $675,000 (4)
Christopher Brown $675,000 (4)
Jonas Siegenthaler $674,000 (2)
Brian Ferlin $639,000 (2)
Skyler Brind amour $600,000 (2)
Andrei Svetlakov $600,000 (3)
Total Farm Players37
Salary Commitment
Year 2027 : $34,485,000
Year 2028 : $31,596,000
Year 2029 : $18,361,000
Year 2030 : $11,149,000
Salary Average Commitment
Year 2027 : $30,501,000
Year 2028 : $28,001,000
Year 2029 : $17,087,000
Year 2030 : $10,692,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $100 - 5,589 - 93.15%
Level 2: 5000 - $60 - 4,804 - 96.07%
Level 3: 2000 - $35 - 1,917 - 95.83%
Level 4: 6000 - $20 - 5,488 - 91.46%
Luxury : 1000 - $200 - 969 - 96.89%
Total Capacity :20000

Income

Home Games Left27
Average Attendance - %18,766 - 93.83%
Average Income per Game$621,034
Year to Date Revenue$9,315,513

Expense

Pro Players Total Salaries$84,291,000
Farm Players Total Salaries$43,677,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,433,273
Farm Year To Date Expenses$16,678,442
Pro Salary Cap To Date$30,881,995
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,767,923
Pro Remaining Season Days74
Pro Expenses Per Days$733,256
Pro Estimated Expenses$54,260,944
Farm Remaining Season Days74
Farm Expenses Per Days$386,128
Farm Estimated Expenses$28,573,472
Estimated Season Expenses$82,834,416
Season Salary Cap$84,291,000
Estimate Under Maximum Salary Cap of $85,000,000$709,000
Estimate Over Minimum Salary Cap of $0 $84,291,000
Current Bank Account$187,787,355
Projected Bank Account$121,720,862

Pro Players Salaries

Derick Brassard $9,272,000 (4)
Kyle Beach $8,683,000 (4)
Riley Sheahan $8,500,000 (3)
Jonathan Quick $7,807,000 (3)
Jonathan Merrill $5,239,000 (4)
Mark Jankowski $4,939,000 (4)
Patric Hornqvist $4,750,000 (4)
Brett Connolly $4,564,000 (5)
Duncan Siemens $4,522,000 (2)
Chris Brown $3,900,000 (4)
Tomas Plekanec $3,705,000 (3)
Eric Gelinas $3,460,000 (2)
Justin Schultz $3,183,000 (5)
Tobias Enstrom $3,088,000 (2)
Colin Miller $2,273,000 (4)
Adam Lowry $2,250,000 (3)
Theodor Blueger $1,706,000 (5)
Ryan O'Marra $1,250,000 (3)
Jeremy Helvig $600,000 (1)
Zach Hyman $600,000 (2)
Total Pro Players20
Salary Commitment
Year 2027 : $84,291,000
Year 2028 : $88,414,000
Year 2029 : $76,214,000
Year 2030 : $52,266,000
Salary Average Commitment
Year 2027 : $68,260,000
Year 2028 : $67,660,000
Year 2029 : $60,151,000
Year 2030 : $38,540,000
Salary Cap with 1 Way Contract
Year 2027 : $84,291,000
Year 2028 : $83,691,000
Year 2029 : $72,021,000
Year 2030 : $48,509,000

Farm Players Salaries

Noah Rod $2,000,000 (4)
Samuel Kurker $2,000,000 (1)
Joey Anderson $2,000,000 (4)
Tomas Jurco $2,000,000 (2)
Matthew Hackett $2,000,000 (1)
Alexander Khokhlachev $2,000,000 (2)
Mitchell Moroz $2,000,000 (3)
Henrik Samuelsson $2,000,000 (3)
Pascal Leclaire $1,650,000 (3)
Brett Pollock $1,500,000 (4)
Vaclav Karabacek $1,500,000 (2)
Tom McCollum $1,400,000 (3)
Frederik Pettersson-Wentzel $1,340,000 (1)
Kris Chucko $1,300,000 (3)
Adam Marsh $1,000,000 (2)
Jesse Gabrielle $1,000,000 (2)
Juho Lammikko $839,000 (4)
Alex Peters $838,000 (4)
Deven Sideroff $833,000 (3)
Michael Downing $830,000 (4)
Ben Harpur $826,000 (3)
Shane McColgan $824,000 (3)
Jason Wilson $816,000 (3)
Connor Rankin $801,000 (3)
Alexis D'Aoust $800,000 (1)
Filip Westerlund $800,000 (3)
Dmitry Zhukenov $795,000 (3)
Nikita Gusev $780,000 (3)
Carter Verhaeghe $753,000 (3)
Denis Malgin $746,000 (3)
Malte Setkov $700,000 (3)
Brandon Crawley $700,000 (2)
James Melindy $696,000 (1)
Rob O'Gara $610,000 (1)
Nick Leivermann $600,000 (2)
Noah Carroll $600,000 (1)
D artagnan Joly $600,000 (2)
Michael Pezzetta $600,000 (1)
David Noel $600,000 (3)
Total Farm Players39
Salary Commitment
Year 2027 : $43,677,000
Year 2028 : $35,031,000
Year 2029 : $25,631,000
Year 2030 : $8,007,000
Salary Average Commitment
Year 2027 : $46,969,000
Year 2028 : $38,323,000
Year 2029 : $28,923,000
Year 2030 : $8,898,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $100 - 5,743 - 95.72%
Level 2: 5000 - $60 - 4,766 - 95.31%
Level 3: 2000 - $35 - 1,884 - 94.19%
Level 4: 6000 - $20 - 5,295 - 88.25%
Luxury : 1000 - $200 - 938 - 93.79%
Total Capacity :20000

Income

Home Games Left26
Average Attendance - %18,625 - 93.13%
Average Income per Game$622,017
Year to Date Revenue$9,952,272

Expense

Pro Players Total Salaries$84,561,000
Farm Players Total Salaries$33,550,100
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,137,480
Farm Year To Date Expenses$13,170,732
Pro Salary Cap To Date$30,586,187
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,172,442
Pro Remaining Season Days74
Pro Expenses Per Days$735,564
Pro Estimated Expenses$54,431,736
Farm Remaining Season Days74
Farm Expenses Per Days$299,574
Farm Estimated Expenses$22,168,476
Estimated Season Expenses$76,600,212
Season Salary Cap$84,561,000
Estimate Under Maximum Salary Cap of $85,000,000$439,000
Estimate Over Minimum Salary Cap of $0 $84,561,000
Current Bank Account$227,423,631
Projected Bank Account$166,995,861

Pro Players Salaries

John Tavares $11,842,000 (3)
Nathan Horton $7,279,000 (4)
Dustin Brown $7,000,000 (4)
Marc-Andre Fleury $6,484,000 (4)
Sean Couturier $5,515,000 (1)
Brad Boyes $5,297,000 (4)
Cam Barker $4,883,000 (2)
Alexander Radulov $4,364,000 (3)
Boone Jenner $4,254,000 (2)
Cody Ceci $3,945,000 (4)
Chris Kreider $3,750,000 (4)
Timur Tsarev $2,920,000 (4)
Shayne Gostisbehere $2,774,000 (1)
Anders Lee $2,594,000 (2)
Jussi Jokinen $2,400,000 (2)
Antero Niittymaki $2,000,000 (1)
Joe Morrow $1,976,000 (2)
Justin Shugg $1,866,000 (2)
Jeremy Morin $1,693,000 (3)
Joakim Nordstrom $866,000 (1)
Robert Hagg $859,000 (2)
Total Pro Players21
Salary Commitment
Year 2027 : $84,561,000
Year 2028 : $70,175,000
Year 2029 : $49,525,000
Year 2030 : $34,249,000
Salary Average Commitment
Year 2027 : $67,046,000
Year 2028 : $55,891,000
Year 2029 : $42,688,000
Year 2030 : $32,354,000
Salary Cap with 1 Way Contract
Year 2027 : $84,561,000
Year 2028 : $73,406,000
Year 2029 : $54,574,000
Year 2030 : $36,675,000

Farm Players Salaries

Anthony Stolarz $2,194,000 (3)
Matt D'Agostini $2,041,000 (1)
Oscar Dansk $1,209,000 (2)
Carsen Twarynski $1,000,000 (1)
Jack LaFontaine $938,000 (4)
Jarrod Maidens $928,400 (1)
Erik Foley $920,700 (1)
Kyle Pettit $919,000 (1)
Michael Mersch $918,000 (1)
David Kase $913,000 (1)
Joseph Labate $900,000 (1)
Blake Hillman $896,000 (2)
Travis Konecny $880,000 (3)
Connor Bunnaman $875,000 (3)
Frankie Corrado $860,000 (3)
Nicolas Aube-Kubel $838,000 (4)
Mikhail Vorobyov $830,000 (1)
Andy Andreoff $823,000 (3)
Jared Fiegl $816,000 (1)
Lane Zablocki $800,000 (2)
Loic Leduc $800,000 (1)
Isaac MacLeod $800,000 (1)
Otto Koivula $800,000 (1)
Wade Allison $800,000 (1)
Jonah Gadjovich $800,000 (2)
Linus Hogberg $725,000 (4)
Jayden Halbgewachs $700,000 (1)
Noah Cates $700,000 (2)
Adam Ruzicka $700,000 (2)
Petr Kvaca $700,000 (3)
Tanner Laczynski $692,000 (4)
Brady Vail $686,000 (1)
Ville Pokka $641,000 (1)
Oskar Lindblom $607,000 (1)
Jonathan Walker $600,000 (1)
Kale Howarth $600,000 (3)
Jacob Golden $600,000 (2)
Adam Smith $600,000 (1)
Chris Terry $500,000 (1)
Total Farm Players39
Salary Commitment
Year 2027 : $33,550,100
Year 2028 : $15,546,000
Year 2029 : $9,902,000
Year 2030 : $3,193,000
Salary Average Commitment
Year 2027 : $30,216,000
Year 2028 : $14,752,000
Year 2029 : $9,222,000
Year 2030 : $2,862,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 6000 - $100 - 5,545 - 92.42%
Level 2: 5000 - $60 - 4,738 - 94.76%
Level 3: 2000 - $35 - 1,928 - 96.39%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 935 - 93.49%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %17,146 - 95.25%
Average Income per Game$598,356
Year to Date Revenue$9,573,689

Expense

Pro Players Total Salaries$84,811,000
Farm Players Total Salaries$40,930,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,473,660
Farm Year To Date Expenses$15,269,164
Pro Salary Cap To Date$30,922,375
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,557,245
Pro Remaining Season Days74
Pro Expenses Per Days$737,701
Pro Estimated Expenses$54,589,874
Farm Remaining Season Days74
Farm Expenses Per Days$362,650
Farm Estimated Expenses$26,836,100
Estimated Season Expenses$81,425,974
Season Salary Cap$84,811,000
Estimate Under Maximum Salary Cap of $85,000,000$189,000
Estimate Over Minimum Salary Cap of $0 $84,811,000
Current Bank Account$206,252,008
Projected Bank Account$140,383,279

Pro Players Salaries

Drew Doughty $8,881,000 (5)
Dany Heatley $7,862,000 (2)
Cody Hodgson $7,638,000 (4)
Ales Hemsky $6,909,000 (2)
Sergei Bobrovsky $6,347,000 (5)
Aleksander Barkov $6,059,000 (3)
Rickard Rakell $5,275,000 (3)
Matt Niskanen $4,750,000 (2)
Evgeny Kuznetsov $4,353,000 (5)
J.T. Miller $4,208,000 (5)
Jaroslav Halak $3,750,000 (1)
Curtis Hamilton $3,277,000 (3)
Colton Parayko $2,708,000 (5)
Martin Frk $2,511,000 (4)
Philip Samuelsson $2,500,000 (3)
Joakim Andersson $2,200,000 (3)
Zack Smith $1,800,000 (4)
Michael Matheson $1,600,000 (1)
Adam Pelech $771,000 (4)
Nikolai Kulemin $758,000 (1)
Samuel Morin $654,000 (2)
Total Pro Players21
Salary Commitment
Year 2027 : $84,811,000
Year 2028 : $82,253,000
Year 2029 : $61,283,000
Year 2030 : $44,519,000
Salary Average Commitment
Year 2027 : $73,774,000
Year 2028 : $67,666,000
Year 2029 : $46,364,000
Year 2030 : $36,530,000
Salary Cap with 1 Way Contract
Year 2027 : $84,811,000
Year 2028 : $78,703,000
Year 2029 : $58,528,000
Year 2030 : $39,217,000

Farm Players Salaries

Hannu Toivonen $2,000,000 (2)
Mike Fisher $2,000,000 (1)
Drew Olson $2,000,000 (3)
Justin Pogge $2,000,000 (2)
Jarret Stoll $1,500,000 (1)
Nick Spaling $1,500,000 (1)
Dylan Wells $1,500,000 (4)
Oskars Bartulis $1,400,000 (2)
Zbynek Michalek $1,250,000 (1)
Tyler Kennedy $1,250,000 (2)
Lukas Kaspar $1,250,000 (2)
Kailer Yamamoto $1,250,000 (3)
Martin Necas $1,250,000 (3)
Trevor Lewis $1,200,000 (3)
Frans Nielsen $1,200,000 (2)
Urho Vaakanainen $1,000,000 (3)
Troy Brouwer $1,000,000 (2)
Pierre Parenteau $1,000,000 (1)
Tony Dehart $1,000,000 (1)
Dillon Dube $1,000,000 (5)
Jannik Hansen $950,000 (2)
Niclas Almari $944,000 (4)
Cedric Paquette $900,000 (4)
Nicolas Deslauriers $900,000 (1)
Kerby Rychel $867,000 (2)
Gabriel Carlsson $856,000 (2)
Jeremy Bracco $842,000 (2)
Jujhar Khaira $834,000 (4)
Dmitri Samorukov $800,000 (3)
Ryan Donato $762,000 (4)
Tyler Bertuzzi $761,000 (3)
Reece Scarlett $750,000 (1)
Oskar Sundqvist $750,000 (5)
Roope Laavainen $700,000 (2)
Vitek Vanecek $600,000 (4)
Julius Honka $588,000 (5)
Tom Wilson $576,000 (5)
Total Farm Players37
Salary Commitment
Year 2027 : $40,930,000
Year 2028 : $31,841,000
Year 2029 : $17,350,000
Year 2030 : $8,733,000
Salary Average Commitment
Year 2027 : $41,521,000
Year 2028 : $31,621,000
Year 2029 : $17,145,000
Year 2030 : $8,587,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 5,722 - 95.37%
Level 2: 5000 - $60 - 4,716 - 94.32%
Level 3: 2000 - $35 - 1,954 - 97.72%
Level 4: 6000 - $20 - 5,448 - 90.79%
Luxury : 1000 - $200 - 964 - 96.39%
Total Capacity :20000

Income

Home Games Left27
Average Attendance - %18,804 - 94.02%
Average Income per Game$624,904
Year to Date Revenue$9,373,564

Expense

Pro Players Total Salaries$84,533,000
Farm Players Total Salaries$39,949,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,583,045
Farm Year To Date Expenses$15,227,705
Pro Salary Cap To Date$31,031,742
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,872,415
Pro Remaining Season Days74
Pro Expenses Per Days$735,325
Pro Estimated Expenses$54,414,050
Farm Remaining Season Days74
Farm Expenses Per Days$354,265
Farm Estimated Expenses$26,215,610
Estimated Season Expenses$80,629,660
Season Salary Cap$84,533,000
Estimate Under Maximum Salary Cap of $85,000,000$467,000
Estimate Over Minimum Salary Cap of $0 $84,533,000
Current Bank Account$198,250,225
Projected Bank Account$134,492,980

Pro Players Salaries

Evgeni Malkin $11,216,000 (4)
Jeff Carter $11,118,000 (5)
Eric Staal $10,964,000 (2)
Alexander Burmistrov $6,001,000 (1)
Brett MacLean $5,500,000 (1)
Ryan Whitney $4,695,000 (3)
Cam Fowler $4,672,000 (1)
Beau Bennett $4,447,000 (1)
Mats Zuccarello $3,632,000 (3)
Adam Clendening $3,570,000 (3)
Michael Ratchuk $3,560,000 (1)
Semen Varlamov $3,500,000 (1)
Zack Phillips $3,430,000 (2)
Griffin Reinhart $2,001,000 (1)
Joshua Leivo $1,202,000 (1)
Henri Kiviaho $1,200,000 (4)
Patrick Wey $1,054,000 (1)
Michal Repik $851,000 (1)
Danton Heinen $691,000 (1)
Daniel Rahimi $662,000 (1)
Andrew Gordon $567,000 (1)
Total Pro Players21
Salary Commitment
Year 2027 : $84,533,000
Year 2028 : $48,864,000
Year 2029 : $34,470,000
Year 2030 : $22,573,000
Salary Average Commitment
Year 2027 : $84,459,000
Year 2028 : $47,186,000
Year 2029 : $35,014,000
Year 2030 : $23,137,000
Salary Cap with 1 Way Contract
Year 2027 : $84,533,000
Year 2028 : $49,825,000
Year 2029 : $35,431,000
Year 2030 : $23,534,000

Farm Players Salaries

Adam Morrison $3,869,000 (2)
Brett Pesce $2,846,000 (3)
Calvin Pickard $2,000,000 (4)
J-F Berube $1,940,000 (3)
Tyson Jost $1,250,000 (1)
Charlie McAvoy $1,250,000 (5)
Nikolay Goldobin $1,238,000 (4)
Pavel Zacha $1,068,000 (3)
Robby Fabbri $1,040,000 (4)
Brett Howden $1,028,000 (4)
Jack Dougherty $1,014,000 (4)
Carl Grundstrom $1,005,000 (4)
Alex Formenton $1,000,000 (2)
Gabriel Vilardi $1,000,000 (2)
Filip Chlapik $931,000 (3)
Gustav Olofsson $931,000 (3)
Evgeny Svechnikov $915,000 (1)
Ilya Sorokin $894,000 (1)
Rasmus Asplund $854,000 (4)
Samuel Girard $849,000 (4)
Anthony Cirelli $839,000 (3)
Brendan Warren $836,000 (4)
Antoine Bibeau $833,000 (3)
Sebastian J. Aho $800,000 (2)
Dylan Strome $789,000 (2)
Zach Aston Reese $781,000 (2)
Michael Bunting $769,000 (4)
Sven Andrighetto $750,000 (3)
Dominik Simon $740,000 (2)
Sam Bennett $737,000 (1)
Nikita Scherbak $718,000 (1)
Arvid Holm $700,000 (2)
Jakob Stukel $700,000 (5)
Ben Gleason $700,000 (3)
Victor Berglund $600,000 (2)
Kaden Fulcher $600,000 (3)
Andreas Englund $575,000 (1)
Louis Belpedio $560,000 (1)
Total Farm Players38
Salary Commitment
Year 2027 : $39,949,000
Year 2028 : $34,695,000
Year 2029 : $23,344,000
Year 2030 : $11,949,000
Salary Average Commitment
Year 2027 : $35,991,500
Year 2028 : $29,302,500
Year 2029 : $20,823,500
Year 2030 : $12,088,500

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,588 - 93.13%
Level 2: 5000 - $60 - 4,608 - 92.16%
Level 3: 2000 - $35 - 1,899 - 94.94%
Level 4: 6000 - $20 - 5,256 - 87.60%
Luxury : 1000 - $200 - 925 - 92.48%
Total Capacity :20000

Income

Home Games Left26
Average Attendance - %18,275 - 91.38%
Average Income per Game$607,802
Year to Date Revenue$9,724,829

Expense

Pro Players Total Salaries$76,288,000
Farm Players Total Salaries$33,776,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$30,281,613
Farm Year To Date Expenses$12,241,689
Pro Salary Cap To Date$29,730,318
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,802,847
Pro Remaining Season Days74
Pro Expenses Per Days$664,855
Pro Estimated Expenses$49,199,270
Farm Remaining Season Days74
Farm Expenses Per Days$301,504
Farm Estimated Expenses$22,311,296
Estimated Season Expenses$71,510,566
Season Salary Cap$76,288,000
Estimate Under Maximum Salary Cap of $85,000,000$8,712,000
Estimate Over Minimum Salary Cap of $0 $76,288,000
Current Bank Account$293,269,017
Projected Bank Account$237,561,298

Pro Players Salaries

Martin Jones $7,900,000 (1)
Nate Schmidt $7,500,000 (1)
Jake Gardiner $5,538,000 (2)
Marian Gaborik $5,176,000 (4)
Yanni Gourde $5,050,000 (2)
Tomas Hertl $4,936,000 (3)
Jacob Markstrom $4,411,000 (3)
Peter Holland $4,284,000 (3)
Jay Bouwmeester $4,243,000 (4)
Kenny Ryan $3,828,000 (4)
Keaton Ellerby $3,277,000 (2)
Philip Lane $2,891,000 (1)
Stuart Percy $2,587,000 (2)
Drew Shore $2,542,000 (2)
Paul Byron $2,300,000 (1)
Johan Larsson $2,000,000 (1)
Dalton Smith $1,895,000 (2)
Rasmus Bengtsson $1,851,000 (2)
Markus Granlund $1,093,000 (2)
Anton Slepyshev $838,000 (2)
Ivan Lodnia $800,000 (2)
Tommy Vannelli $768,000 (2)
Ryan Pulock $580,000 (1)
Total Pro Players23
Salary Commitment
Year 2027 : $76,288,000
Year 2028 : $51,932,000
Year 2029 : $24,752,000
Year 2030 : $11,971,000
Salary Average Commitment
Year 2027 : $65,325,000
Year 2028 : $41,864,000
Year 2029 : $21,872,000
Year 2030 : $13,360,000
Salary Cap with 1 Way Contract
Year 2027 : $76,288,000
Year 2028 : $53,117,000
Year 2029 : $26,878,000
Year 2030 : $13,247,000

Farm Players Salaries

Dylan Larkin $5,920,000 (4)
Harri Sateri $2,435,000 (1)
Louis Domingue $1,653,000 (2)
Pierre-Luc Dubois $1,323,000 (4)
Dereck Baribeau $1,313,000 (2)
Patrik Laine $1,250,000 (1)
Alexandre Texier $1,250,000 (2)
Filip Chytil $1,250,000 (2)
Cale Makar $1,250,000 (3)
Sebastian Walfridsson $1,081,000 (2)
Guillaume Brisebois $1,044,000 (1)
Jake Virtanen $980,000 (2)
A.J. Greer $955,000 (2)
Ryan Gropp $900,000 (1)
Vladislav Kamenev $898,000 (3)
Ryan MacInnis $890,000 (1)
Mattas Janmark-Nylen $884,000 (1)
Andrei Altybarmakyan $800,000 (3)
Mario Ferraro $800,000 (2)
Fabian Zetterlund $800,000 (2)
Jeremy Swayman $800,000 (2)
Rhett Gardner $700,000 (1)
Brendan De Jong $700,000 (3)
Cole Fraser $700,000 (2)
Nick Henry $700,000 (3)
Zach Gallant $700,000 (2)
Parker Foo $600,000 (3)
Cole Candella $600,000 (1)
Jakub Galvas $600,000 (3)
Total Farm Players29
Salary Commitment
Year 2027 : $33,776,000
Year 2028 : $25,073,000
Year 2029 : $12,791,000
Year 2030 : $7,243,000
Salary Average Commitment
Year 2027 : $25,679,000
Year 2028 : $18,073,000
Year 2029 : $7,458,000
Year 2030 : $1,979,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $85,000,000
Available Cap Space

Over Minimum of
$0

Pro Players

Farm Players

Total Players

Avalanche $185,222,736 $83,202,000 $1,798,000 $83,202,000 204060
Canucks $154,712,319 $84,296,000 $704,000 $84,296,000 203959
Ducks $240,183,509 $83,555,000 $1,445,000 $83,555,000 213152
Flames $211,127,709 $83,475,900 $1,524,100 $83,475,900 223961
Kings $252,731,746 $84,698,000 $302,000 $84,698,000 214061
Oilers $242,995,458 $78,158,000 $6,842,000 $78,158,000 203656
Sharks $247,955,058 $79,535,000 $5,465,000 $79,535,000 223254
Blackhawks $227,135,559 $83,075,000 $1,925,000 $83,075,000 204060
Blues $220,323,608 $83,614,000 $1,386,000 $83,614,000 204060
Jets $226,608,934 $84,659,000 $341,000 $84,659,000 223456
Maple Leafs $229,575,716 $84,990,000 $10,000 $84,990,000 213960
North Stars $251,727,827 $84,270,000 $730,000 $84,270,000 203454
Predators $243,733,117 $83,359,000 $1,641,000 $83,359,000 213758
Red Wings $192,435,191 $84,285,000 $715,000 $84,285,000 223658
Blue Jackets $232,073,405 $83,199,000 $1,801,000 $83,199,000 213758
Bruins $217,332,674 $83,599,000 $1,401,000 $83,599,000 213455
Canadiens $225,005,496 $83,422,000 $1,578,000 $83,422,000 204060
Nordiques $246,174,554 $83,041,000 $1,959,000 $83,041,000 203252
Sabres $235,426,949 $82,381,000 $2,619,000 $82,381,000 203454
Senators $209,790,089 $84,645,000 $355,000 $84,645,000 213859
Whalers $243,921,770 $83,288,000 $1,712,000 $83,288,000 223153
Capitals $252,632,021 $84,686,000 $314,000 $84,686,000 213253
Devils $209,653,141 $84,903,000 $97,000 $84,903,000 223759
Flyers $187,787,355 $84,291,000 $709,000 $84,291,000 203959
Islanders $227,423,631 $84,561,000 $439,000 $84,561,000 213960
Lightning $206,252,008 $84,811,000 $189,000 $84,811,000 213758
Penguins $198,250,225 $84,533,000 $467,000 $84,533,000 213859
Rangers $293,269,017 $76,288,000 $8,712,000 $76,288,000 232952