Team FinanceLast Update - Wednesday, May 27, 2020 at 17:47
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,658,000
Farm Players Total Salaries$39,846,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$123,433,632
Projected Bank Account$123,433,632

Pro Players Salaries

Patrik Berglund $8,755,000 (2)
Zach Hamill $8,250,000 (1)
John Moore $7,797,000 (3)
Braden Holtby $6,227,000 (1)
Tyler Johnson $6,215,000 (1)
Mark Pysyk $5,335,000 (3)
Auston Matthews $4,954,000 (4)
Alexander Wennberg $4,775,000 (3)
Cam Atkinson $4,624,000 (3)
Eric O'Dell $4,254,000 (1)
Radek Faksa $3,966,000 (4)
Justin Holl $2,876,000 (3)
Jaccob Slavin $2,833,000 (1)
Chuck Kobasew $2,000,000 (1)
David Savard $1,930,000 (1)
Olivier Roy $1,200,000 (2)
Marcel Goc $1,000,000 (1)
Sebastian Collberg $917,000 (4)
Kevin Labanc $750,000 (4)
Total Pro Players19
Salary Commitment
Year 2027 : $78,658,000
Year 2028 : $45,081,000
Year 2029 : $34,691,000
Year 2030 : $10,587,000
Salary Average Commitment
Year 2027 : $59,717,200
Year 2028 : $26,044,200
Year 2029 : $18,024,200
Year 2030 : $5,397,000
Salary Cap with 1 Way Contract
Year 2027 : $78,658,000
Year 2028 : $45,949,000
Year 2029 : $35,994,000
Year 2030 : $10,587,000

Farm Players Salaries

Juuse Saros $2,545,000 (2)
Andrei Kostitsyn $2,000,000 (1)
Robin Figren $2,000,000 (1)
Jim O'Brien $2,000,000 (1)
R.J. Umberger $2,000,000 (1)
Viktor Fasth $2,000,000 (1)
Logan Stanley $1,250,000 (1)
Nick Suzuki $1,250,000 (2)
Tage Thompson $1,250,000 (1)
Adin Hill $1,193,000 (3)
Libor Hajek $1,090,000 (3)
Mitch Wahl $1,000,000 (1)
Christian Fischer $996,000 (2)
Oliver Bjorkstrand $969,000 (2)
Lucas Wallmark $944,000 (4)
Anatoly Golyshev $928,000 (2)
Jonny Brodzinski $903,000 (1)
Tucker Poolman $903,000 (3)
Maxime Sauve $885,000 (2)
Andrew Mangiapane $879,000 (3)
Henrik Borgstrom $861,000 (4)
Anthony Duclair $842,000 (3)
Curtis Gedig $840,000 (2)
Ben Chiarot $812,000 (1)
Cale Fleury $800,000 (2)
Rem Pitlick $800,000 (1)
Anton Blidh $710,000 (2)
Jonathan Ang $700,000 (1)
Joel Teasdale $700,000 (2)
Terrance Amorosa $690,000 (1)
J.T. Compher $682,000 (2)
Blake Speers $672,000 (2)
Daniel O'Regan $655,000 (2)
Joni Tuulola $639,000 (2)
Joe Hicketts $639,000 (2)
Brandon Hickey $638,000 (1)
Alexandre Carrier $618,000 (2)
Dillon Fournier $563,000 (1)
Total Farm Players38
Salary Commitment
Year 2027 : $39,846,000
Year 2028 : $20,540,000
Year 2029 : $5,991,000
Year 2030 : $1,491,000
Salary Average Commitment
Year 2027 : $36,687,000
Year 2028 : $18,025,000
Year 2029 : $6,001,000
Year 2030 : $2,013,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 6000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,851,000
Farm Players Total Salaries$38,685,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$97,410,989
Projected Bank Account$97,410,989

Pro Players Salaries

Patrick Marleau $8,996,000 (2)
Ben Bishop $8,207,000 (4)
Keith Yandle $7,189,000 (3)
Evgenii Dadonov $6,550,000 (2)
Andrew Cogliano $5,713,000 (2)
Brendan Smith $5,668,000 (2)
Marcus Johansson $5,405,000 (4)
Tim Erixon $5,267,000 (3)
Derek Stepan $5,037,000 (1)
Alex Goligoski $4,325,000 (4)
Antti Niemi $4,250,000 (1)
Michael Grabner $4,087,000 (1)
Adam Henrique $4,048,000 (1)
Charlie Coyle $3,795,000 (1)
Jason Demers $2,783,000 (2)
Christian Thomas $1,921,000 (1)
Zemgus Girgensons $1,698,000 (1)
Olli Maatta $912,000 (1)
Total Pro Players18
Salary Commitment
Year 2027 : $85,851,000
Year 2028 : $58,477,000
Year 2029 : $27,876,000
Year 2030 : $16,496,000
Salary Average Commitment
Year 2027 : $77,668,000
Year 2028 : $48,945,000
Year 2029 : $23,222,000
Year 2030 : $13,764,000
Salary Cap with 1 Way Contract
Year 2027 : $85,851,000
Year 2028 : $60,103,000
Year 2029 : $30,393,000
Year 2030 : $17,937,000

Farm Players Salaries

Riku Helenius $3,111,000 (3)
Josh Unice $3,092,000 (1)
Martins Karsums $2,281,000 (1)
Brycen Martin $2,000,000 (3)
Tobias Rieder $2,000,000 (3)
Lukas Vejdemo $2,000,000 (2)
Martin Gernat $2,000,000 (2)
Brandon Magee $2,000,000 (3)
Nikita Tryamkin $2,000,000 (1)
Adam Tambellini $1,500,000 (1)
Tyson Sexsmith $1,500,000 (1)
Jonathan Matsumoto $1,296,000 (2)
Nico Hischier $1,250,000 (2)
Kale Kessy $926,000 (2)
Anthony Beauvillier $913,000 (2)
Thomas Schemitsch $906,000 (4)
Josh Mahura $902,000 (4)
Christopher Gibson $900,000 (1)
Josh Shalla $894,000 (4)
Damien Riat $838,000 (4)
Will Bitten $800,000 (1)
Billy Sweatt $788,000 (1)
Dillon Heatherington $761,000 (3)
Steven Lorentz $750,000 (3)
Daniil Zharkov $703,000 (1)
Christian Wolanin $687,000 (2)
Pavel Buchnevich $687,000 (2)
Marcus Hogberg $600,000 (1)
Sam Lafferty $600,000 (2)
Total Farm Players29
Salary Commitment
Year 2027 : $38,685,000
Year 2028 : $24,296,000
Year 2029 : $13,488,000
Year 2030 : $2,643,000
Salary Average Commitment
Year 2027 : $37,385,000
Year 2028 : $24,945,000
Year 2029 : $13,975,000
Year 2030 : $3,800,000

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 6000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$97,727,000
Farm Players Total Salaries$18,414,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$174,982,932
Projected Bank Account$174,982,932

Pro Players Salaries

Corey Perry $13,163,000 (4)
Ryan Kesler $9,437,000 (2)
Ryan McDonagh $8,484,000 (2)
Alexander Edler $8,000,000 (1)
Joffrey Lupul $7,800,000 (2)
Evander Kane $7,799,000 (4)
Magnus Paajarvi Svensson $6,997,000 (4)
Andreas Nodl $5,648,000 (2)
Filip Forsberg $4,827,000 (1)
Cam Fowler $4,672,000 (1)
Drew Stafford $4,646,000 (2)
Daniel Girardi $3,500,000 (1)
Bobby Hughes $2,000,000 (1)
Matt Carle $2,000,000 (1)
Andrej Nestrasil $1,714,000 (3)
Devante Smith-Pelly $1,538,000 (1)
Matthew Tkachuk $1,250,000 (1)
Scott Hannan $1,000,000 (3)
Stephen Silas $989,000 (2)
Jake McCabe $945,000 (3)
Chris DiDomenico $700,000 (3)
Spencer Machacek $618,000 (1)
Total Pro Players22
Salary Commitment
Year 2027 : $97,727,000
Year 2028 : $67,913,000
Year 2029 : $28,560,000
Year 2030 : $23,571,000
Salary Average Commitment
Year 2027 : $81,506,000
Year 2028 : $54,199,000
Year 2029 : $22,906,000
Year 2030 : $18,984,000
Salary Cap with 1 Way Contract
Year 2027 : $97,727,000
Year 2028 : $69,322,000
Year 2029 : $32,318,000
Year 2030 : $27,959,000

Farm Players Salaries

Mattias Tedenby $2,000,000 (1)
Rhett Rakhshani $1,167,000 (4)
Mark Mitera $1,000,000 (2)
Patrick Maroon $1,000,000 (1)
Oscar Moller $1,000,000 (1)
Kyle Platzer $901,000 (4)
Ryan Kujawinski $901,000 (4)
Jean-Christophe Beaudin $898,000 (4)
Connor Hurley $770,000 (2)
John Hayden $758,000 (3)
Edward Pasquale $750,000 (3)
Paul Szczechura $750,000 (3)
Matt Kennedy $700,000 (3)
Jake Hansen $700,000 (3)
Justin Abdelkader $700,000 (3)
Tyler Inamoto $700,000 (2)
Bruno Gervais $684,000 (4)
Ladislav Smid $635,000 (4)
Rodrigo Abols $600,000 (1)
Trenton Bourque $600,000 (2)
Brett McKenzie $600,000 (1)
Dean Stewart $600,000 (1)
Total Farm Players22
Salary Commitment
Year 2027 : $18,414,000
Year 2028 : $12,290,000
Year 2029 : $8,576,000
Year 2030 : $3,898,000
Salary Average Commitment
Year 2027 : $21,634,000
Year 2028 : $15,834,000
Year 2029 : $12,853,000
Year 2030 : $8,200,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 6000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,670,900
Farm Players Total Salaries$31,024,100
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$145,398,458
Projected Bank Account$145,398,458

Pro Players Salaries

David Perron $9,500,000 (4)
Oliver Ekman-Larsson $7,240,000 (1)
Ryan Suter $6,940,000 (3)
Ian Cole $6,698,000 (2)
Loui Eriksson $6,454,000 (3)
Mika Zibanejad $6,189,000 (3)
Alec Martinez $5,834,000 (2)
Rickard Rakell $5,275,000 (3)
Ryan Ellis $4,156,000 (3)
Scott Darling $3,916,000 (3)
Brandon Saad $3,764,000 (4)
Joey Hishon $3,600,000 (1)
Jakob Silfverberg $3,204,000 (2)
Logan MacMillan $1,750,000 (1)
Brady Skjei $1,725,700 (1)
Nicolas Deschamps $1,300,000 (1)
Teuvo Teravainen $1,235,200 (1)
Lucas Lessio $890,000 (1)
Total Pro Players18
Salary Commitment
Year 2027 : $79,670,900
Year 2028 : $61,218,000
Year 2029 : $45,126,000
Year 2030 : $13,264,000
Salary Average Commitment
Year 2027 : $58,288,900
Year 2028 : $39,234,000
Year 2029 : $31,600,000
Year 2030 : $9,113,000
Salary Cap with 1 Way Contract
Year 2027 : $79,670,900
Year 2028 : $61,930,000
Year 2029 : $46,194,000
Year 2030 : $13,264,000

Farm Players Salaries

Kaapo Kahkonen $2,000,000 (3)
John Marino $2,000,000 (3)
Joonas Korpisalo $2,000,000 (1)
Markus Nutivaara $1,000,000 (2)
Jon Gillies $986,000 (4)
Landon Bow $975,000 (1)
Miles Wood $917,000 (3)
Remi Elie $854,000 (2)
Adam Erne $848,000 (2)
Mason Appleton $812,000 (3)
Troy Terry $807,000 (3)
Sami Niku $803,000 (3)
Taro Hirose $800,000 (1)
Matthew Phillips $800,000 (1)
Nate Schnarr $800,000 (2)
Mason Shaw $800,000 (2)
Lucas Elvenes $800,000 (2)
Dennis Gilbert $781,000 (2)
Zachary Senyshyn $777,000 (2)
Vince Dunn $775,000 (3)
Jeremy Roy $770,000 (2)
Filip Hronek $763,000 (4)
Kyle Capobianco $761,000 (2)
Julius Nattinen $760,000 (4)
Chandler Stephenson $752,000 (2)
Brett Murray $750,000 (4)
Mathieu Joseph $740,000 (3)
Cooper Marody $731,000 (3)
Dryden Hunt $726,000 (3)
Dylan Sikura $725,000 (3)
Jayce Hawryluk $710,000 (1)
Vincent Hinostroza $675,000 (4)
Neal Pionk $666,000 (3)
Valentin Zykov $640,100 (1)
Nick Schmaltz $520,000 (1)
Total Farm Players35
Salary Commitment
Year 2027 : $31,024,100
Year 2028 : $24,579,000
Year 2029 : $15,636,000
Year 2030 : $3,934,000
Salary Average Commitment
Year 2027 : $34,852,100
Year 2028 : $27,863,000
Year 2029 : $18,571,000
Year 2030 : $4,073,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 6000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,657,000
Farm Players Total Salaries$31,370,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$187,719,050
Projected Bank Account$187,719,050

Pro Players Salaries

Anze Kopitar $11,781,000 (3)
Thomas Hickey $7,468,000 (1)
Mason Raymond $6,728,000 (4)
Jeff Skinner $6,665,000 (4)
Jordan Schroeder $5,813,000 (4)
Max Pacioretty $5,650,000 (1)
Jacob Trouba $5,127,000 (4)
Mathew Dumba $4,911,000 (4)
Andrej Sekera $4,250,000 (1)
William Karlsson $4,053,000 (2)
Thomas Vanek $3,750,000 (1)
Dylan McIlrath $3,737,000 (1)
Mike Hoffman $3,709,000 (2)
Kirill Kabanov $3,250,000 (4)
Will Weber $3,086,000 (4)
Craig Smith $2,100,000 (1)
Anton Rodin $2,029,000 (3)
Antoine Lafleur $2,000,000 (1)
Alexander Ruuttu $1,961,000 (2)
Max Gardiner $1,877,000 (1)
Rocco Grimaldi $1,712,000 (1)
Total Pro Players21
Salary Commitment
Year 2027 : $91,657,000
Year 2028 : $58,662,000
Year 2029 : $49,390,000
Year 2030 : $35,580,000
Salary Average Commitment
Year 2027 : $75,180,000
Year 2028 : $41,761,000
Year 2029 : $37,778,000
Year 2030 : $23,666,000
Salary Cap with 1 Way Contract
Year 2027 : $91,657,000
Year 2028 : $59,113,000
Year 2029 : $49,390,000
Year 2030 : $35,580,000

Farm Players Salaries

Maxime Clermont $1,841,000 (4)
Sebastian Aho $1,798,000 (2)
Emil Molin $1,200,000 (1)
Zach Nagelvoort $1,153,000 (4)
Peter Thome $1,126,000 (4)
Kieffer Bellows $1,039,000 (4)
Mikhail Berdin $1,013,000 (4)
Mikhail Grabovski $1,000,000 (2)
Patrik Bartosak $971,000 (3)
Kenneth Agostino $952,000 (4)
Ryan Hegarty $881,000 (3)
Jack Roslovic $861,000 (2)
Nick Moutrey $821,000 (2)
Travis Brown $810,000 (4)
Jay McClement $800,000 (1)
Carl Hagelin $793,000 (3)
Matt Roy $758,000 (3)
Nick Ebert $740,000 (3)
Brent Pedersen $737,000 (3)
Marcel Noebels $730,000 (3)
Zach Trotman $725,000 (2)
Brooks Macek $714,000 (3)
Josh Ho-Sang $713,000 (1)
Lauri Korpikoski $710,000 (2)
Mason McDonald $702,000 (1)
Colton Point $700,000 (1)
Jordan Weal $695,000 (1)
Riley Bruce $682,000 (3)
Austin Wagner $674,000 (2)
Kevin Gravel $666,000 (3)
Daniel Brickley $666,000 (3)
Jack Ramsey $666,000 (1)
Chandler Yakimowicz $664,000 (1)
Nick Jensen $639,000 (2)
Jacob Mcgrew $600,000 (2)
Daniel Carr $589,000 (1)
Alexander Kerfoot $541,000 (1)
Total Farm Players37
Salary Commitment
Year 2027 : $31,370,000
Year 2028 : $23,004,000
Year 2029 : $14,049,000
Year 2030 : $5,348,000
Salary Average Commitment
Year 2027 : $28,205,000
Year 2028 : $20,314,000
Year 2029 : $12,854,000
Year 2030 : $5,521,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 6000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,424,000
Farm Players Total Salaries$22,814,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$177,759,471
Projected Bank Account$177,759,471

Pro Players Salaries

Nicklas Backstrom $11,905,000 (4)
Kyle Okposo $10,153,000 (1)
Joe Pavelski $9,898,000 (2)
Devin Setoguchi $9,673,000 (4)
Shea Weber $8,991,000 (1)
P.K. Subban $7,967,000 (3)
Marc-Andre Fleury $6,484,000 (4)
David Rundblad $5,500,000 (3)
Rasmus Ristolainen $4,096,000 (3)
Joel Armia $3,970,000 (3)
Tomas Plekanec $3,705,000 (3)
John Gaudreau $3,094,000 (3)
Colin Miller $2,273,000 (4)
Darcy Kuemper $2,000,000 (2)
Josh Anderson $1,269,000 (4)
Ryan Howse $1,058,000 (4)
Andrew Shaw $725,000 (2)
Brandon Davidson $663,000 (3)
Total Pro Players18
Salary Commitment
Year 2027 : $93,424,000
Year 2028 : $74,280,000
Year 2029 : $61,657,000
Year 2030 : $32,662,000
Salary Average Commitment
Year 2027 : $75,495,000
Year 2028 : $56,351,000
Year 2029 : $46,213,000
Year 2030 : $25,775,000
Salary Cap with 1 Way Contract
Year 2027 : $93,424,000
Year 2028 : $74,280,000
Year 2029 : $61,657,000
Year 2030 : $32,662,000

Farm Players Salaries

Dmytro Timashov $2,000,000 (2)
German Rubtsov $1,250,000 (1)
Curtis McElhinney $1,200,000 (2)
Nolan Vesey $1,000,000 (2)
Mark Fistric $1,000,000 (1)
Mike Robinson $916,000 (3)
Michael Dal Colle $877,000 (4)
Travis Sanheim $872,000 (4)
Yegor Korshkov $854,000 (4)
Rasmus Andersson $848,000 (2)
Andrew Nielsen $843,000 (2)
Anthony Cirelli $839,000 (3)
Adam Brooks $800,000 (1)
Corbin McPherson $800,000 (1)
Nikita Gusev $780,000 (3)
Ivan Fedotov $758,000 (3)
Jake Dotchin $725,000 (2)
Oleg Sosunov $700,000 (1)
Brandon Duhaime $700,000 (1)
Jesper Pettersson $666,000 (1)
Fredrik Larsson $664,000 (4)
Ty Ronning $661,000 (4)
Alex Dostie $661,000 (4)
Todd Burgess $600,000 (4)
Eetu Tuulola $600,000 (1)
Patrik Virta $600,000 (2)
Aapeli Rasanen $600,000 (4)
Total Farm Players27
Salary Commitment
Year 2027 : $22,814,000
Year 2028 : $16,298,000
Year 2029 : $9,082,000
Year 2030 : $5,789,000
Salary Average Commitment
Year 2027 : $22,241,000
Year 2028 : $15,725,000
Year 2029 : $8,600,000
Year 2030 : $5,844,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 6000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,620,000
Farm Players Total Salaries$18,275,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$177,304,751
Projected Bank Account$177,304,751

Pro Players Salaries

Andrew Ladd $6,963,000 (3)
Jarred Tinordi $6,214,000 (4)
Tyler Bozak $6,000,000 (1)
Zach Bogosian $5,646,000 (2)
Jake Allen $5,275,000 (1)
Jack Eichel $5,053,000 (3)
Jiri Tlusty $3,889,000 (1)
Jonathan Drouin $3,376,000 (3)
Kyle Palmieri $2,876,000 (3)
Casey Pierro-Zabotel $2,672,000 (2)
Joel Edmundson $2,060,000 (3)
Brock Beukeboom $1,985,000 (1)
Kevin Lynch $1,750,000 (1)
Steven Shipley $1,400,000 (1)
Jordan Schmaltz $1,400,000 (1)
Alexander Guptill $1,400,000 (1)
Darnell Nurse $1,342,000 (2)
Elias Pettersson $1,250,000 (2)
Lukas Sutter $1,250,000 (1)
Malcolm Subban $1,201,000 (1)
Dmitrij Jaskin $618,000 (2)
Total Pro Players21
Salary Commitment
Year 2027 : $63,620,000
Year 2028 : $35,224,000
Year 2029 : $21,744,000
Year 2030 : $4,142,000
Salary Average Commitment
Year 2027 : $52,193,000
Year 2028 : $23,105,000
Year 2029 : $14,501,000
Year 2030 : $3,214,000
Salary Cap with 1 Way Contract
Year 2027 : $63,620,000
Year 2028 : $38,070,000
Year 2029 : $26,542,000
Year 2030 : $6,214,000

Farm Players Salaries

Jesse Puljujarvi $1,250,000 (1)
Beau Starrett $888,000 (3)
Olli Juolevi $881,000 (4)
Jimmy Lodge $880,000 (3)
Matt Filipe $839,000 (4)
Robin Kovacs $831,000 (3)
Zachary Lauzon $800,000 (2)
Dylan Samberg $800,000 (2)
Pascal Laberge $800,000 (1)
Cam Morrison $800,000 (1)
Lawson Crouse $786,000 (2)
Jake Paterson $786,000 (1)
Brendan Guhle $761,000 (2)
Ryan Pilon $745,000 (2)
Clayton Phillips $700,000 (2)
Troy Bourke $700,000 (1)
Jack Badini $700,000 (2)
Cam Dineen $700,000 (1)
Hudson Fasching $685,000 (1)
Cedric Pare $600,000 (2)
Konstantin Volkov $600,000 (1)
Casey Staum $600,000 (1)
Jarret Tyszka $600,000 (2)
Joonas Lyytinen $543,000 (1)
Total Farm Players24
Salary Commitment
Year 2027 : $18,275,000
Year 2028 : $10,660,000
Year 2029 : $4,092,000
Year 2030 : $1,720,000
Salary Average Commitment
Year 2027 : $19,002,000
Year 2028 : $11,266,000
Year 2029 : $4,416,000
Year 2030 : $2,050,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 6000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,500,000
Farm Players Total Salaries$25,179,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$162,715,627
Projected Bank Account$162,715,627

Pro Players Salaries

Eric Staal $10,964,000 (2)
Erik Karlsson $8,564,000 (2)
Christopher Higgins $7,926,000 (1)
Rick Nash $6,914,000 (2)
Ondrej Pavelec $5,757,000 (2)
Nino Niederreiter $5,500,000 (4)
Marian Gaborik $5,176,000 (4)
Jonas Brodin $4,142,000 (3)
Bryan Little $3,966,000 (1)
Mikko Koskinen $3,479,000 (2)
Kyle Cumiskey $3,090,000 (1)
Kevin Hayes $2,750,000 (1)
Nick Ross $2,500,000 (1)
Jan Mursak $2,150,000 (2)
Connor Murphy $2,083,000 (3)
Tomas Fleischmann $2,000,000 (1)
Jesse Blacker $2,000,000 (2)
Samuel Montembeault $1,088,000 (3)
Joakim Nordstrom $866,000 (1)
Jared Staal $585,000 (1)
Total Pro Players20
Salary Commitment
Year 2027 : $81,500,000
Year 2028 : $57,431,000
Year 2029 : $17,989,000
Year 2030 : $10,676,000
Salary Average Commitment
Year 2027 : $74,310,000
Year 2028 : $48,753,000
Year 2029 : $13,820,000
Year 2030 : $9,988,000
Salary Cap with 1 Way Contract
Year 2027 : $81,500,000
Year 2028 : $57,817,000
Year 2029 : $17,989,000
Year 2030 : $10,676,000

Farm Players Salaries

Chris Driedger $1,650,000 (1)
Alex DeBrincat $1,359,000 (4)
Jesper Bratt $1,250,000 (1)
Tyler Benson $1,000,000 (1)
Tristan Jarry $916,000 (3)
Markus Niemelainen $850,000 (2)
William Lagesson $835,000 (4)
Ethan Bear $819,000 (3)
Morgan Geekie $800,000 (2)
Joachim Blichfeld $800,000 (1)
Lucas Carlsson $800,000 (1)
Jonas Rondbjerg $800,000 (2)
Alex Barre-Boulet $772,000 (1)
Marc-Andre Bourdon $762,000 (1)
Carter Verhaeghe $753,000 (3)
Filip Berglund $750,000 (3)
Nicolas Roy $748,000 (3)
Caleb Jones $737,000 (2)
Jake Evans $717,000 (3)
Nicolas Kerdiles $715,000 (1)
Jack Rathbone $700,000 (2)
Riley Stillman $700,000 (1)
Oskari Laaksonen $700,000 (2)
Patrick Harper $700,000 (1)
David Cotton $700,000 (3)
Jacob Bryson $700,000 (2)
Rudolfs Balcers $699,000 (3)
Chris Tierney $679,000 (4)
Samuel Blais $648,000 (4)
Benjamin Finkelstein $600,000 (3)
Matthew Highmore $520,000 (1)
Total Farm Players31
Salary Commitment
Year 2027 : $25,179,000
Year 2028 : $15,362,000
Year 2029 : $10,004,000
Year 2030 : $3,521,000
Salary Average Commitment
Year 2027 : $25,201,000
Year 2028 : $16,188,000
Year 2029 : $10,888,000
Year 2030 : $4,260,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 6000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,244,000
Farm Players Total Salaries$29,704,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$154,577,616
Projected Bank Account$154,577,616

Pro Players Salaries

Mikael Backlund $10,250,000 (2)
Paul Stastny $8,666,000 (3)
James Neal $8,247,000 (3)
Calvin de Haan $6,918,000 (4)
Jacob Josefson $6,850,000 (1)
Erik Johnson $6,046,000 (2)
Bobby Sanguinetti $5,812,000 (4)
Zack Kassian $4,064,000 (3)
Philipp Grubauer $3,775,000 (3)
Jason Zucker $3,601,000 (4)
Conor Sheary $2,895,000 (2)
Quinton Howden $2,800,000 (2)
Jeff Petry $2,750,000 (1)
Ryan Murphy $2,681,000 (3)
Brendan Gaunce $1,742,000 (1)
Steven Fogarty $1,719,000 (3)
Slater Koekkoek $1,318,000 (1)
Toni Rajala $1,252,000 (4)
Jacob De La Rose $858,000 (3)
Total Pro Players19
Salary Commitment
Year 2027 : $82,244,000
Year 2028 : $67,102,000
Year 2029 : $42,402,000
Year 2030 : $13,659,000
Salary Average Commitment
Year 2027 : $80,365,000
Year 2028 : $66,833,000
Year 2029 : $35,500,000
Year 2030 : $11,798,000
Salary Cap with 1 Way Contract
Year 2027 : $82,244,000
Year 2028 : $69,584,000
Year 2029 : $47,593,000
Year 2030 : $17,583,000

Farm Players Salaries

Jordon Binnington $1,360,000 (3)
Jason Robertson $1,250,000 (2)
Mikhail Sergachev $1,056,000 (4)
Sean Day $1,010,000 (4)
Adam Mascherin $1,000,000 (1)
Colton White $970,000 (1)
Calvin Thurkauf $964,000 (4)
Joel Eriksson-Ek $952,000 (3)
Kevin Stenlund $943,000 (1)
Marc-Olivier Roy $933,000 (3)
Christian Dvorak $866,000 (1)
Michael McCarron $866,000 (2)
Morgan Klimchuk $862,000 (2)
Jacob Larsson $858,000 (2)
Chris Bigras $857,000 (3)
Ryan Bednard $853,000 (3)
Eric Cornel $844,000 (3)
Taylor Cammarata $836,000 (2)
Garret Sparks $833,000 (3)
Kurtis Gabriel $829,000 (2)
Clark Bishop $822,000 (2)
Maksim Sushko $800,000 (2)
Mackenzie Entwistle $800,000 (2)
Glenn Gawdin $795,000 (3)
Austin Poganski $756,000 (1)
Garrett Pilon $754,000 (4)
Nick Pastujov $750,000 (4)
Peter Cehlarik $749,000 (3)
Fedor Gordeev $700,000 (2)
Mikhail Maltsev $700,000 (1)
Matthew Cairns $700,000 (1)
Michael Spacek $636,000 (3)
Tyler Wall $600,000 (1)
Nick Swaney $600,000 (2)
Brett Davis $600,000 (2)
Total Farm Players35
Salary Commitment
Year 2027 : $29,704,000
Year 2028 : $22,744,000
Year 2029 : $12,329,000
Year 2030 : $3,524,000
Salary Average Commitment
Year 2027 : $27,803,000
Year 2028 : $21,781,000
Year 2029 : $12,420,000
Year 2030 : $4,050,000

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 6000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,986,000
Farm Players Total Salaries$20,273,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$160,801,273
Projected Bank Account$160,801,273

Pro Players Salaries

Matt Duchene $8,765,000 (3)
David Backes (Out of Payroll) $8,020,000 (1)
Jordan Eberle $7,187,000 (4)
Roman Josi $6,544,000 (2)
Ryan Johansen $6,080,000 (1)
Torey Krug $5,874,000 (4)
Robin Lehner $5,783,000 (4)
Nick Leddy $5,773,000 (4)
Bradley Ross $5,500,000 (4)
Taylor Chorney $5,395,000 (1)
Logan Couture $4,768,000 (1)
Artem Anisimov $4,465,000 (1)
Travis Hamonic $4,213,000 (2)
Ivan Vishnevskiy $4,193,000 (1)
Carter Hart $1,250,000 (1)
Shane Prince $1,179,000 (2)
Carl Klingberg $1,057,000 (1)
Mark MacMillan $833,000 (3)
Hunter Shinkaruk $786,000 (3)
Taylor Aronson $699,000 (1)
Phillip Danault $622,000 (1)
Total Pro Players21
Salary Commitment
Year 2027 : $88,986,000
Year 2028 : $52,437,000
Year 2029 : $40,501,000
Year 2030 : $30,117,000
Salary Average Commitment
Year 2027 : $69,753,000
Year 2028 : $36,352,000
Year 2029 : $27,072,000
Year 2030 : $18,945,000
Salary Cap with 1 Way Contract
Year 2027 : $88,986,000
Year 2028 : $52,437,000
Year 2029 : $40,501,000
Year 2030 : $30,117,000

Farm Players Salaries

Anders Bjork $2,000,000 (1)
Ryan Hartman $2,000,000 (3)
Erik Brannstrom $1,250,000 (2)
Michael McLeod $1,250,000 (1)
Scott Wedgewood $1,175,000 (1)
Andrew Peeke $1,000,000 (1)
Nicolas Meloche $853,000 (3)
Carl Dahlstrom $852,000 (2)
Trent Frederic $850,000 (4)
Matthew Grzelcyk $838,000 (2)
Ryan Graves $826,000 (4)
Patrick Koudys $819,000 (2)
Michael Chaput $816,000 (2)
Dylan DeMelo $807,000 (2)
Jake Bean $798,000 (4)
Joshua Jacobs $773,000 (4)
Jimmy Vesey $700,000 (1)
Thomas Di Pauli $693,000 (1)
Charles Hudon $690,000 (1)
Joe Faust $683,000 (1)
Dominik Lakatos $600,000 (2)
Total Farm Players21
Salary Commitment
Year 2027 : $20,273,000
Year 2028 : $12,082,000
Year 2029 : $6,100,000
Year 2030 : $3,247,000
Salary Average Commitment
Year 2027 : $20,697,000
Year 2028 : $12,506,000
Year 2029 : $7,065,000
Year 2030 : $4,065,000

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 6000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,150,000
Farm Players Total Salaries$33,583,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$165,588,042
Projected Bank Account$165,588,042

Pro Players Salaries

Derick Brassard $9,272,000 (4)
Ryan O'Reilly $7,994,000 (4)
Nazem Kadri $7,556,000 (3)
Sven Bartschi $6,785,000 (4)
Dustin Byfuglien $6,572,000 (3)
Joe Thornton $5,779,000 (3)
Luca Sbisa $5,401,000 (1)
Nathan MacKinnon $5,128,000 (2)
Ondrej Palat $4,996,000 (3)
Mikael Granlund $4,937,000 (3)
Devan Dubnyk $4,750,000 (2)
Derek Forbort $4,620,000 (4)
Mark McNeill $4,532,000 (2)
Erik Gudbranson $4,375,000 (1)
Zach Boychuk $4,109,000 (1)
Morgan Rielly $3,968,000 (4)
Ryan Murray $1,263,000 (1)
Brock Nelson $1,101,000 (1)
David Honzik $750,000 (1)
Daniel Rahimi $662,000 (1)
Ryan Rupert $600,000 (4)
Total Pro Players21
Salary Commitment
Year 2027 : $95,150,000
Year 2028 : $77,489,000
Year 2029 : $63,079,000
Year 2030 : $33,239,000
Salary Average Commitment
Year 2027 : $76,672,700
Year 2028 : $58,129,700
Year 2029 : $48,395,700
Year 2030 : $22,220,000
Salary Cap with 1 Way Contract
Year 2027 : $95,150,000
Year 2028 : $77,489,000
Year 2029 : $63,079,000
Year 2030 : $33,239,000

Farm Players Salaries

Timo Pielmeier $3,228,000 (2)
Mathew Barzal $1,906,000 (3)
Haydn Fleury $1,491,000 (4)
Michael Rasmussen $1,250,000 (2)
Lias Andersson $1,250,000 (2)
Elvis Merzlikins $1,210,000 (4)
Kole Lind $1,000,000 (2)
Marcus Davidsson $1,000,000 (2)
Isaac Ratcliffe $1,000,000 (2)
Lucas Johansen $1,000,000 (1)
Logan Shaw $917,000 (2)
Luke Kunin $870,000 (4)
Gilles Senn $800,000 (2)
Benjamin Mirageas $800,000 (2)
Eemeli Rasanen $800,000 (2)
Brandon Gignac $800,000 (1)
Frederic Allard $800,000 (1)
Jakub Zboril $787,000 (2)
Thomas Chabot $783,000 (3)
Noah Juulsen $780,000 (3)
Mitchell Stephens $775,000 (2)
Ryan Lindgren $765,000 (4)
Zach Sanford $757,000 (3)
J.J. Piccinich $744,000 (4)
Andrew Welinski $739,000 (3)
Dominik Uher $721,000 (3)
Matt Ustaski $716,000 (2)
Luke Green $672,000 (4)
Riley Barber $666,000 (3)
Josh Archibald $666,000 (3)
Michael Prapavessis $662,000 (4)
Robert Nilsson $659,000 (1)
Nick Ritchie $655,000 (1)
Kevin Fiala $650,000 (4)
Sam Carrick $639,000 (2)
Joe Wegwerth $625,000 (1)
Total Farm Players36
Salary Commitment
Year 2027 : $33,583,000
Year 2028 : $28,727,000
Year 2029 : $13,407,000
Year 2030 : $6,164,000
Salary Average Commitment
Year 2027 : $32,711,000
Year 2028 : $28,172,000
Year 2029 : $14,240,000
Year 2030 : $6,434,000

North Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 6000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,331,000
Farm Players Total Salaries$25,669,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$185,066,230
Projected Bank Account$185,066,230

Pro Players Salaries

Steven Stamkos $11,279,000 (2)
Patrick Kane $8,462,000 (4)
Taylor Hall $7,858,000 (4)
Anton Gustafsson $7,466,000 (2)
Ryan Strome $6,448,000 (2)
Corey Crawford $6,179,000 (3)
Vladimir Tarasenko $5,838,000 (1)
Adam Larsson $5,779,000 (3)
Jhonas Enroth $5,750,000 (1)
Colten Teubert $5,212,000 (1)
Austin Watson $3,669,000 (1)
Stephen Johns $2,347,000 (1)
Zach Budish $2,315,000 (3)
Mitch Marner $884,000 (3)
Brock Boeser $864,000 (2)
Matthew Finn $775,000 (4)
Klas Dahlbeck $761,000 (2)
Joonas Donskoi $742,000 (4)
Matt Clark $703,000 (1)
Total Pro Players19
Salary Commitment
Year 2027 : $83,331,000
Year 2028 : $59,812,000
Year 2029 : $32,994,000
Year 2030 : $17,837,000
Salary Average Commitment
Year 2027 : $67,262,000
Year 2028 : $43,743,000
Year 2029 : $25,195,000
Year 2030 : $13,176,000
Salary Cap with 1 Way Contract
Year 2027 : $83,331,000
Year 2028 : $59,812,000
Year 2029 : $32,994,000
Year 2030 : $17,837,000

Farm Players Salaries

Magnus Hellberg $2,105,000 (3)
Dillon Simpson $1,000,000 (1)
Jonathan Dahlen $1,000,000 (1)
Joshua Norris $1,000,000 (2)
Ryan Poehling $1,000,000 (2)
Thatcher Demko $975,000 (1)
Matej Tomek $916,000 (3)
Ondrej Kase $879,000 (4)
Valeri Nichushkin $878,000 (3)
Igor Shesterkin $873,000 (1)
Emile Poirier $862,000 (3)
Devin Shore $847,000 (2)
Connor Crisp $842,000 (2)
Tom Novak $838,000 (2)
Gregory Hofmann $827,000 (2)
Dmitry Sokolov $800,000 (1)
Henrik Bjorklund $772,000 (2)
William Carrier $769,000 (2)
Vitaly Abramov $760,000 (4)
Johnathan MacLeod $760,000 (4)
Matteson Iacopelli $758,000 (4)
Mitchell Vande Sompel $754,000 (3)
Jack Kopacka $753,000 (4)
Ian McCoshen $716,000 (1)
Julius Bergman $712,000 (1)
Raphael Bussieres $710,000 (1)
Gabriel Fontaine $692,000 (4)
Adam Gaudette $671,000 (2)
Stepan Falkovsky $600,000 (1)
Jocktan Chainey $600,000 (2)
Total Farm Players30
Salary Commitment
Year 2027 : $25,669,000
Year 2028 : $18,197,000
Year 2029 : $10,117,000
Year 2030 : $4,602,000
Salary Average Commitment
Year 2027 : $23,182,000
Year 2028 : $15,796,000
Year 2029 : $8,589,000
Year 2030 : $4,221,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,293,000
Farm Players Total Salaries$29,510,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$177,899,115
Projected Bank Account$177,899,115

Pro Players Salaries

Mike Richards $10,053,000 (1)
Carey Price $8,265,000 (2)
Brent Burns $8,094,000 (3)
Viktor Tikhonov $8,082,000 (4)
Jason Spezza $7,831,000 (2)
Ilya Kovalchuk $6,951,000 (1)
Brian Elliott $5,288,000 (3)
Nikolai Zherdev $4,843,000 (3)
Justin Faulk $4,750,000 (4)
Alexandre Plante $4,000,000 (1)
Stefan Noesen $3,615,000 (2)
Victor Rask $2,696,000 (3)
Trevor Daley $2,500,000 (1)
T.J. Galiardi $2,500,000 (2)
Andrew MacDonald $1,737,000 (1)
Adrian Kempe $990,000 (4)
Madison Bowey $858,000 (2)
Juuso Puustinen $812,000 (2)
Jesper Fast $731,000 (4)
Mike Reilly $697,000 (1)
Total Pro Players20
Salary Commitment
Year 2027 : $85,293,000
Year 2028 : $59,273,000
Year 2029 : $35,227,000
Year 2030 : $14,223,000
Salary Average Commitment
Year 2027 : $73,348,000
Year 2028 : $47,647,000
Year 2029 : $27,671,000
Year 2030 : $11,098,000
Salary Cap with 1 Way Contract
Year 2027 : $85,293,000
Year 2028 : $59,355,000
Year 2029 : $35,474,000
Year 2030 : $14,553,000

Farm Players Salaries

Nikolay Prokhorkin $2,000,000 (2)
Michael Hutchinson $1,400,000 (1)
Steffen Soberg $1,000,000 (1)
Warren Foegele $998,000 (4)
Jakub Vrana $991,000 (1)
Jeremie Blain $950,000 (1)
Dylan Sadowy $899,000 (4)
Niklas Hansson $892,000 (2)
Luke Opilka $874,000 (3)
Tom Kuehnhackl $850,000 (2)
Pontus Aberg $848,000 (4)
Erik Cernak $847,000 (2)
Alexander Dergachyov $838,000 (3)
Vili Saarijarvi $836,000 (2)
Ben Hutton $819,000 (4)
Mitch Holmberg $808,000 (3)
Hudson Elynuik $800,000 (1)
Givani Smith $800,000 (1)
Nicholas Caamano $800,000 (1)
Bokondji Imama $758,000 (3)
Nikolaj Krag-Christensen $750,000 (4)
Sergey Zborovskiy $749,000 (2)
Denis Malgin $746,000 (3)
Brad Morrison $745,000 (4)
Andrei Mironov $741,000 (2)
Nikita Nesterov $729,000 (4)
Chaz Reddekopp $728,000 (2)
Mitchell Mattson $700,000 (1)
Linus Lindstrom $700,000 (1)
Ryan Shea $699,000 (3)
James Mullin $687,000 (1)
Filip Helt $675,000 (4)
Brandon Hagel $653,000 (4)
Yegor Zaitsev $600,000 (2)
Arnaud Durandeau $600,000 (2)
Total Farm Players35
Salary Commitment
Year 2027 : $29,510,000
Year 2028 : $20,441,000
Year 2029 : $11,364,000
Year 2030 : $6,484,000
Salary Average Commitment
Year 2027 : $30,683,800
Year 2028 : $22,002,000
Year 2029 : $12,799,000
Year 2030 : $8,691,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 6000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,377,000
Farm Players Total Salaries$39,292,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$129,778,010
Projected Bank Account$129,778,010

Pro Players Salaries

Sidney Crosby $12,529,000 (3)
Jamie Benn $9,283,000 (4)
Milan Michalek $8,657,000 (2)
Chris Stewart $6,750,000 (4)
Mark Giordano $5,474,000 (1)
Emerson Etem $5,398,000 (3)
Joni Pitkanen $5,130,000 (1)
Christian Ehrhoff $5,105,000 (2)
Patric Hornqvist $4,750,000 (4)
Paul Martin $4,708,000 (1)
Mike Condon $4,555,000 (1)
Jonas Hiller $4,250,000 (2)
Jussi Jokinen $3,250,000 (1)
Vladislav Namestnikov $2,021,000 (1)
Theodor Blueger $1,706,000 (1)
Josh Morrissey $1,318,000 (2)
Anton Klementyev $1,300,000 (1)
Keven Veilleux $1,243,000 (3)
Tony Lagerstrom $950,000 (2)
Total Pro Players19
Salary Commitment
Year 2027 : $88,377,000
Year 2028 : $60,233,000
Year 2029 : $39,953,000
Year 2030 : $20,783,000
Salary Average Commitment
Year 2027 : $82,153,000
Year 2028 : $54,194,000
Year 2029 : $34,904,000
Year 2030 : $17,844,000
Salary Cap with 1 Way Contract
Year 2027 : $88,377,000
Year 2028 : $60,233,000
Year 2029 : $39,953,000
Year 2030 : $20,783,000

Farm Players Salaries

Radim Vrbata $2,567,000 (1)
Kevin Roy $2,118,000 (1)
Conor Garland $2,000,000 (2)
Nikolai Lemtyugov $2,000,000 (1)
Marek Zagrapan $2,000,000 (1)
Brian Strait $2,000,000 (1)
Joel Gistedt $2,000,000 (2)
Dustin Tokarski $2,000,000 (3)
Michael Lee $2,000,000 (2)
Mikko Rantanen $1,306,000 (3)
Drake Batherson $1,250,000 (2)
Morgan Frost $1,250,000 (2)
Boris Katchouk $1,000,000 (1)
Raymond Macias $1,000,000 (2)
Ian Mitchell $1,000,000 (2)
Colin A. White $955,000 (2)
Dane Fox $895,000 (3)
Marcus Kruger $884,000 (4)
Brendan Perlini $876,000 (1)
MacKenzie MacEachern $853,000 (4)
Maxwell Reinhart $853,000 (1)
Justin Sefton $850,000 (1)
Brett Lernout $850,000 (2)
Adam Henry $811,000 (2)
Alexander Chmelevski $800,000 (2)
Joseph Woll $800,000 (1)
Marcus Pettersson $794,000 (1)
Noah Hanifin $791,000 (2)
Chris Calnan $750,000 (4)
Sam Reinhart $741,000 (1)
Rinat Valiev $698,000 (1)
Victor Olofsson $600,000 (1)
Total Farm Players32
Salary Commitment
Year 2027 : $39,292,000
Year 2028 : $21,307,000
Year 2029 : $6,688,000
Year 2030 : $2,487,000
Salary Average Commitment
Year 2027 : $36,491,000
Year 2028 : $21,579,000
Year 2029 : $6,410,000
Year 2030 : $2,412,000

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,990,000
Farm Players Total Salaries$29,196,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$164,366,610
Projected Bank Account$164,366,610

Pro Players Salaries

Jon Marchessault $9,750,000 (1)
Patrick O'Sullivan $7,083,000 (3)
Vincent Lecavalier $6,383,000 (1)
Marc Staal $5,500,000 (1)
Colin Wilson $5,171,000 (2)
Alexandre Burrows $5,000,000 (2)
Vyacheslav Voinov $4,812,000 (2)
Brendan Gallagher $4,664,000 (4)
Mattias Ekholm $4,363,000 (4)
Gustav Nyquist $4,149,000 (2)
Tomas Tatar $3,871,000 (4)
Niklas Hjalmarsson $3,750,000 (3)
Alexander Steen $3,627,000 (4)
Nick Petrecki $3,100,000 (1)
Andrey Vasilevskiy $2,999,000 (1)
Timur Tsarev $2,920,000 (4)
Matt Puempel $2,368,000 (2)
Marco Scandella $2,312,000 (1)
Leo Komarov $2,100,000 (1)
Mike Komisarek $1,800,000 (3)
Cody Eakin $1,750,000 (2)
Scott Mayfield $1,465,000 (3)
Nick Bonino $1,250,000 (1)
Blake Coleman $959,000 (2)
Filip Gustavsson $844,000 (4)
Total Pro Players25
Salary Commitment
Year 2027 : $91,990,000
Year 2028 : $57,522,000
Year 2029 : $31,161,000
Year 2030 : $15,990,000
Salary Average Commitment
Year 2027 : $81,931,000
Year 2028 : $47,348,000
Year 2029 : $23,866,000
Year 2030 : $10,958,000
Salary Cap with 1 Way Contract
Year 2027 : $91,990,000
Year 2028 : $58,596,000
Year 2029 : $34,387,000
Year 2030 : $20,289,000

Farm Players Salaries

Markus Sorensen $1,750,000 (2)
Ilya Samsonov $1,199,000 (3)
Riley Tufte $1,034,000 (4)
Karch Bachman $1,000,000 (2)
Paul Bittner $944,000 (3)
Sondre Olden $888,000 (4)
Brandon Carlo $848,000 (2)
Kasper Bjorkqvist $840,000 (4)
Vincent Desharnais $831,000 (4)
Dylan Gambrell $800,000 (1)
Jiri Patera $800,000 (2)
Gabriel Gagne $771,000 (3)
Tyler Bertuzzi $761,000 (3)
Jeremy Lauzon $758,000 (3)
Dominic Turgeon $758,000 (4)
Fredrik Olofsson $755,000 (3)
Jesper Lindgren $746,000 (2)
Kyle Rau $741,000 (2)
Trevor Carrick $739,000 (3)
Tanner Kaspick $725,000 (4)
Parker Wotherspoon $716,000 (3)
Santeri Virtanen $700,000 (2)
Igor Shvyrev $700,000 (2)
Jordan Hollett $700,000 (2)
Marian Studenic $700,000 (2)
Laurent Dauphin $691,000 (2)
Joseph Cecconi $687,000 (2)
Brendan Lemieux $684,000 (4)
Sonny Milano $635,000 (1)
Linus Olund $600,000 (2)
Joshua Ess $600,000 (2)
Andrew Copp $600,000 (2)
Brady Gilmour $600,000 (2)
Jakob Stenqvist $600,000 (1)
Jeremy Davies $600,000 (1)
Ryan O connell $600,000 (2)
Anton Lindholm $595,000 (1)
Ryan Mantha $500,000 (1)
Total Farm Players38
Salary Commitment
Year 2027 : $29,196,000
Year 2028 : $25,160,000
Year 2029 : $11,715,000
Year 2030 : $4,897,000
Salary Average Commitment
Year 2027 : $29,528,000
Year 2028 : $24,944,000
Year 2029 : $11,844,000
Year 2030 : $5,030,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 6000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,566,000
Farm Players Total Salaries$25,015,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$152,993,284
Projected Bank Account$152,993,284

Pro Players Salaries

Ryan Getzlaf $10,500,000 (4)
Kyle Turris $10,499,000 (1)
Mike Green $9,401,000 (3)
Jordan Staal $8,500,000 (4)
Ales Hemsky $6,909,000 (2)
Karl Alzner $6,670,000 (1)
Scott Glennie $6,343,000 (4)
Lars Eller $5,405,000 (1)
Jared Spurgeon $5,288,000 (3)
Carter Hutton $5,185,000 (3)
Carl Soderberg $3,949,000 (4)
Jake Muzzin $3,840,000 (2)
Thomas Greiss $3,256,000 (4)
Dave Bolland $2,000,000 (1)
Greg Nemisz $1,813,000 (2)
Johan Ryno $900,000 (1)
Petteri Nokelainen $891,000 (4)
Alexander Petrovic $711,000 (1)
Harrison Ruopp $506,000 (1)
Total Pro Players19
Salary Commitment
Year 2027 : $92,566,000
Year 2028 : $65,449,000
Year 2029 : $53,313,000
Year 2030 : $33,439,000
Salary Average Commitment
Year 2027 : $83,054,000
Year 2028 : $56,110,000
Year 2029 : $43,993,000
Year 2030 : $27,983,000
Salary Cap with 1 Way Contract
Year 2027 : $92,566,000
Year 2028 : $65,875,000
Year 2029 : $53,313,000
Year 2030 : $33,439,000

Farm Players Salaries

Dylan Blujus $2,000,000 (1)
Benn Ferriero $2,000,000 (1)
David Toews $2,000,000 (1)
Jeremy Smith $2,000,000 (1)
Miro Heiskanen $1,250,000 (2)
Logan Brown $1,057,000 (4)
Brett Kulak $1,000,000 (1)
Igor Makarov $1,000,000 (1)
Matthew Nieto $976,000 (3)
Mirco Mueller $863,000 (3)
Eddie Wittchow $850,000 (2)
Ross Colton $800,000 (1)
Andrew Yogan $750,000 (1)
Philippe Hudon $750,000 (1)
Justin Daniels $750,000 (1)
Devon Toews $741,000 (3)
Zach Nastasiuk $706,000 (1)
Hardy Haman Aktell $700,000 (1)
Brayden Burke $700,000 (1)
Matthew Benning $647,000 (4)
Alex Lintuniemi $640,000 (1)
Brian Hart $600,000 (1)
Yegor Rykov $600,000 (1)
Cam Clarke $600,000 (1)
Yan-Pavel Laplante $535,000 (1)
Cody Goloubef $500,000 (1)
Total Farm Players26
Salary Commitment
Year 2027 : $25,015,000
Year 2028 : $6,051,000
Year 2029 : $3,607,000
Year 2030 : $1,352,000
Salary Average Commitment
Year 2027 : $24,900,000
Year 2028 : $5,879,000
Year 2029 : $3,779,000
Year 2030 : $1,855,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5500 - $100 - 0 - 0.00%
Level 3: 3000 - $45 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 1000 - $275 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,391,000
Farm Players Total Salaries$29,930,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$159,031,404
Projected Bank Account$159,031,404

Pro Players Salaries

Sam Gagner $8,551,000 (4)
Jonathan Toews $8,544,000 (4)
Mikko Koivu $7,849,000 (3)
Dmitry Kulikov $7,623,000 (4)
T.J. Oshie $7,561,000 (1)
Leon Draisaitl $7,511,000 (4)
Derek Roy $6,833,000 (3)
Riley Nash $6,695,000 (4)
Alex Pietrangelo $5,673,000 (1)
Josh Godfrey $5,007,000 (2)
Cam Ward $4,750,000 (1)
Hampus Lindholm $3,943,000 (1)
Mark Stone $3,084,000 (1)
Corban Knight $2,855,000 (2)
Bo Horvat $2,462,000 (1)
David Musil $2,204,000 (2)
Connor Hellebuyck $1,858,000 (2)
Matt Delahey $900,000 (1)
Timo Meier $785,000 (2)
Evan McGrath $703,000 (4)
Total Pro Players20
Salary Commitment
Year 2027 : $95,391,000
Year 2028 : $67,018,000
Year 2029 : $54,309,000
Year 2030 : $39,627,000
Salary Average Commitment
Year 2027 : $89,528,000
Year 2028 : $59,923,000
Year 2029 : $46,566,000
Year 2030 : $30,077,000
Salary Cap with 1 Way Contract
Year 2027 : $95,391,000
Year 2028 : $67,018,000
Year 2029 : $54,309,000
Year 2030 : $39,627,000

Farm Players Salaries

Trevor Cann $4,032,000 (1)
Alex Iafallo $1,000,000 (1)
Adam Fox $1,000,000 (1)
Matthew Spencer $950,000 (1)
Linus Soderstrom $886,000 (4)
Nick Merkley $857,000 (3)
Conner Bleackley $776,000 (4)
Dominik Masin $773,000 (4)
Chad Krys $767,000 (4)
Steven Santini $767,000 (3)
Oliver Kylington $763,000 (3)
Kale Clague $758,000 (4)
Shea Theodore $749,000 (3)
Erik B. Karlsson $746,000 (4)
Axel Jonsson-Fjallby $737,000 (4)
Freddie Hamilton $729,000 (4)
Andreas Johnson $724,000 (4)
Jake Kielly $700,000 (1)
Pavel Francouz $700,000 (1)
Carson Meyer $700,000 (2)
Graham Knott $700,000 (3)
Anthony Richard $700,000 (3)
Gabryel Boudreau $687,000 (2)
Matteo Gennaro $655,000 (2)
Nick Shore $650,000 (1)
John Stevens $639,000 (2)
Max McCormick $639,000 (2)
Maxim Letunov $634,000 (1)
Scott Kosmachuk $629,000 (1)
Mike Amadio $628,000 (1)
Mark Friedman $626,000 (1)
Andreas Athanasiou $622,000 (1)
Evgeny Grachev $607,000 (1)
Kyle Keyser $600,000 (2)
Hunter Smith $600,000 (1)
Keegan Kanzig $600,000 (2)
Josh Winquist $600,000 (2)
Total Farm Players37
Salary Commitment
Year 2027 : $29,930,000
Year 2028 : $16,552,000
Year 2029 : $11,432,000
Year 2030 : $6,896,000
Salary Average Commitment
Year 2027 : $27,016,000
Year 2028 : $15,489,000
Year 2029 : $11,069,000
Year 2030 : $6,592,000

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameQuebec Colisee
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 6000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,092,000
Farm Players Total Salaries$25,161,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$179,737,968
Projected Bank Account$179,737,968

Pro Players Salaries

Alexander Ovechkin $12,343,000 (4)
James Van Riemsdyk $9,420,000 (2)
Jakub Voracek $8,303,000 (2)
Brandon Gormley $6,839,000 (4)
Frederik Andersen $6,309,000 (4)
Brad Marchand $6,163,000 (3)
Vincent Trocheck $5,858,000 (3)
Jonathan Huberdeau $4,750,000 (2)
Oscar Klefbom $3,752,000 (2)
Ty Rattie $3,641,000 (3)
Andrey Pedan $3,494,000 (2)
Nikolaj Ehlers $3,386,000 (4)
David Pastrnak $3,185,000 (4)
Michal Neuvirth $2,750,000 (1)
Sami Vatanen $2,509,000 (1)
Tom Gilbert $2,000,000 (1)
Maxim Shalunov $1,500,000 (2)
Seth Jones $1,280,000 (3)
Alexander Killorn $610,000 (1)
Total Pro Players19
Salary Commitment
Year 2027 : $88,092,000
Year 2028 : $80,223,000
Year 2029 : $49,004,000
Year 2030 : $32,062,000
Salary Average Commitment
Year 2027 : $55,278,000
Year 2028 : $47,103,000
Year 2029 : $26,076,000
Year 2030 : $18,677,000
Salary Cap with 1 Way Contract
Year 2027 : $88,092,000
Year 2028 : $80,223,000
Year 2029 : $49,004,000
Year 2030 : $32,062,000

Farm Players Salaries

Mark Visentin $2,382,000 (1)
Joni Ortio $1,500,000 (2)
Alexander Nylander $1,250,000 (1)
Pierre-Olivier Joseph $1,000,000 (2)
Tyler Graovac $1,000,000 (1)
Eric Comrie $878,000 (2)
Erik Gustafsson $843,000 (2)
Kirill Kaprizov $827,000 (2)
Seth Griffith $811,000 (2)
James Greenway $800,000 (1)
Kasper Kotkansalo $800,000 (2)
Jack Glover $799,000 (3)
Brandon Tanev $796,000 (3)
Cameron Gaunce $794,000 (2)
Nathan Bastian $767,000 (4)
Brandon Montour $762,000 (3)
Jordan Martinook $755,000 (3)
Jean-Gabriel Pageau $750,000 (3)
Dominic Toninato $750,000 (3)
Cliff Pu $749,000 (4)
Kyle Clifford $742,000 (3)
Bogdan Yakimov $742,000 (4)
Michael Ferland $728,000 (4)
Anthony Salinitri $700,000 (1)
Nick Paul $682,000 (1)
Mason Geertsen $679,000 (2)
J.C. Lipon $677,000 (2)
David Quenneville $600,000 (1)
William Nylander $598,000 (1)
Total Farm Players29
Salary Commitment
Year 2027 : $25,161,000
Year 2028 : $16,997,000
Year 2029 : $8,340,000
Year 2030 : $2,986,000
Salary Average Commitment
Year 2027 : $24,249,000
Year 2028 : $17,321,000
Year 2029 : $8,565,000
Year 2030 : $3,164,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 6000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,371,000
Farm Players Total Salaries$33,107,100
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$171,063,436
Projected Bank Account$171,063,436

Pro Players Salaries

Claude Giroux $10,032,000 (4)
Phil Kessel $8,292,000 (3)
Marc-Edouard Vlasic $8,008,000 (4)
John Carlson $6,380,000 (3)
Nikita Kucherov $6,096,000 (3)
Mikkel Boedker $5,667,000 (1)
Jason Pominville $5,277,000 (3)
Tyler Toffoli $4,922,000 (4)
Dougie Hamilton $4,834,000 (2)
Braydon Coburn $4,750,000 (1)
Matthew Murray $4,641,000 (4)
Elias Lindholm $4,577,000 (4)
Dmitri Orlov $3,095,000 (4)
Ben Hanowski $1,850,000 (1)
Andre Burakovsky $1,833,000 (2)
Jared Knight $1,500,000 (1)
Scott Laughton $1,193,000 (1)
Brennan Serville $742,000 (3)
Will Butcher $682,000 (1)
Total Pro Players19
Salary Commitment
Year 2027 : $84,371,000
Year 2028 : $68,593,000
Year 2029 : $61,920,000
Year 2030 : $35,275,000
Salary Average Commitment
Year 2027 : $61,464,000
Year 2028 : $45,226,000
Year 2029 : $40,902,000
Year 2030 : $22,860,000
Salary Cap with 1 Way Contract
Year 2027 : $84,371,000
Year 2028 : $68,729,000
Year 2029 : $62,062,000
Year 2030 : $35,275,000

Farm Players Salaries

Zach Werenski $4,109,000 (3)
Dominik Kubalik $2,000,000 (2)
Clayton Keller $1,573,000 (4)
Alex Nedeljkovic $1,444,000 (2)
Simon Karlsson $1,275,000 (1)
Sam Steel $1,250,000 (1)
Tyson Jost $1,250,000 (1)
Alexandre Mallet $1,221,000 (1)
Keaton Thompson $1,008,000 (2)
Cayden Primeau $1,000,000 (2)
Emil Bemstrom $1,000,000 (2)
Taylor Raddysh $1,000,000 (1)
Timothy Liljegren $1,000,000 (2)
Robbie Russo $936,000 (2)
Paul Carey $928,000 (2)
Dominik Kahun $898,000 (2)
Miles Gendron $890,000 (3)
Jake DeBrusk $887,000 (3)
Nick Sorensen $853,000 (2)
Jordan Kyrou $853,000 (4)
Laurent Brossoit $844,000 (4)
Aleksi Saarela $833,000 (2)
Christophe Lalancette $826,000 (2)
Stelio Mattheos $800,000 (2)
Austin Czarnik $800,000 (2)
William Lockwood $800,000 (1)
Jakob Forsbacka-Karlsson $749,100 (2)
Christian Djoos $741,000 (1)
Jake Walman $700,000 (1)
Damon Severson $639,000 (1)
Total Farm Players30
Salary Commitment
Year 2027 : $33,107,100
Year 2028 : $24,231,100
Year 2029 : $9,156,000
Year 2030 : $3,270,000
Salary Average Commitment
Year 2027 : $31,166,000
Year 2028 : $22,102,000
Year 2029 : $7,000,000
Year 2030 : $3,550,000

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 6000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,595,000
Farm Players Total Salaries$34,410,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$145,531,697
Projected Bank Account$145,531,697

Pro Players Salaries

Cody Hodgson $7,638,000 (4)
Patrice Bergeron $7,111,000 (4)
Kevin Shattenkirk $6,604,000 (3)
Nikita Filatov $6,518,000 (2)
Joshua Bailey $6,276,000 (1)
Mark Scheifele $6,026,000 (1)
Alex Galchenyuk $5,883,000 (4)
Tyler Pitlick $5,781,000 (4)
Jared Cowen $5,576,000 (3)
Angelo Esposito $4,856,000 (1)
Tyler Cuma $4,499,000 (2)
Michael Ratchuk $3,560,000 (1)
Nathan Beaulieu $2,668,000 (2)
Derrick Pouliot $2,579,000 (1)
Curtis Lazar $2,472,000 (2)
Joe Colborne $1,700,000 (1)
Sergei Kostitsyn $1,553,000 (1)
Greg McKegg $1,462,000 (1)
Michael McNiven $833,000 (1)
Total Pro Players19
Salary Commitment
Year 2027 : $83,595,000
Year 2028 : $54,476,000
Year 2029 : $38,593,000
Year 2030 : $26,413,000
Salary Average Commitment
Year 2027 : $69,604,000
Year 2028 : $39,332,000
Year 2029 : $28,771,000
Year 2030 : $19,289,000
Salary Cap with 1 Way Contract
Year 2027 : $83,595,000
Year 2028 : $54,750,000
Year 2029 : $38,593,000
Year 2030 : $26,413,000

Farm Players Salaries

Anders Nilsson $2,976,000 (3)
Jeff Zatkoff $2,000,000 (1)
Travis Ewanyk $2,000,000 (1)
Ilya Zubov $1,200,000 (1)
Nicklas Bergfors $1,200,000 (1)
Joel Lowry $1,200,000 (1)
Seth Helgeson $1,000,000 (1)
Kyle Wood $1,000,000 (1)
Shane Eiserman $1,000,000 (1)
Chris Campoli $1,000,000 (1)
Sean Kuraly $1,000,000 (1)
Dillon Dube $1,000,000 (1)
Rob Schremp $913,000 (3)
Denis Gurianov $868,000 (3)
Kyle Connor $867,000 (2)
Reid Boucher $850,000 (3)
Janne Kuokkanen $842,000 (4)
Keegan Kolesar $835,000 (2)
Connor Ingram $800,000 (1)
Ivan Provorov $787,000 (2)
John Quenneville $775,000 (1)
Niko Mikkola $763,000 (2)
Nikolai Kulemin $758,000 (1)
Linus Nassen $754,000 (4)
Vladislav Gavrikov $745,000 (2)
Graham McPhee $703,000 (4)
Fredrik Karlstrom $700,000 (1)
Tarmo Reunanen $700,000 (1)
Casey Fitzgerald $700,000 (1)
Kristoffer Gunnarsson $700,000 (2)
John Draeger $670,000 (2)
Jack Becker $655,000 (2)
Alex Tuch $649,000 (1)
Cameron Hughes $600,000 (2)
Vojtech Budik $600,000 (1)
Nicklaus Perbix $600,000 (2)
Total Farm Players36
Salary Commitment
Year 2027 : $34,410,000
Year 2028 : $15,128,000
Year 2029 : $7,906,000
Year 2030 : $2,299,000
Salary Average Commitment
Year 2027 : $35,743,000
Year 2028 : $16,461,000
Year 2029 : $8,311,000
Year 2030 : $2,400,000

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 6000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,797,000
Farm Players Total Salaries$30,285,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$177,691,941
Projected Bank Account$177,691,941

Pro Players Salaries

Konstantin Novikov $7,865,000 (1)
Brayden Schenn $6,749,000 (3)
Nikita Zaitsev $6,520,000 (3)
Brandon Sutter $6,338,000 (1)
Tuukka Rask $6,290,000 (3)
Josh Manson $6,000,000 (2)
Jason Garrison $5,800,000 (1)
Chris Kunitz $4,867,000 (3)
Blake Wheeler $4,476,000 (1)
Boone Jenner $4,254,000 (2)
Reilly Smith $3,578,000 (3)
Tyson Barrie $3,394,000 (4)
Nick Foligno $3,000,000 (1)
Erik Haula $2,543,000 (3)
Mike Cammalleri $2,250,000 (1)
Jeremy Morin $1,693,000 (3)
Tyler Wotherspoon $1,569,000 (2)
Frederik Gauthier $1,479,000 (2)
Brayden McNabb $976,000 (3)
Jake Guentzel $777,000 (3)
Trevor Van Riemsdyk $753,000 (2)
Connor Brown $626,000 (1)
Total Pro Players22
Salary Commitment
Year 2027 : $81,797,000
Year 2028 : $50,795,000
Year 2029 : $37,387,000
Year 2030 : $3,394,000
Salary Average Commitment
Year 2027 : $74,656,000
Year 2028 : $45,528,000
Year 2029 : $35,359,000
Year 2030 : $2,209,000
Salary Cap with 1 Way Contract
Year 2027 : $81,797,000
Year 2028 : $51,442,000
Year 2029 : $37,387,000
Year 2030 : $3,394,000

Farm Players Salaries

Linus Ullmark $3,915,000 (4)
Brayden Point $3,671,000 (4)
Aaron Ekblad $2,977,000 (4)
Max Domi $1,387,000 (3)
Jack Studnicka $1,250,000 (2)
Jakob Chychrun $1,250,000 (1)
Anthony DeAngelo $1,022,000 (1)
Dennis Cholowski $1,000,000 (1)
Jaret Anderson-Dolan $1,000,000 (2)
Mackenzie Blackwood $999,000 (3)
Jansen Harkins $853,000 (2)
Yakov Trenin $850,000 (2)
Roope Hintz $843,000 (2)
Christian Jaros $825,000 (1)
Tim Gettinger $823,000 (2)
Anthony Mantha $813,000 (3)
Jordan Greenway $806,000 (2)
David Kampft $800,000 (1)
Dante Fabbro $786,000 (4)
Tanner Pearson $715,000 (1)
Reilly Walsh $700,000 (2)
Olle Eriksson Ek $700,000 (2)
Ben Jones $700,000 (2)
Croix Evingson $600,000 (2)
Shane Gersich $500,000 (1)
Gustav Forsling $500,000 (1)
Total Farm Players26
Salary Commitment
Year 2027 : $30,285,000
Year 2028 : $23,673,000
Year 2029 : $14,548,000
Year 2030 : $11,349,000
Salary Average Commitment
Year 2027 : $24,612,000
Year 2028 : $18,279,000
Year 2029 : $9,129,000
Year 2030 : $6,614,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 6000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,039,000
Farm Players Total Salaries$23,764,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$186,482,312
Projected Bank Account$186,482,312

Pro Players Salaries

Milan Lucic $8,119,000 (4)
Tyler Myers $7,434,000 (1)
Michael Del Zotto $7,084,000 (2)
Artemi Panarin $6,929,000 (3)
Ryan Callahan $6,643,000 (3)
John Gibson $6,183,000 (2)
Connor McDavid $6,074,000 (2)
Ryan Nugent-Hopkins $5,280,000 (2)
Sean Monahan $5,009,000 (3)
Alexander Frolov $4,882,000 (2)
Gabriel Landeskog $3,988,000 (3)
Connor Brickley $2,822,000 (1)
Kris Russell $2,715,000 (1)
Bryan Rust $1,900,000 (1)
Josh Birkholz $1,400,000 (1)
Sean Lorenz $1,274,000 (2)
Christopher Tanev $953,000 (2)
Nick Schultz $789,000 (1)
Esa Lindell $561,000 (1)
Total Pro Players19
Salary Commitment
Year 2027 : $80,039,000
Year 2028 : $62,418,000
Year 2029 : $30,688,000
Year 2030 : $8,119,000
Salary Average Commitment
Year 2027 : $73,503,700
Year 2028 : $54,580,700
Year 2029 : $31,572,700
Year 2030 : $5,639,000
Salary Cap with 1 Way Contract
Year 2027 : $80,039,000
Year 2028 : $62,418,000
Year 2029 : $30,688,000
Year 2030 : $8,119,000

Farm Players Salaries

Samu Perhonen $2,000,000 (3)
Alan Quine $1,907,000 (4)
Tyler Bunz $1,057,000 (1)
Victor Mete $1,000,000 (1)
Nicolas Petan $933,000 (2)
Mitchell Heard $894,000 (1)
Tanner Richard $887,000 (2)
Nick Baptiste $886,000 (2)
Julien Gauthier $870,000 (4)
Ryan Collins $850,000 (3)
Nick Cousins $850,000 (3)
Connor Chatham $849,000 (2)
Linus Arnesson $812,000 (3)
Jonathan-Ismael Diaby $804,000 (2)
Nick Magyar $803,000 (1)
Alexey Toropchenko $800,000 (2)
Tyler Parsons $800,000 (1)
Dylan Labbe $791,000 (1)
Fredrik Claesson $787,000 (2)
Phillip Di Giuseppe $773,000 (4)
Ronald Boyd $772,000 (2)
Chase Priskie $769,000 (4)
Will Borgen $758,000 (3)
Miikka Salomaki $757,000 (3)
Martins Dzierkals $755,000 (3)
Logan Cockerill $600,000 (2)
Total Farm Players26
Salary Commitment
Year 2027 : $23,764,000
Year 2028 : $18,261,000
Year 2029 : $10,624,000
Year 2030 : $3,684,000
Salary Average Commitment
Year 2027 : $21,714,100
Year 2028 : $16,709,000
Year 2029 : $9,809,000
Year 2030 : $2,980,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 6000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,986,000
Farm Players Total Salaries$32,375,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$145,707,610
Projected Bank Account$145,707,610

Pro Players Salaries

Travis Zajac $9,580,000 (4)
Zach Parise $8,641,000 (3)
Victor Hedman $8,562,000 (4)
David Krejci $7,844,000 (1)
Alexander Semin $7,621,000 (1)
Dion Phaneuf $7,250,000 (1)
Petr Mrazek $5,883,000 (4)
John Klingberg $4,936,000 (3)
Landon Ferraro $4,755,000 (4)
Duncan Keith $4,750,000 (1)
Anton Forsberg $2,849,000 (4)
Jerome Gauthier-Leduc $2,723,000 (1)
Matt Donovan $2,139,000 (1)
Mikhail Grigorenko $2,086,000 (1)
Martin Marincin $2,000,000 (1)
Brett Ritchie $1,921,000 (1)
Ryan Dzingel $715,000 (3)
Anton Karlsson $708,000 (4)
Viktor Arvidsson $523,000 (1)
Colton Sissons $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2027 : $85,986,000
Year 2028 : $46,629,000
Year 2029 : $46,629,000
Year 2030 : $32,337,000
Salary Average Commitment
Year 2027 : $74,904,000
Year 2028 : $33,911,000
Year 2029 : $33,911,000
Year 2030 : $22,787,000
Salary Cap with 1 Way Contract
Year 2027 : $85,986,000
Year 2028 : $46,629,000
Year 2029 : $46,629,000
Year 2030 : $32,337,000

Farm Players Salaries

Jack Campbell $3,985,000 (2)
Sami Aittokallio $2,844,000 (4)
Henri Jokiharju $1,250,000 (2)
Max Jones $1,000,000 (1)
Austin Levi $935,000 (2)
Felix Sandstrom $916,000 (3)
Max Lajoie $887,000 (4)
Callum Booth $878,000 (2)
Artturi Lehkonen $863,000 (2)
Grant Mismash $800,000 (2)
Artur Kayumov $800,000 (1)
Ostap Safin $800,000 (2)
Travis Dermott $776,000 (3)
Ivan Barbashev $770,000 (4)
Joe Masonius $769,000 (4)
Joey Laleggia $750,000 (4)
Noah Gregor $746,000 (4)
Veeti Vainio $745,000 (2)
Travis Barron $722,000 (4)
Justin Bailey $716,000 (3)
Matt Buckles $716,000 (3)
Max Zimmer $700,000 (1)
Liam Hawel $700,000 (2)
Chris Wilkie $699,000 (3)
Justin Kirkland $685,000 (2)
Jeff Taylor $675,000 (4)
Christopher Brown $675,000 (4)
Jonas Siegenthaler $674,000 (2)
Tate Olson $666,000 (3)
Gustav Bouramman $655,000 (2)
Brian Ferlin $639,000 (2)
Travis Boyd $639,000 (2)
Zach Hyman $600,000 (2)
Skyler Brind amour $600,000 (2)
Collin Adams $600,000 (1)
Christoffer Ehn $500,000 (1)
Total Farm Players36
Salary Commitment
Year 2027 : $32,375,000
Year 2028 : $28,331,000
Year 2029 : $12,394,000
Year 2030 : $7,602,000
Salary Average Commitment
Year 2027 : $28,463,000
Year 2028 : $24,702,000
Year 2029 : $11,469,000
Year 2030 : $7,181,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 6000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,895,000
Farm Players Total Salaries$35,185,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$126,583,557
Projected Bank Account$126,583,557

Pro Players Salaries

Kyle Beach $8,683,000 (4)
Riley Sheahan $8,500,000 (3)
Jonathan Quick $7,807,000 (3)
Ryan Martindale $7,250,000 (2)
Jaden Schwartz $5,831,000 (1)
Brett Connolly $4,564,000 (1)
Duncan Siemens $4,522,000 (2)
T.J. Brodie $4,000,000 (1)
Chris Brown $3,900,000 (4)
Chad Johnson $3,500,000 (1)
Eric Gelinas $3,460,000 (2)
Zack Phillips $3,430,000 (2)
Justin Schultz $3,183,000 (1)
Tobias Enstrom $3,088,000 (2)
Wayne Simmonds $2,960,000 (1)
Adam Lowry $2,250,000 (3)
Sebastian Wannstrom $1,867,000 (1)
Anthony Camara $1,250,000 (1)
Ryan O'Marra $1,250,000 (3)
D artagnan Joly $600,000 (2)
Total Pro Players20
Salary Commitment
Year 2027 : $81,895,000
Year 2028 : $54,397,000
Year 2029 : $32,390,000
Year 2030 : $12,583,000
Salary Average Commitment
Year 2027 : $73,967,000
Year 2028 : $42,807,000
Year 2029 : $26,299,000
Year 2030 : $8,174,000
Salary Cap with 1 Way Contract
Year 2027 : $81,895,000
Year 2028 : $54,740,000
Year 2029 : $32,390,000
Year 2030 : $12,583,000

Farm Players Salaries

Mitchell Moroz $2,000,000 (3)
Henrik Samuelsson $2,000,000 (3)
Alexander Khokhlachev $2,000,000 (2)
Samuel Kurker $2,000,000 (1)
Tomas Jurco $2,000,000 (2)
Matthew Hackett $2,000,000 (1)
Pascal Leclaire $1,650,000 (3)
Vaclav Karabacek $1,500,000 (2)
Tom McCollum $1,400,000 (3)
Frederik Pettersson-Wentzel $1,340,000 (1)
Kris Chucko $1,300,000 (3)
Adam Marsh $1,000,000 (2)
Jesse Gabrielle $1,000,000 (2)
Juho Lammikko $839,000 (4)
Alex Peters $838,000 (4)
Deven Sideroff $833,000 (3)
Michael Downing $830,000 (4)
Ben Harpur $826,000 (3)
Shane McColgan $824,000 (3)
Jason Wilson $816,000 (3)
Connor Rankin $801,000 (3)
Alexis D'Aoust $800,000 (1)
Dmitry Zhukenov $795,000 (3)
Brandon Crawley $700,000 (2)
Michael Anderson $700,000 (2)
James Melindy $696,000 (1)
Jason Dickinson $687,000 (2)
Rob O'Gara $610,000 (1)
Michael Pezzetta $600,000 (1)
Jeremy Helvig $600,000 (1)
Nick Leivermann $600,000 (2)
Noah Carroll $600,000 (1)
Total Farm Players32
Salary Commitment
Year 2027 : $35,185,000
Year 2028 : $25,862,000
Year 2029 : $15,752,000
Year 2030 : $2,507,000
Salary Average Commitment
Year 2027 : $38,495,000
Year 2028 : $29,249,000
Year 2029 : $19,039,000
Year 2030 : $3,398,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 6000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,358,000
Farm Players Total Salaries$32,829,100
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$161,779,571
Projected Bank Account$161,779,571

Pro Players Salaries

John Tavares $11,842,000 (3)
Nathan Horton $7,279,000 (4)
Dustin Brown $7,000,000 (4)
Cory Schneider $6,050,000 (3)
Sean Couturier $5,515,000 (1)
Brad Boyes $5,297,000 (4)
Jonathan Merrill $5,239,000 (4)
Cam Barker $4,883,000 (2)
Alexander Radulov $4,364,000 (3)
Cody Ceci $3,945,000 (4)
Chris Kreider $3,750,000 (4)
Calle Jarnkrok $3,560,000 (4)
Curtis Hamilton $3,277,000 (3)
Shayne Gostisbehere $2,774,000 (1)
Anders Lee $2,594,000 (2)
Anthony Stolarz $2,194,000 (3)
Joe Morrow $1,976,000 (2)
Justin Shugg $1,866,000 (2)
Jack LaFontaine $938,000 (4)
Robert Hagg $859,000 (2)
Bill Arnold $656,000 (1)
Chris Terry $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2027 : $86,358,000
Year 2028 : $73,121,000
Year 2029 : $57,482,000
Year 2030 : $32,836,000
Salary Average Commitment
Year 2027 : $69,223,000
Year 2028 : $59,569,000
Year 2029 : $50,716,000
Year 2030 : $30,837,000
Salary Cap with 1 Way Contract
Year 2027 : $86,358,000
Year 2028 : $76,913,000
Year 2029 : $64,735,000
Year 2030 : $37,008,000

Farm Players Salaries

Matt D'Agostini $2,041,000 (1)
Antero Niittymaki $2,000,000 (1)
Zachary Fucale $1,211,000 (3)
Oscar Dansk $1,209,000 (2)
Carsen Twarynski $1,000,000 (1)
Klim Kostin $1,000,000 (2)
Jarrod Maidens $928,400 (1)
Erik Foley $920,700 (1)
Kyle Pettit $919,000 (1)
Michael Mersch $918,000 (1)
David Kase $913,000 (1)
Joseph Labate $900,000 (1)
Blake Hillman $896,000 (2)
Travis Konecny $880,000 (3)
Connor Bunnaman $875,000 (3)
Frankie Corrado $860,000 (3)
Nicolas Aube-Kubel $838,000 (4)
Mikhail Vorobyov $830,000 (1)
Andy Andreoff $823,000 (3)
Jared Fiegl $816,000 (1)
Wade Allison $800,000 (1)
Loic Leduc $800,000 (1)
Lane Zablocki $800,000 (2)
Isaac MacLeod $800,000 (1)
Otto Koivula $800,000 (1)
Jonah Gadjovich $800,000 (2)
Linus Hogberg $725,000 (4)
Adam Ruzicka $700,000 (2)
Noah Cates $700,000 (2)
Jayden Halbgewachs $700,000 (1)
Tanner Laczynski $692,000 (4)
Brady Vail $686,000 (1)
Ville Pokka $641,000 (1)
Oskar Lindblom $607,000 (1)
Jonathan Walker $600,000 (1)
Adam Smith $600,000 (1)
Jacob Golden $600,000 (2)
Total Farm Players37
Salary Commitment
Year 2027 : $32,829,100
Year 2028 : $13,325,000
Year 2029 : $6,681,000
Year 2030 : $2,255,000
Salary Average Commitment
Year 2027 : $30,451,000
Year 2028 : $13,696,000
Year 2029 : $7,166,000
Year 2030 : $2,162,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,732,000
Farm Players Total Salaries$30,060,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$143,421,143
Projected Bank Account$143,421,143

Pro Players Salaries

Drew Doughty $8,881,000 (1)
Dany Heatley $7,862,000 (2)
Tyler Seguin $7,007,000 (1)
Sergei Bobrovsky $6,347,000 (1)
Nail Yakupov $4,995,000 (4)
Evgeny Kuznetsov $4,353,000 (1)
Jay Bouwmeester $4,243,000 (4)
J.T. Miller $4,208,000 (1)
Jaroslav Halak $3,750,000 (1)
Philippe Paradis $3,200,000 (2)
Patrick Wiercioch $3,150,000 (1)
Colton Parayko $2,708,000 (1)
Zac Dalpe $2,600,000 (1)
Martin Frk $2,511,000 (4)
Philip Samuelsson $2,500,000 (3)
Joakim Andersson $2,200,000 (3)
Colton Gillies $1,700,000 (1)
Alex Chiasson $1,250,000 (1)
Jeremy Bracco $842,000 (2)
Adam Pelech $771,000 (4)
Samuel Morin $654,000 (2)
Total Pro Players21
Salary Commitment
Year 2027 : $75,732,000
Year 2028 : $29,724,000
Year 2029 : $17,220,000
Year 2030 : $12,520,000
Salary Average Commitment
Year 2027 : $73,331,000
Year 2028 : $26,452,000
Year 2029 : $13,094,000
Year 2030 : $8,394,000
Salary Cap with 1 Way Contract
Year 2027 : $75,732,000
Year 2028 : $29,778,000
Year 2029 : $17,220,000
Year 2030 : $12,520,000

Farm Players Salaries

Aleksander Barkov $6,059,000 (3)
Drew Olson $2,000,000 (3)
Mike Fisher $2,000,000 (1)
Nick Seeler $2,000,000 (1)
Nick Spaling $1,500,000 (1)
Jarret Stoll $1,500,000 (1)
Zbynek Michalek $1,250,000 (1)
Trevor Lewis $1,200,000 (3)
Tony Dehart $1,000,000 (1)
Pierre Parenteau $1,000,000 (1)
Niclas Almari $944,000 (4)
Nicolas Deslauriers $900,000 (1)
Kerby Rychel $867,000 (2)
Gabriel Carlsson $856,000 (2)
Daniel Sprong $848,000 (3)
Jujhar Khaira $834,000 (4)
Ryan Donato $762,000 (4)
Oskar Sundqvist $750,000 (1)
Reece Scarlett $750,000 (1)
Roope Laavainen $700,000 (2)
Vitek Vanecek $600,000 (4)
Julius Honka $588,000 (1)
Tom Wilson $576,000 (1)
Kasperi Kapanen $576,000 (1)
Total Farm Players24
Salary Commitment
Year 2027 : $30,060,000
Year 2028 : $14,568,000
Year 2029 : $11,594,000
Year 2030 : $3,140,000
Salary Average Commitment
Year 2027 : $25,309,000
Year 2028 : $10,067,000
Year 2029 : $7,641,000
Year 2030 : $2,709,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 6000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$96,500,000
Farm Players Total Salaries$31,429,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$135,687,411
Projected Bank Account$135,687,411

Pro Players Salaries

Evgeni Malkin $11,216,000 (4)
Jeff Carter $11,118,000 (1)
Bobby Ryan $9,779,000 (4)
Peter Mueller $9,187,000 (4)
Patrick Sharp $6,983,000 (1)
Alexander Burmistrov $6,001,000 (1)
Brett MacLean $5,500,000 (1)
Mark Jankowski $4,939,000 (4)
Ryan Whitney $4,695,000 (3)
Beau Bennett $4,447,000 (1)
Adam Morrison $3,869,000 (2)
Mats Zuccarello $3,632,000 (3)
Adam Clendening $3,570,000 (3)
Semen Varlamov $3,500,000 (1)
Brett Pesce $2,846,000 (3)
Griffin Reinhart $2,001,000 (1)
Patrick Wey $1,054,000 (1)
Michal Repik $851,000 (1)
Sam Bennett $737,000 (1)
Andreas Englund $575,000 (1)
Total Pro Players20
Salary Commitment
Year 2027 : $96,500,000
Year 2028 : $53,733,000
Year 2029 : $49,864,000
Year 2030 : $35,121,000
Salary Average Commitment
Year 2027 : $85,251,000
Year 2028 : $41,667,000
Year 2029 : $39,838,000
Year 2030 : $27,252,000
Salary Cap with 1 Way Contract
Year 2027 : $96,500,000
Year 2028 : $53,733,000
Year 2029 : $49,864,000
Year 2030 : $35,121,000

Farm Players Salaries

J-F Berube $1,940,000 (3)
Charlie McAvoy $1,250,000 (1)
Nikolay Goldobin $1,238,000 (4)
Joshua Leivo $1,202,000 (1)
Pavel Zacha $1,068,000 (3)
Robby Fabbri $1,040,000 (4)
Brett Howden $1,028,000 (4)
Jack Dougherty $1,014,000 (4)
Carl Grundstrom $1,005,000 (4)
Alex Formenton $1,000,000 (2)
Gabriel Vilardi $1,000,000 (2)
Filip Chlapik $931,000 (3)
Gustav Olofsson $931,000 (3)
Denis Grebeshkov $931,000 (1)
Evgeny Svechnikov $915,000 (1)
Ilya Sorokin $894,000 (1)
Rasmus Asplund $854,000 (4)
Samuel Girard $849,000 (4)
Brendan Warren $836,000 (4)
Antoine Bibeau $833,000 (3)
Jack Rodewald $805,000 (2)
Sebastian J. Aho $800,000 (2)
Dylan Strome $789,000 (2)
Zach Aston Reese $781,000 (2)
Michael Bunting $769,000 (4)
Sven Andrighetto $750,000 (3)
Dominik Simon $740,000 (2)
Nikita Scherbak $718,000 (1)
Jakob Stukel $700,000 (1)
Arvid Holm $700,000 (2)
Manuel Wiederer $700,000 (1)
Danton Heinen $691,000 (1)
Victor Berglund $600,000 (2)
Andrew Gordon $567,000 (1)
Louis Belpedio $560,000 (1)
Total Farm Players35
Salary Commitment
Year 2027 : $31,429,000
Year 2028 : $21,346,000
Year 2029 : $13,266,000
Year 2030 : $7,271,000
Salary Average Commitment
Year 2027 : $32,326,500
Year 2028 : $22,514,500
Year 2029 : $13,864,500
Year 2030 : $8,138,500

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 6000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,922,000
Farm Players Total Salaries$23,941,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$226,067,490
Projected Bank Account$226,067,490

Pro Players Salaries

Martin Jones $7,900,000 (1)
Nate Schmidt $7,500,000 (1)
Dylan Larkin $5,920,000 (4)
Jake Gardiner $5,538,000 (2)
Yanni Gourde $5,050,000 (2)
Tomas Hertl $4,936,000 (3)
Tim Connolly $4,841,000 (3)
Patrick White $4,789,000 (1)
Jacob Markstrom $4,411,000 (3)
Peter Holland $4,284,000 (3)
Kenny Ryan $3,828,000 (4)
Keaton Ellerby $3,277,000 (2)
Philip Lane $2,891,000 (1)
Stuart Percy $2,587,000 (2)
Drew Shore $2,542,000 (2)
Paul Byron $2,300,000 (1)
Johan Larsson $2,000,000 (1)
Dalton Smith $1,895,000 (2)
Rasmus Bengtsson $1,851,000 (2)
Pierre-Luc Dubois $1,323,000 (4)
Markus Granlund $1,093,000 (2)
Jake Virtanen $980,000 (2)
Nikita Zadorov $921,000 (1)
Jared McCann $917,000 (3)
Tommy Vannelli $768,000 (2)
Ryan Pulock $580,000 (1)
Total Pro Players26
Salary Commitment
Year 2027 : $84,922,000
Year 2028 : $54,856,000
Year 2029 : $28,334,000
Year 2030 : $9,795,000
Salary Average Commitment
Year 2027 : $67,821,000
Year 2028 : $38,803,000
Year 2029 : $19,631,000
Year 2030 : $4,450,000
Salary Cap with 1 Way Contract
Year 2027 : $84,922,000
Year 2028 : $56,041,000
Year 2029 : $30,460,000
Year 2030 : $11,071,000

Farm Players Salaries

Harri Sateri $2,435,000 (1)
Louis Domingue $1,653,000 (2)
Dereck Baribeau $1,313,000 (2)
Patrik Laine $1,250,000 (1)
Filip Chytil $1,250,000 (2)
Alexandre Texier $1,250,000 (2)
Sebastian Walfridsson $1,081,000 (2)
Guillaume Brisebois $1,044,000 (1)
A.J. Greer $955,000 (2)
Ryan Gropp $900,000 (1)
Vladislav Kamenev $898,000 (3)
Ryan MacInnis $890,000 (1)
Mattas Janmark-Nylen $884,000 (1)
Anton Slepyshev $838,000 (2)
Mario Ferraro $800,000 (2)
Jeremy Swayman $800,000 (2)
Ivan Lodnia $800,000 (2)
Fabian Zetterlund $800,000 (2)
Otto Somppi $700,000 (1)
Vladimir Bobylev $700,000 (1)
Zach Gallant $700,000 (2)
Cole Fraser $700,000 (2)
Rhett Gardner $700,000 (1)
Cole Candella $600,000 (1)
Total Farm Players24
Salary Commitment
Year 2027 : $23,941,000
Year 2028 : $13,838,000
Year 2029 : $898,000
Year 2030 : $0
Salary Average Commitment
Year 2027 : $21,270,000
Year 2028 : $12,264,000
Year 2029 : $829,000
Year 2030 : $0