Team FinanceLast Update - Wednesday, October 5, 2022 at 12:55
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $100 - 5,758 - 95.96%
Level 2: 5000 - $60 - 4,810 - 96.20%
Level 3: 2000 - $35 - 1,953 - 97.64%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 961 - 96.14%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %17,482 - 97.12%
Average Income per Game$614,544
Year to Date Revenue$15,363,601

Expense

Pro Players Total Salaries$83,073,000
Farm Players Total Salaries$49,678,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,157,072
Farm Year To Date Expenses$28,270,025
Pro Salary Cap To Date$46,326,540
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,447,249
Pro Remaining Season Days54
Pro Expenses Per Days$698,950
Pro Estimated Expenses$37,743,300
Farm Remaining Season Days54
Farm Expenses Per Days$422,959
Farm Estimated Expenses$22,839,786
Estimated Season Expenses$60,583,086
Season Salary Cap$83,073,000
Estimate Under Maximum Salary Cap of $87,500,000$4,427,000
Estimate Over Minimum Salary Cap of $0 $83,073,000
Current Bank Account$44,178,623
Projected Bank Account($5,957,214)

Pro Players Salaries

John Moore $7,664,000 (3)
Brandon Sutter $7,291,000 (1)
Milan Michalek $6,602,000 (2)
Tyler Johnson $6,434,000 (1)
Auston Matthews $6,123,000 (4)
Landon Ferraro $5,902,000 (4)
Rickard Rakell $5,730,000 (3)
Alexander Wennberg $5,632,000 (3)
Braden Holtby $4,994,000 (1)
Ty Rattie $4,949,000 (3)
Scott Mayfield $3,965,000 (3)
Jaccob Slavin $3,720,000 (1)
David Savard $3,438,000 (1)
Esa Lindell $3,236,000 (1)
Oscar Lindberg $2,750,000 (1)
Joakim Nordstrom $1,100,000 (1)
Ivan Nalimov $1,100,000 (2)
Ian McCoshen $856,000 (1)
Oliver Bjorkstrand $831,000 (2)
Scott Kosmachuk $756,000 (1)
Total Pro Players20
Salary Commitment
Year 2031 : $83,073,000
Year 2032 : $48,498,000
Year 2033 : $39,965,000
Year 2034 : $12,025,000
Salary Average Commitment
Year 2031 : $47,039,200
Year 2032 : $16,495,200
Year 2033 : $14,395,200
Year 2034 : $4,621,000
Salary Cap with 1 Way Contract
Year 2031 : $83,073,000
Year 2032 : $48,498,000
Year 2033 : $39,965,000
Year 2034 : $12,025,000

Farm Players Salaries

Ben Harpur $3,000,000 (3)
T.J. Tynan $3,000,000 (3)
Guillaume Latendresse $3,000,000 (3)
David Desharnais $3,000,000 (2)
Oscar Moller $3,000,000 (2)
Dustin Tokarski $2,750,000 (2)
Drayson Bowman $2,521,000 (1)
Ryane Clowe $2,000,000 (1)
Patrick Eaves $1,220,000 (2)
Adin Hill $1,024,000 (3)
Samuel Fagemo $1,000,000 (3)
Ville Heinola $1,000,000 (3)
Pavel Dorofeyev $1,000,000 (2)
Juuso Valimaki $962,000 (3)
Henrik Borgstrom $927,000 (4)
Jonatan Berggren $917,000 (4)
Morgan Barron $895,000 (3)
Andrew Mangiapane $881,000 (3)
Mitch Wahl $852,000 (4)
Ivan Morozov $840,000 (4)
Aarne Talvitie $819,000 (3)
Tucker Poolman $819,000 (3)
Jonathan Dugan $816,000 (3)
Joel Teasdale $803,000 (2)
Nikita Alexandrov $800,000 (3)
Jacob Olofsson $800,000 (1)
Alex Beaucage $800,000 (3)
Nick Suzuki $798,000 (2)
Alexandre Carrier $738,000 (2)
Joe Hicketts $720,000 (2)
Brady Brassart $718,000 (3)
Demetrios Koumontzis $700,000 (1)
Jack Perbix $700,000 (1)
Dillon Fournier $699,000 (1)
Brendan Guhle $686,000 (2)
Tyler Wall $682,000 (1)
Cale Fleury $673,000 (2)
Anatoly Golyshev $671,000 (2)
Logan Stanley $633,000 (1)
Brandon Hickey $614,000 (1)
Ben Chiarot $600,000 (1)
Terrance Amorosa $600,000 (1)
Total Farm Players42
Salary Commitment
Year 2031 : $49,678,000
Year 2032 : $38,097,000
Year 2033 : $21,650,000
Year 2034 : $2,668,000
Salary Average Commitment
Year 2031 : $47,770,000
Year 2032 : $36,736,000
Year 2033 : $22,986,000
Year 2034 : $4,050,000

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5,708 - 95.14%
Level 2: 5000 - $60 - 4,878 - 97.55%
Level 3: 2000 - $35 - 1,932 - 96.60%
Level 4: 6000 - $20 - 5,318 - 88.64%
Luxury : 1000 - $200 - 948 - 94.78%
Total Capacity :20000

Income

Home Games Left18
Average Attendance - %18,784 - 93.92%
Average Income per Game$625,787
Year to Date Revenue$15,018,898

Expense

Pro Players Total Salaries$87,178,000
Farm Players Total Salaries$31,612,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,102,692
Farm Year To Date Expenses$18,334,751
Pro Salary Cap To Date$48,272,093
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,264,174
Pro Remaining Season Days54
Pro Expenses Per Days$732,876
Pro Estimated Expenses$39,575,304
Farm Remaining Season Days54
Farm Expenses Per Days$273,653
Farm Estimated Expenses$14,777,262
Estimated Season Expenses$54,352,566
Season Salary Cap$87,178,000
Estimate Under Maximum Salary Cap of $87,500,000$322,000
Estimate Over Minimum Salary Cap of $0 $87,178,000
Current Bank Account$150,486,287
Projected Bank Account$107,397,895

Pro Players Salaries

Ryan Getzlaf $11,892,000 (4)
Taylor Hall $8,296,000 (4)
Viktor Tikhonov $8,274,000 (4)
Brandon Gormley $7,119,000 (4)
Michael Ratchuk $6,014,000 (2)
Marc-Andre Fleury $5,560,000 (4)
Chris Kreider $5,367,000 (4)
Alex Pietrangelo $5,354,000 (1)
Filip Forsberg $4,416,000 (1)
Ivan Vishnevskiy $4,250,000 (1)
Timur Tsarev $3,873,000 (4)
Louis Leblanc $3,250,000 (2)
Andre Burakovsky $3,093,000 (2)
Nathan Horton $2,750,000 (2)
Greg McKegg $2,000,000 (2)
Joe Colborne $1,800,000 (2)
Daultan Leveille $1,400,000 (1)
Carson Soucy $891,000 (1)
Tanner Pearson $854,000 (1)
Zachary Bouthillier $725,000 (2)
Total Pro Players20
Salary Commitment
Year 2031 : $87,178,000
Year 2032 : $70,013,000
Year 2033 : $50,381,000
Year 2034 : $50,381,000
Salary Average Commitment
Year 2031 : $65,127,000
Year 2032 : $47,319,000
Year 2033 : $35,794,000
Year 2034 : $35,794,000
Salary Cap with 1 Way Contract
Year 2031 : $87,178,000
Year 2032 : $70,013,000
Year 2033 : $50,381,000
Year 2034 : $50,381,000

Farm Players Salaries

Matt Read $3,000,000 (1)
Chris Vande Velde $3,000,000 (1)
Matt Beleskey $3,000,000 (1)
Karri Ramo $2,600,000 (1)
Benn Ferriero $1,626,000 (2)
Maxime Sauve $975,000 (1)
Jim O'Brien $950,000 (2)
Leo Komarov $950,000 (2)
Tony Lagerstrom $950,000 (1)
Nikolai Kulemin $925,000 (1)
Harrison Reed $925,000 (1)
Jacob Cederholm $900,000 (1)
Justin Kirkland $900,000 (2)
Patrick Maroon $900,000 (2)
Tyler Parsons $895,000 (1)
Cameron Crotty $825,000 (1)
Bryce Misley $800,000 (1)
Kody Clark $750,000 (2)
Carsen Twarynski $748,000 (1)
Mitchell Gibson $700,000 (1)
Keean Washkurak $700,000 (2)
Henry Thrun $700,000 (2)
Max Crozier $700,000 (3)
Adam Musil $665,000 (4)
Dylan DeMelo $653,000 (2)
Mark Mitera $652,000 (2)
Raymond Macias $623,000 (2)
Simon Kjellberg $600,000 (4)
Total Farm Players28
Salary Commitment
Year 2031 : $31,612,000
Year 2032 : $11,061,000
Year 2033 : $1,965,000
Year 2034 : $1,265,000
Salary Average Commitment
Year 2031 : $30,050,000
Year 2032 : $9,650,000
Year 2033 : $3,800,000
Year 2034 : $3,100,000

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,685 - 94.75%
Level 2: 5000 - $60 - 4,719 - 94.38%
Level 3: 2000 - $35 - 1,910 - 95.48%
Level 4: 4000 - $25 - 3,565 - 89.12%
Luxury : 1000 - $200 - 951 - 95.15%
Total Capacity :18000

Income

Home Games Left18
Average Attendance - %16,830 - 93.50%
Average Income per Game$610,912
Year to Date Revenue$14,661,886

Expense

Pro Players Total Salaries$84,056,500
Farm Players Total Salaries$39,354,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,449,161
Farm Year To Date Expenses$22,546,744
Pro Salary Cap To Date$46,618,562
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,996,414
Pro Remaining Season Days54
Pro Expenses Per Days$707,079
Pro Estimated Expenses$38,182,266
Farm Remaining Season Days54
Farm Expenses Per Days$337,636
Farm Estimated Expenses$18,232,344
Estimated Season Expenses$56,414,610
Season Salary Cap$84,056,500
Estimate Under Maximum Salary Cap of $87,500,000$3,443,500
Estimate Over Minimum Salary Cap of $0 $84,056,500
Current Bank Account$463,728,446
Projected Bank Account$418,310,250

Pro Players Salaries

Ryan Kesler $8,082,000 (2)
Elias Lindholm $7,231,000 (4)
Marcus Johansson $7,080,000 (4)
Dmitry Kulikov $6,913,000 (4)
Tyler Toffoli $6,071,000 (4)
Ryan Nugent-Hopkins $5,936,000 (2)
Jack Johnson $5,750,000 (2)
John Klingberg $5,276,000 (3)
Mikko Koskinen $4,485,000 (2)
Jason Demers $3,877,000 (2)
Juuse Saros $3,768,000 (4)
Braydon Coburn $3,500,000 (1)
Tyler Bertuzzi $2,826,500 (3)
Christian Thomas $2,619,000 (1)
T.J. Galiardi $2,393,000 (2)
Ryan Spooner $2,250,000 (2)
Max Gardiner $2,190,000 (1)
Jakub Vrana $953,000 (1)
Kerby Rychel $830,000 (2)
Nick Schmaltz $780,000 (1)
Brian Hart $639,000 (1)
Adam Fox $607,000 (1)
Total Pro Players22
Salary Commitment
Year 2031 : $84,056,500
Year 2032 : $72,297,500
Year 2033 : $38,458,500
Year 2034 : $31,063,000
Salary Average Commitment
Year 2031 : $40,350,500
Year 2032 : $29,680,700
Year 2033 : $18,680,700
Year 2034 : $14,219,000
Salary Cap with 1 Way Contract
Year 2031 : $84,056,500
Year 2032 : $72,768,500
Year 2033 : $39,165,500
Year 2034 : $31,063,000

Farm Players Salaries

Vladislav Kamenev $3,000,000 (3)
Brayden Burke $2,500,000 (1)
Frederic Allard $2,500,000 (1)
Olivier Roy $1,750,000 (3)
Ramus Kupari $1,250,000 (1)
Kappo Kakko $1,250,000 (3)
Zac Jones $1,000,000 (3)
Anttoni Honka $1,000,000 (2)
Milan Kloucek $863,000 (4)
Maxim Mamin $850,000 (3)
Dillon Dube $848,000 (1)
Shane Eiserman $843,000 (4)
Noah Juulsen $827,000 (2)
Dmitri Voronkov $800,000 (3)
Ryan Kujawinski $800,000 (1)
Cole Cassels $800,000 (1)
Juuso Parssinen $800,000 (3)
John Farinacci $800,000 (3)
Connor Dewar $800,000 (1)
Klim Kostin $770,000 (2)
Jakob Forsbacka-Karlsson $762,000 (4)
Tim Berni $756,000 (4)
Will Bitten $756,000 (1)
Zach Sanford $755,000 (3)
Oskar Back $753,000 (4)
Oskari Laaksonen $750,000 (2)
Vili Saarijarvi $749,000 (3)
Nick Cousins $748,000 (3)
Wyatte Wylie $737,000 (4)
Ethan Bear $737,000 (3)
Adam Marsh $737,000 (4)
Leon Gawanke $734,000 (3)
David Kampft $732,000 (4)
Jayden Halbgewachs $729,000 (1)
Dryden Hunt $726,000 (3)
Linus Weissbach $724,000 (3)
Ben Jones $721,000 (2)
Curtis Hall $700,000 (1)
Ryan Poehling $694,000 (2)
Jason Dickinson $686,000 (2)
Adam Mascherin $617,000 (1)
Total Farm Players41
Salary Commitment
Year 2031 : $39,354,000
Year 2032 : $26,894,000
Year 2033 : $21,606,000
Year 2034 : $6,183,000
Salary Average Commitment
Year 2031 : $41,875,000
Year 2032 : $29,025,000
Year 2033 : $24,525,000
Year 2034 : $6,150,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 5,625 - 93.75%
Level 2: 5000 - $60 - 4,772 - 95.44%
Level 3: 2000 - $35 - 1,885 - 94.24%
Level 4: 6000 - $20 - 5,291 - 88.19%
Luxury : 1000 - $200 - 952 - 95.23%
Total Capacity :20000

Income

Home Games Left18
Average Attendance - %18,525 - 92.63%
Average Income per Game$617,650
Year to Date Revenue$14,823,592

Expense

Pro Players Total Salaries$85,910,000
Farm Players Total Salaries$36,386,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,781,144
Farm Year To Date Expenses$20,796,369
Pro Salary Cap To Date$46,950,550
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,117,694
Pro Remaining Season Days54
Pro Expenses Per Days$722,397
Pro Estimated Expenses$39,009,438
Farm Remaining Season Days54
Farm Expenses Per Days$313,107
Farm Estimated Expenses$16,907,778
Estimated Season Expenses$55,917,216
Season Salary Cap$85,910,000
Estimate Under Maximum Salary Cap of $87,500,000$1,590,000
Estimate Over Minimum Salary Cap of $0 $85,910,000
Current Bank Account$154,239,025
Projected Bank Account$109,439,503

Pro Players Salaries

Anze Kopitar $10,222,000 (3)
Nikita Filatov $6,769,000 (2)
Jacob Trouba $6,430,000 (4)
Thomas Hickey $6,311,000 (1)
Mathew Dumba $6,114,000 (4)
Jordan Schroeder $5,725,000 (4)
Dylan McIlrath $5,500,000 (1)
William Karlsson $5,462,000 (2)
Sebastian Aho $4,886,000 (2)
Mike Hoffman $4,628,000 (2)
Brandon Saad $4,168,000 (4)
Ondrej Pavelec $3,565,000 (2)
Brock Beukeboom $3,395,000 (1)
Casey Cizikas $2,610,000 (2)
Samuel Morin $2,336,000 (2)
Zac Dalpe $2,125,000 (1)
Pavel Francouz $1,339,000 (2)
Alex Tuch $1,250,000 (1)
Jack Roslovic $857,000 (2)
Steven Santini $772,000 (3)
Carter Verhaeghe $756,000 (4)
Josh Ho-Sang $690,000 (1)
Total Pro Players22
Salary Commitment
Year 2031 : $85,910,000
Year 2032 : $66,639,000
Year 2033 : $34,187,000
Year 2034 : $23,193,000
Salary Average Commitment
Year 2031 : $47,741,000
Year 2032 : $28,202,000
Year 2033 : $23,702,000
Year 2034 : $11,538,000
Salary Cap with 1 Way Contract
Year 2031 : $85,910,000
Year 2032 : $66,639,000
Year 2033 : $34,187,000
Year 2034 : $23,193,000

Farm Players Salaries

Julien Gauthier $2,754,000 (4)
Antoine Lafleur $2,735,000 (1)
Christophe Lalancette $1,500,000 (2)
Mason McDonald $1,324,000 (1)
Mikhail Berdin $1,080,000 (4)
Mads Sogaard $1,000,000 (2)
Raphael Lavoie $1,000,000 (3)
Simon Holmstrom $1,000,000 (2)
Matthew Stienburg $1,000,000 (2)
Kieffer Bellows $936,000 (4)
Matt Stajan $900,000 (2)
Peter Thome $900,000 (4)
Oskars Bartulis $900,000 (2)
Brandon Kruse $888,000 (4)
Patrik Bartosak $878,000 (3)
Matt Roy $832,000 (3)
Morgan Geekie $827,000 (4)
Tyler Steenbergen $819,000 (3)
Denis Smirnov $806,000 (3)
Marcel Noebels $799,000 (3)
Daniel Brickley $791,000 (3)
Rudolfs Balcers $770,000 (3)
Travis Brown $768,000 (4)
Nathan Bastian $767,000 (4)
Colton Point $758,000 (1)
Austin Wagner $756,000 (2)
Victor Mete $750,000 (1)
Jacob Bryson $748,000 (2)
Mikhail Vorobyov $742,000 (1)
Brent Pedersen $737,000 (3)
Zach Trotman $725,000 (2)
Nick Jensen $716,000 (2)
Brandon Saigeon $700,000 (1)
Quinn Olson $700,000 (3)
Jacob Mcgrew $680,000 (2)
Chandler Yakimowicz $600,000 (1)
Thomas Di Pauli $600,000 (4)
Brooks Macek $600,000 (3)
Corbin McPherson $600,000 (3)
Total Farm Players39
Salary Commitment
Year 2031 : $36,386,000
Year 2032 : $27,507,000
Year 2033 : $16,228,000
Year 2034 : $7,475,000
Salary Average Commitment
Year 2031 : $31,305,000
Year 2032 : $24,588,000
Year 2033 : $15,788,000
Year 2034 : $6,736,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $100 - 5,626 - 93.77%
Level 2: 5000 - $60 - 4,712 - 94.25%
Level 3: 2000 - $35 - 1,891 - 94.57%
Level 4: 6000 - $20 - 5,267 - 87.79%
Luxury : 1000 - $200 - 940 - 93.97%
Total Capacity :20000

Income

Home Games Left17
Average Attendance - %18,437 - 92.18%
Average Income per Game$614,463
Year to Date Revenue$15,361,571

Expense

Pro Players Total Salaries$86,974,000
Farm Players Total Salaries$31,104,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,782,970
Farm Year To Date Expenses$18,260,245
Pro Salary Cap To Date$47,952,371
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,445,868
Pro Remaining Season Days54
Pro Expenses Per Days$731,190
Pro Estimated Expenses$39,484,260
Farm Remaining Season Days54
Farm Expenses Per Days$269,455
Farm Estimated Expenses$14,550,570
Estimated Season Expenses$54,034,830
Season Salary Cap$86,974,000
Estimate Under Maximum Salary Cap of $87,500,000$526,000
Estimate Over Minimum Salary Cap of $0 $86,974,000
Current Bank Account$175,262,875
Projected Bank Account$131,673,913

Pro Players Salaries

Karl Alzner $8,733,000 (4)
Jack Eichel $6,278,000 (3)
Jarred Tinordi $6,267,000 (4)
Semen Varlamov $5,708,000 (1)
Jake Gardiner $5,589,000 (2)
Mark Giordano $5,332,000 (1)
Mark McNeill $4,919,000 (2)
Jonathan Drouin $4,842,000 (3)
Eric Gelinas $4,189,000 (2)
Austin Watson $4,110,000 (1)
Philip Lane $4,000,000 (2)
David Musil $3,749,000 (2)
Kyle Palmieri $3,695,000 (3)
Johan Larsson $3,347,000 (4)
Anders Lee $3,331,000 (2)
Malcolm Subban $2,421,000 (1)
Paul Byron $2,400,000 (1)
Nico Hischier $2,053,000 (2)
Adam Pelech $1,903,000 (4)
Alexander Guptill $1,784,000 (1)
Adam Tambellini $890,000 (2)
Troy Bourke $834,000 (1)
Garrett Noonan $600,000 (2)
Total Pro Players23
Salary Commitment
Year 2031 : $86,974,000
Year 2032 : $64,385,000
Year 2033 : $35,065,000
Year 2034 : $20,250,000
Salary Average Commitment
Year 2031 : $44,016,000
Year 2032 : $25,072,000
Year 2033 : $17,831,000
Year 2034 : $13,497,000
Salary Cap with 1 Way Contract
Year 2031 : $86,974,000
Year 2032 : $64,385,000
Year 2033 : $35,065,000
Year 2034 : $20,250,000

Farm Players Salaries

Victor Soderstrom $1,250,000 (2)
Cam York $1,250,000 (3)
Peyton Krebs $1,250,000 (2)
Matt Villalta $1,073,000 (3)
Maksim Zhukov $1,073,000 (3)
John Beecher $1,000,000 (3)
Tobias Bjornfot $1,000,000 (3)
Konstantin Volkov $895,000 (1)
Jimmy Lodge $882,000 (2)
Dominik Bokk $857,000 (4)
Gustav Lindstrom $853,000 (3)
Robin Kovacs $843,000 (3)
Cam Dineen $840,000 (1)
Matt Filipe $838,000 (4)
Michael Karow $838,000 (3)
Beau Starrett $836,000 (3)
Christian Wolanin $829,000 (2)
Jack Gorniak $825,000 (4)
Hudson Fasching $817,000 (1)
Vladislav Yeryomenko $807,000 (3)
Tyler Tucker $803,000 (3)
Santtu Kinnunen $801,000 (3)
Hunter Jones $800,000 (2)
Antti Tuomisto $800,000 (2)
Vladislav Kolyachonok $800,000 (3)
Martin Fehervary $800,000 (1)
Casey Staum $795,000 (1)
Joonas Lyytinen $777,000 (1)
Pascal Laberge $773,000 (1)
Cam Morrison $767,000 (1)
Jack Badini $749,000 (2)
Manuel Wiederer $730,000 (1)
Samuel Walker $730,000 (3)
Tyler Soy $723,000 (1)
Lenni Killinen $700,000 (1)
Aku Raty $700,000 (2)
Total Farm Players36
Salary Commitment
Year 2031 : $31,104,000
Year 2032 : $22,487,000
Year 2033 : $15,227,000
Year 2034 : $2,520,000
Salary Average Commitment
Year 2031 : $29,216,000
Year 2032 : $20,716,000
Year 2033 : $14,178,000
Year 2034 : $2,500,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,722 - 95.36%
Level 2: 5000 - $60 - 4,778 - 95.55%
Level 3: 2000 - $35 - 1,921 - 96.06%
Level 4: 6000 - $20 - 5,341 - 89.02%
Luxury : 1000 - $200 - 934 - 93.38%
Total Capacity :20000

Income

Home Games Left18
Average Attendance - %18,696 - 93.48%
Average Income per Game$622,033
Year to Date Revenue$14,928,803

Expense

Pro Players Total Salaries$86,901,000
Farm Players Total Salaries$35,120,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,524,416
Farm Year To Date Expenses$20,377,447
Pro Salary Cap To Date$47,665,794
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,196,602
Pro Remaining Season Days54
Pro Expenses Per Days$730,587
Pro Estimated Expenses$39,451,698
Farm Remaining Season Days54
Farm Expenses Per Days$302,645
Farm Estimated Expenses$16,342,830
Estimated Season Expenses$55,794,528
Season Salary Cap$86,901,000
Estimate Under Maximum Salary Cap of $87,500,000$599,000
Estimate Over Minimum Salary Cap of $0 $86,901,000
Current Bank Account$126,927,363
Projected Bank Account$82,329,437

Pro Players Salaries

Eric Staal $10,296,000 (1)
Sam Gagner $8,569,000 (4)
Travis Zajac $8,341,000 (4)
Ryan McDonagh $8,281,000 (2)
Frederik Andersen $7,405,000 (4)
Victor Hedman $7,194,000 (4)
Phil Kessel $7,153,000 (3)
Blake Wheeler $7,000,000 (1)
Ryan Suter $6,153,000 (3)
Elias Pettersson $3,925,000 (2)
Leland Irving $3,250,000 (2)
Evgenii Dadonov $1,867,000 (2)
Robert Hagg $1,364,000 (2)
Madison Bowey $968,000 (2)
Laurent Dauphin $917,000 (2)
Conor Garland $903,000 (2)
Dante Fabbro $877,000 (4)
Brett Ritchie $856,000 (1)
Pavel Buchnevich $854,000 (2)
Troy Terry $728,000 (3)
Total Pro Players20
Salary Commitment
Year 2031 : $86,901,000
Year 2032 : $68,647,000
Year 2033 : $46,420,000
Year 2034 : $32,386,000
Salary Average Commitment
Year 2031 : $51,029,000
Year 2032 : $45,477,000
Year 2033 : $38,727,000
Year 2034 : $25,291,000
Salary Cap with 1 Way Contract
Year 2031 : $86,901,000
Year 2032 : $68,749,000
Year 2033 : $46,420,000
Year 2034 : $32,386,000

Farm Players Salaries

Anton Forsberg $3,250,000 (4)
Delcan Chisholm $2,000,000 (4)
Vince Dunn $1,660,000 (3)
Nils Lundkvist $1,250,000 (1)
Vasili Podkolzin $1,250,000 (3)
Matt Boldy $1,250,000 (3)
Liam Foudy $1,250,000 (1)
Adam Boqvist $1,250,000 (1)
David Gustafsson $1,000,000 (1)
Mattias Samuelsson $1,000,000 (1)
Philipp Kurashev $1,000,000 (1)
Daniel Vladar $962,000 (2)
Jesper Boqvist $909,000 (2)
Joel Hofer $875,000 (4)
Dylan Samberg $852,000 (2)
Noah Cates $824,000 (4)
Dustin Wolf $800,000 (3)
Sampo Ranta $800,000 (1)
Samuel Bolduc $800,000 (2)
John Ludvig $800,000 (2)
Arseny Gritsyuk $800,000 (2)
Valtteri Puustinen $800,000 (2)
Lukas Rousek $800,000 (3)
Lauri Pajuniemi $800,000 (1)
Anthony Beauvillier $778,000 (2)
Robin Salo $764,000 (3)
Dominic Turgeon $761,000 (4)
Marko Dano $761,000 (4)
Reilly Walsh $756,000 (2)
Jack Studnicka $755,000 (2)
Jack Rathbone $747,000 (2)
Riley Damiani $747,000 (4)
Devon Toews $744,000 (3)
Alex Barre-Boulet $725,000 (1)
Mitch Holmberg $600,000 (1)
Total Farm Players35
Salary Commitment
Year 2031 : $35,120,000
Year 2032 : $25,445,000
Year 2033 : $16,486,000
Year 2034 : $9,218,000
Salary Average Commitment
Year 2031 : $31,487,000
Year 2032 : $21,528,000
Year 2033 : $14,078,000
Year 2034 : $7,490,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 5,606 - 93.44%
Level 2: 5000 - $60 - 4,756 - 95.13%
Level 3: 2000 - $35 - 1,918 - 95.88%
Level 4: 6000 - $20 - 5,366 - 89.43%
Luxury : 1000 - $200 - 944 - 94.41%
Total Capacity :20000

Income

Home Games Left18
Average Attendance - %18,590 - 92.95%
Average Income per Game$616,719
Year to Date Revenue$14,801,248

Expense

Pro Players Total Salaries$86,692,000
Farm Players Total Salaries$31,919,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,971,736
Farm Year To Date Expenses$19,366,614
Pro Salary Cap To Date$47,141,137
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,100,936
Pro Remaining Season Days54
Pro Expenses Per Days$728,860
Pro Estimated Expenses$39,358,440
Farm Remaining Season Days54
Farm Expenses Per Days$276,190
Farm Estimated Expenses$14,914,260
Estimated Season Expenses$54,272,700
Season Salary Cap$86,692,000
Estimate Under Maximum Salary Cap of $87,500,000$808,000
Estimate Over Minimum Salary Cap of $0 $86,692,000
Current Bank Account$116,344,763
Projected Bank Account$73,172,999

Pro Players Salaries

Derick Brassard $8,500,000 (1)
T.J. Oshie $8,182,000 (1)
Jonathan Merrill $7,000,000 (4)
David Rundblad $6,929,000 (3)
James Neal $6,733,000 (3)
Calvin de Haan $6,086,000 (4)
Milan Lucic $5,500,000 (4)
Zach Bogosian $5,325,000 (2)
Tyler Ennis $4,750,000 (4)
Jordon Binnington $4,623,000 (3)
Philippe Paradis $3,750,000 (2)
Brendan Gaunce $3,472,000 (1)
Ryan Murphy $3,277,000 (3)
Matthew Hackett $2,727,000 (1)
Mikhail Sergachev $2,147,000 (4)
Christian Dvorak $1,968,000 (1)
Ryan Dzingel $1,743,000 (3)
Jacob De La Rose $900,000 (3)
Chris Bigras $847,000 (3)
Tom Wilson $808,000 (1)
Dmitrij Jaskin $730,000 (2)
Jason Robertson $695,000 (2)
Total Pro Players22
Salary Commitment
Year 2031 : $86,692,000
Year 2032 : $60,639,000
Year 2033 : $50,058,000
Year 2034 : $25,483,000
Salary Average Commitment
Year 2031 : $58,695,000
Year 2032 : $44,308,000
Year 2033 : $39,558,000
Year 2034 : $25,402,000
Salary Cap with 1 Way Contract
Year 2031 : $86,692,000
Year 2032 : $61,035,000
Year 2033 : $50,535,000
Year 2034 : $25,483,000

Farm Players Salaries

Spencer Knight $1,250,000 (2)
Bobby Brink $1,250,000 (3)
Nils Hoglander $1,250,000 (3)
Philip Broberg $1,250,000 (3)
Michael Dipietro $1,110,000 (3)
Garrett Pilon $1,002,000 (4)
Ryan Bednard $966,000 (3)
Bode Wilde $924,000 (4)
Kevin Bahl $914,000 (4)
Michael Spacek $907,000 (3)
Sean Day $906,000 (4)
Damien Giroux $888,000 (4)
Aidan Dudas $887,000 (4)
Jonathan Davidsson $878,000 (4)
Hudson Elynuik $842,000 (1)
Marc-Olivier Roy $835,000 (3)
John Kovacevic $827,000 (3)
Maksim Sushko $827,000 (2)
Matthew Strome $824,000 (3)
Glenn Gawdin $815,000 (3)
Connor Corcoran $800,000 (1)
Domenick Fensore $800,000 (3)
Philip Kemp $791,000 (3)
Kurtis Gabriel $745,000 (2)
David Tendeck $700,000 (1)
Tyler Angle $700,000 (3)
Gavin Hain $700,000 (1)
Blake Murray $700,000 (2)
Owen Lindmark $700,000 (2)
Elmer Soderblom $700,000 (2)
Antti Saarela $700,000 (2)
Dmitry Zavgordniy $700,000 (1)
Christian Fischer $691,000 (2)
Brett Lernout $682,000 (2)
Nick Swaney $648,000 (2)
Kevin Stenlund $608,000 (1)
Matthew Cairns $602,000 (1)
Mikhail Maltsev $600,000 (1)
Total Farm Players38
Salary Commitment
Year 2031 : $31,919,000
Year 2032 : $24,315,000
Year 2033 : $15,229,000
Year 2034 : $4,297,000
Salary Average Commitment
Year 2031 : $28,327,000
Year 2032 : $22,427,000
Year 2033 : $16,877,000
Year 2034 : $5,950,000

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 5,634 - 93.91%
Level 2: 5000 - $60 - 4,664 - 93.28%
Level 3: 2000 - $35 - 1,872 - 93.62%
Level 4: 6000 - $20 - 5,219 - 86.98%
Luxury : 1000 - $200 - 951 - 95.06%
Total Capacity :20000

Income

Home Games Left18
Average Attendance - %18,340 - 91.70%
Average Income per Game$613,680
Year to Date Revenue$14,728,308

Expense

Pro Players Total Salaries$87,476,000
Farm Players Total Salaries$35,026,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,141,676
Farm Year To Date Expenses$19,888,351
Pro Salary Cap To Date$48,311,077
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,046,231
Pro Remaining Season Days54
Pro Expenses Per Days$735,339
Pro Estimated Expenses$39,708,306
Farm Remaining Season Days54
Farm Expenses Per Days$301,868
Farm Estimated Expenses$16,300,872
Estimated Season Expenses$56,009,178
Season Salary Cap$87,476,000
Estimate Under Maximum Salary Cap of $87,500,000$24,000
Estimate Over Minimum Salary Cap of $0 $87,476,000
Current Bank Account$124,838,145
Projected Bank Account$79,875,198

Pro Players Salaries

Kyle Okposo $10,065,000 (1)
Nazem Kadri $8,588,000 (3)
Nathan MacKinnon $7,256,000 (2)
Luca Sbisa $7,175,000 (1)
Sven Bartschi $6,589,000 (4)
Dougie Hamilton $6,169,000 (2)
Morgan Rielly $6,125,000 (4)
Mikael Granlund $5,852,000 (3)
Ondrej Palat $5,097,000 (3)
Elvis Merzlikins $4,966,000 (4)
Mathew Barzal $4,438,000 (3)
Antti Raanta $4,250,000 (1)
Brock Nelson $2,049,000 (1)
Alexander Killorn $1,913,000 (1)
Brendan Perlini $1,305,000 (1)
Nick Ritchie $1,038,000 (1)
Nolan Patrick $890,000 (3)
Kevin Fiala $794,000 (4)
Ryan Lindgren $784,000 (4)
Lucas Johansen $771,000 (1)
Erik Cernak $762,000 (2)
Joe Wegwerth $600,000 (1)
Total Pro Players22
Salary Commitment
Year 2031 : $87,476,000
Year 2032 : $58,310,000
Year 2033 : $44,123,000
Year 2034 : $19,258,000
Salary Average Commitment
Year 2031 : $50,383,000
Year 2032 : $24,702,000
Year 2033 : $23,202,000
Year 2034 : $8,163,000
Salary Cap with 1 Way Contract
Year 2031 : $87,476,000
Year 2032 : $58,310,000
Year 2033 : $44,123,000
Year 2034 : $19,258,000

Farm Players Salaries

Timo Pielmeier $3,145,000 (1)
Thomas Chabot $2,899,000 (3)
Anders Nilsson $2,500,000 (1)
Jack Hughes $1,250,000 (2)
Thomas Harley $1,250,000 (3)
Jacob Bernard-Docker $1,250,000 (1)
Cole Caufield $1,250,000 (2)
Ukko-Pekka Luukkonen $1,009,000 (3)
Serron Noel $1,000,000 (1)
Jakov Novak $1,000,000 (1)
Samuel Ersson $945,000 (4)
Gilles Senn $871,000 (2)
Kole Lind $859,000 (2)
Nathan Legare $800,000 (3)
Jayden Struble $800,000 (3)
Simon Lundmark $800,000 (2)
Michael Rasmussen $788,000 (2)
Jakub Zboril $786,000 (2)
Luke Kunin $784,000 (4)
Andrew Welinski $781,000 (2)
Isaac Ratcliffe $776,000 (2)
Marcus Davidsson $770,000 (2)
Nicolas Beaudin $770,000 (4)
Mitchell Stephens $768,000 (2)
Eemeli Rasanen $767,000 (2)
Axel Andersson $761,000 (4)
Gabriel Fortier $758,000 (4)
Jake Wise $750,000 (4)
Nikolai Kovalenko $733,000 (4)
Josh Archibald $706,000 (3)
Milos Roman $700,000 (1)
Leevi Aaltonen $700,000 (3)
Mason Millman $700,000 (2)
Collin Adams $600,000 (1)
Total Farm Players34
Salary Commitment
Year 2031 : $35,026,000
Year 2032 : $24,831,000
Year 2033 : $13,665,000
Year 2034 : $5,501,000
Salary Average Commitment
Year 2031 : $28,566,000
Year 2032 : $21,016,000
Year 2033 : $12,394,000
Year 2034 : $6,050,000

North Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,686 - 94.76%
Level 2: 5000 - $60 - 4,850 - 96.99%
Level 3: 2000 - $35 - 1,911 - 95.53%
Level 4: 6000 - $20 - 5,331 - 88.84%
Luxury : 1000 - $200 - 955 - 95.51%
Total Capacity :20000

Income

Home Games Left18
Average Attendance - %18,732 - 93.66%
Average Income per Game$624,270
Year to Date Revenue$14,982,474

Expense

Pro Players Total Salaries$84,356,000
Farm Players Total Salaries$32,014,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,540,118
Farm Year To Date Expenses$18,557,325
Pro Salary Cap To Date$46,709,519
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,236,856
Pro Remaining Season Days54
Pro Expenses Per Days$709,554
Pro Estimated Expenses$38,315,916
Farm Remaining Season Days54
Farm Expenses Per Days$276,975
Farm Estimated Expenses$14,956,650
Estimated Season Expenses$53,272,566
Season Salary Cap$84,356,000
Estimate Under Maximum Salary Cap of $87,500,000$3,144,000
Estimate Over Minimum Salary Cap of $0 $84,356,000
Current Bank Account$180,707,009
Projected Bank Account$138,671,299

Pro Players Salaries

Steven Stamkos $10,334,000 (2)
Anton Gustafsson $8,275,000 (2)
Patrick Kane $7,708,000 (4)
Vladimir Tarasenko $7,357,000 (1)
Derek Forbort $7,000,000 (4)
Adam Larsson $6,350,000 (3)
Andrey Vasilevskiy $5,016,000 (1)
Boone Jenner $4,951,000 (2)
Teuvo Teravainen $3,753,000 (1)
Logan MacMillan $3,393,000 (4)
Stephen Johns $3,293,000 (1)
William Wrenn $3,000,000 (2)
Keith Kinkaid $2,750,000 (1)
Rasmus Dahlin $2,689,000 (4)
Brock Boeser $2,545,000 (2)
Miikka Salomaki $1,000,000 (1)
William Carrier $878,000 (2)
Adrian Kempe $854,000 (4)
Julius Bergman $854,000 (1)
Taylor Aronson $831,000 (3)
Roope Hintz $764,000 (2)
Johnathan MacLeod $761,000 (4)
Total Pro Players22
Salary Commitment
Year 2031 : $84,356,000
Year 2032 : $60,333,000
Year 2033 : $29,586,000
Year 2034 : $22,405,000
Salary Average Commitment
Year 2031 : $47,963,200
Year 2032 : $29,035,000
Year 2033 : $23,035,000
Year 2034 : $18,399,000
Salary Cap with 1 Way Contract
Year 2031 : $84,356,000
Year 2032 : $60,333,000
Year 2033 : $29,586,000
Year 2034 : $22,405,000

Farm Players Salaries

Magnus Hellberg $3,088,000 (3)
Jonathan Dahlen $2,500,000 (1)
Dyan Cozens $1,250,000 (2)
Alexander Romanov $1,250,000 (1)
Ivan Fedotov $1,057,000 (3)
Jakub Kindl $1,000,000 (1)
Alexander Khovanov $1,000,000 (1)
Brett Leason $1,000,000 (3)
Adam A. Mascherin $1,000,000 (1)
Andrew MacDonald $1,000,000 (1)
Jyrki Jokipakka $950,000 (1)
Igor Shesterkin $948,000 (1)
Joni Ikonen $942,000 (3)
Emile Poirier $862,000 (3)
Rasmus Sandin $858,000 (4)
Jonathan Ang $850,000 (3)
Nikita Popugaev $843,000 (3)
Mackenzie Entwistle $840,000 (2)
Tom Novak $840,000 (2)
Mikael Hakkarainen $825,000 (3)
Linus Nassen $825,000 (4)
Adam Gaudette $819,000 (2)
Vitaly Abramov $800,000 (4)
Ondrej Kase $799,000 (4)
Robbie Stucker $780,000 (3)
Matteson Iacopelli $758,000 (4)
Jack Kopacka $756,000 (4)
Gregory Hofmann $740,000 (2)
Dmitry Sokolov $734,000 (1)
Daniil Zhuravlyov $700,000 (1)
Sasha Mutala $700,000 (3)
Filip Lindberg $700,000 (2)
Total Farm Players32
Salary Commitment
Year 2031 : $32,014,000
Year 2032 : $20,932,000
Year 2033 : $15,743,000
Year 2034 : $4,796,000
Salary Average Commitment
Year 2031 : $28,528,000
Year 2032 : $17,455,000
Year 2033 : $13,505,000
Year 2034 : $4,993,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,661 - 94.35%
Level 2: 5000 - $60 - 4,760 - 95.19%
Level 3: 2000 - $35 - 1,896 - 94.79%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 952 - 95.21%
Total Capacity :18000

Income

Home Games Left18
Average Attendance - %17,268 - 95.94%
Average Income per Game$606,102
Year to Date Revenue$14,546,451

Expense

Pro Players Total Salaries$85,576,000
Farm Players Total Salaries$27,569,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,016,916
Farm Year To Date Expenses$15,678,748
Pro Salary Cap To Date$48,186,334
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,909,838
Pro Remaining Season Days54
Pro Expenses Per Days$719,636
Pro Estimated Expenses$38,860,344
Farm Remaining Season Days54
Farm Expenses Per Days$240,240
Farm Estimated Expenses$12,972,960
Estimated Season Expenses$51,833,304
Season Salary Cap$85,576,000
Estimate Under Maximum Salary Cap of $87,500,000$1,924,000
Estimate Over Minimum Salary Cap of $0 $85,576,000
Current Bank Account$164,420,339
Projected Bank Account$123,496,873

Pro Players Salaries

Shea Weber $10,301,000 (1)
Matt Duchene $9,237,000 (3)
Evander Kane $8,621,000 (4)
Jared Cowen $7,406,000 (1)
Carey Price $6,523,000 (2)
Dmitri Orlov $5,605,000 (4)
Logan Couture $5,581,000 (1)
Jon Marchessault $4,795,000 (1)
Chris Brown $4,443,000 (4)
Frederik Gauthier $3,297,000 (2)
Matt Niskanen $3,250,000 (2)
Jake Guentzel $3,158,000 (3)
Alexander Ruuttu $2,750,000 (2)
Anthony Mantha $2,606,000 (3)
Cody Wild $1,964,000 (2)
Steven Fogarty $1,700,000 (3)
Brenden Kichton $943,000 (2)
Travis Sanheim $938,000 (4)
Connor Ingram $874,000 (1)
John Hayden $844,000 (3)
Joel Lowry $740,000 (1)
Total Pro Players21
Salary Commitment
Year 2031 : $85,576,000
Year 2032 : $54,680,000
Year 2033 : $36,441,000
Year 2034 : $19,607,000
Salary Average Commitment
Year 2031 : $59,773,000
Year 2032 : $29,787,000
Year 2033 : $21,787,000
Year 2034 : $10,924,000
Salary Cap with 1 Way Contract
Year 2031 : $85,576,000
Year 2032 : $55,879,000
Year 2033 : $37,152,000
Year 2034 : $19,607,000

Farm Players Salaries

Ben Scrivens $2,500,000 (1)
Jeff Zatkoff $2,500,000 (1)
Linus Soderstrom $2,500,000 (4)
Shane Pinto $1,250,000 (3)
Keaton Thompson $975,000 (1)
Kevin Gravel $950,000 (2)
Cody Sol $950,000 (2)
Miles Gendron $950,000 (1)
Philippe Hudon $950,000 (1)
Pontus Aberg $925,000 (2)
Peter Ceresnak $925,000 (2)
Jason Wilson $925,000 (2)
Scott Walford $900,000 (3)
Malte Setkov $900,000 (3)
Alexei Lipanov $900,000 (3)
Brandon Duhaime $850,000 (2)
Linus Lindstrom $834,000 (1)
Mitchell Mattson $827,000 (1)
Paul Bittner $778,000 (3)
Nick Merkley $777,000 (3)
Tobias Geisser $775,000 (1)
Maxime Comtois $763,000 (3)
Alexander Volkov $757,000 (3)
James Mullin $739,000 (1)
Nick Campoli $737,000 (3)
Ivan Chekhovich $732,000 (3)
Total Farm Players26
Salary Commitment
Year 2031 : $27,569,000
Year 2032 : $16,519,000
Year 2033 : $10,994,000
Year 2034 : $2,500,000
Salary Average Commitment
Year 2031 : $28,262,000
Year 2032 : $17,525,000
Year 2033 : $12,000,000
Year 2034 : $2,500,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 6000 - $100 - 5,576 - 92.93%
Level 2: 5000 - $60 - 4,719 - 94.38%
Level 3: 2000 - $35 - 1,888 - 94.41%
Level 4: 6000 - $20 - 5,322 - 88.70%
Luxury : 1000 - $200 - 922 - 92.17%
Total Capacity :20000

Income

Home Games Left17
Average Attendance - %18,427 - 92.14%
Average Income per Game$610,771
Year to Date Revenue$15,269,276

Expense

Pro Players Total Salaries$80,997,000
Farm Players Total Salaries$34,057,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$45,376,382
Farm Year To Date Expenses$19,082,779
Pro Salary Cap To Date$44,545,830
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,383,108
Pro Remaining Season Days54
Pro Expenses Per Days$681,793
Pro Estimated Expenses$36,816,822
Farm Remaining Season Days54
Farm Expenses Per Days$293,860
Farm Estimated Expenses$15,868,440
Estimated Season Expenses$52,685,262
Season Salary Cap$80,997,000
Estimate Under Maximum Salary Cap of $87,500,000$6,503,000
Estimate Over Minimum Salary Cap of $0 $80,997,000
Current Bank Account$122,133,496
Projected Bank Account$79,831,342

Pro Players Salaries

Jordan Staal $7,420,000 (4)
Nikita Zaitsev $6,861,000 (3)
Tyler Pitlick $6,595,000 (4)
Brendan Smith $6,218,000 (2)
Chad Johnson $5,999,000 (3)
Duncan Siemens $4,694,000 (2)
Kenny Ryan $4,279,000 (4)
Zack Kassian $4,188,000 (3)
Will Weber $3,861,000 (4)
Josh Unice $3,847,000 (4)
Nick Bjugstad $3,800,000 (1)
Erik Haula $3,736,000 (3)
Anton Rodin $3,322,000 (3)
Artem Anisimov $2,787,000 (4)
Jordan Schmaltz $2,258,000 (4)
Danny Dekeyser $2,184,000 (2)
Ryan Howse $1,869,000 (2)
Daniil Zharkov $1,348,000 (4)
Jordan Weal $1,201,000 (1)
Lawson Crouse $788,000 (2)
Jansen Harkins $780,000 (2)
Drake Caggiula $775,000 (4)
Dillon Heatherington $762,000 (3)
Martin Gernat $750,000 (4)
Chandler Stephenson $675,000 (2)
Total Pro Players25
Salary Commitment
Year 2031 : $80,997,000
Year 2032 : $75,564,000
Year 2033 : $57,718,000
Year 2034 : $32,494,000
Salary Average Commitment
Year 2031 : $52,540,000
Year 2032 : $48,045,000
Year 2033 : $44,309,000
Year 2034 : $24,988,000
Salary Cap with 1 Way Contract
Year 2031 : $80,997,000
Year 2032 : $75,996,000
Year 2033 : $58,788,000
Year 2034 : $33,920,000

Farm Players Salaries

Riku Helenius $2,880,000 (3)
Stefan Matteau $1,673,000 (4)
Martin Kaut $1,250,000 (1)
Bowen Byram $1,250,000 (3)
Jakob Pelletier $1,250,000 (3)
Braydon Tracey $1,250,000 (2)
Juraj Simek $1,212,000 (4)
Mattias Tedenby $1,194,000 (3)
Callan Foote $1,056,000 (3)
Brendan Lemieux $1,025,000 (4)
Albin Eriksson $1,000,000 (1)
Alec Regula $902,000 (4)
Martin Pospisil $892,000 (4)
Evan Cormier $878,000 (3)
Chris Wideman $875,000 (2)
Adam Brooks $838,000 (1)
Noah Gregor $834,000 (2)
Tobias Rieder $820,000 (3)
Joey Keane $800,000 (1)
Billy Sweatt $776,000 (4)
Roland McKeown $767,000 (4)
Thomas Schemitsch $754,000 (4)
Linus Karlsson $750,000 (4)
Vladislav Kara $747,000 (3)
Josh Shalla $740,000 (4)
Nick Paul $736,000 (1)
Matteo Gennaro $736,000 (2)
Connor Hobbs $734,000 (3)
Steven Lorentz $733,000 (3)
Egor Serdyuk $700,000 (2)
Harrison Blaisdell $700,000 (3)
Trent Miner $700,000 (3)
Marcus Kallionkieli $700,000 (2)
Vladislav Gavrikov $657,000 (2)
Sam Lafferty $648,000 (2)
Linden Vey $600,000 (3)
Total Farm Players36
Salary Commitment
Year 2031 : $34,057,000
Year 2032 : $29,227,000
Year 2033 : $22,586,000
Year 2034 : $8,898,000
Salary Average Commitment
Year 2031 : $36,804,000
Year 2032 : $32,272,000
Year 2033 : $26,447,000
Year 2034 : $11,009,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $100 - 5,781 - 96.36%
Level 2: 5000 - $60 - 4,663 - 93.25%
Level 3: 2000 - $35 - 1,936 - 96.81%
Level 4: 6000 - $20 - 5,314 - 88.57%
Luxury : 1000 - $200 - 943 - 94.31%
Total Capacity :20000

Income

Home Games Left18
Average Attendance - %18,637 - 93.19%
Average Income per Game$622,484
Year to Date Revenue$14,939,620

Expense

Pro Players Total Salaries$84,469,000
Farm Players Total Salaries$32,942,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,739,439
Farm Year To Date Expenses$18,985,390
Pro Salary Cap To Date$46,908,840
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,204,715
Pro Remaining Season Days54
Pro Expenses Per Days$710,488
Pro Estimated Expenses$38,366,352
Farm Remaining Season Days54
Farm Expenses Per Days$284,645
Farm Estimated Expenses$15,370,830
Estimated Season Expenses$53,737,182
Season Salary Cap$84,469,000
Estimate Under Maximum Salary Cap of $87,500,000$3,031,000
Estimate Over Minimum Salary Cap of $0 $84,469,000
Current Bank Account$122,561,169
Projected Bank Account$80,028,702

Pro Players Salaries

Paul Stastny $8,159,000 (3)
Erik Karlsson $8,078,000 (2)
Mika Zibanejad $7,282,000 (3)
Nail Yakupov $7,104,000 (4)
Riley Nash $6,451,000 (4)
Emerson Etem $6,031,000 (3)
Loui Eriksson $5,709,000 (3)
Erik Gudbranson $5,391,000 (1)
Justin Schultz $5,348,000 (1)
Scott Laughton $4,748,000 (1)
Martin Frk $4,164,000 (4)
Jhonas Enroth $4,138,000 (1)
Brady Skjei $3,956,000 (1)
Joonas Korpisalo $1,418,000 (1)
Nicolas Deschamps $1,264,000 (1)
Maxim Shalunov $1,105,000 (2)
Emil Molin $1,098,000 (1)
Neal Pionk $798,000 (3)
Geoffrey Schemitsch $755,000 (2)
Troy Stecher $742,000 (2)
Samuel Blais $730,000 (1)
Total Pro Players21
Salary Commitment
Year 2031 : $84,469,000
Year 2032 : $56,378,000
Year 2033 : $45,698,000
Year 2034 : $17,719,000
Salary Average Commitment
Year 2031 : $58,081,700
Year 2032 : $33,401,000
Year 2033 : $31,401,000
Year 2034 : $7,876,000
Salary Cap with 1 Way Contract
Year 2031 : $84,469,000
Year 2032 : $56,378,000
Year 2033 : $45,698,000
Year 2034 : $17,719,000

Farm Players Salaries

Jon Gillies $2,108,000 (4)
Beck Malenstyn $2,000,000 (3)
Dysin Mayo $2,000,000 (3)
Olle Eriksson Ek $899,000 (3)
Keegan Kolesar $880,000 (1)
Miles Wood $834,000 (3)
Gemel Smith $816,000 (1)
Cole Koepke $810,000 (4)
Cody Glass $803,000 (3)
Ivan Prosvetov $800,000 (1)
Erik Portillo $800,000 (2)
Drew Halleson $800,000 (2)
Anthony Romano $800,000 (3)
Angus Crookshank $800,000 (1)
Jacob Middleton $798,000 (4)
Jeremy Roy $769,000 (2)
Remi Elie $769,000 (2)
Filip Hronek $765,000 (4)
Valentin Zykov $765,000 (1)
John Marino $763,000 (3)
Kyle Capobianco $762,000 (2)
Adam Erne $758,000 (2)
Julius Nattinen $756,000 (4)
Nate Schnarr $755,000 (2)
Mason Shaw $754,000 (2)
Dennis Gilbert $750,000 (2)
David Farrance $749,000 (3)
Lucas Elvenes $745,000 (2)
Mathieu Joseph $742,000 (3)
Taro Hirose $736,000 (1)
Mason Appleton $730,000 (3)
Cole Guttman $729,000 (3)
Cooper Marody $729,000 (3)
Matthew Phillips $726,000 (1)
Sami Niku $724,000 (3)
Dylan Sikura $718,000 (3)
Nikita Nesterenko $700,000 (3)
Kaapo Kahkonen $600,000 (3)
Total Farm Players38
Salary Commitment
Year 2031 : $32,942,000
Year 2032 : $27,419,000
Year 2033 : $19,757,000
Year 2034 : $5,237,000
Salary Average Commitment
Year 2031 : $33,541,100
Year 2032 : $27,917,000
Year 2033 : $22,317,000
Year 2034 : $4,206,000

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 6000 - $100 - 5,777 - 96.28%
Level 2: 5000 - $60 - 4,766 - 95.33%
Level 3: 2000 - $35 - 1,924 - 96.21%
Level 4: 6000 - $20 - 5,338 - 88.97%
Luxury : 1000 - $200 - 958 - 95.81%
Total Capacity :20000

Income

Home Games Left18
Average Attendance - %18,764 - 93.82%
Average Income per Game$626,989
Year to Date Revenue$15,047,746

Expense

Pro Players Total Salaries$85,805,000
Farm Players Total Salaries$35,033,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,183,591
Farm Year To Date Expenses$19,387,874
Pro Salary Cap To Date$44,593,249
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,285,810
Pro Remaining Season Days54
Pro Expenses Per Days$721,529
Pro Estimated Expenses$38,962,566
Farm Remaining Season Days54
Farm Expenses Per Days$301,926
Farm Estimated Expenses$16,304,004
Estimated Season Expenses$55,266,570
Season Salary Cap$79,015,000
Estimate Under Maximum Salary Cap of $87,500,000$8,485,000
Estimate Over Minimum Salary Cap of $0 $79,015,000
Current Bank Account$121,860,793
Projected Bank Account$77,880,033

Pro Players Salaries

Patrik Berglund $9,222,000 (2)
Konstantin Novikov $8,971,000 (4)
Joshua Bailey $7,217,000 (1)
Roman Josi (Out of Payroll) $6,790,000 (2)
Torey Krug $6,755,000 (2)
Nick Leddy $6,676,000 (4)
Robin Lehner $6,482,000 (4)
Andreas Nodl $5,245,000 (2)
Jacob Josefson $4,285,000 (2)
Charlie Coyle $4,233,000 (1)
Connor Brickley $4,148,000 (4)
Ryan Strome $3,695,000 (2)
Hunter Shinkaruk $2,834,000 (3)
Ryan Graves $1,781,000 (4)
Rocco Grimaldi $1,584,000 (1)
Carl Klingberg $1,276,000 (1)
Jake Bean $1,050,000 (4)
Joonas Donskoi $1,024,000 (4)
Eetu Makiniemi $943,000 (3)
Erik Brannstrom $873,000 (2)
Jeff Schultz $721,000 (1)
Total Pro Players21
Salary Commitment
Year 2031 : $85,805,000
Year 2032 : $70,774,000
Year 2033 : $33,909,000
Year 2034 : $30,132,000
Salary Average Commitment
Year 2031 : $41,561,000
Year 2032 : $26,849,000
Year 2033 : $18,849,000
Year 2034 : $17,422,000
Salary Cap with 1 Way Contract
Year 2031 : $85,805,000
Year 2032 : $70,774,000
Year 2033 : $33,909,000
Year 2034 : $30,132,000

Farm Players Salaries

David Clarkson $3,637,000 (1)
Carter Hart $3,209,000 (1)
Scott Wedgewood $2,375,000 (1)
Dustin Boyd $2,147,000 (1)
Benoit Pouliot $1,452,000 (2)
Joel Farabee $1,250,000 (1)
Joshua Jacobs $959,000 (2)
Adam McQuaid $950,000 (1)
Martin Hanzal $925,000 (1)
Ostap Safin $921,000 (2)
Ryan Hartman $856,000 (3)
Connor Hurley $854,000 (2)
Jimmy Vesey $834,000 (1)
Matthew Mancina $833,000 (1)
Charles Hudon $825,000 (1)
Anders Bjork $820,000 (1)
Colin Blackwell $797,000 (3)
Robert Thomas $794,000 (3)
Andrew Peeke $771,000 (1)
Nicolas Meloche $770,000 (3)
Zachary Lauzon $763,000 (2)
Trent Frederic $763,000 (4)
Clayton Phillips $749,000 (2)
Alexandre Grenier $732,000 (3)
Austin Carroll $724,000 (1)
Ryder Donovan $700,000 (3)
Eric Hjorth $700,000 (3)
Bruno Gervais $677,000 (4)
Eric Cornel $671,000 (3)
Adam Gilmour $657,000 (4)
Markus Phillips $657,000 (3)
John Adams $646,000 (3)
Maxime Legault $615,000 (4)
Total Farm Players33
Salary Commitment
Year 2031 : $35,033,000
Year 2032 : $15,733,000
Year 2033 : $10,035,000
Year 2034 : $2,712,000
Salary Average Commitment
Year 2031 : $32,905,000
Year 2032 : $17,415,000
Year 2033 : $13,450,000
Year 2034 : $3,800,000

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5,772 - 96.20%
Level 2: 5000 - $60 - 4,711 - 94.22%
Level 3: 2000 - $35 - 1,916 - 95.81%
Level 4: 4000 - $25 - 3,559 - 88.97%
Luxury : 1000 - $200 - 942 - 94.23%
Total Capacity :18000

Income

Home Games Left18
Average Attendance - %16,900 - 93.89%
Average Income per Game$614,226
Year to Date Revenue$14,741,421

Expense

Pro Players Total Salaries$84,865,000
Farm Players Total Salaries$56,681,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,610,094
Farm Year To Date Expenses$32,834,682
Pro Salary Cap To Date$47,779,507
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,056,066
Pro Remaining Season Days54
Pro Expenses Per Days$713,760
Pro Estimated Expenses$38,543,040
Farm Remaining Season Days54
Farm Expenses Per Days$480,835
Farm Estimated Expenses$25,965,090
Estimated Season Expenses$64,508,130
Season Salary Cap$84,865,000
Estimate Under Maximum Salary Cap of $87,500,000$2,635,000
Estimate Over Minimum Salary Cap of $0 $84,865,000
Current Bank Account$387,674,372
Projected Bank Account$334,222,308

Pro Players Salaries

Bobby Ryan $9,966,000 (4)
James Van Riemsdyk $9,504,000 (2)
Mike Green $8,791,000 (4)
Mikko Koivu $6,699,000 (3)
Mason Raymond $6,233,000 (4)
Angelo Esposito $5,587,000 (1)
J.T. Miller $5,288,000 (1)
Andrew Cogliano $4,570,000 (2)
Brian Elliott $4,500,000 (1)
Reilly Smith $4,250,000 (3)
Erik Gustafsson $3,903,000 (2)
Cam Barker $3,000,000 (2)
Olli Maatta $2,984,000 (1)
Martin Marincin $2,454,000 (1)
Victor Rask $2,373,000 (3)
Brennan Serville $1,349,000 (2)
Samuel Montembeault $1,000,000 (2)
German Rubtsov $873,000 (1)
Jesper Fast $855,000 (1)
Nick Sorensen $686,000 (2)
Total Pro Players20
Salary Commitment
Year 2031 : $84,865,000
Year 2032 : $62,112,000
Year 2033 : $38,312,000
Year 2034 : $24,990,000
Salary Average Commitment
Year 2031 : $59,330,000
Year 2032 : $40,581,000
Year 2033 : $33,718,000
Year 2034 : $23,380,000
Salary Cap with 1 Way Contract
Year 2031 : $84,865,000
Year 2032 : $62,324,000
Year 2033 : $38,312,000
Year 2034 : $24,990,000

Farm Players Salaries

A.J. Greer $3,000,000 (2)
Ben Johnson $3,000,000 (3)
Cory Emmerton $3,000,000 (1)
Tomas Vincour $3,000,000 (2)
Francois Bouchard $3,000,000 (1)
Damien Riat $3,000,000 (4)
Dennis Yan $3,000,000 (4)
Nick Bonino $3,000,000 (1)
Brian Strait $3,000,000 (1)
Niklas Hansson $3,000,000 (1)
Louis Domingue $2,438,000 (4)
Tyson Sexsmith $2,406,000 (1)
Matt Lashoff $1,353,000 (1)
Perttu Lindgren $1,072,000 (3)
Olivier Rodrigue $1,000,000 (1)
Gabriel Gagne $1,000,000 (3)
Conner Bleackley $1,000,000 (2)
Fredrik Olofsson $1,000,000 (3)
Rhett Rakhshani $960,000 (2)
Ivan Barbashev $927,000 (4)
Anton Slepyshev $925,000 (3)
Ryan Donato $910,000 (4)
Nikita Tryamkin $900,000 (3)
Veini Vehvilainen $886,000 (4)
Brad Hunt $879,000 (1)
Jonas Siegenthaler $845,000 (2)
Cade Webber $800,000 (2)
Albert Johansson $800,000 (3)
Christian Djoos $797,000 (3)
Marcus Karlberg $775,000 (3)
Conor Timmins $772,000 (3)
Jarrod Maidens $760,000 (1)
Artur Kayumov $740,000 (1)
Caleb Jones $736,000 (2)
Michal Teply $700,000 (2)
Case McCarthy $700,000 (3)
Connor Crisp $600,000 (2)
Total Farm Players37
Salary Commitment
Year 2031 : $56,681,000
Year 2032 : $33,794,000
Year 2033 : $21,413,000
Year 2034 : $9,449,000
Salary Average Commitment
Year 2031 : $58,243,000
Year 2032 : $35,222,000
Year 2033 : $23,722,000
Year 2034 : $9,881,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 5,470 - 91.17%
Level 2: 5000 - $60 - 4,672 - 93.44%
Level 3: 2000 - $35 - 1,886 - 94.31%
Level 4: 6000 - $20 - 5,186 - 86.43%
Luxury : 1000 - $200 - 926 - 92.58%
Total Capacity :20000

Income

Home Games Left18
Average Attendance - %18,140 - 90.70%
Average Income per Game$602,923
Year to Date Revenue$14,470,143

Expense

Pro Players Total Salaries$84,691,000
Farm Players Total Salaries$36,501,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,072,278
Farm Year To Date Expenses$21,479,745
Pro Salary Cap To Date$47,241,737
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,852,607
Pro Remaining Season Days54
Pro Expenses Per Days$712,322
Pro Estimated Expenses$38,465,388
Farm Remaining Season Days54
Farm Expenses Per Days$314,058
Farm Estimated Expenses$16,959,132
Estimated Season Expenses$55,424,520
Season Salary Cap$84,691,000
Estimate Under Maximum Salary Cap of $87,500,000$2,809,000
Estimate Over Minimum Salary Cap of $0 $84,691,000
Current Bank Account$176,339,367
Projected Bank Account$131,767,454

Pro Players Salaries

Sidney Crosby $11,238,000 (3)
Peter Mueller $9,302,000 (4)
P.K. Subban $8,261,000 (3)
Jamie Benn $7,275,000 (4)
Zach Boychuk $5,743,000 (1)
Rasmus Ristolainen $5,652,000 (3)
Connor Murphy $4,800,000 (3)
Ryan Ellis $4,254,000 (3)
Vitek Vanecek $4,125,000 (4)
John Gaudreau $4,101,000 (3)
Laurent Brossoit $4,000,000 (4)
Brandon Pirri $3,750,000 (3)
Jonathan Huberdeau $3,590,000 (2)
Jiri Tlusty $2,000,000 (1)
Nate Schmidt $1,518,000 (1)
Robby Fabbri $1,412,000 (4)
Anthony Duclair $836,000 (3)
Nikita Zadorov $783,000 (4)
Dillon Simpson $747,000 (2)
Alexander Kerfoot $664,000 (1)
Joshua Leivo $640,000 (3)
Total Pro Players21
Salary Commitment
Year 2031 : $84,691,000
Year 2032 : $74,021,000
Year 2033 : $69,311,000
Year 2034 : $26,897,000
Salary Average Commitment
Year 2031 : $71,321,000
Year 2032 : $56,901,000
Year 2033 : $55,901,000
Year 2034 : $19,567,000
Salary Cap with 1 Way Contract
Year 2031 : $84,691,000
Year 2032 : $74,766,000
Year 2033 : $70,429,000
Year 2034 : $26,897,000

Farm Players Salaries

Harri Sateri $3,000,000 (4)
Calvin Pickard $3,000,000 (4)
Andrew Copp $3,000,000 (2)
Olof Lindbom $1,751,000 (4)
Jamieson Rees $1,000,000 (3)
Vladislav Firstov $1,000,000 (3)
Axel Jonsson-Fjallby $962,000 (1)
Steffen Soberg $910,000 (1)
Dylan Ferguson $899,000 (3)
Jacob Paquette $853,000 (1)
Erik Foley $830,000 (4)
David Noel $827,000 (2)
Joey Anderson $822,000 (4)
Justin Almeida $817,000 (3)
Cedric Pare $803,000 (3)
Brett McKenzie $801,000 (3)
Ivan Lodnia $800,000 (2)
Adam Ginning $800,000 (1)
Ryan C. O'Reilly $800,000 (1)
Dmitri Semykin $800,000 (1)
Jesper Pettersson $799,000 (1)
Nicklas Jensen $795,000 (4)
Ladislav Smid $771,000 (4)
Jonah Gadjovich $763,000 (2)
Andrew Nielsen $758,000 (2)
Ty Ronning $731,000 (4)
Vasily Glotov $723,000 (1)
Eetu Tuulola $714,000 (2)
Seth Barton $701,000 (3)
Jacob LeGuerrier $700,000 (3)
Simon Johansson $700,000 (1)
Tukka Tieksola $700,000 (2)
Alex Dostie $659,000 (4)
Dmytro Timashov $656,000 (2)
Spencer Stastney $656,000 (4)
Fredrik Larsson $600,000 (4)
Patrik Virta $600,000 (2)
Total Farm Players37
Salary Commitment
Year 2031 : $36,501,000
Year 2032 : $29,154,000
Year 2033 : $20,336,000
Year 2034 : $13,615,000
Salary Average Commitment
Year 2031 : $37,384,000
Year 2032 : $30,318,000
Year 2033 : $22,843,000
Year 2034 : $15,568,000

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5,665 - 94.42%
Level 2: 5000 - $60 - 4,734 - 94.68%
Level 3: 2000 - $35 - 1,909 - 95.44%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 937 - 93.72%
Total Capacity :18000

Income

Home Games Left18
Average Attendance - %17,245 - 95.81%
Average Income per Game$604,258
Year to Date Revenue$14,502,182

Expense

Pro Players Total Salaries$83,665,000
Farm Players Total Salaries$34,555,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,012,748
Farm Year To Date Expenses$19,625,895
Pro Salary Cap To Date$44,533,177
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,876,636
Pro Remaining Season Days54
Pro Expenses Per Days$703,843
Pro Estimated Expenses$38,007,522
Farm Remaining Season Days54
Farm Expenses Per Days$297,975
Farm Estimated Expenses$16,090,650
Estimated Season Expenses$54,098,172
Season Salary Cap$78,881,000
Estimate Under Maximum Salary Cap of $87,500,000$8,619,000
Estimate Over Minimum Salary Cap of $0 $78,881,000
Current Bank Account$166,138,119
Projected Bank Account$122,916,583

Pro Players Salaries

Kevin Hayes $9,000,000 (1)
Kevin Shattenkirk $7,449,000 (3)
Riley Sheahan $5,863,000 (4)
Mattias Ekholm $5,312,000 (4)
Cody Ceci $4,963,000 (4)
Jamie Oleksiak (Out of Payroll) $4,784,000 (4)
Michael Grabner $4,750,000 (1)
Shayne Gostisbehere $4,215,000 (1)
Gustav Nyquist $4,091,000 (2)
Patric Hornqvist $4,062,000 (4)
Tristan Jarry $3,960,000 (3)
Jakob Silfverberg $3,319,000 (2)
Adam Henrique $3,002,000 (1)
Joel Edmundson $2,754,000 (3)
Kevin Poulin $2,500,000 (1)
Calle Jarnkrok $2,500,000 (4)
Jean-Gabriel Pageau $2,474,000 (3)
Marco Scandella $2,291,000 (1)
Blake Coleman $1,816,000 (2)
Artturi Lehkonen $1,697,000 (4)
Frank Vatrano $1,245,000 (2)
Mitchell Moroz $852,000 (3)
Kasperi Kapanen $766,000 (1)
Total Pro Players23
Salary Commitment
Year 2031 : $83,665,000
Year 2032 : $55,648,000
Year 2033 : $43,470,000
Year 2034 : $25,815,000
Salary Average Commitment
Year 2031 : $55,984,000
Year 2032 : $30,399,000
Year 2033 : $26,899,000
Year 2034 : $15,608,000
Salary Cap with 1 Way Contract
Year 2031 : $83,665,000
Year 2032 : $57,141,000
Year 2033 : $46,670,000
Year 2034 : $29,181,000

Farm Players Salaries

Ilya Samsonov $2,241,000 (3)
Zachary Fucale $2,096,000 (3)
Moritz Seider $1,250,000 (3)
Parker Wotherspoon $1,059,000 (2)
Samuel Poulin $1,000,000 (2)
Dillon Hamaliuk $1,000,000 (2)
Filip Johansson $1,000,000 (1)
Tyler Weiss $974,000 (1)
Jakub Lauko $972,000 (1)
Nico Gross $969,000 (1)
Max Lajoie $968,000 (1)
Otto Kivenmaki $960,000 (1)
Linus Olund $954,000 (1)
Jeremy Lauzon $928,000 (3)
Brandon Gignac $920,000 (4)
Joren Van Pottelberghe $900,000 (2)
Jack LaFontaine $900,000 (4)
Kasper Kotkansalo $890,000 (1)
Blake McLaughlin $887,000 (1)
Jiri Patera $875,000 (2)
Janne Kuokkanen $838,000 (4)
Filip Berglund $838,000 (3)
Kasper Bjorkqvist $835,000 (4)
Jean-Christophe Beaudin $820,000 (4)
Vincent Desharnais $800,000 (4)
Filip Hallander $800,000 (1)
Patrik Puistola $800,000 (2)
Maxim Cajkovic $800,000 (2)
Zach Gallant $800,000 (2)
Brandon Carlo $750,000 (2)
Mike Amadio $750,000 (1)
Cooper Moore $700,000 (3)
Logan Neaton $700,000 (3)
Jeremy Davies $682,000 (1)
Dylan Gambrell $677,000 (1)
Marcus Hogberg $622,000 (1)
Tanner Kaspick $600,000 (1)
Total Farm Players37
Salary Commitment
Year 2031 : $34,555,000
Year 2032 : $21,443,000
Year 2033 : $13,255,000
Year 2034 : $5,113,000
Salary Average Commitment
Year 2031 : $30,679,000
Year 2032 : $19,001,000
Year 2033 : $11,476,000
Year 2034 : $5,450,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $150 - 4,800 - 80.00%
Level 2: 5500 - $100 - 4,400 - 80.00%
Level 3: 3000 - $45 - 2,400 - 80.00%
Level 4: 4500 - $25 - 3,696 - 82.13%
Luxury : 1000 - $275 - 800 - 80.00%
Total Capacity :20000

Income

Home Games Left18
Average Attendance - %16,096 - 80.48%
Average Income per Game$806,001
Year to Date Revenue$19,344,019

Expense

Pro Players Total Salaries$86,089,000
Farm Players Total Salaries$34,784,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,516,824
Farm Year To Date Expenses$19,819,651
Pro Salary Cap To Date$47,686,233
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,508,014
Pro Remaining Season Days54
Pro Expenses Per Days$723,876
Pro Estimated Expenses$39,089,304
Farm Remaining Season Days54
Farm Expenses Per Days$299,868
Farm Estimated Expenses$16,192,872
Estimated Season Expenses$55,282,176
Season Salary Cap$86,089,000
Estimate Under Maximum Salary Cap of $87,500,000$1,411,000
Estimate Over Minimum Salary Cap of $0 $86,089,000
Current Bank Account$168,813,034
Projected Bank Account$128,038,872

Pro Players Salaries

Alexander Ovechkin $10,976,000 (4)
Drew Doughty $10,356,000 (1)
Aleksander Barkov $10,324,000 (3)
Justin Faulk $6,934,000 (4)
Connor Hellebuyck $5,835,000 (2)
Beau Bennett $5,794,000 (5)
Evgeny Kuznetsov $5,413,000 (1)
Josh Godfrey $4,888,000 (2)
Yanni Gourde $3,489,000 (2)
Timo Meier $3,380,000 (2)
Vladislav Namestnikov $3,068,000 (2)
Josh Anderson $2,844,000 (4)
Chris Driedger $2,500,000 (1)
Damon Severson $1,825,000 (1)
Danny Biega $1,817,000 (3)
Kyle Cumiskey $1,626,000 (1)
Phillip Danault $1,263,000 (1)
Matthew Grzelcyk $838,000 (2)
Jared McCann $780,000 (3)
Keven Veilleux $776,000 (3)
Keegan Kanzig $763,000 (2)
Alex Iafallo $600,000 (1)
Total Pro Players22
Salary Commitment
Year 2031 : $86,089,000
Year 2032 : $63,621,000
Year 2033 : $41,701,000
Year 2034 : $28,004,000
Salary Average Commitment
Year 2031 : $45,591,000
Year 2032 : $24,506,000
Year 2033 : $21,506,000
Year 2034 : $16,965,000
Salary Cap with 1 Way Contract
Year 2031 : $86,089,000
Year 2032 : $62,506,000
Year 2033 : $40,245,000
Year 2034 : $26,548,000

Farm Players Salaries

Joel Gistedt $2,500,000 (1)
Arthur Kaliyev $1,250,000 (2)
Alex Turcotte $1,250,000 (2)
Jake Oettinger $1,097,000 (3)
Ronnie Attard $1,000,000 (3)
Sean Durzi $1,000,000 (1)
Casey Mittelstadt $985,000 (1)
Kirill Ustimenko $966,000 (3)
Corey Durocher $950,000 (3)
Jake Leschyshyn $930,000 (3)
Graham Knott $899,000 (2)
Josh Brook $896,000 (2)
Gabriel Vilardi $872,000 (2)
Alexander Alexeyev $850,000 (4)
Matthew Spencer $847,000 (3)
Jonas Rondbjerg $847,000 (4)
Lukas Vejdemo $833,000 (4)
Jacob Peterson $827,000 (3)
Michael Anderson $825,000 (2)
Alexander Green $820,000 (4)
Kirill Maksimov $817,000 (3)
Lukas Jasek $813,000 (4)
Andreas Johnson $802,000 (4)
Dominic Basse $800,000 (2)
Lukas Parik $800,000 (2)
Jordon Spence $800,000 (2)
Dominik Masin $777,000 (4)
Jaret Anderson-Dolan $765,000 (2)
Chad Krys $765,000 (4)
Kale Clague $763,000 (4)
Mark Friedman $753,000 (1)
Andreas Athanasiou $741,000 (1)
Vincent Hinostroza $723,000 (4)
Matt Delahey $721,000 (4)
Carson Focht $700,000 (2)
Reece Newkirk $700,000 (2)
Mac Hollowell $700,000 (1)
Samuel Sjolund $700,000 (2)
Lucas Feuk $700,000 (3)
Total Farm Players39
Salary Commitment
Year 2031 : $34,784,000
Year 2032 : $28,105,000
Year 2033 : $16,848,000
Year 2034 : $8,714,000
Salary Average Commitment
Year 2031 : $34,030,000
Year 2032 : $27,332,000
Year 2033 : $17,282,000
Year 2034 : $9,382,000

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameQuebec Colisee
Level 1: 6000 - $100 - 5,937 - 98.96%
Level 2: 5000 - $60 - 4,752 - 95.04%
Level 3: 2000 - $35 - 1,909 - 95.46%
Level 4: 6000 - $20 - 5,439 - 90.66%
Luxury : 1000 - $200 - 940 - 93.97%
Total Capacity :20000

Income

Home Games Left18
Average Attendance - %18,978 - 94.89%
Average Income per Game$633,625
Year to Date Revenue$15,207,002

Expense

Pro Players Total Salaries$83,863,000
Farm Players Total Salaries$37,065,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$46,731,525
Farm Year To Date Expenses$21,889,784
Pro Salary Cap To Date$45,900,943
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,405,252
Pro Remaining Season Days54
Pro Expenses Per Days$705,479
Pro Estimated Expenses$38,095,866
Farm Remaining Season Days54
Farm Expenses Per Days$318,719
Farm Estimated Expenses$17,210,826
Estimated Season Expenses$55,306,692
Season Salary Cap$83,863,000
Estimate Under Maximum Salary Cap of $87,500,000$3,637,000
Estimate Over Minimum Salary Cap of $0 $83,863,000
Current Bank Account$181,925,761
Projected Bank Account$138,024,321

Pro Players Salaries

Mark Scheifele $7,918,000 (1)
Brent Burns $7,701,000 (3)
Brad Marchand $7,298,000 (3)
Seth Jones $6,899,000 (3)
Vincent Trocheck $6,814,000 (3)
Martin Jones $5,528,000 (3)
Alexander Radulov $5,188,000 (3)
Nikolaj Ehlers $5,043,000 (4)
David Pastrnak $5,011,000 (4)
Andrey Pedan $4,751,000 (2)
Oscar Klefbom $4,132,000 (2)
Sami Vatanen $3,761,000 (1)
William Nylander $3,710,000 (1)
Brian Dumoulin $2,500,000 (2)
Anthony Cirelli $1,704,000 (3)
Curtis McElhinney $1,250,000 (2)
Martin Necas $877,000 (3)
Kirill Kaprizov $821,000 (2)
Mason Geertsen $755,000 (2)
Jordan Martinook $752,000 (3)
Seth Griffith $728,000 (2)
Michael Ferland $722,000 (4)
Total Pro Players22
Salary Commitment
Year 2031 : $83,863,000
Year 2032 : $68,474,000
Year 2033 : $53,537,000
Year 2034 : $10,776,000
Salary Average Commitment
Year 2031 : $38,492,000
Year 2032 : $29,061,000
Year 2033 : $22,811,000
Year 2034 : $3,188,000
Salary Cap with 1 Way Contract
Year 2031 : $83,863,000
Year 2032 : $68,474,000
Year 2033 : $53,537,000
Year 2034 : $10,776,000

Farm Players Salaries

Mackenzie Blackwood $3,778,000 (3)
K'Andre Miller $1,250,000 (1)
Brady Tkachuk $1,250,000 (1)
Eric Comrie $1,110,000 (2)
Robert Mastrosimone $1,000,000 (3)
Nick Abruzzese $1,000,000 (3)
Matias Maccelli $1,000,000 (3)
Cole Schwindt $1,000,000 (2)
Adam Beckman $1,000,000 (2)
Jared McIssac $1,000,000 (1)
Keith Petruzzelli $966,000 (3)
Jack Glover $938,000 (1)
Denis Gurianov $918,000 (2)
Brandon Hagel $913,000 (2)
Pierre-Olivier Joseph $870,000 (2)
Urho Vaakanainen $867,000 (3)
Riley Tufte $861,000 (4)
Vladimir Bobylev $850,000 (1)
J.C. Lipon $850,000 (2)
Akil Thomas $847,000 (4)
Jesse Ylonen $847,000 (4)
James Greenway $842,000 (1)
Kirill Marchenko $839,000 (4)
Bogdan Yakimov $826,000 (4)
Cole Fonstand $800,000 (1)
Joachim Blichfeld $800,000 (2)
Michael Vukojevic $800,000 (3)
Colton Ellis $800,000 (2)
Brandon Tanev $796,000 (3)
Tyler Graovac $788,000 (1)
Brandon Montour $767,000 (3)
Luke Martin $764,000 (3)
Max Jones $750,000 (1)
Nicolas Roy $742,000 (3)
Matthew Highmore $740,000 (1)
Kyle Clifford $733,000 (3)
Dominic Toninato $732,000 (3)
Connor Carrick $731,000 (3)
Michael Callahan $700,000 (1)
Total Farm Players39
Salary Commitment
Year 2031 : $37,065,000
Year 2032 : $27,157,000
Year 2033 : $18,896,000
Year 2034 : $4,220,000
Salary Average Commitment
Year 2031 : $34,675,000
Year 2032 : $24,796,000
Year 2033 : $17,396,000
Year 2034 : $5,150,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $100 - 5,584 - 93.07%
Level 2: 5000 - $60 - 4,674 - 93.48%
Level 3: 2000 - $35 - 1,903 - 95.15%
Level 4: 6000 - $20 - 5,231 - 87.19%
Luxury : 1000 - $200 - 924 - 92.43%
Total Capacity :20000

Income

Home Games Left18
Average Attendance - %18,317 - 91.58%
Average Income per Game$609,416
Year to Date Revenue$14,625,985

Expense

Pro Players Total Salaries$87,466,000
Farm Players Total Salaries$36,768,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,179,972
Farm Year To Date Expenses$21,228,908
Pro Salary Cap To Date$48,349,424
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,969,489
Pro Remaining Season Days54
Pro Expenses Per Days$735,256
Pro Estimated Expenses$39,703,824
Farm Remaining Season Days54
Farm Expenses Per Days$316,264
Farm Estimated Expenses$17,078,256
Estimated Season Expenses$56,782,080
Season Salary Cap$87,466,000
Estimate Under Maximum Salary Cap of $87,500,000$34,000
Estimate Over Minimum Salary Cap of $0 $87,466,000
Current Bank Account$148,424,167
Projected Bank Account$102,611,576

Pro Players Salaries

John Tavares $11,087,000 (3)
Marc-Edouard Vlasic $8,177,000 (4)
Nikita Kucherov $7,236,000 (3)
John Carlson $7,184,000 (3)
Sean Couturier $7,143,000 (1)
Lars Eller $6,755,000 (1)
Matthew Murray $5,518,000 (4)
Zach Werenski $5,156,000 (3)
Clayton Keller $4,650,000 (4)
Max Domi $3,804,000 (3)
Theodor Blueger $3,699,000 (1)
Bryan Rust $2,863,000 (1)
Matthew Tkachuk $2,738,000 (1)
Jeff Petry $2,422,000 (3)
Alex Nedeljkovic $2,071,000 (4)
Will Butcher $1,952,000 (1)
Anton Stralman $910,000 (2)
Evgeny Grachev $900,000 (1)
Stanislav Galiev $875,000 (1)
Alexander Delnov $825,000 (1)
MacKenzie Weegar $801,000 (3)
Andre Lee $700,000 (3)
Total Pro Players22
Salary Commitment
Year 2031 : $87,466,000
Year 2032 : $59,716,000
Year 2033 : $58,806,000
Year 2034 : $20,416,000
Salary Average Commitment
Year 2031 : $50,187,000
Year 2032 : $31,129,000
Year 2033 : $30,629,000
Year 2034 : $8,704,000
Salary Cap with 1 Way Contract
Year 2031 : $87,466,000
Year 2032 : $59,716,000
Year 2033 : $58,806,000
Year 2034 : $20,416,000

Farm Players Salaries

Jake DeBrusk $2,989,000 (3)
Daniil Tarasov $1,802,000 (1)
Emil Bemstrom $1,310,000 (1)
Dominik Kubalik $1,253,000 (3)
Nick Robertson $1,250,000 (2)
Andrei Svechnikov $1,250,000 (1)
Ryan Suzuki $1,250,000 (3)
Jordan Kyrou $1,239,000 (2)
Cayden Primeau $1,218,000 (1)
Jake Walman $1,217,000 (1)
William Lockwood $1,132,000 (1)
Taylor Raddysh $1,122,000 (1)
Maxwell Gildon $1,042,000 (1)
Timothy Liljegren $1,014,000 (1)
Michael McLeod $1,006,000 (4)
Simon Karlsson $1,003,000 (1)
Hugo Alnefelt $1,000,000 (2)
Ryan Johnson $1,000,000 (2)
Tyler Madden $1,000,000 (1)
Benoit-Olivier Groulx $1,000,000 (1)
Liam Kirk $988,000 (2)
Stelio Mattheos $977,000 (1)
Cody Goloubef $975,000 (1)
Cameron Gaunce $975,000 (1)
Dylen McKinlay $950,000 (1)
Sam Steel $941,000 (3)
Oliver Wahlstrom $923,000 (3)
Nicolas Hague $914,000 (2)
Calen Addison $894,000 (2)
Nathan Smith $834,000 (4)
Massimo Rizzo $800,000 (3)
Vadim Zherenko $800,000 (3)
Jake Schmaltz $700,000 (3)
Total Farm Players33
Salary Commitment
Year 2031 : $36,768,000
Year 2032 : $18,781,000
Year 2033 : $11,496,000
Year 2034 : $1,840,000
Salary Average Commitment
Year 2031 : $30,084,000
Year 2032 : $17,450,000
Year 2033 : $9,850,000
Year 2034 : $2,050,000

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $100 - 5,589 - 93.15%
Level 2: 5000 - $60 - 4,634 - 92.69%
Level 3: 2000 - $35 - 1,912 - 95.58%
Level 4: 6000 - $20 - 5,223 - 87.05%
Luxury : 1000 - $200 - 938 - 93.81%
Total Capacity :20000

Income

Home Games Left18
Average Attendance - %18,296 - 91.48%
Average Income per Game$609,941
Year to Date Revenue$14,638,578

Expense

Pro Players Total Salaries$84,697,000
Farm Players Total Salaries$37,177,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,957,310
Farm Year To Date Expenses$20,648,615
Pro Salary Cap To Date$47,126,729
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,978,934
Pro Remaining Season Days54
Pro Expenses Per Days$712,372
Pro Estimated Expenses$38,468,088
Farm Remaining Season Days54
Farm Expenses Per Days$319,645
Farm Estimated Expenses$17,260,830
Estimated Season Expenses$55,728,918
Season Salary Cap$84,697,000
Estimate Under Maximum Salary Cap of $87,500,000$2,803,000
Estimate Over Minimum Salary Cap of $0 $84,697,000
Current Bank Account$85,983,546
Projected Bank Account$41,233,562

Pro Players Salaries

David Perron $10,147,000 (4)
Cody Hodgson $9,626,000 (4)
Magnus Paajarvi Svensson $8,566,000 (4)
Tyler Seguin $7,621,000 (1)
Nino Niederreiter $7,343,000 (4)
Sergei Bobrovsky $6,080,000 (1)
Derrick Pouliot $4,685,000 (1)
Griffin Reinhart $4,424,000 (1)
Nathan Beaulieu $4,407,000 (2)
Jerome Gauthier-Leduc $4,094,000 (1)
Kirill Kabanov $3,500,000 (4)
Petr Straka $3,110,000 (4)
Jonas Gustavsson $3,000,000 (2)
Pavel Zacha $2,822,000 (3)
Jake Virtanen $1,054,000 (2)
Ondrej Roman $925,000 (3)
Kyle Connor $867,000 (2)
Gabryel Boudreau $823,000 (3)
Brandon Davidson $822,000 (3)
Anthony DeAngelo $781,000 (1)
Total Pro Players20
Salary Commitment
Year 2031 : $84,697,000
Year 2032 : $56,753,000
Year 2033 : $46,907,000
Year 2034 : $41,256,000
Salary Average Commitment
Year 2031 : $50,655,000
Year 2032 : $29,703,000
Year 2033 : $25,203,000
Year 2034 : $22,405,000
Salary Cap with 1 Way Contract
Year 2031 : $84,697,000
Year 2032 : $57,012,000
Year 2033 : $47,684,000
Year 2034 : $42,292,000

Farm Players Salaries

Ruslan Iskhakov $3,000,000 (4)
Jonas Ahnelov $3,000,000 (2)
Vladimir Sobotka $2,957,000 (2)
Anthony Stolarz $2,032,000 (3)
Filip Zadina $1,250,000 (1)
Thatcher Demko $1,035,000 (1)
Drew Olson $1,000,000 (2)
Alexander Campbell $1,000,000 (2)
Egor Afanasyev $1,000,000 (2)
Eeli Tolvanen $955,000 (1)
Matt Halischuk $950,000 (2)
Ryan Merkley $866,000 (4)
Antoine Morand $849,000 (3)
Mattas Janmark-Nylen $841,000 (1)
J.T. Compher $840,000 (2)
Michael McNiven $833,000 (1)
Jordan Harris $831,000 (4)
Seth Ambroz $819,000 (4)
Bulat Shafigullin $800,000 (1)
Viktor Lodin $800,000 (3)
Sonny Milano $776,000 (1)
Kristian Vesalainen $776,000 (3)
Josh A. Anderson $758,000 (4)
Tarmo Reunanen $757,000 (1)
Casey Fitzgerald $756,000 (1)
Kyle Wood $749,000 (1)
Fredrik Karlstrom $749,000 (1)
Scott Reedy $748,000 (3)
Niko Mikkola $738,000 (2)
Semyon Chystyakov $700,000 (2)
Kim Nousiainen $700,000 (2)
Xavier Bernard $700,000 (1)
Nicholas Porco $700,000 (3)
Nicklaus Perbix $664,000 (2)
Cameron Hughes $648,000 (2)
Nicklas Bergfors $600,000 (1)
Total Farm Players36
Salary Commitment
Year 2031 : $37,177,000
Year 2032 : $26,376,000
Year 2033 : $12,179,000
Year 2034 : $6,274,000
Salary Average Commitment
Year 2031 : $39,791,000
Year 2032 : $28,032,000
Year 2033 : $14,682,000
Year 2034 : $9,800,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 5,739 - 95.64%
Level 2: 5000 - $60 - 4,726 - 94.52%
Level 3: 2000 - $35 - 1,937 - 96.84%
Level 4: 6000 - $20 - 5,279 - 87.99%
Luxury : 1000 - $200 - 951 - 95.08%
Total Capacity :20000

Income

Home Games Left18
Average Attendance - %18,632 - 93.16%
Average Income per Game$622,686
Year to Date Revenue$14,944,453

Expense

Pro Players Total Salaries$86,220,000
Farm Players Total Salaries$30,890,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,409,028
Farm Year To Date Expenses$18,098,187
Pro Salary Cap To Date$47,578,429
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,208,340
Pro Remaining Season Days54
Pro Expenses Per Days$724,959
Pro Estimated Expenses$39,147,786
Farm Remaining Season Days54
Farm Expenses Per Days$267,686
Farm Estimated Expenses$14,455,044
Estimated Season Expenses$53,602,830
Season Salary Cap$86,220,000
Estimate Under Maximum Salary Cap of $87,500,000$1,280,000
Estimate Over Minimum Salary Cap of $0 $86,220,000
Current Bank Account$170,818,895
Projected Bank Account$128,424,405

Pro Players Salaries

Tyler Myers $9,009,000 (1)
Jeff Skinner $8,872,000 (4)
Mikael Backlund $8,095,000 (2)
Michael Del Zotto $7,130,000 (2)
Connor McDavid $7,023,000 (2)
Artemi Panarin $6,537,000 (3)
John Gibson $6,467,000 (2)
Jordan Eberle $5,750,000 (4)
Sean Monahan $5,675,000 (3)
Wayne Simmonds $4,373,000 (1)
Andrej Sekera $2,707,000 (1)
Ryan Murray $2,354,000 (1)
Anton Lander $2,250,000 (2)
Tyler Bunz $2,105,000 (1)
Michal Repik $1,900,000 (1)
Sean Lorenz $1,492,000 (2)
Christopher Tanev $856,000 (2)
Joel Eriksson-Ek $790,000 (4)
Connor Chatham $768,000 (2)
Ronald Boyd $728,000 (2)
Connor Brown $719,000 (1)
Nicolas Petan $620,000 (2)
Total Pro Players22
Salary Commitment
Year 2031 : $86,220,000
Year 2032 : $63,053,000
Year 2033 : $27,624,000
Year 2034 : $15,412,000
Salary Average Commitment
Year 2031 : $55,245,000
Year 2032 : $34,275,000
Year 2033 : $27,375,000
Year 2034 : $10,913,000
Salary Cap with 1 Way Contract
Year 2031 : $86,220,000
Year 2032 : $63,053,000
Year 2033 : $27,624,000
Year 2034 : $15,412,000

Farm Players Salaries

Samu Perhonen $2,483,000 (3)
Nick Magyar $2,000,000 (1)
Brandon Halverson $1,630,000 (2)
Lassi Thompson $1,250,000 (2)
Philip Tomasino $1,250,000 (3)
Noah Dobson $1,250,000 (1)
Judd Caulfield $900,000 (4)
Tanner Richard $888,000 (1)
Juuso Puustinen $866,000 (1)
Linus Arnesson $857,000 (1)
Nathan Walker $850,000 (3)
Michael Bunting $815,000 (4)
Martins Dzierkals $807,000 (2)
Tomas Kubalik $806,000 (3)
Ryan Collins $806,000 (2)
Mikhail Abramov $800,000 (2)
Ethan Phillips $800,000 (2)
Jakub Skarek $800,000 (1)
Artemi Knyazev $800,000 (3)
Daniel Sprong $762,000 (3)
Will Borgen $758,000 (3)
Evan Barratt $753,000 (3)
Brent Gates $750,000 (3)
Nick Shore $749,000 (1)
Alexey Toropchenko $747,000 (2)
Dylan Labbe $744,000 (1)
Paul Cotter $740,000 (4)
Chase Priskie $729,000 (4)
Peter Diliberatore $700,000 (1)
Pontus Holmberg $700,000 (1)
Yegor Spiridonov $700,000 (3)
Mike Koster $700,000 (3)
Frederik Dichow $700,000 (3)
Total Farm Players33
Salary Commitment
Year 2031 : $30,890,000
Year 2032 : $21,336,000
Year 2033 : $14,496,000
Year 2034 : $3,184,000
Salary Average Commitment
Year 2031 : $29,054,000
Year 2032 : $20,627,000
Year 2033 : $14,527,000
Year 2034 : $2,877,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $100 - 5,771 - 96.18%
Level 2: 5000 - $60 - 4,823 - 96.45%
Level 3: 2000 - $35 - 1,916 - 95.79%
Level 4: 6000 - $20 - 5,362 - 89.36%
Luxury : 1000 - $200 - 966 - 96.61%
Total Capacity :20000

Income

Home Games Left18
Average Attendance - %18,837 - 94.18%
Average Income per Game$629,302
Year to Date Revenue$15,103,236

Expense

Pro Players Total Salaries$86,809,200
Farm Players Total Salaries$36,698,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,327,654
Farm Year To Date Expenses$21,133,112
Pro Salary Cap To Date$47,497,055
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,327,427
Pro Remaining Season Days54
Pro Expenses Per Days$729,828
Pro Estimated Expenses$39,410,712
Farm Remaining Season Days54
Farm Expenses Per Days$315,686
Farm Estimated Expenses$17,047,044
Estimated Season Expenses$56,457,756
Season Salary Cap$86,809,200
Estimate Under Maximum Salary Cap of $87,500,000$690,800
Estimate Over Minimum Salary Cap of $0 $86,809,200
Current Bank Account$56,557,170
Projected Bank Account$11,426,841

Pro Players Salaries

Kyle Beach $10,147,000 (4)
Jaden Schwartz $7,211,000 (1)
Mikkel Boedker $7,136,000 (1)
Jason Spezza $6,908,000 (2)
Ryan Johansen $6,894,000 (1)
Mark Pysyk $6,542,000 (3)
Brett Connolly $5,909,000 (1)
Philipp Grubauer $5,346,000 (3)
Josh Manson $4,619,000 (2)
James Reimer $4,250,000 (2)
Adam Clendening $4,128,000 (3)
Jesse Blacker $2,972,200 (2)
Joakim Andersson $2,399,000 (3)
Conor Sheary $1,935,000 (2)
Justin Shugg $1,931,000 (2)
Benjamin Gallacher $1,800,000 (2)
Matt Donovan $1,800,000 (2)
Lukas Sutter $1,500,000 (2)
Mike Winther $1,500,000 (2)
Marcus Foligno $1,000,000 (1)
Olli Juolevi $882,000 (4)
Total Pro Players21
Salary Commitment
Year 2031 : $86,809,200
Year 2032 : $58,659,200
Year 2033 : $29,444,000
Year 2034 : $11,029,000
Salary Average Commitment
Year 2031 : $56,081,000
Year 2032 : $32,939,000
Year 2033 : $19,589,000
Year 2034 : $7,083,000
Salary Cap with 1 Way Contract
Year 2031 : $86,809,200
Year 2032 : $58,659,200
Year 2033 : $29,444,000
Year 2034 : $11,029,000

Farm Players Salaries

Trevor Cann $3,000,000 (3)
Brendan Warren $3,000,000 (3)
Justin Peters $2,500,000 (1)
Jens Looke $2,500,000 (1)
Brett Murray $1,750,000 (1)
Connor Hall $1,500,000 (1)
Shane Gersich $1,500,000 (1)
Tyler Motte $1,500,000 (1)
Miroslav Svoboda $1,100,000 (1)
Joe Veleno $1,000,000 (1)
Jeremy Helvig $950,000 (1)
Pavel Kraskovsky $850,000 (2)
Vaclav Karabacek $842,000 (2)
Rob O'Gara $813,000 (1)
Kaedan Korczak $800,000 (2)
Alex Vlasic $800,000 (2)
Cameron Hillis $800,000 (1)
Albin Grewe $800,000 (3)
Jake Evans $797,000 (4)
Brett Pollock $763,000 (4)
Noah Rod $757,000 (4)
Juho Lammikko $756,000 (4)
Alex Peters $753,000 (4)
Michael Downing $747,000 (4)
Henrik Samuelsson $720,000 (3)
Aaron Huglen $700,000 (3)
Alexandr Daryin $700,000 (2)
Adam Edstrom $700,000 (2)
Matvey Guskov $700,000 (2)
John St Ivany $700,000 (1)
Carter Berger $700,000 (3)
Michael Pezzetta $600,000 (1)
Ty Emberson $600,000 (4)
Total Farm Players33
Salary Commitment
Year 2031 : $36,698,000
Year 2032 : $19,485,000
Year 2033 : $14,093,000
Year 2034 : $5,173,000
Salary Average Commitment
Year 2031 : $41,208,000
Year 2032 : $24,198,000
Year 2033 : $19,148,000
Year 2034 : $8,948,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 6000 - $100 - 5,740 - 95.67%
Level 2: 5000 - $60 - 4,781 - 95.63%
Level 3: 2000 - $35 - 1,897 - 94.86%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 954 - 95.40%
Total Capacity :18000

Income

Home Games Left18
Average Attendance - %17,373 - 96.52%
Average Income per Game$611,035
Year to Date Revenue$14,664,838

Expense

Pro Players Total Salaries$86,439,000
Farm Players Total Salaries$46,105,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,700,299
Farm Year To Date Expenses$26,353,033
Pro Salary Cap To Date$47,869,701
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,998,628
Pro Remaining Season Days54
Pro Expenses Per Days$726,769
Pro Estimated Expenses$39,245,526
Farm Remaining Season Days54
Farm Expenses Per Days$393,430
Farm Estimated Expenses$21,245,220
Estimated Season Expenses$60,490,746
Season Salary Cap$86,439,000
Estimate Under Maximum Salary Cap of $87,500,000$1,061,000
Estimate Over Minimum Salary Cap of $0 $86,439,000
Current Bank Account$92,901,554
Projected Bank Account$43,409,436

Pro Players Salaries

Devin Setoguchi $9,943,000 (4)
Leon Draisaitl $8,130,000 (4)
Derek Stepan $7,475,000 (1)
Gabriel Landeskog $6,603,000 (3)
Ben Bishop $6,250,000 (1)
Hampus Lindholm $5,851,000 (1)
Cory Schneider $5,497,000 (2)
Mitch Marner $5,486,000 (3)
Bo Horvat $4,928,000 (1)
Curtis Lazar $4,707,000 (2)
Travis Hamonic $4,278,000 (1)
Darnell Nurse $4,106,000 (2)
Eric O'Dell $3,500,000 (1)
Ryan Pulock $2,275,000 (1)
Zach Hyman $1,657,000 (2)
Spencer Machacek $1,009,000 (1)
Michael Matheson $875,000 (3)
Marcus Pettersson $871,000 (1)
Michael Dal Colle $847,000 (4)
Colin A. White $779,000 (2)
Mike Reilly $758,000 (1)
Julius Honka $614,000 (1)
Total Pro Players22
Salary Commitment
Year 2031 : $86,439,000
Year 2032 : $48,630,000
Year 2033 : $31,884,000
Year 2034 : $18,920,000
Salary Average Commitment
Year 2031 : $54,795,700
Year 2032 : $25,491,700
Year 2033 : $17,441,700
Year 2034 : $12,325,000
Salary Cap with 1 Way Contract
Year 2031 : $86,439,000
Year 2032 : $48,630,000
Year 2033 : $31,884,000
Year 2034 : $18,920,000

Farm Players Salaries

Nicolas Deslauriers $3,000,000 (1)
Jeremy Smith $3,000,000 (1)
Wojtek Wolski $3,000,000 (1)
Devin Shore $3,000,000 (1)
Jack McBain $3,000,000 (4)
Marcus Kruger $3,000,000 (2)
Michael Lee $2,600,000 (2)
Nick Spaling $2,000,000 (1)
David Toews $2,000,000 (1)
Nick Schultz $2,000,000 (1)
Henrik Bjorklund $1,500,000 (2)
Austin Wuthrich $1,500,000 (2)
Jack Rodewald $1,500,000 (2)
Ryan McLeod $1,250,000 (1)
Aliaksei Protas $1,000,000 (2)
Kailer Yamamoto $962,000 (1)
Brett Kulak $925,000 (1)
Stuart Skinner $858,000 (3)
Jujhar Khaira $829,000 (4)
Sondre Olden $820,000 (1)
Jesper Eliasson $800,000 (1)
Jesse Puljujarvi $789,000 (1)
Jakob Chychrun $788,000 (4)
Joshua Norris $783,000 (2)
Rasmus Andersson $772,000 (2)
Ville Pokka $770,000 (1)
Markus Niemelainen $760,000 (2)
Dmitri Samorukov $753,000 (3)
Warren Foegele $746,000 (4)
Henri Nikkanen $700,000 (2)
Llya Nikolayev $700,000 (3)
Total Farm Players31
Salary Commitment
Year 2031 : $46,105,000
Year 2032 : $21,789,000
Year 2033 : $7,674,000
Year 2034 : $5,363,000
Salary Average Commitment
Year 2031 : $47,596,000
Year 2032 : $22,480,000
Year 2033 : $9,180,000
Year 2034 : $6,880,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 5,682 - 94.69%
Level 2: 5000 - $60 - 4,640 - 92.79%
Level 3: 2000 - $35 - 1,904 - 95.19%
Level 4: 6000 - $20 - 5,328 - 88.80%
Luxury : 1000 - $200 - 949 - 94.93%
Total Capacity :20000

Income

Home Games Left17
Average Attendance - %18,502 - 92.51%
Average Income per Game$616,897
Year to Date Revenue$15,422,427

Expense

Pro Players Total Salaries$84,737,000
Farm Players Total Salaries$36,184,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,172,295
Farm Year To Date Expenses$22,695,612
Pro Salary Cap To Date$48,341,698
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,487,250
Pro Remaining Season Days54
Pro Expenses Per Days$712,702
Pro Estimated Expenses$38,485,908
Farm Remaining Season Days54
Farm Expenses Per Days$311,438
Farm Estimated Expenses$16,817,652
Estimated Season Expenses$55,303,560
Season Salary Cap$84,737,000
Estimate Under Maximum Salary Cap of $87,500,000$2,763,000
Estimate Over Minimum Salary Cap of $0 $84,737,000
Current Bank Account$72,207,315
Projected Bank Account$27,391,005

Pro Players Salaries

Nicklas Backstrom $13,319,000 (4)
Corey Perry $11,780,000 (4)
Evgeni Malkin $9,663,000 (4)
Jakub Voracek $8,513,000 (2)
Alexander Burmistrov $7,635,000 (1)
Brett MacLean $6,889,000 (1)
Cam Fowler $5,602,000 (1)
Sam Bennett $3,430,000 (1)
Brett Pesce $3,429,000 (3)
Dylan Strome $2,352,000 (2)
Samuel Girard $1,682,000 (4)
Charlie McAvoy $1,660,000 (1)
Tobias Enstrom $1,500,000 (1)
Jake Paterson $1,152,000 (2)
Michael Frolik $1,007,000 (1)
Nikita Gusev $805,000 (3)
Ilya Sorokin $795,000 (1)
Andrew Yogan $737,000 (4)
Rasmus Bengtsson $725,000 (2)
Mark Adams $722,000 (2)
Danton Heinen $689,000 (1)
Andreas Englund $651,000 (1)
Total Pro Players22
Salary Commitment
Year 2031 : $84,737,000
Year 2032 : $54,879,000
Year 2033 : $41,415,000
Year 2034 : $37,181,000
Salary Average Commitment
Year 2031 : $58,447,000
Year 2032 : $35,702,000
Year 2033 : $33,202,000
Year 2034 : $31,837,000
Salary Cap with 1 Way Contract
Year 2031 : $84,737,000
Year 2032 : $54,879,000
Year 2033 : $41,415,000
Year 2034 : $37,181,000

Farm Players Salaries

Adam Morrison $6,296,000 (1)
Luca Caputi $2,219,000 (1)
Henri Kiviaho $1,460,000 (4)
Felix Sandstrom $1,250,000 (1)
Brett Howden $1,128,000 (4)
Evgeny Svechnikov $952,000 (1)
Rasmus Asplund $938,000 (4)
Michael Bournival $925,000 (1)
Zach Aston Reese $889,000 (2)
Kaden Fulcher $878,000 (3)
Tyson Jost $872,000 (1)
Nikita Scherbak $858,000 (1)
Mitchell Vande Sompel $850,000 (1)
Alex Formenton $848,000 (2)
Filip Chlapik $834,000 (3)
Gustav Olofsson $834,000 (3)
Carl Grundstrom $834,000 (4)
Sven Andrighetto $822,000 (3)
Daniel Rahimi $817,000 (1)
Sebastian J. Aho $812,000 (2)
Jesper Bratt $808,000 (1)
Riley Stillman $800,000 (1)
Louis Belpedio $777,000 (1)
Jack Dougherty $758,000 (4)
Nikolay Goldobin $757,000 (4)
Johan Sundstrom $750,000 (3)
Ben Gleason $736,000 (3)
Dominik Simon $736,000 (2)
Alex Lepkowski $731,000 (2)
Arvid Holm $729,000 (2)
Ethan Haider $700,000 (3)
Logan Hutsko $675,000 (1)
Victor Berglund $664,000 (2)
Adam Henry $647,000 (3)
Igor Makarov $600,000 (2)
Total Farm Players35
Salary Commitment
Year 2031 : $36,184,000
Year 2032 : $17,456,000
Year 2033 : $11,118,000
Year 2034 : $5,498,000
Salary Average Commitment
Year 2031 : $26,564,500
Year 2032 : $15,756,500
Year 2033 : $12,756,500
Year 2034 : $5,866,500

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 5,752 - 95.86%
Level 2: 5000 - $60 - 4,767 - 95.33%
Level 3: 2000 - $35 - 1,952 - 97.60%
Level 4: 6000 - $20 - 5,369 - 89.49%
Luxury : 1000 - $200 - 957 - 95.72%
Total Capacity :20000

Income

Home Games Left18
Average Attendance - %18,797 - 93.98%
Average Income per Game$626,446
Year to Date Revenue$15,034,704

Expense

Pro Players Total Salaries$86,586,000
Farm Players Total Salaries$41,933,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,624,036
Farm Year To Date Expenses$24,109,267
Pro Salary Cap To Date$47,793,475
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,276,028
Pro Remaining Season Days54
Pro Expenses Per Days$727,983
Pro Estimated Expenses$39,311,082
Farm Remaining Season Days54
Farm Expenses Per Days$358,950
Farm Estimated Expenses$19,383,300
Estimated Season Expenses$58,694,382
Season Salary Cap$86,586,000
Estimate Under Maximum Salary Cap of $87,500,000$914,000
Estimate Over Minimum Salary Cap of $0 $86,586,000
Current Bank Account$66,937,490
Projected Bank Account$19,519,136

Pro Players Salaries

Jonathan Toews $11,222,000 (4)
Ryan O'Reilly $9,860,000 (4)
Joe Pavelski $8,794,000 (2)
Dion Phaneuf $8,042,000 (1)
Cameron Talbot $6,250,000 (1)
Mikko Rantanen $5,597,000 (3)
Mikhail Grigorenko $5,351,000 (1)
Brandon Dubinsky $4,500,000 (2)
Shea Theodore $3,921,000 (3)
Michal Neuvirth $3,891,000 (1)
Christian Ehrhoff $3,797,000 (1)
Sebastian Wannstrom $3,401,000 (1)
Noah Hanifin $1,942,000 (2)
Sam Reinhart $1,935,000 (1)
Josh Morrissey $1,851,000 (2)
Kevin Labanc $1,701,000 (4)
Morgan Klimchuk $1,115,000 (1)
MacKenzie MacEachern $897,000 (4)
Niklas Hjalmarsson $886,000 (4)
Anton Klementyev $831,000 (1)
Andy Andreoff $802,000 (3)
Total Pro Players21
Salary Commitment
Year 2031 : $86,586,000
Year 2032 : $51,973,000
Year 2033 : $34,886,000
Year 2034 : $24,566,000
Salary Average Commitment
Year 2031 : $54,235,000
Year 2032 : $27,116,000
Year 2033 : $21,116,000
Year 2034 : $18,652,000
Salary Cap with 1 Way Contract
Year 2031 : $86,586,000
Year 2032 : $51,973,000
Year 2033 : $34,886,000
Year 2034 : $24,566,000

Farm Players Salaries

Reto Berra $3,000,000 (2)
Alexander Dergachyov $3,000,000 (3)
Igor Bobkov $2,250,000 (2)
Matt Carle $2,108,000 (1)
Mark Visentin $2,000,000 (1)
Sam Jardine $2,000,000 (3)
Lukas Dostal $1,576,000 (4)
Nolan Foote $1,250,000 (2)
Barrett Hayton $978,000 (4)
Mitchell Heard $975,000 (1)
Joseph Woll $971,000 (1)
Ty Smith $962,000 (4)
Jesperi Kotkaniemi $953,000 (4)
Isac Lundestrom $952,000 (4)
Morgan Frost $947,000 (2)
Jacob Larsson $941,000 (2)
Scott Perunovich $937,000 (4)
Ian Mitchell $934,000 (2)
Jan Jenik $917,000 (4)
Alexander Chmelevski $886,000 (2)
Ty Dellandrea $878,000 (4)
Aleksi Heponiemi $862,000 (3)
Dane Fox $860,000 (2)
Filip Westerlund $848,000 (3)
Boris Katchouk $845,000 (1)
Rinat Valiev $842,000 (1)
Chris Calnan $831,000 (4)
Drake Batherson $822,000 (2)
Oskar Steen $803,000 (4)
Jackson LaCombe $800,000 (2)
Jay O'Brien $783,000 (4)
Nick Baptiste $753,000 (2)
Dominik Kahun $726,000 (2)
Magus Chrona $700,000 (1)
Filip Cederqvist $700,000 (2)
Patrick Moynihan $700,000 (3)
Curtis Gedig $643,000 (2)
Total Farm Players37
Salary Commitment
Year 2031 : $41,933,000
Year 2032 : $33,449,000
Year 2033 : $17,980,000
Year 2034 : $10,570,000
Salary Average Commitment
Year 2031 : $40,421,000
Year 2032 : $32,248,000
Year 2033 : $19,500,000
Year 2034 : $12,000,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - $100 - 5,670 - 94.49%
Level 2: 5000 - $60 - 4,815 - 96.30%
Level 3: 2000 - $35 - 1,951 - 97.55%
Level 4: 6000 - $20 - 5,447 - 90.79%
Luxury : 1000 - $200 - 948 - 94.77%
Total Capacity :20000

Income

Home Games Left18
Average Attendance - %18,830 - 94.15%
Average Income per Game$623,531
Year to Date Revenue$14,964,750

Expense

Pro Players Total Salaries$86,484,000
Farm Players Total Salaries$36,422,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,295,859
Farm Year To Date Expenses$21,420,657
Pro Salary Cap To Date$47,465,263
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,223,562
Pro Remaining Season Days54
Pro Expenses Per Days$727,140
Pro Estimated Expenses$39,265,560
Farm Remaining Season Days54
Farm Expenses Per Days$313,405
Farm Estimated Expenses$16,923,870
Estimated Season Expenses$56,189,430
Season Salary Cap$86,484,000
Estimate Under Maximum Salary Cap of $87,500,000$1,016,000
Estimate Over Minimum Salary Cap of $0 $86,484,000
Current Bank Account$81,266,944
Projected Bank Account$36,301,076

Pro Players Salaries

Kyle Turris $11,021,000 (1)
Scott Glennie $8,764,000 (4)
Alex Galchenyuk $7,953,000 (4)
Petr Mrazek $6,417,000 (4)
Brendan Gallagher $6,276,000 (4)
Joel Armia $5,623,000 (3)
Taylor Chorney $5,500,000 (1)
Jason Pominville $4,676,000 (3)
Jason Zucker $4,511,000 (4)
Mats Zuccarello $3,773,000 (3)
Alec Martinez $3,750,000 (2)
T.J. Brodie $3,578,000 (1)
Eddie Lack $3,250,000 (2)
Charles-Olivier Roussel $2,638,000 (2)
Jake McCabe $2,080,000 (3)
Colton Sissons $1,750,000 (1)
Miro Heiskanen $1,032,000 (2)
Aaron Ness $917,000 (1)
Petteri Nokelainen $894,000 (1)
Samuel Kurker $762,000 (1)
Greg Nemisz $719,000 (4)
Tomas Jurco $600,000 (2)
Total Pro Players22
Salary Commitment
Year 2031 : $86,484,000
Year 2032 : $61,947,000
Year 2033 : $50,792,000
Year 2034 : $34,640,000
Salary Average Commitment
Year 2031 : $59,143,000
Year 2032 : $34,570,000
Year 2033 : $27,070,000
Year 2034 : $15,789,000
Salary Cap with 1 Way Contract
Year 2031 : $86,484,000
Year 2032 : $62,062,000
Year 2033 : $50,792,000
Year 2034 : $34,640,000

Farm Players Salaries

Kale Kessy $3,000,000 (2)
Niklas Svedberg $3,000,000 (1)
Brandon Archibald $2,500,000 (1)
Riley Sheen $2,500,000 (3)
Frederik Pettersson-Wentzel $2,000,000 (4)
Brandon Magee $1,500,000 (2)
Robin Figren $1,500,000 (2)
Julius Vahatalo $1,500,000 (3)
Filip Gustavsson $1,200,000 (4)
Josh Mahura $1,004,000 (4)
Brendan Leipsic $974,000 (1)
Eddie Wittchow $969,000 (1)
Josh Gorges $903,000 (1)
Ryan MacInnis $875,000 (3)
Justin Azevedo $875,000 (3)
Alex Lintuniemi $852,000 (1)
Patrick Cehlin $850,000 (2)
J.J. Piccinich $850,000 (2)
Alexandre Mallet $844,000 (1)
Tony Dehart $820,000 (1)
Matthew Benning $813,000 (2)
Jonathan Tychonick $800,000 (1)
Shane Bowers $776,000 (3)
Ryan Segalla $740,000 (4)
Curtis Douglas $700,000 (1)
Hugh McGing $700,000 (1)
Justin Schutz $700,000 (1)
Mark Kastelic $700,000 (2)
Layton Ahac $700,000 (3)
Zach Nastasiuk $677,000 (1)
Ross Colton $600,000 (1)
Total Farm Players31
Salary Commitment
Year 2031 : $36,422,000
Year 2032 : $20,599,000
Year 2033 : $11,619,000
Year 2034 : $4,209,000
Salary Average Commitment
Year 2031 : $39,401,000
Year 2032 : $21,355,000
Year 2033 : $12,350,000
Year 2034 : $4,900,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,705 - 95.08%
Level 2: 5000 - $60 - 4,697 - 93.93%
Level 3: 2000 - $35 - 1,910 - 95.49%
Level 4: 6000 - $20 - 5,282 - 88.03%
Luxury : 1000 - $200 - 947 - 94.71%
Total Capacity :20000

Income

Home Games Left18
Average Attendance - %18,540 - 92.70%
Average Income per Game$619,226
Year to Date Revenue$14,861,420

Expense

Pro Players Total Salaries$85,421,000
Farm Players Total Salaries$32,790,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,134,374
Farm Year To Date Expenses$18,749,557
Pro Salary Cap To Date$46,303,805
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,146,065
Pro Remaining Season Days54
Pro Expenses Per Days$718,355
Pro Estimated Expenses$38,791,170
Farm Remaining Season Days54
Farm Expenses Per Days$283,388
Farm Estimated Expenses$15,302,952
Estimated Season Expenses$54,094,122
Season Salary Cap$85,421,000
Estimate Under Maximum Salary Cap of $87,500,000$2,079,000
Estimate Over Minimum Salary Cap of $0 $85,421,000
Current Bank Account$119,603,782
Projected Bank Account$76,655,725

Pro Players Salaries

Kristopher Letang $8,789,000 (3)
Mark Jankowski $6,955,000 (4)
Max Pacioretty $6,879,000 (1)
Oliver Ekman-Larsson $6,810,000 (1)
Radek Faksa $6,116,000 (4)
Chris Stewart $6,026,000 (4)
Alexander Edler $5,621,000 (4)
Jonas Brodin $5,189,000 (3)
Stefan Noesen $5,026,000 (4)
Bryan Little $4,604,000 (1)
Joey Hishon $4,568,000 (2)
Curtis Hamilton $3,874,000 (3)
Jack Campbell $3,778,000 (2)
Haydn Fleury $2,578,000 (4)
Anton Khudobin $2,500,000 (1)
Slater Koekkoek $1,500,000 (1)
Valeri Nichushkin $1,328,000 (3)
Phillip Di Giuseppe $1,155,000 (4)
Jan Mursak $788,000 (4)
Kris Russell $714,000 (2)
John Quenneville $623,000 (1)
Total Pro Players21
Salary Commitment
Year 2031 : $85,421,000
Year 2032 : $62,505,000
Year 2033 : $53,445,000
Year 2034 : $34,265,000
Salary Average Commitment
Year 2031 : $60,859,000
Year 2032 : $37,244,000
Year 2033 : $35,744,000
Year 2034 : $21,373,000
Salary Cap with 1 Way Contract
Year 2031 : $85,421,000
Year 2032 : $62,505,000
Year 2033 : $53,445,000
Year 2034 : $34,265,000

Farm Players Salaries

Logan Brown $3,845,000 (4)
Jeff Frazee $2,250,000 (2)
Quinn Hughes $2,007,000 (4)
Philippe Desrosiers $1,928,000 (4)
Kirby Dach $1,250,000 (2)
Connor McMichael $1,250,000 (2)
Pyotr Kochetkov $1,000,000 (3)
Matthew Robertson $1,000,000 (2)
Vitali Kravtsov $958,000 (4)
Yakov Trenin $895,000 (1)
Henri Jokiharju $858,000 (2)
Grant Mismash $843,000 (2)
Filip Sveningsson $801,000 (4)
Trey Fix Wolansky $800,000 (1)
Matej Pekar $800,000 (1)
Justus Annunen $800,000 (1)
Karl Henriksson $800,000 (3)
Semyon Der-Arguchintsev $800,000 (1)
Danill Misyul $800,000 (3)
Mattias Norlinder $800,000 (3)
Gianni Fairbrother $800,000 (2)
Ilya Konovalov $800,000 (2)
Grigori Denisenko $780,000 (4)
Zachary Senyshyn $776,000 (2)
Gabriel Carlsson $771,000 (2)
Oliver Kylington $763,000 (3)
Matthew Nieto $759,000 (1)
Justin Bailey $756,000 (3)
Luke Henman $700,000 (1)
Mikko Kokkonen $700,000 (3)
Michael Kesselring $700,000 (1)
Total Farm Players31
Salary Commitment
Year 2031 : $32,790,000
Year 2032 : $26,369,000
Year 2033 : $15,436,000
Year 2034 : $9,649,000
Salary Average Commitment
Year 2031 : $27,682,000
Year 2032 : $22,074,000
Year 2033 : $12,724,000
Year 2034 : $7,250,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $100 - 5,745 - 95.75%
Level 2: 5000 - $60 - 4,717 - 94.35%
Level 3: 2000 - $35 - 1,928 - 96.38%
Level 4: 6000 - $20 - 5,366 - 89.44%
Luxury : 1000 - $200 - 955 - 95.51%
Total Capacity :20000

Income

Home Games Left18
Average Attendance - %18,711 - 93.56%
Average Income per Game$623,916
Year to Date Revenue$14,973,992

Expense

Pro Players Total Salaries$86,578,000
Farm Players Total Salaries$35,506,300
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,670,274
Farm Year To Date Expenses$21,540,097
Pro Salary Cap To Date$47,246,740
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,230,494
Pro Remaining Season Days54
Pro Expenses Per Days$727,917
Pro Estimated Expenses$39,307,518
Farm Remaining Season Days54
Farm Expenses Per Days$305,837
Farm Estimated Expenses$16,515,198
Estimated Season Expenses$55,822,716
Season Salary Cap$84,528,000
Estimate Under Maximum Salary Cap of $87,500,000$2,972,000
Estimate Over Minimum Salary Cap of $0 $84,528,000
Current Bank Account$128,211,460
Projected Bank Account$83,619,238

Pro Players Salaries

Claude Giroux $10,094,000 (4)
Zach Hamill $9,829,000 (1)
Zach Parise $8,250,000 (3)
Colten Teubert $6,939,000 (1)
Bradley Ross $5,981,000 (4)
Rick Nash $5,953,000 (2)
Ivan Provorov $5,159,000 (2)
Jake Allen $5,063,000 (1)
Cam Atkinson $4,918,000 (3)
Bobby Sanguinetti $4,916,000 (4)
Colin Miller $4,236,000 (4)
Tomas Tatar $2,937,000 (4)
Nick Ross $2,500,000 (2)
Vincent Lecavalier $2,250,000 (1)
Andrew Shaw (Out of Payroll) $2,050,000 (2)
Christopher Gibson $1,784,000 (1)
Toni Rajala $1,328,000 (4)
Mirco Mueller $905,000 (3)
Oskar Sundqvist $746,000 (1)
Victor Olofsson $740,000 (1)
Total Pro Players20
Salary Commitment
Year 2031 : $86,578,000
Year 2032 : $58,952,000
Year 2033 : $42,986,000
Year 2034 : $29,050,000
Salary Average Commitment
Year 2031 : $61,128,000
Year 2032 : $37,991,000
Year 2033 : $32,441,000
Year 2034 : $22,544,000
Salary Cap with 1 Way Contract
Year 2031 : $86,578,000
Year 2032 : $59,227,000
Year 2033 : $43,565,000
Year 2034 : $29,492,000

Farm Players Salaries

Oscar Dansk $2,961,000 (4)
Trevor Lewis $1,854,600 (1)
Travis Konecny $1,609,000 (3)
Joseph Labate $1,348,000 (4)
Loic Leduc $1,021,900 (1)
Jonathan Matsumoto $1,000,000 (2)
Paul Carey $950,000 (1)
Petr Kvaca $943,000 (3)
Benjamin Mirageas $942,000 (1)
Erik B. Karlsson $926,000 (1)
Kyle Pettit $913,000 (1)
Brendan Ranford $910,800 (2)
Frankie Corrado $908,000 (1)
Isaac MacLeod $901,000 (1)
Jared Fiegl $856,000 (2)
Nicolas Aube-Kubel $838,000 (4)
Allan McShane $836,000 (4)
Linus Hogberg $821,000 (4)
Michael Mersch $820,000 (1)
David Kase $819,000 (1)
Kyle Keyser $810,000 (2)
Tanner Laczynski $806,000 (4)
Jacob Ragnarsson $800,000 (1)
Arturs Silovs $800,000 (3)
Niklas Nordgren $800,000 (1)
Connor Bunnaman $786,000 (2)
Jacob Golden $776,000 (3)
Wade Allison $754,000 (1)
Rem Pitlick $753,000 (1)
Lucas Carlsson $745,000 (1)
Reece Willcox $738,000 (2)
Reece Scarlett $728,000 (1)
Oskar Lindblom $726,000 (1)
Matt D'Agostini $726,000 (4)
Hunter Skinner $700,000 (3)
Olle Lycksell $675,000 (4)
Chris Terry $605,000 (2)
Jared Staal $600,000 (1)
Total Farm Players38
Salary Commitment
Year 2031 : $35,506,300
Year 2032 : $19,252,800
Year 2033 : $13,400,000
Year 2034 : $9,011,000
Salary Average Commitment
Year 2031 : $30,055,000
Year 2032 : $14,531,000
Year 2033 : $9,987,000
Year 2034 : $6,037,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,724 - 95.40%
Level 2: 5000 - $60 - 4,695 - 93.90%
Level 3: 2000 - $35 - 1,887 - 94.34%
Level 4: 6000 - $20 - 5,131 - 85.52%
Luxury : 1000 - $200 - 933 - 93.34%
Total Capacity :20000

Income

Home Games Left18
Average Attendance - %18,370 - 91.85%
Average Income per Game$616,817
Year to Date Revenue$14,803,607

Expense

Pro Players Total Salaries$80,286,000
Farm Players Total Salaries$30,588,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$45,476,687
Farm Year To Date Expenses$17,571,811
Pro Salary Cap To Date$44,646,098
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,102,705
Pro Remaining Season Days54
Pro Expenses Per Days$675,917
Pro Estimated Expenses$36,499,518
Farm Remaining Season Days54
Farm Expenses Per Days$265,190
Farm Estimated Expenses$14,320,260
Estimated Season Expenses$50,819,778
Season Salary Cap$80,286,000
Estimate Under Maximum Salary Cap of $87,500,000$7,214,000
Estimate Over Minimum Salary Cap of $0 $80,286,000
Current Bank Account$233,048,759
Projected Bank Account$193,331,686

Pro Players Salaries

Brayden Schenn $8,762,000 (3)
Dylan Larkin $6,993,000 (4)
Erik Johnson $6,674,000 (2)
Ryan Martindale $6,455,000 (2)
Tim Erixon $6,267,000 (3)
Tomas Hertl $5,949,000 (3)
Tuukka Rask $5,500,000 (3)
Jacob Markstrom $4,936,000 (2)
Drew Stafford $3,704,000 (3)
Corban Knight $3,083,000 (2)
Colin Wilson $3,000,000 (2)
Stuart Percy $3,000,000 (2)
Jake Muzzin $2,828,000 (2)
Patrick Wey $2,400,000 (2)
Richard Panik $1,750,000 (1)
Tyler Bozak $1,750,000 (1)
Jani Hakanpaa $1,750,000 (2)
Raphael Bussieres $1,690,000 (2)
Logan Shaw $1,450,000 (2)
Jonathan-Ismael Diaby $1,200,000 (2)
Patrik Laine $1,145,000 (1)
Total Pro Players21
Salary Commitment
Year 2031 : $80,286,000
Year 2032 : $75,641,000
Year 2033 : $37,175,000
Year 2034 : $6,993,000
Salary Average Commitment
Year 2031 : $47,509,000
Year 2032 : $42,759,000
Year 2033 : $22,789,000
Year 2034 : $729,000
Salary Cap with 1 Way Contract
Year 2031 : $80,286,000
Year 2032 : $75,641,000
Year 2033 : $37,175,000
Year 2034 : $6,993,000

Farm Players Salaries

Sami Aittokallio $2,250,000 (2)
Pierre-Luc Dubois $1,368,000 (4)
Cale Makar $1,329,000 (3)
Trevor Zegras $1,250,000 (2)
Evan Bouchard $1,250,000 (1)
Alex Newhook $1,250,000 (3)
Libor Hajek $1,186,000 (2)
John Leonard $1,000,000 (1)
Callum Booth $1,000,000 (2)
Jeremy Swayman $968,000 (2)
Lias Andersson $966,000 (2)
Alexandre Texier $926,000 (2)
Filip Chytil $862,000 (2)
Guillaume Brisebois $852,000 (4)
Ryan Gropp $850,000 (1)
Fabian Zetterlund $849,000 (2)
Brycen Martin $843,000 (3)
Jeremy Bracco $842,000 (2)
Mario Ferraro $842,000 (2)
Andrei Altybarmakyan $839,000 (3)
Jack Drury $800,000 (1)
Graeme Clarke $800,000 (3)
Cole Moberg $800,000 (3)
Trevor Janicke $800,000 (3)
Nikita Okhotyuk $800,000 (2)
Marc Del Gaizo $800,000 (2)
Cole Brady $800,000 (2)
Tyler Benson $771,000 (1)
Matej Blumel $700,000 (3)
Rafael Harvey-Pinard $700,000 (2)
Taylor Cammarata $666,000 (3)
Tage Thompson $629,000 (1)
Total Farm Players32
Salary Commitment
Year 2031 : $30,588,000
Year 2032 : $25,288,000
Year 2033 : $10,247,000
Year 2034 : $2,220,000
Salary Average Commitment
Year 2031 : $30,350,000
Year 2032 : $23,800,000
Year 2033 : $11,700,000
Year 2034 : $2,050,000

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Centre
Level 1: 6000 - $100 - 5,690 - 94.84%
Level 2: 5000 - $60 - 4,770 - 95.41%
Level 3: 2000 - $35 - 1,916 - 95.81%
Level 4: 6000 - $20 - 5,308 - 88.46%
Luxury : 1000 - $200 - 945 - 94.46%
Total Capacity :20000

Income

Home Games Left18
Average Attendance - %18,629 - 93.15%
Average Income per Game$620,865
Year to Date Revenue$14,900,765

Expense

Pro Players Total Salaries$86,002,000
Farm Players Total Salaries$29,206,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,017,709
Farm Year To Date Expenses$16,930,988
Pro Salary Cap To Date$48,187,127
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,175,574
Pro Remaining Season Days54
Pro Expenses Per Days$723,157
Pro Estimated Expenses$39,050,478
Farm Remaining Season Days54
Farm Expenses Per Days$253,769
Farm Estimated Expenses$13,703,526
Estimated Season Expenses$52,754,004
Season Salary Cap$86,002,000
Estimate Under Maximum Salary Cap of $87,500,000$1,498,000
Estimate Over Minimum Salary Cap of $0 $86,002,000
Current Bank Account$175,002,902
Projected Bank Account$133,424,472

Pro Players Salaries

David Krejci $8,402,000 (1)
Patrice Bergeron $7,106,000 (4)
Jared Spurgeon $6,377,000 (3)
Devan Dubnyk $6,372,000 (2)
Brayden Point $6,011,000 (4)
Keith Yandle $5,561,000 (3)
Tyson Barrie $5,135,000 (4)
Mark Stone $4,992,000 (1)
Colton Parayko $4,662,000 (1)
Alex DeBrincat $4,577,000 (4)
Aaron Ekblad $4,507,000 (4)
Darcy Kuemper $4,250,000 (2)
Zack Phillips $3,102,000 (2)
Zemgus Girgensons $2,834,000 (1)
Justin Holl $2,802,000 (3)
Viktor Arvidsson $2,421,000 (1)
Adam Lowry $1,805,000 (3)
Alex Goligoski $1,250,000 (3)
Anthony Camara $1,201,000 (1)
Joe Morrow $1,007,000 (1)
Tim Gettinger $867,000 (3)
Maxim Letunov $761,000 (1)
Total Pro Players22
Salary Commitment
Year 2031 : $86,002,000
Year 2032 : $59,378,000
Year 2033 : $45,998,000
Year 2034 : $27,336,000
Salary Average Commitment
Year 2031 : $48,558,000
Year 2032 : $28,702,000
Year 2033 : $26,202,000
Year 2034 : $12,496,000
Salary Cap with 1 Way Contract
Year 2031 : $86,002,000
Year 2032 : $59,722,000
Year 2033 : $45,998,000
Year 2034 : $27,336,000

Farm Players Salaries

Ian Scott $1,006,000 (2)
Santeri Hatakka $1,000,000 (3)
Alexander Nylander $1,000,000 (1)
Mathias Emilio Pettersen $919,000 (2)
Jett Woo $858,000 (4)
Yegor Sharangovich $821,000 (3)
Gustav Forsling $819,000 (4)
Eetu Luostarinen $818,000 (2)
Yegor Korshkov $815,000 (4)
Givani Smith $808,000 (2)
Jordan Greenway $804,000 (1)
Jasper Weatherby $800,000 (1)
Victor Brattstrom $800,000 (1)
Ethan Keppen $800,000 (3)
Greg Meireles $800,000 (3)
Tyce Thompson $800,000 (3)
Henrik Rybinski $800,000 (3)
Mitchell Hoelscher $800,000 (1)
Isaiah Saville $800,000 (2)
Rhett Pitlick $800,000 (2)
Luka Burzan $800,000 (2)
Mason Primeau $800,000 (2)
Kyle Olson $795,000 (2)
Owen Tippett $786,000 (3)
Noel Hoefenmayer $785,000 (2)
Jachym Kondelik $785,000 (3)
Christian Jaros $780,000 (3)
Dennis Cholowski $779,000 (1)
Travis Dermott $775,000 (3)
Marian Studenic $775,000 (1)
Jayce Hawryluk $767,000 (1)
Riley Stotts $758,000 (4)
Jonathan Gruden $749,000 (4)
Otto Koivula $741,000 (1)
Adam Ruzicka $737,000 (4)
Wyatt Kalynuk $726,000 (3)
Total Farm Players36
Salary Commitment
Year 2031 : $29,206,000
Year 2032 : $21,940,000
Year 2033 : $13,609,000
Year 2034 : $4,736,000
Salary Average Commitment
Year 2031 : $29,481,000
Year 2032 : $22,321,000
Year 2033 : $14,021,000
Year 2034 : $4,400,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $87,500,000
Available Cap Space

Over Minimum of
$0

Pro Players

Farm Players

Total Players

Avalanche $44,178,623 $83,073,000 $4,427,000 $83,073,000 204262
Ducks $150,486,287 $87,178,000 $322,000 $87,178,000 202848
Golden Knights $463,728,446 $84,056,500 $3,443,500 $84,056,500 224163
Kings $154,239,025 $85,910,000 $1,590,000 $85,910,000 223961
Sharks $175,262,875 $86,974,000 $526,000 $86,974,000 233659
Blackhawks $126,927,363 $86,901,000 $599,000 $86,901,000 203555
Blues $116,344,763 $86,692,000 $808,000 $86,692,000 223860
Maple Leafs $124,838,145 $87,476,000 $24,000 $87,476,000 223456
North Stars $180,707,009 $84,356,000 $3,144,000 $84,356,000 223254
Predators $164,420,339 $85,576,000 $1,924,000 $85,576,000 212647
Canucks $122,133,496 $80,997,000 $6,503,000 $80,997,000 253661
Flames $122,561,169 $84,469,000 $3,031,000 $84,469,000 213859
Jets $121,860,793 $79,015,000 $8,485,000 $79,015,000 213354
Kraken $387,674,372 $84,865,000 $2,635,000 $84,865,000 203757
Oilers $176,339,367 $84,691,000 $2,809,000 $84,691,000 213758
Blue Jackets $166,138,119 $78,881,000 $8,619,000 $78,881,000 233760
Canadiens $168,813,034 $86,089,000 $1,411,000 $86,089,000 223961
Nordiques $181,925,761 $83,863,000 $3,637,000 $83,863,000 223961
Sabres $148,424,167 $87,466,000 $34,000 $87,466,000 223355
Senators $85,983,546 $84,697,000 $2,803,000 $84,697,000 203656
Capitals $170,818,895 $86,220,000 $1,280,000 $86,220,000 223355
Flyers $56,557,170 $86,809,200 $690,800 $86,809,200 213354
Lightning $92,901,554 $86,439,000 $1,061,000 $86,439,000 223153
Penguins $72,207,315 $84,737,000 $2,763,000 $84,737,000 223557
Red Wings $66,937,490 $86,586,000 $914,000 $86,586,000 213758
Bruins $81,266,944 $86,484,000 $1,016,000 $86,484,000 223153
Devils $119,603,782 $85,421,000 $2,079,000 $85,421,000 213152
Islanders $128,211,460 $84,528,000 $2,972,000 $84,528,000 203858
Rangers $233,048,759 $80,286,000 $7,214,000 $80,286,000 213253
Whalers $175,002,902 $86,002,000 $1,498,000 $86,002,000 223658