Team FinanceLast Update - Thursday, April 22, 2021 at 21:01
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $100 - 5,667 - 94.46%
Level 2: 5000 - $60 - 4,676 - 93.51%
Level 3: 2000 - $35 - 1,914 - 95.68%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 938 - 93.78%
Total Capacity :18000

Income

Home Games Left2
Average Attendance - %17,194 - 95.52%
Average Income per Game$602,725
Year to Date Revenue$24,108,999

Expense

Pro Players Total Salaries$85,125,000
Farm Players Total Salaries$46,404,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,899,293
Farm Year To Date Expenses$41,740,416
Pro Salary Cap To Date$78,517,406
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,205,450
Pro Remaining Season Days10
Pro Expenses Per Days$682,087
Pro Estimated Expenses$6,820,870
Farm Remaining Season Days10
Farm Expenses Per Days$377,197
Farm Estimated Expenses$3,771,970
Estimated Season Expenses$10,592,840
Season Salary Cap$85,125,000
Estimate Under Maximum Salary Cap of $87,500,000$2,375,000
Estimate Over Minimum Salary Cap of $0 $85,125,000
Current Bank Account$20,314,403
Projected Bank Account$10,927,013

Pro Players Salaries

Zach Hamill $9,829,000 (4)
Paul Stastny $8,666,000 (2)
Milan Michalek $8,657,000 (1)
John Moore $7,797,000 (2)
Tyler Johnson $6,434,000 (4)
Mark Pysyk $5,335,000 (2)
Braden Holtby $4,994,000 (4)
Landon Ferraro $4,755,000 (3)
Michael Grabner $4,750,000 (4)
Cam Atkinson $4,624,000 (2)
Alexander Wennberg $3,907,000 (2)
Jaccob Slavin $3,720,000 (4)
David Savard $3,438,000 (4)
Esa Lindell $3,236,000 (4)
Olivier Roy $1,200,000 (1)
Marcus Kruger $884,000 (3)
Brady Brassart $850,000 (2)
Kevin Labanc $750,000 (3)
Dillon Fournier $699,000 (4)
Aarne Talvitie $600,000 (2)
Total Pro Players20
Salary Commitment
Year 2028 : $85,125,000
Year 2029 : $74,833,000
Year 2030 : $43,489,000
Year 2031 : $37,100,000
Salary Average Commitment
Year 2028 : $67,934,200
Year 2029 : $59,609,200
Year 2030 : $37,305,000
Year 2031 : $32,192,000
Salary Cap with 1 Way Contract
Year 2028 : $85,125,000
Year 2029 : $75,268,000
Year 2030 : $43,489,000
Year 2031 : $37,100,000

Farm Players Salaries

Auston Matthews $4,954,000 (3)
Harri Sateri $2,500,000 (2)
Dustin Penner $2,500,000 (2)
Oscar Moller $2,500,000 (2)
Dick Axelsson $2,500,000 (2)
Vladimir Sobotka $2,000,000 (1)
Patrick Eaves $2,000,000 (2)
Matt Moulson $2,000,000 (2)
Drayson Bowman $2,000,000 (2)
Nick Suzuki $1,250,000 (1)
Adin Hill $1,193,000 (2)
Tyler Wall $1,024,000 (4)
Jonatan Berggren $1,000,000 (3)
Juuso Valimaki $1,000,000 (2)
Ruslan Iskhakov $1,000,000 (3)
Oliver Bjorkstrand $969,000 (1)
Logan Stanley $949,000 (4)
Jonathan Ang $935,000 (2)
Anatoly Golyshev $928,000 (1)
Brandon Hickey $922,000 (4)
Terrance Amorosa $896,000 (4)
Ben Chiarot $876,000 (4)
Andrei Kostitsyn $868,000 (2)
Lucas Wallmark $866,000 (3)
Henrik Borgstrom $861,000 (3)
Curtis Gedig $840,000 (1)
Cale Fleury $800,000 (1)
Morgan Barron $800,000 (2)
Mitch Wahl $762,000 (3)
Rem Pitlick $753,000 (4)
Tucker Poolman $739,000 (2)
Andrew Mangiapane $719,000 (2)
Joel Teasdale $700,000 (1)
Joe Hicketts $600,000 (1)
Joni Tuulola $600,000 (1)
Alexandre Carrier $600,000 (1)
Total Farm Players36
Salary Commitment
Year 2028 : $46,404,000
Year 2029 : $36,408,000
Year 2030 : $13,460,000
Year 2031 : $3,882,000
Salary Average Commitment
Year 2028 : $42,243,000
Year 2029 : $33,839,000
Year 2030 : $11,053,000
Year 2031 : $4,790,000

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5,722 - 95.37%
Level 2: 5000 - $60 - 4,813 - 96.27%
Level 3: 2000 - $35 - 1,922 - 96.09%
Level 4: 6000 - $20 - 5,439 - 90.65%
Luxury : 1000 - $200 - 954 - 95.37%
Total Capacity :20000

Income

Home Games Left2
Average Attendance - %18,850 - 94.25%
Average Income per Game$626,170
Year to Date Revenue$25,046,797

Expense

Pro Players Total Salaries$86,612,000
Farm Players Total Salaries$38,384,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,609,791
Farm Year To Date Expenses$35,353,367
Pro Salary Cap To Date$80,162,613
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,252,340
Pro Remaining Season Days10
Pro Expenses Per Days$693,795
Pro Estimated Expenses$6,937,950
Farm Remaining Season Days10
Farm Expenses Per Days$314,047
Farm Estimated Expenses$3,140,470
Estimated Season Expenses$10,078,420
Season Salary Cap$86,612,000
Estimate Under Maximum Salary Cap of $87,500,000$888,000
Estimate Over Minimum Salary Cap of $0 $86,612,000
Current Bank Account$97,768,886
Projected Bank Account$88,942,806

Pro Players Salaries

Corey Perry $12,066,000 (3)
Ryan Getzlaf $10,500,000 (3)
Ryan Kesler $9,437,000 (1)
Konstantin Novikov $7,508,000 (3)
Magnus Paajarvi Svensson $6,997,000 (3)
Jack Johnson $6,750,000 (2)
Filip Forsberg $6,625,000 (4)
Ryan Whitney $4,695,000 (2)
Ivan Vishnevskiy $4,250,000 (4)
Thomas Greiss $3,256,000 (3)
Casey Pierro-Zabotel $2,672,000 (1)
Erik Haula $2,543,000 (2)
Cody Wild $2,000,000 (1)
Justin Shugg $1,866,000 (1)
Simon Hjalmarsson $1,250,000 (4)
Sebastian Collberg $917,000 (3)
Madison Bowey $858,000 (1)
Nick Sorensen $853,000 (1)
Patrick Koudys $819,000 (1)
Edward Pasquale $750,000 (2)
Total Pro Players20
Salary Commitment
Year 2028 : $86,612,000
Year 2029 : $65,360,000
Year 2030 : $48,422,000
Year 2031 : $9,916,000
Salary Average Commitment
Year 2028 : $74,901,000
Year 2029 : $57,396,000
Year 2030 : $44,052,000
Year 2031 : $10,270,000
Salary Cap with 1 Way Contract
Year 2028 : $86,612,000
Year 2029 : $68,107,000
Year 2030 : $53,369,000
Year 2031 : $12,125,000

Farm Players Salaries

Cory Emmerton $2,500,000 (2)
Adam Musil $2,500,000 (3)
Brendan Bell $2,000,000 (1)
Edward Purcell $2,000,000 (1)
Patrick Maroon $2,000,000 (2)
Igor Bobkov $2,000,000 (1)
Alex Auld $2,000,000 (3)
Benoit Pouliot $1,500,000 (2)
Benn Ferriero $1,250,000 (1)
Eric Fehr $1,250,000 (1)
Nick Schultz $1,250,000 (2)
Marek Zagrapan $1,250,000 (1)
Blake Comeau $1,000,000 (1)
Mark Mitera $1,000,000 (1)
Raymond Macias $1,000,000 (1)
Nigel Dawes $1,000,000 (1)
Harrison Reed $1,000,000 (1)
Brian Strait $878,000 (2)
Hayden Hawkey $850,000 (3)
Kyle Platzer $825,000 (3)
Shane McColgan $824,000 (2)
Dylan DeMelo $807,000 (1)
Valtteri Filppula $800,000 (3)
Blake McLaughlin $800,000 (3)
Brendan Guhle $761,000 (1)
Trevor Carrick $739,000 (2)
Nico Gross $700,000 (3)
Chris DiDomenico $700,000 (2)
Jake Hansen $700,000 (2)
Justin Abdelkader $700,000 (2)
Simon Kjellberg $600,000 (3)
William Worge Kreu $600,000 (3)
Ryan Mcgregor $600,000 (2)
Total Farm Players33
Salary Commitment
Year 2028 : $38,384,000
Year 2029 : $21,916,000
Year 2030 : $9,450,000
Year 2031 : $0
Salary Average Commitment
Year 2028 : $40,380,000
Year 2029 : $24,154,000
Year 2030 : $9,550,000
Year 2031 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,541 - 92.35%
Level 2: 5000 - $60 - 4,724 - 94.49%
Level 3: 2000 - $35 - 1,859 - 92.97%
Level 4: 4000 - $25 - 3,498 - 87.44%
Luxury : 1000 - $200 - 927 - 92.70%
Total Capacity :18000

Income

Home Games Left3
Average Attendance - %16,550 - 91.94%
Average Income per Game$599,507
Year to Date Revenue$23,380,773

Expense

Pro Players Total Salaries$86,641,000
Farm Players Total Salaries$37,498,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,844,277
Farm Year To Date Expenses$35,887,821
Pro Salary Cap To Date$75,462,390
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,798,521
Pro Remaining Season Days10
Pro Expenses Per Days$694,024
Pro Estimated Expenses$6,940,240
Farm Remaining Season Days10
Farm Expenses Per Days$307,071
Farm Estimated Expenses$3,070,710
Estimated Season Expenses$10,010,950
Season Salary Cap$86,641,000
Estimate Under Maximum Salary Cap of $87,500,000$859,000
Estimate Over Minimum Salary Cap of $0 $86,641,000
Current Bank Account$410,648,675
Projected Bank Account$402,436,246

Pro Players Salaries

Michael Ratchuk $9,440,000 (1)
Mike Green $9,401,000 (2)
Riley Sheahan $8,500,000 (2)
Dmitry Kulikov $7,623,000 (3)
Andrew Ladd $5,698,000 (2)
Marcus Johansson $5,405,000 (3)
Alec Martinez $4,750,000 (2)
Chet Pickard $4,500,000 (2)
Teuvo Teravainen $3,753,000 (4)
Reilly Smith $3,578,000 (2)
Calle Jarnkrok $3,560,000 (3)
Jakob Silfverberg $3,204,000 (1)
Curtis Hamilton $2,681,000 (2)
Jason Demers $2,474,000 (1)
Vladislav Namestnikov $2,250,000 (1)
Anton Rodin $2,029,000 (2)
Craig Smith $2,000,000 (1)
Darcy Kuemper $2,000,000 (1)
Teemu Pulkkinen $1,500,000 (1)
Nick Cousins $850,000 (2)
Vladislav Gavrikov $745,000 (1)
Wyatte Wylie $700,000 (3)
Total Pro Players22
Salary Commitment
Year 2028 : $86,641,000
Year 2029 : $62,096,000
Year 2030 : $21,041,000
Year 2031 : $3,753,000
Salary Average Commitment
Year 2028 : $74,099,200
Year 2029 : $55,524,200
Year 2030 : $12,968,200
Year 2031 : $1,783,200
Salary Cap with 1 Way Contract
Year 2028 : $86,641,000
Year 2029 : $63,028,000
Year 2030 : $21,041,000
Year 2031 : $3,753,000

Farm Players Salaries

Juuse Saros $2,545,000 (1)
Maxwell Reinhart $2,500,000 (2)
Frederic Allard $2,500,000 (4)
Brayden Burke $2,500,000 (4)
Frederik Pettersson-Wentzel $1,600,000 (4)
Justin Pender $1,400,000 (1)
Rasmus Dahlin $1,250,000 (3)
Markus Granlund $1,093,000 (1)
Dominik Bokk $1,000,000 (3)
Colin A. White $955,000 (1)
Adam Mascherin $927,000 (4)
Adam Fox $910,000 (4)
Michael McCarron $866,000 (1)
Artturi Lehkonen $863,000 (1)
Ian McCoshen $856,000 (4)
Ryan Kujawinski $800,000 (4)
Cole Cassels $800,000 (4)
Oskar Back $800,000 (3)
Noah Juulsen $780,000 (2)
David Kampft $775,000 (3)
Phillip Di Giuseppe $773,000 (3)
Ville Pokka $770,000 (4)
Zach Sanford $757,000 (2)
Scott Kosmachuk $756,000 (4)
Will Bitten $756,000 (4)
Jayden Halbgewachs $729,000 (4)
Dryden Hunt $726,000 (2)
Ben Jones $700,000 (1)
Curtis Hall $700,000 (4)
Leon Gawanke $700,000 (2)
Gabryel Boudreau $687,000 (1)
Vincent Hinostroza $675,000 (3)
Brian Hart $639,000 (4)
Jason Dickinson $610,000 (1)
Tim Berni $600,000 (3)
Xavier Bouchard $600,000 (3)
Milan Kloucek $600,000 (3)
Total Farm Players37
Salary Commitment
Year 2028 : $37,498,000
Year 2029 : $27,626,000
Year 2030 : $21,856,000
Year 2031 : $14,630,000
Salary Average Commitment
Year 2028 : $37,581,000
Year 2029 : $30,330,000
Year 2030 : $22,130,000
Year 2031 : $15,133,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 5,709 - 95.15%
Level 2: 5000 - $60 - 4,765 - 95.29%
Level 3: 2000 - $35 - 1,918 - 95.92%
Level 4: 6000 - $20 - 5,389 - 89.81%
Luxury : 1000 - $200 - 958 - 95.79%
Total Capacity :20000

Income

Home Games Left2
Average Attendance - %18,738 - 93.69%
Average Income per Game$623,861
Year to Date Revenue$24,954,438

Expense

Pro Players Total Salaries$85,599,000
Farm Players Total Salaries$40,734,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,343,961
Farm Year To Date Expenses$38,338,510
Pro Salary Cap To Date$76,962,074
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,247,722
Pro Remaining Season Days10
Pro Expenses Per Days$685,819
Pro Estimated Expenses$6,858,190
Farm Remaining Season Days10
Farm Expenses Per Days$332,551
Farm Estimated Expenses$3,325,510
Estimated Season Expenses$10,183,700
Season Salary Cap$85,599,000
Estimate Under Maximum Salary Cap of $87,500,000$1,901,000
Estimate Over Minimum Salary Cap of $0 $85,599,000
Current Bank Account$102,765,294
Projected Bank Account$93,829,316

Pro Players Salaries

Anze Kopitar $11,781,000 (2)
Nikita Filatov $6,518,000 (1)
Thomas Hickey $6,311,000 (4)
Jordan Schroeder $5,813,000 (3)
Ondrej Pavelec $5,757,000 (1)
Dylan McIlrath $5,500,000 (4)
Jacob Trouba $5,127,000 (3)
Philip Lane $5,048,000 (5)
Mathew Dumba $4,911,000 (3)
Brandon Saad $3,764,000 (3)
Mike Hoffman $3,709,000 (1)
William Karlsson $3,602,000 (1)
Dmitri Orlov $3,095,000 (3)
Conor Sheary $2,895,000 (1)
Stuart Percy $2,587,000 (1)
T.J. Galiardi $2,500,000 (1)
Zack Smith $1,800,000 (3)
Sebastian Aho $1,598,000 (1)
Mason McDonald $1,324,000 (4)
Spencer Machacek $1,009,000 (4)
Corbin McPherson $950,000 (2)
Total Pro Players21
Salary Commitment
Year 2028 : $85,599,000
Year 2029 : $55,385,000
Year 2030 : $42,654,000
Year 2031 : $18,144,000
Salary Average Commitment
Year 2028 : $76,083,000
Year 2029 : $45,390,000
Year 2030 : $32,917,000
Year 2031 : $17,635,000
Salary Cap with 1 Way Contract
Year 2028 : $85,599,000
Year 2029 : $56,433,000
Year 2030 : $43,702,000
Year 2031 : $19,192,000

Farm Players Salaries

Antoine Lafleur $2,735,000 (4)
Jordan Weal $1,802,000 (4)
Dana Tyrell $1,800,000 (4)
Maxime Clermont $1,687,000 (3)
Emil Molin $1,647,000 (4)
Pavel Francouz $1,614,000 (1)
Kris Versteeg $1,400,000 (1)
Alex Velischek $1,400,000 (1)
Alex Tuch $1,250,000 (4)
Denis Grebeshkov $1,200,000 (1)
Colton Point $1,138,000 (4)
Josh Ho-Sang $1,034,000 (4)
Peter Thome $1,032,000 (3)
Mikhail Grabovski $1,000,000 (1)
Patrik Bartosak $971,000 (2)
Kieffer Bellows $952,000 (3)
Mikhail Berdin $929,000 (3)
Julien Gauthier $870,000 (3)
Chandler Yakimowicz $863,000 (4)
Jack Roslovic $861,000 (1)
Nick Moutrey $821,000 (1)
Denis Smirnov $800,000 (2)
Tyler Steenbergen $800,000 (2)
Morgan Geekie $800,000 (1)
Carl Hagelin $793,000 (2)
Steven Santini $767,000 (2)
Matt Roy $758,000 (2)
Victor Mete $750,000 (4)
Travis Brown $743,000 (3)
Nick Ebert $740,000 (2)
Brent Pedersen $737,000 (2)
Marcel Noebels $730,000 (2)
Zach Trotman $725,000 (1)
Brooks Macek $714,000 (2)
Brandon Kruse $700,000 (3)
Daniel Brickley $666,000 (2)
Kevin Gravel $666,000 (2)
Nick Jensen $639,000 (1)
Jacob Mcgrew $600,000 (1)
Austin Wagner $600,000 (1)
Total Farm Players40
Salary Commitment
Year 2028 : $40,734,000
Year 2029 : $27,563,000
Year 2030 : $16,913,000
Year 2031 : $10,882,000
Salary Average Commitment
Year 2028 : $34,429,000
Year 2029 : $23,642,000
Year 2030 : $15,169,000
Year 2031 : $9,421,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $100 - 5,660 - 94.34%
Level 2: 5000 - $60 - 4,646 - 92.93%
Level 3: 2000 - $35 - 1,893 - 94.63%
Level 4: 6000 - $20 - 5,232 - 87.20%
Luxury : 1000 - $200 - 933 - 93.28%
Total Capacity :20000

Income

Home Games Left2
Average Attendance - %18,364 - 91.82%
Average Income per Game$613,138
Year to Date Revenue$24,525,506

Expense

Pro Players Total Salaries$87,108,000
Farm Players Total Salaries$25,782,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,633,457
Farm Year To Date Expenses$25,860,656
Pro Salary Cap To Date$77,251,567
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,226,275
Pro Remaining Season Days10
Pro Expenses Per Days$697,701
Pro Estimated Expenses$6,977,010
Farm Remaining Season Days10
Farm Expenses Per Days$214,819
Farm Estimated Expenses$2,148,190
Estimated Season Expenses$9,125,200
Season Salary Cap$87,108,000
Estimate Under Maximum Salary Cap of $87,500,000$392,000
Estimate Over Minimum Salary Cap of $0 $87,108,000
Current Bank Account$115,623,639
Projected Bank Account$107,724,714

Pro Players Salaries

Kristopher Letang $8,750,000 (2)
Erik Karlsson $8,564,000 (1)
Rick Nash $6,914,000 (1)
Mason Raymond $6,728,000 (3)
Petr Mrazek $5,883,000 (3)
Jarred Tinordi $5,696,000 (3)
Zach Bogosian $5,646,000 (1)
Jack Eichel $5,053,000 (2)
Mark McNeill $4,532,000 (1)
Antti Raanta $4,500,000 (2)
Joel Armia $3,970,000 (2)
Zac Dalpe $3,500,000 (2)
Jonathan Drouin $3,376,000 (2)
Louis Leblanc $3,250,000 (3)
Kyle Palmieri $2,354,000 (2)
Alexander Guptill $1,784,000 (4)
Elias Pettersson $1,250,000 (1)
Darnell Nurse $1,193,000 (1)
Matt Halischuk $900,000 (2)
Olli Juolevi $881,000 (3)
Gabriel Bourque $850,000 (2)
Troy Bourke $834,000 (4)
Maksim Zhukov $700,000 (2)
Total Pro Players23
Salary Commitment
Year 2028 : $87,108,000
Year 2029 : $57,711,000
Year 2030 : $23,502,000
Year 2031 : $2,618,000
Salary Average Commitment
Year 2028 : $68,392,000
Year 2029 : $46,122,000
Year 2030 : $20,651,000
Year 2031 : $2,100,000
Salary Cap with 1 Way Contract
Year 2028 : $87,108,000
Year 2029 : $59,009,000
Year 2030 : $25,056,000
Year 2031 : $2,618,000

Farm Players Salaries

Malcolm Subban $2,421,000 (4)
Reilly Webb $1,000,000 (1)
Randy McNaught $1,000,000 (1)
Santtu Kinnunen $1,000,000 (1)
Konstantin Volkov $895,000 (4)
Beau Starrett $888,000 (2)
Jimmy Lodge $880,000 (2)
Adam Tambellini $850,000 (2)
Cam Dineen $840,000 (4)
Matt Filipe $839,000 (3)
Hudson Fasching $817,000 (4)
Zachary Lauzon $800,000 (1)
Gustav Lindstrom $800,000 (2)
Matt Villalta $800,000 (2)
Casey Staum $795,000 (4)
Joonas Lyytinen $777,000 (4)
Pascal Laberge $773,000 (4)
Cam Morrison $767,000 (4)
Ryan Pilon $745,000 (1)
Manuel Wiederer $730,000 (4)
Tyler Soy $723,000 (4)
Vasily Glotov $723,000 (4)
Jack Badini $700,000 (1)
Jack Gorniak $700,000 (3)
Rudolfs Balcers $699,000 (2)
Christian Wolanin $687,000 (1)
Robin Kovacs $680,000 (2)
Brandon Hagel $653,000 (3)
Jarret Tyszka $600,000 (1)
Cedric Pare $600,000 (1)
Michael Karow $600,000 (2)
Total Farm Players31
Salary Commitment
Year 2028 : $25,782,000
Year 2029 : $18,574,000
Year 2030 : $12,453,000
Year 2031 : $10,261,000
Salary Average Commitment
Year 2028 : $24,917,000
Year 2029 : $18,017,000
Year 2030 : $12,001,000
Year 2031 : $9,801,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,625 - 93.75%
Level 2: 5000 - $60 - 4,809 - 96.18%
Level 3: 2000 - $35 - 1,914 - 95.68%
Level 4: 6000 - $20 - 5,371 - 89.51%
Luxury : 1000 - $200 - 946 - 94.60%
Total Capacity :20000

Income

Home Games Left2
Average Attendance - %18,664 - 93.32%
Average Income per Game$619,474
Year to Date Revenue$24,778,966

Expense

Pro Players Total Salaries$81,097,000
Farm Players Total Salaries$28,085,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,825,668
Farm Year To Date Expenses$31,566,165
Pro Salary Cap To Date$73,443,779
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,238,948
Pro Remaining Season Days10
Pro Expenses Per Days$650,370
Pro Estimated Expenses$6,503,700
Farm Remaining Season Days10
Farm Expenses Per Days$232,953
Farm Estimated Expenses$2,329,530
Estimated Season Expenses$8,833,230
Season Salary Cap$81,097,000
Estimate Under Maximum Salary Cap of $87,500,000$6,403,000
Estimate Over Minimum Salary Cap of $0 $81,097,000
Current Bank Account$83,154,768
Projected Bank Account$75,560,486

Pro Players Salaries

Ryan McDonagh $8,484,000 (1)
Jonathan Quick $7,807,000 (2)
Patrick O'Sullivan $7,083,000 (2)
Ryan Callahan $6,643,000 (2)
Brock Beukeboom $5,093,000 (4)
Alexander Semin $4,750,000 (2)
Luke Schenn $4,700,000 (2)
Jhonas Enroth $4,138,000 (4)
Austin Watson $4,110,000 (4)
Christian Thomas $3,929,000 (4)
Alexander Steen $3,627,000 (3)
Anton Stralman $3,250,000 (1)
Nick Bjugstad $3,200,000 (1)
Kris Russell $2,400,000 (1)
Max Gardiner $2,190,000 (4)
Ludvig Rensfeldt $1,500,000 (2)
Daniel Vladar $1,500,000 (1)
Dustin Boyd $1,000,000 (2)
Anthony Beauvillier $913,000 (1)
Geoffrey Schemitsch $887,000 (1)
Jansen Harkins $853,000 (1)
William Lagesson $835,000 (3)
Lawson Crouse $786,000 (1)
Victor Olofsson $740,000 (4)
Chris Tierney $679,000 (3)
Total Pro Players25
Salary Commitment
Year 2028 : $81,097,000
Year 2029 : $58,072,000
Year 2030 : $23,086,000
Year 2031 : $17,192,000
Salary Average Commitment
Year 2028 : $74,097,000
Year 2029 : $54,943,000
Year 2030 : $22,490,000
Year 2031 : $16,696,000
Salary Cap with 1 Way Contract
Year 2028 : $81,097,000
Year 2029 : $58,824,000
Year 2030 : $25,341,000
Year 2031 : $20,200,000

Farm Players Salaries

Callan Foote $1,250,000 (2)
Maxime Comtois $1,250,000 (2)
Grigori Denisenko $1,250,000 (3)
Owen Tippett $1,250,000 (2)
Jack Studnicka $1,250,000 (1)
Samuel Montembeault $1,088,000 (2)
Klim Kostin $1,000,000 (1)
Jack LaFontaine $938,000 (3)
Jared McCann $917,000 (2)
Markus Niemelainen $850,000 (1)
Daniel Sprong $848,000 (2)
Otto Kivenmaki $800,000 (3)
Jonathan Gruden $800,000 (3)
Colin Blackwell $800,000 (2)
Ivan Morozov $800,000 (3)
Jonathan Dugan $800,000 (2)
Nathan Bastian $767,000 (3)
Nick Shore $749,000 (4)
Noah Gregor $746,000 (3)
Devon Toews $741,000 (2)
Patrick Harper $737,000 (4)
Joachim Blichfeld $729,000 (4)
Alex Barre-Boulet $725,000 (4)
Josiah Slavin $700,000 (3)
Mathias Laferriere $700,000 (3)
Reilly Walsh $700,000 (1)
Jack Rathbone $700,000 (1)
Jacob Bryson $700,000 (1)
Linus Weissbach $700,000 (2)
Ivan Chekhovich $700,000 (2)
Oskari Laaksonen $700,000 (1)
Clayton Phillips $700,000 (1)
Samuel Walker $700,000 (2)
Total Farm Players33
Salary Commitment
Year 2028 : $28,085,000
Year 2029 : $21,485,000
Year 2030 : $10,441,000
Year 2031 : $2,940,000
Salary Average Commitment
Year 2028 : $27,597,000
Year 2029 : $21,047,000
Year 2030 : $10,146,000
Year 2031 : $2,796,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 5,707 - 95.12%
Level 2: 5000 - $60 - 4,702 - 94.04%
Level 3: 2000 - $35 - 1,924 - 96.19%
Level 4: 6000 - $20 - 5,287 - 88.11%
Luxury : 1000 - $200 - 936 - 93.57%
Total Capacity :20000

Income

Home Games Left2
Average Attendance - %18,555 - 92.78%
Average Income per Game$618,648
Year to Date Revenue$24,745,910

Expense

Pro Players Total Salaries$86,099,000
Farm Players Total Salaries$38,751,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,422,984
Farm Year To Date Expenses$37,991,227
Pro Salary Cap To Date$79,041,065
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,237,296
Pro Remaining Season Days10
Pro Expenses Per Days$689,756
Pro Estimated Expenses$6,897,560
Farm Remaining Season Days10
Farm Expenses Per Days$316,937
Farm Estimated Expenses$3,169,370
Estimated Season Expenses$10,066,930
Season Salary Cap$86,099,000
Estimate Under Maximum Salary Cap of $87,500,000$1,401,000
Estimate Over Minimum Salary Cap of $0 $86,099,000
Current Bank Account$69,714,739
Projected Bank Account$60,885,105

Pro Players Salaries

Dion Phaneuf $8,042,000 (4)
Brandon Dubinsky $7,500,000 (2)
James Neal $6,747,000 (2)
Nathan Horton $6,673,000 (3)
Calvin de Haan $6,342,000 (3)
Braydon Coburn $5,750,000 (3)
Andreas Nodl $5,648,000 (1)
David Rundblad $5,500,000 (2)
Evgeny Kuznetsov $5,413,000 (4)
Brendan Gaunce $5,207,000 (4)
Philipp Grubauer $3,775,000 (2)
Jason Zucker $3,300,000 (3)
Jeff Petry $3,250,000 (2)
Kirill Kabanov $3,250,000 (3)
Zach Budish $2,315,000 (2)
Niklas Svedberg $2,000,000 (1)
Greg McKegg $1,750,000 (3)
Steven Fogarty $1,719,000 (2)
Toni Rajala $1,147,000 (3)
Adam Pelech $771,000 (3)
Total Pro Players20
Salary Commitment
Year 2028 : $86,099,000
Year 2029 : $74,095,000
Year 2030 : $41,582,000
Year 2031 : $16,927,000
Salary Average Commitment
Year 2028 : $70,181,000
Year 2029 : $64,256,000
Year 2030 : $38,026,000
Year 2031 : $16,115,000
Salary Cap with 1 Way Contract
Year 2028 : $86,099,000
Year 2029 : $78,451,000
Year 2030 : $47,645,000
Year 2031 : $18,662,000

Farm Players Salaries

Christian Dvorak $2,953,000 (4)
Josh Brittain $2,500,000 (3)
Luca Cunti $2,500,000 (2)
Kent Simpson $2,250,000 (4)
Jordon Binnington $1,360,000 (2)
Jason Robertson $1,250,000 (1)
Bode Wilde $1,250,000 (3)
Michael Dipietro $1,000,000 (2)
Colton White $999,000 (4)
Christian Fischer $996,000 (1)
Austin Poganski $987,000 (4)
Mikhail Sergachev $968,000 (3)
Marc-Olivier Roy $933,000 (2)
Sean Day $926,000 (3)
Kevin Stenlund $913,000 (4)
Matthew Cairns $904,000 (4)
Mikhail Maltsev $896,000 (4)
Calvin Thurkauf $884,000 (3)
Jacob De La Rose $858,000 (2)
Chris Bigras $857,000 (2)
Ryan Bednard $853,000 (2)
Brett Lernout $850,000 (1)
Kurtis Gabriel $829,000 (1)
Maksim Sushko $800,000 (1)
Aidan Dudas $800,000 (3)
Matthew Strome $800,000 (2)
John Kovacevic $800,000 (2)
Glenn Gawdin $795,000 (2)
Garrett Pilon $754,000 (3)
Nick Pastujov $750,000 (3)
Fedor Gordeev $700,000 (1)
Damien Giroux $700,000 (3)
Jonathan Davidsson $700,000 (2)
Michael Spacek $636,000 (2)
Brett Davis $600,000 (1)
Philip Kemp $600,000 (2)
Nick Swaney $600,000 (1)
Total Farm Players37
Salary Commitment
Year 2028 : $38,751,000
Year 2029 : $30,982,000
Year 2030 : $16,763,000
Year 2031 : $7,352,000
Salary Average Commitment
Year 2028 : $34,222,000
Year 2029 : $27,703,000
Year 2030 : $15,972,000
Year 2031 : $6,672,000

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 5,637 - 93.96%
Level 2: 5000 - $60 - 4,742 - 94.84%
Level 3: 2000 - $35 - 1,916 - 95.80%
Level 4: 6000 - $20 - 5,345 - 89.09%
Luxury : 1000 - $200 - 951 - 95.09%
Total Capacity :20000

Income

Home Games Left2
Average Attendance - %18,592 - 92.96%
Average Income per Game$618,328
Year to Date Revenue$24,733,130

Expense

Pro Players Total Salaries$87,034,000
Farm Players Total Salaries$31,621,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,507,674
Farm Year To Date Expenses$32,627,415
Pro Salary Cap To Date$80,125,787
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,236,656
Pro Remaining Season Days10
Pro Expenses Per Days$697,118
Pro Estimated Expenses$6,971,180
Farm Remaining Season Days10
Farm Expenses Per Days$260,795
Farm Estimated Expenses$2,607,950
Estimated Season Expenses$9,579,130
Season Salary Cap$87,034,000
Estimate Under Maximum Salary Cap of $87,500,000$466,000
Estimate Over Minimum Salary Cap of $0 $87,034,000
Current Bank Account$76,452,133
Projected Bank Account$68,109,659

Pro Players Salaries

Kyle Okposo $10,065,000 (4)
Nazem Kadri $7,556,000 (2)
Luca Sbisa $7,175,000 (4)
Sven Bartschi $6,785,000 (3)
Zach Boychuk $5,743,000 (4)
Nathan MacKinnon $5,128,000 (1)
Ondrej Palat $4,996,000 (2)
Mikael Granlund $4,937,000 (2)
Dougie Hamilton $4,834,000 (1)
Vyacheslav Voinov $4,812,000 (1)
Devan Dubnyk $4,750,000 (1)
Derek Forbort $4,620,000 (3)
Morgan Rielly $3,968,000 (3)
Brock Nelson $2,049,000 (4)
Ryan Spooner $2,000,000 (1)
Mathew Barzal $1,906,000 (2)
Brendan Perlini $1,305,000 (4)
Elvis Merzlikins $1,109,000 (3)
Nick Ritchie $1,038,000 (4)
Logan Shaw $825,000 (1)
Thomas Chabot $783,000 (2)
Kevin Fiala $650,000 (3)
Total Pro Players22
Salary Commitment
Year 2028 : $87,034,000
Year 2029 : $64,483,000
Year 2030 : $44,204,000
Year 2031 : $27,375,000
Salary Average Commitment
Year 2028 : $66,652,000
Year 2029 : $48,494,000
Year 2030 : $33,455,000
Year 2031 : $23,228,000
Salary Cap with 1 Way Contract
Year 2028 : $87,034,000
Year 2029 : $64,685,000
Year 2030 : $44,507,000
Year 2031 : $27,375,000

Farm Players Salaries

Timo Pielmeier $3,228,000 (1)
Nolan Patrick $1,250,000 (2)
Olof Lindbom $1,250,000 (3)
Michael Rasmussen $1,250,000 (1)
Jay O'Brien $1,250,000 (3)
Ukko-Pekka Luukkonen $1,000,000 (2)
Marcus Davidsson $1,000,000 (1)
Kole Lind $1,000,000 (1)
Shane Bowers $1,000,000 (2)
Isaac Ratcliffe $1,000,000 (1)
Nicolas Beaudin $1,000,000 (3)
Luke Kunin $870,000 (3)
Eemeli Rasanen $800,000 (1)
Jake Wise $800,000 (3)
Axel Andersson $800,000 (3)
Gabriel Fortier $800,000 (3)
Gilles Senn $800,000 (1)
Jakub Zboril $787,000 (1)
Mitchell Stephens $775,000 (1)
Lucas Johansen $771,000 (4)
Ryan Lindgren $765,000 (3)
J.J. Piccinich $744,000 (3)
Andrew Welinski $739,000 (2)
Dominik Uher $721,000 (2)
Matt Ustaski $716,000 (1)
Samuel Ersson $700,000 (3)
Nikolai Kovalenko $700,000 (3)
Luke Green $672,000 (3)
Riley Barber $666,000 (2)
Josh Archibald $666,000 (2)
Michael Prapavessis $662,000 (3)
Sam Carrick $639,000 (1)
Joe Wegwerth $600,000 (4)
Ryan Rupert $600,000 (3)
Collin Adams $600,000 (4)
Total Farm Players35
Salary Commitment
Year 2028 : $31,621,000
Year 2029 : $19,626,000
Year 2030 : $13,584,000
Year 2031 : $1,971,000
Salary Average Commitment
Year 2028 : $30,622,000
Year 2029 : $19,444,000
Year 2030 : $13,888,000
Year 2031 : $1,996,000

North Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,803 - 96.71%
Level 2: 5000 - $60 - 4,745 - 94.91%
Level 3: 2000 - $35 - 1,950 - 97.48%
Level 4: 6000 - $20 - 5,368 - 89.47%
Luxury : 1000 - $200 - 959 - 95.89%
Total Capacity :20000

Income

Home Games Left2
Average Attendance - %18,825 - 94.13%
Average Income per Game$628,518
Year to Date Revenue$25,140,717

Expense

Pro Players Total Salaries$87,280,000
Farm Players Total Salaries$27,671,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,696,805
Farm Year To Date Expenses$26,565,963
Pro Salary Cap To Date$80,314,918
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,257,036
Pro Remaining Season Days10
Pro Expenses Per Days$699,055
Pro Estimated Expenses$6,990,550
Farm Remaining Season Days10
Farm Expenses Per Days$229,693
Farm Estimated Expenses$2,296,930
Estimated Season Expenses$9,287,480
Season Salary Cap$87,280,000
Estimate Under Maximum Salary Cap of $87,500,000$220,000
Estimate Over Minimum Salary Cap of $0 $87,280,000
Current Bank Account$114,344,460
Projected Bank Account$106,314,016

Pro Players Salaries

Steven Stamkos $11,279,000 (1)
Patrick Kane $8,462,000 (3)
Taylor Hall $7,858,000 (3)
Anton Gustafsson $7,466,000 (1)
Vladimir Tarasenko $7,357,000 (4)
Ryan Strome $6,448,000 (1)
Adam Larsson $5,779,000 (2)
Jared Cowen $5,576,000 (2)
Erik Gudbranson $5,391,000 (4)
Andrey Vasilevskiy $5,016,000 (4)
Wayne Simmonds $4,373,000 (4)
Stephen Johns $3,293,000 (4)
Karri Ramo $2,500,000 (2)
Adrian Kempe $908,000 (3)
Mitch Marner $884,000 (2)
Brock Boeser $864,000 (1)
Julius Bergman $854,000 (4)
Matthew Finn $775,000 (3)
Klas Dahlbeck $761,000 (1)
Jack Kopacka $753,000 (3)
William Carrier $683,000 (1)
Total Pro Players21
Salary Commitment
Year 2028 : $87,280,000
Year 2029 : $59,614,000
Year 2030 : $44,792,000
Year 2031 : $26,284,000
Salary Average Commitment
Year 2028 : $66,924,000
Year 2029 : $47,807,000
Year 2030 : $36,344,000
Year 2031 : $22,210,000
Salary Cap with 1 Way Contract
Year 2028 : $87,280,000
Year 2029 : $59,779,000
Year 2030 : $45,040,000
Year 2031 : $26,284,000

Farm Players Salaries

Magnus Hellberg $2,105,000 (2)
Pierre Parenteau $1,500,000 (2)
Andrew Bodnarchuk $1,400,000 (2)
Taylor Aronson $1,400,000 (2)
Bobby Hughes $1,250,000 (2)
Nick Spaling $1,250,000 (2)
Rasmus Sandin $1,250,000 (3)
Nikita Popugaev $1,000,000 (2)
Joni Ikonen $1,000,000 (2)
Igor Shesterkin $948,000 (4)
Matej Tomek $916,000 (2)
Ondrej Kase $879,000 (3)
Emile Poirier $862,000 (2)
Devin Shore $847,000 (1)
Tom Novak $838,000 (1)
Gregory Hofmann $827,000 (1)
Mackenzie Entwistle $800,000 (1)
Scott Walford $800,000 (2)
Henrik Bjorklund $772,000 (1)
Johnathan MacLeod $760,000 (3)
Matteson Iacopelli $758,000 (3)
Ivan Fedotov $758,000 (2)
Mitchell Vande Sompel $754,000 (2)
Dmitry Sokolov $734,000 (4)
Bryce Misley $700,000 (2)
Gabriel Fontaine $692,000 (3)
Adam Gaudette $671,000 (1)
Robbie Stucker $600,000 (2)
Jocktan Chainey $600,000 (1)
Total Farm Players29
Salary Commitment
Year 2028 : $27,671,000
Year 2029 : $22,316,000
Year 2030 : $6,021,000
Year 2031 : $1,682,000
Salary Average Commitment
Year 2028 : $25,317,000
Year 2029 : $20,581,000
Year 2030 : $5,544,000
Year 2031 : $1,673,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,645 - 94.08%
Level 2: 5000 - $60 - 4,642 - 92.85%
Level 3: 2000 - $35 - 1,899 - 94.95%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 926 - 92.56%
Total Capacity :18000

Income

Home Games Left2
Average Attendance - %17,112 - 95.07%
Average Income per Game$599,049
Year to Date Revenue$23,961,961

Expense

Pro Players Total Salaries$86,824,000
Farm Players Total Salaries$33,498,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,803,506
Farm Year To Date Expenses$32,893,393
Pro Salary Cap To Date$79,421,618
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,198,098
Pro Remaining Season Days10
Pro Expenses Per Days$695,465
Pro Estimated Expenses$6,954,650
Farm Remaining Season Days10
Farm Expenses Per Days$275,575
Farm Estimated Expenses$2,755,750
Estimated Season Expenses$9,710,400
Season Salary Cap$86,824,000
Estimate Under Maximum Salary Cap of $87,500,000$676,000
Estimate Over Minimum Salary Cap of $0 $86,824,000
Current Bank Account$96,595,702
Projected Bank Account$88,083,400

Pro Players Salaries

Matt Duchene $8,765,000 (2)
Viktor Tikhonov $8,082,000 (3)
Karl Alzner $8,000,000 (2)
Evander Kane $7,799,000 (3)
Josh Manson $6,000,000 (1)
Bobby Sanguinetti $5,812,000 (3)
Angelo Esposito $5,587,000 (4)
Brian Elliott $5,288,000 (2)
Colin Wilson $5,171,000 (1)
Travis Hamonic $4,213,000 (1)
Leland Irving $3,750,000 (1)
T.J. Brennan $3,500,000 (2)
Artem Anisimov $3,100,000 (2)
Zemgus Girgensons $2,834,000 (4)
Connor Brickley $2,000,000 (3)
Jeremy Morin $1,693,000 (2)
Brenden Kichton $1,356,000 (1)
Lukas Sutter $1,250,000 (1)
Tom Wilson $1,211,000 (4)
Joel Lowry $740,000 (4)
Andy Andreoff $673,000 (2)
Total Pro Players21
Salary Commitment
Year 2028 : $86,824,000
Year 2029 : $64,911,000
Year 2030 : $33,763,000
Year 2031 : $9,969,000
Salary Average Commitment
Year 2028 : $73,483,000
Year 2029 : $53,800,000
Year 2030 : $25,965,000
Year 2031 : $7,994,000
Salary Cap with 1 Way Contract
Year 2028 : $86,824,000
Year 2029 : $65,084,000
Year 2030 : $34,065,000
Year 2031 : $10,372,000

Farm Players Salaries

Michael Hutchinson $2,623,000 (4)
Frank Vatrano $2,500,000 (3)
Nikolay Prokhorkin $2,000,000 (1)
Martin Erat $1,000,000 (1)
Markus Nutivaara $1,000,000 (1)
Alexander Volkov $1,000,000 (2)
Kirill Marchenko $1,000,000 (3)
Paul Bittner $944,000 (2)
Sam Jardine $900,000 (2)
Michael Bournival $900,000 (2)
Evan Smith $900,000 (3)
Niklas Hansson $892,000 (1)
Kyle Bigos $865,000 (1)
Nick Merkley $857,000 (2)
Pontus Aberg $848,000 (3)
Alexander Dergachyov $838,000 (2)
Vili Saarijarvi $836,000 (1)
Linus Lindstrom $834,000 (4)
Mitchell Mattson $827,000 (4)
Dylan Sadowy $824,000 (3)
Ben Hutton $819,000 (3)
Bokondji Imama $758,000 (2)
Samuel Dove-McFalls $750,000 (3)
Sergey Zborovskiy $749,000 (1)
Brad Morrison $745,000 (3)
James Mullin $739,000 (4)
Nicholas Caamano $734,000 (4)
Nikita Nesterov $729,000 (3)
Chaz Reddekopp $728,000 (1)
Roman Durny $700,000 (3)
Andrei Mironov $659,000 (1)
Erik Walli Walterholm $600,000 (2)
Cole Hults $600,000 (2)
Nick Campoli $600,000 (2)
Drake Rymsha $600,000 (2)
Tomas Vomacka $600,000 (2)
Total Farm Players36
Salary Commitment
Year 2028 : $33,498,000
Year 2029 : $24,400,000
Year 2030 : $14,692,000
Year 2031 : $4,882,000
Salary Average Commitment
Year 2028 : $33,281,000
Year 2029 : $24,028,000
Year 2030 : $14,928,000
Year 2031 : $4,287,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 6000 - $100 - 5,652 - 94.19%
Level 2: 5000 - $60 - 4,674 - 93.48%
Level 3: 2000 - $35 - 1,905 - 95.24%
Level 4: 6000 - $20 - 5,148 - 85.81%
Luxury : 1000 - $200 - 939 - 93.95%
Total Capacity :20000

Income

Home Games Left2
Average Attendance - %18,318 - 91.59%
Average Income per Game$613,598
Year to Date Revenue$24,543,901

Expense

Pro Players Total Salaries$86,901,000
Farm Players Total Salaries$51,263,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,185,565
Farm Year To Date Expenses$45,714,762
Pro Salary Cap To Date$79,803,678
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,227,195
Pro Remaining Season Days10
Pro Expenses Per Days$696,071
Pro Estimated Expenses$6,960,710
Farm Remaining Season Days10
Farm Expenses Per Days$415,457
Farm Estimated Expenses$4,154,570
Estimated Season Expenses$11,115,280
Season Salary Cap$86,901,000
Estimate Under Maximum Salary Cap of $87,500,000$599,000
Estimate Over Minimum Salary Cap of $0 $86,901,000
Current Bank Account($21,573,160)
Projected Bank Account($31,461,245)

Pro Players Salaries

Jordan Staal $8,500,000 (3)
Jason Spezza $7,831,000 (1)
Dustin Byfuglien $6,572,000 (2)
Nikita Zaitsev $6,520,000 (2)
Tyler Pitlick $5,781,000 (3)
Andrew Cogliano $5,713,000 (1)
Brendan Smith $5,668,000 (1)
Duncan Keith $5,390,000 (4)
Duncan Siemens $4,522,000 (1)
Nick Foligno $4,464,000 (4)
Zack Kassian $4,064,000 (2)
Chris Brown $3,900,000 (3)
Ty Rattie $3,641,000 (2)
Chad Johnson $3,380,000 (2)
Will Weber $3,086,000 (3)
Joakim Andersson $2,200,000 (2)
Justin Peters $2,000,000 (1)
Nico Hischier $1,250,000 (1)
Ryan Howse $1,058,000 (3)
Dillon Heatherington $761,000 (2)
Sam Lafferty $600,000 (1)
Total Pro Players21
Salary Commitment
Year 2028 : $86,901,000
Year 2029 : $59,317,000
Year 2030 : $32,179,000
Year 2031 : $9,854,000
Salary Average Commitment
Year 2028 : $71,508,000
Year 2029 : $50,818,000
Year 2030 : $26,036,000
Year 2031 : $9,395,000
Salary Cap with 1 Way Contract
Year 2028 : $86,901,000
Year 2029 : $59,317,000
Year 2030 : $32,179,000
Year 2031 : $9,854,000

Farm Players Salaries

Tyson Sexsmith $3,608,000 (4)
Riku Helenius $3,111,000 (2)
Brad Hunt $2,000,000 (3)
Brandon Magee $2,000,000 (2)
Drake Caggiula $2,000,000 (3)
Juraj Simek $2,000,000 (1)
Roland McKeown $2,000,000 (3)
Tobias Rieder $2,000,000 (2)
Patrick McNally $2,000,000 (3)
Martin Gernat $2,000,000 (1)
Brendan Leipsic $2,000,000 (3)
Christopher Gibson $1,784,000 (4)
Ben Johnson $1,500,000 (3)
Stefan Matteau $1,500,000 (3)
Martins Karsums $1,473,000 (3)
Giovanni Vallati $1,000,000 (1)
Daniil Zharkov $999,000 (3)
Kale Kessy $926,000 (1)
Nikita Tryamkin $913,000 (4)
Mattias Tedenby $893,000 (2)
Mitch Holmberg $875,000 (4)
Evan Cormier $850,000 (1)
Filip Gustavsson $844,000 (3)
Adam Brooks $838,000 (4)
Thomas Schemitsch $831,000 (3)
Josh Mahura $827,000 (3)
Josh Shalla $819,000 (3)
Linden Vey $800,000 (2)
Linus Karlsson $800,000 (3)
Jake Leschyshyn $800,000 (2)
Lane Zablocki $800,000 (1)
Chandler Stephenson $752,000 (1)
Connor Hobbs $750,000 (2)
Steven Lorentz $750,000 (2)
Filip Ahl $750,000 (2)
Nick Paul $736,000 (4)
Nick Henry $700,000 (2)
Vladislav Kara $700,000 (2)
Billy Sweatt $679,000 (3)
Matteo Gennaro $655,000 (1)
Total Farm Players40
Salary Commitment
Year 2028 : $51,263,000
Year 2029 : $41,024,000
Year 2030 : $26,658,000
Year 2031 : $6,972,000
Salary Average Commitment
Year 2028 : $52,337,000
Year 2029 : $42,410,000
Year 2030 : $28,372,000
Year 2031 : $6,882,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $100 - 5,754 - 95.91%
Level 2: 5000 - $60 - 4,823 - 96.46%
Level 3: 2000 - $35 - 1,924 - 96.22%
Level 4: 6000 - $20 - 5,340 - 89.00%
Luxury : 1000 - $200 - 960 - 96.03%
Total Capacity :20000

Income

Home Games Left2
Average Attendance - %18,802 - 94.01%
Average Income per Game$627,820
Year to Date Revenue$25,112,783

Expense

Pro Players Total Salaries$85,791,000
Farm Players Total Salaries$35,238,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,175,367
Farm Year To Date Expenses$34,043,432
Pro Salary Cap To Date$78,793,480
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,255,639
Pro Remaining Season Days10
Pro Expenses Per Days$687,331
Pro Estimated Expenses$6,873,310
Farm Remaining Season Days10
Farm Expenses Per Days$289,276
Farm Estimated Expenses$2,892,760
Estimated Season Expenses$9,766,070
Season Salary Cap$85,791,000
Estimate Under Maximum Salary Cap of $87,500,000$1,709,000
Estimate Over Minimum Salary Cap of $0 $85,791,000
Current Bank Account$61,477,714
Projected Bank Account$52,967,283

Pro Players Salaries

Peter Mueller $9,187,000 (3)
Ben Bishop $8,207,000 (3)
Ryan Suter $6,940,000 (2)
Oliver Ekman-Larsson $6,810,000 (4)
Loui Eriksson $6,454,000 (2)
Mika Zibanejad $6,189,000 (2)
Alex Galchenyuk $5,883,000 (3)
Emerson Etem $5,398,000 (2)
Nail Yakupov $4,995,000 (3)
Ryan Ellis $4,156,000 (2)
Brady Skjei $3,956,000 (4)
Mats Zuccarello $3,632,000 (2)
Philippe Paradis $3,200,000 (1)
Joakim Nordstrom $2,000,000 (2)
Johnny Oduya $1,700,000 (1)
Troy Stecher $1,500,000 (1)
Maxim Shalunov $1,500,000 (1)
Joonas Korpisalo $1,418,000 (4)
Andrej Nestrasil $1,402,000 (2)
Nicolas Deschamps $1,264,000 (4)
Total Pro Players20
Salary Commitment
Year 2028 : $85,791,000
Year 2029 : $77,736,000
Year 2030 : $41,720,000
Year 2031 : $13,448,000
Salary Average Commitment
Year 2028 : $67,682,700
Year 2029 : $59,782,700
Year 2030 : $30,803,700
Year 2031 : $13,031,700
Salary Cap with 1 Way Contract
Year 2028 : $85,791,000
Year 2029 : $77,891,000
Year 2030 : $41,720,000
Year 2031 : $13,448,000

Farm Players Salaries

Jeremy Smith $2,500,000 (2)
John Marino $2,000,000 (2)
Kaapo Kahkonen $2,000,000 (2)
Cody Glass $1,250,000 (2)
Jon Gillies $986,000 (3)
Miles Wood $917,000 (2)
Carson Soucy $891,000 (4)
Remi Elie $854,000 (1)
Adam Erne $848,000 (1)
Keegan Kolesar $835,000 (1)
Landon Bow $833,000 (4)
Gemel Smith $816,000 (4)
Mason Appleton $812,000 (2)
Troy Terry $807,000 (2)
Sami Niku $803,000 (2)
David Farrance $800,000 (2)
Nate Schnarr $800,000 (1)
Cole Koepke $800,000 (3)
Lucas Elvenes $800,000 (1)
Mason Shaw $800,000 (1)
Dennis Gilbert $781,000 (1)
Nick Schmaltz $780,000 (4)
Zachary Senyshyn $777,000 (1)
Vince Dunn $775,000 (2)
Jeremy Roy $770,000 (1)
Valentin Zykov $765,000 (4)
Filip Hronek $763,000 (3)
Kyle Capobianco $761,000 (1)
Julius Nattinen $760,000 (3)
Mathieu Joseph $740,000 (2)
Taro Hirose $736,000 (4)
Cooper Marody $731,000 (2)
Samuel Blais $730,000 (4)
Matthew Phillips $726,000 (4)
Dylan Sikura $725,000 (2)
Johan Sodergran $700,000 (3)
Vladislav Yeryomenko $700,000 (3)
Cole Guttman $700,000 (2)
Neal Pionk $666,000 (2)
Total Farm Players39
Salary Commitment
Year 2028 : $35,238,000
Year 2029 : $27,212,000
Year 2030 : $10,986,000
Year 2031 : $6,277,000
Salary Average Commitment
Year 2028 : $37,948,100
Year 2029 : $29,633,100
Year 2030 : $11,885,100
Year 2031 : $7,279,100

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 6000 - $100 - 5,648 - 94.13%
Level 2: 5000 - $60 - 4,720 - 94.39%
Level 3: 2000 - $35 - 1,878 - 93.88%
Level 4: 6000 - $20 - 5,255 - 87.58%
Luxury : 1000 - $200 - 919 - 91.86%
Total Capacity :20000

Income

Home Games Left2
Average Attendance - %18,419 - 92.09%
Average Income per Game$613,280
Year to Date Revenue$24,531,186

Expense

Pro Players Total Salaries$89,169,000
Farm Players Total Salaries$31,813,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,948,808
Farm Year To Date Expenses$31,477,734
Pro Salary Cap To Date$73,538,219
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,226,559
Pro Remaining Season Days10
Pro Expenses Per Days$713,929
Pro Estimated Expenses$7,139,290
Farm Remaining Season Days10
Farm Expenses Per Days$262,307
Farm Estimated Expenses$2,623,070
Estimated Season Expenses$9,762,360
Season Salary Cap$82,625,000
Estimate Under Maximum Salary Cap of $87,500,000$4,875,000
Estimate Over Minimum Salary Cap of $0 $82,625,000
Current Bank Account$78,733,155
Projected Bank Account$70,197,354

Pro Players Salaries

Patrik Berglund $8,755,000 (1)
Jordan Eberle $7,187,000 (3)
Ryan Johansen $6,894,000 (4)
Roman Josi (Out of Payroll) $6,544,000 (1)
Torey Krug $5,874,000 (3)
Robin Lehner $5,783,000 (3)
Nick Leddy $5,773,000 (3)
Logan Couture $5,581,000 (4)
Charlie Coyle $4,233,000 (4)
Andrej Meszaros $4,000,000 (2)
Thomas Vanek $3,800,000 (1)
Boone Jenner $3,782,000 (1)
Chris Kreider $3,750,000 (3)
Adam Clendening $3,570,000 (2)
Nick Ross $3,250,000 (2)
Steve Ott $2,000,000 (1)
Joe Colborne $2,000,000 (2)
Petr Straka $2,000,000 (1)
Carl Klingberg $1,276,000 (4)
Mark MacMillan $833,000 (2)
Jake Bean $798,000 (3)
Hunter Shinkaruk $786,000 (2)
Eetu Makiniemi $700,000 (2)
Total Pro Players23
Salary Commitment
Year 2028 : $89,169,000
Year 2029 : $62,288,000
Year 2030 : $47,149,000
Year 2031 : $17,984,000
Salary Average Commitment
Year 2028 : $73,176,000
Year 2029 : $51,603,000
Year 2030 : $36,658,000
Year 2031 : $15,700,000
Salary Cap with 1 Way Contract
Year 2028 : $89,169,000
Year 2029 : $62,288,000
Year 2030 : $47,149,000
Year 2031 : $17,984,000

Farm Players Salaries

Carter Hart $3,209,000 (4)
Scott Wedgewood $2,375,000 (4)
Ryan Hartman $2,000,000 (2)
Jim O'Brien $2,000,000 (1)
Robert Thomas $1,250,000 (2)
Ty Dellandrea $1,250,000 (3)
Erik Brannstrom $1,250,000 (1)
John Adams $1,000,000 (1)
Brett McKenzie $1,000,000 (1)
Nicolas Meloche $853,000 (2)
Carl Dahlstrom $852,000 (1)
Trent Frederic $850,000 (3)
Matthew Grzelcyk $838,000 (1)
Jimmy Vesey $834,000 (4)
Matthew Mancina $833,000 (4)
Ryan Graves $826,000 (3)
Charles Hudon $825,000 (4)
Anders Bjork $820,000 (4)
Michael Chaput $816,000 (1)
Joshua Jacobs $773,000 (3)
Andrew Peeke $771,000 (4)
Connor Hurley $770,000 (1)
Austin Carroll $724,000 (4)
Anton Blidh $710,000 (1)
Markus Phillips $700,000 (2)
Bruno Gervais $684,000 (3)
Filip Sveningsson $600,000 (2)
Dominik Lakatos $600,000 (1)
Arnaud Durandeau $600,000 (1)
Blake Speers $600,000 (1)
Daniel O'Regan $600,000 (1)
Total Farm Players31
Salary Commitment
Year 2028 : $31,813,000
Year 2029 : $20,177,000
Year 2030 : $14,774,000
Year 2031 : $10,391,000
Salary Average Commitment
Year 2028 : $30,517,000
Year 2029 : $19,030,000
Year 2030 : $13,480,000
Year 2031 : $8,415,000

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5,592 - 93.20%
Level 2: 5000 - $60 - 4,709 - 94.17%
Level 3: 2000 - $35 - 1,888 - 94.40%
Level 4: 4000 - $25 - 3,585 - 89.62%
Luxury : 1000 - $200 - 929 - 92.85%
Total Capacity :18000

Income

Home Games Left2
Average Attendance - %16,702 - 92.79%
Average Income per Game$603,403
Year to Date Revenue$24,136,122

Expense

Pro Players Total Salaries$87,002,000
Farm Players Total Salaries$47,341,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,397,709
Farm Year To Date Expenses$46,980,071
Pro Salary Cap To Date$80,015,813
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,206,806
Pro Remaining Season Days10
Pro Expenses Per Days$696,866
Pro Estimated Expenses$6,968,660
Farm Remaining Season Days10
Farm Expenses Per Days$384,575
Farm Estimated Expenses$3,845,750
Estimated Season Expenses$10,814,410
Season Salary Cap$87,002,000
Estimate Under Maximum Salary Cap of $87,500,000$498,000
Estimate Over Minimum Salary Cap of $0 $87,002,000
Current Bank Account$395,758,342
Projected Bank Account$386,150,738

Pro Players Salaries

Bobby Ryan $9,779,000 (3)
David Krejci $8,402,000 (4)
Dany Heatley $7,862,000 (1)
Mikko Koivu $7,849,000 (2)
Bo Horvat $7,392,000 (4)
Ales Hemsky $6,909,000 (1)
Sergei Bobrovsky $6,080,000 (4)
Justin Schultz $5,348,000 (4)
Marian Gaborik $5,176,000 (3)
Zack Phillips $3,430,000 (1)
Olli Maatta $2,984,000 (4)
Corban Knight $2,855,000 (1)
Charles-Olivier Roussel $2,500,000 (1)
Anton Khudobin $2,500,000 (4)
Martin Marincin $2,454,000 (4)
Shane Prince $1,250,000 (2)
Matt Puempel $1,250,000 (2)
Jake McCabe $945,000 (2)
Jesper Fast $731,000 (3)
Veini Vehvilainen $700,000 (3)
Brennan Serville $606,000 (2)
Total Pro Players21
Salary Commitment
Year 2028 : $87,002,000
Year 2029 : $62,823,000
Year 2030 : $49,698,000
Year 2031 : $32,696,000
Salary Average Commitment
Year 2028 : $79,636,000
Year 2029 : $54,358,000
Year 2030 : $43,165,000
Year 2031 : $28,674,000
Salary Cap with 1 Way Contract
Year 2028 : $87,002,000
Year 2029 : $63,446,000
Year 2030 : $51,546,000
Year 2031 : $35,160,000

Farm Players Salaries

Anders Nilsson $2,500,000 (4)
Dylan Blujus $2,500,000 (4)
Tomas Vincour $2,500,000 (2)
Josiah Didier $2,500,000 (2)
Aaron Ness $2,500,000 (2)
Chris Driedger $2,500,000 (4)
Dalton Thrower $2,500,000 (2)
Raphael Bussieres $2,500,000 (2)
Brett Bulmer $2,500,000 (2)
Jonathan Dahlen $2,500,000 (4)
Blake Siebenaler $2,000,000 (4)
Calvin Pickard $2,000,000 (3)
Alan Quine $1,749,000 (3)
Ethan Werek $1,500,000 (2)
Garrett Noonan $1,250,000 (1)
Nicolas Kerdiles $1,163,000 (1)
Rhett Rakhshani $1,070,000 (3)
Philippe Hudon $1,000,000 (2)
Christian Djoos $991,000 (2)
Jarrod Maidens $936,000 (2)
John Quenneville $933,000 (4)
Matthew Nieto $887,000 (2)
German Rubtsov $873,000 (4)
Tanner Pearson $854,000 (4)
Connor Crisp $842,000 (1)
Logan Hutsko $800,000 (3)
Alec Regula $800,000 (3)
Dante Fabbro $786,000 (3)
Martin Pospisil $700,000 (3)
J.T. Compher $607,000 (1)
Shawn Boudrias $600,000 (3)
Total Farm Players31
Salary Commitment
Year 2028 : $47,341,000
Year 2029 : $42,800,000
Year 2030 : $22,164,000
Year 2031 : $14,350,000
Salary Average Commitment
Year 2028 : $46,424,000
Year 2029 : $43,120,000
Year 2030 : $23,590,000
Year 2031 : $14,740,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 5,681 - 94.68%
Level 2: 5000 - $60 - 4,726 - 94.52%
Level 3: 2000 - $35 - 1,907 - 95.34%
Level 4: 6000 - $20 - 5,214 - 86.89%
Luxury : 1000 - $200 - 944 - 94.41%
Total Capacity :20000

Income

Home Games Left2
Average Attendance - %18,471 - 92.36%
Average Income per Game$617,861
Year to Date Revenue$24,714,445

Expense

Pro Players Total Salaries$85,547,000
Farm Players Total Salaries$25,779,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,400,188
Farm Year To Date Expenses$26,945,556
Pro Salary Cap To Date$79,018,298
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,235,722
Pro Remaining Season Days10
Pro Expenses Per Days$685,409
Pro Estimated Expenses$6,854,090
Farm Remaining Season Days10
Farm Expenses Per Days$214,795
Farm Estimated Expenses$2,147,950
Estimated Season Expenses$9,002,040
Season Salary Cap$85,547,000
Estimate Under Maximum Salary Cap of $87,500,000$1,953,000
Estimate Over Minimum Salary Cap of $0 $85,547,000
Current Bank Account$107,107,655
Projected Bank Account$99,341,337

Pro Players Salaries

Alexander Ovechkin $12,343,000 (3)
Nicklas Backstrom $11,905,000 (3)
Phil Kessel $8,292,000 (2)
Ryan O'Reilly $7,994,000 (3)
P.K. Subban $7,967,000 (2)
Patrice Bergeron $7,111,000 (3)
Jaroslav Halak $4,500,000 (2)
Rasmus Ristolainen $4,096,000 (2)
Evgenii Dadonov $3,250,000 (1)
John Gaudreau $3,094,000 (2)
Matthew Hackett $2,727,000 (4)
Anders Lee $2,594,000 (1)
Alexander Killorn $1,913,000 (4)
Damon Severson $1,825,000 (4)
Joel Edmundson $1,686,000 (2)
Josh Anderson $1,269,000 (3)
Alexander Kerfoot $996,000 (4)
Pavel Buchnevich $687,000 (1)
Brandon Davidson $663,000 (2)
Ladislav Smid $635,000 (3)
Total Pro Players20
Salary Commitment
Year 2028 : $85,547,000
Year 2029 : $78,746,000
Year 2030 : $48,469,000
Year 2031 : $7,129,000
Salary Average Commitment
Year 2028 : $63,906,000
Year 2029 : $59,411,000
Year 2030 : $36,972,000
Year 2031 : $4,366,000
Salary Cap with 1 Way Contract
Year 2028 : $85,547,000
Year 2029 : $79,016,000
Year 2030 : $48,718,000
Year 2031 : $7,461,000

Farm Players Salaries

Dmytro Timashov $2,000,000 (1)
Kristian Vesalainen $1,000,000 (2)
Tristan Jarry $916,000 (2)
Steffen Soberg $910,000 (4)
Jarret Stoll $875,000 (2)
Alex Hutchings $875,000 (2)
Andrew Nielsen $843,000 (1)
Hudson Elynuik $842,000 (4)
Antoine Morand $800,000 (2)
Jonah Gadjovich $800,000 (1)
Nathan McIver $800,000 (1)
Jakub Klepis $800,000 (1)
Matt Pelech $800,000 (1)
Dylan Samberg $800,000 (1)
Jesper Pettersson $799,000 (4)
Erik Foley $791,000 (3)
Kyle Chipchura $750,000 (1)
Axel Jonsson-Fjallby $737,000 (3)
Alexei Lipanov $700,000 (2)
Dylan Ferguson $700,000 (2)
Jacob Ingham $700,000 (3)
Eetu Tuulola $680,000 (3)
Filip Helt $675,000 (3)
Fredrik Larsson $664,000 (3)
Alex Dostie $661,000 (3)
Ty Ronning $661,000 (3)
Alex Kannock-Leipert $600,000 (3)
Patrik Virta $600,000 (1)
Todd Burgess $600,000 (3)
Aapeli Rasanen $600,000 (3)
Sebastian Repo $600,000 (2)
Olle Lycksell $600,000 (2)
Jacob Paquette $600,000 (2)
Total Farm Players33
Salary Commitment
Year 2028 : $25,779,000
Year 2029 : $17,586,000
Year 2030 : $9,920,000
Year 2031 : $2,551,000
Salary Average Commitment
Year 2028 : $25,839,000
Year 2029 : $17,689,000
Year 2030 : $10,059,000
Year 2031 : $2,466,000

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5,673 - 94.56%
Level 2: 5000 - $60 - 4,721 - 94.41%
Level 3: 2000 - $35 - 1,894 - 94.72%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 942 - 94.17%
Total Capacity :18000

Income

Home Games Left2
Average Attendance - %17,230 - 95.72%
Average Income per Game$604,458
Year to Date Revenue$24,178,300

Expense

Pro Players Total Salaries$87,376,000
Farm Players Total Salaries$28,895,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,617,437
Farm Year To Date Expenses$27,761,336
Pro Salary Cap To Date$78,235,550
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,208,915
Pro Remaining Season Days10
Pro Expenses Per Days$699,811
Pro Estimated Expenses$6,998,110
Farm Remaining Season Days10
Farm Expenses Per Days$239,331
Farm Estimated Expenses$2,393,310
Estimated Season Expenses$9,391,420
Season Salary Cap$87,376,000
Estimate Under Maximum Salary Cap of $87,500,000$124,000
Estimate Over Minimum Salary Cap of $0 $87,376,000
Current Bank Account$92,259,116
Projected Bank Account$84,076,611

Pro Players Salaries

Carey Price $8,265,000 (1)
Jon Marchessault $7,193,000 (4)
Alexander Edler $6,750,000 (2)
Corey Crawford $6,179,000 (2)
Nikolai Zherdev $4,843,000 (2)
Drew Stafford $4,500,000 (2)
Brendan Gallagher $4,275,000 (3)
Gustav Nyquist $4,149,000 (1)
Tyler Bozak $4,000,000 (2)
Mattias Ekholm $4,000,000 (3)
Cody Ceci $3,945,000 (3)
Niklas Hjalmarsson $3,750,000 (2)
Tomas Tatar $3,549,000 (3)
Patrick White $3,500,000 (3)
Marco Scandella $3,436,000 (4)
Oscar Lindberg $3,000,000 (2)
Brandon Pirri $3,000,000 (2)
Johan Larsson $2,500,000 (2)
Nate Schmidt $1,518,000 (4)
Scott Mayfield $1,465,000 (2)
Quinn Hughes $1,250,000 (3)
Blake Coleman $959,000 (1)
Jean-Gabriel Pageau $750,000 (2)
Jared Staal $600,000 (4)
Total Pro Players24
Salary Commitment
Year 2028 : $87,376,000
Year 2029 : $70,965,000
Year 2030 : $27,385,000
Year 2031 : $9,204,000
Salary Average Commitment
Year 2028 : $85,606,000
Year 2029 : $71,833,000
Year 2030 : $31,287,000
Year 2031 : $20,439,000
Salary Cap with 1 Way Contract
Year 2028 : $87,376,000
Year 2029 : $74,003,000
Year 2030 : $33,266,000
Year 2031 : $12,747,000

Farm Players Salaries

Markus Sorensen $1,750,000 (1)
Zachary Fucale $1,211,000 (2)
Ilya Samsonov $1,199,000 (2)
Thatcher Demko $1,035,000 (4)
Karch Bachman $1,000,000 (1)
Riley Tufte $948,000 (3)
Marcus Hogberg $932,000 (4)
Brandon Carlo $848,000 (1)
Kasper Bjorkqvist $840,000 (3)
Jean-Christophe Beaudin $823,000 (3)
Mikael Hakkarainen $800,000 (3)
Gabriel Gagne $771,000 (2)
Kasperi Kapanen $766,000 (4)
Vincent Desharnais $761,000 (3)
Dominic Turgeon $758,000 (3)
Jeremy Lauzon $758,000 (2)
Fredrik Olofsson $755,000 (2)
Jesper Lindgren $746,000 (1)
Kyle Rau $741,000 (1)
Tanner Kaspick $725,000 (3)
Parker Wotherspoon $716,000 (2)
Tyler Inamoto $700,000 (1)
Zach Fischer $700,000 (2)
Jordan Hollett $700,000 (1)
Tyler Weiss $700,000 (3)
Igor Shvyrev $700,000 (1)
Santeri Virtanen $700,000 (1)
Joseph Cecconi $687,000 (1)
Brendan Lemieux $684,000 (3)
Anton Lindholm $682,000 (4)
Jeremy Davies $682,000 (4)
Dylan Gambrell $677,000 (4)
Linus Olund $600,000 (1)
Andrew Copp $600,000 (1)
Brady Gilmour $600,000 (1)
Antti Palojarvi $600,000 (2)
Total Farm Players36
Salary Commitment
Year 2028 : $28,895,000
Year 2029 : $17,985,000
Year 2030 : $10,938,000
Year 2031 : $4,464,000
Salary Average Commitment
Year 2028 : $28,757,000
Year 2029 : $18,369,000
Year 2030 : $12,141,000
Year 2031 : $4,731,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $150 - 4,800 - 80.00%
Level 2: 5500 - $100 - 4,400 - 80.00%
Level 3: 3000 - $45 - 2,400 - 80.00%
Level 4: 4500 - $25 - 3,745 - 83.23%
Luxury : 1000 - $275 - 800 - 80.00%
Total Capacity :20000

Income

Home Games Left2
Average Attendance - %16,145 - 80.73%
Average Income per Game$806,631
Year to Date Revenue$32,265,251

Expense

Pro Players Total Salaries$86,001,000
Farm Players Total Salaries$36,840,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,204,752
Farm Year To Date Expenses$35,129,193
Pro Salary Cap To Date$78,822,865
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,613,263
Pro Remaining Season Days10
Pro Expenses Per Days$688,984
Pro Estimated Expenses$6,889,840
Farm Remaining Season Days10
Farm Expenses Per Days$301,890
Farm Estimated Expenses$3,018,900
Estimated Season Expenses$9,908,740
Season Salary Cap$86,001,000
Estimate Under Maximum Salary Cap of $87,500,000$1,499,000
Estimate Over Minimum Salary Cap of $0 $86,001,000
Current Bank Account$86,312,060
Projected Bank Account$78,016,583

Pro Players Salaries

Drew Doughty $10,356,000 (4)
Sam Gagner $8,551,000 (3)
Jonathan Toews $8,544,000 (3)
T.J. Oshie $8,182,000 (4)
Derek Roy $6,833,000 (2)
Riley Nash $6,695,000 (3)
Josh Godfrey $5,007,000 (1)
Aleksander Barkov $4,957,000 (2)
Justin Faulk $4,750,000 (3)
Jacob Josefson $4,200,000 (1)
Mikko Koskinen $3,093,000 (1)
Martin Frk $2,511,000 (3)
David Musil $2,204,000 (1)
Casey Cizikas $2,000,000 (1)
Connor Hellebuyck $1,858,000 (1)
Anton Volchenkov $1,500,000 (1)
Michael Frolik $1,500,000 (1)
Jakub Vrana $953,000 (4)
Timo Meier $785,000 (1)
Matt Delahey $773,000 (3)
Shea Theodore $749,000 (2)
Total Pro Players21
Salary Commitment
Year 2028 : $86,001,000
Year 2029 : $63,303,000
Year 2030 : $51,315,000
Year 2031 : $19,491,000
Salary Average Commitment
Year 2028 : $73,349,800
Year 2029 : $53,792,800
Year 2030 : $43,103,800
Year 2031 : $17,286,800
Salary Cap with 1 Way Contract
Year 2028 : $86,001,000
Year 2029 : $63,854,000
Year 2030 : $51,315,000
Year 2031 : $19,491,000

Farm Players Salaries

Trevor Cann $4,266,000 (2)
Lukas Jasek $2,000,000 (3)
Lukas Vejdemo $2,000,000 (1)
Sergei Kostitsyn $1,250,000 (1)
Casey Mittelstadt $1,250,000 (2)
Nikolai Lemtyugov $1,034,000 (2)
Ryan Poehling $1,000,000 (1)
Jaret Anderson-Dolan $1,000,000 (1)
Tony Lagerstrom $950,000 (1)
Warren Foegele $914,000 (3)
Linus Soderstrom $886,000 (3)
Hunter Smith $879,000 (4)
Alex Iafallo $878,000 (4)
Travis Sanheim $872,000 (3)
Matthew Spencer $854,000 (2)
Anthony Duclair $842,000 (2)
Jakub Lauko $800,000 (3)
Kirill Ustimenko $800,000 (2)
Kirill Maksimov $800,000 (2)
Josh Brook $800,000 (2)
Conner Bleackley $776,000 (3)
Dominik Masin $773,000 (3)
Chad Krys $767,000 (3)
Kale Clague $758,000 (3)
Mark Friedman $753,000 (4)
Mike Amadio $750,000 (4)
Andreas Athanasiou $741,000 (4)
Andreas Johnson $724,000 (3)
Evgeny Grachev $706,000 (2)
Evan McGrath $703,000 (3)
Alexander Green $700,000 (3)
Linus Lindstrand Cronholm $700,000 (3)
Anthony Richard $700,000 (2)
Michael Anderson $700,000 (1)
Graham Knott $700,000 (2)
Laurent Dauphin $614,000 (1)
Josh Winquist $600,000 (1)
Keegan Kanzig $600,000 (1)
Total Farm Players38
Salary Commitment
Year 2028 : $36,840,000
Year 2029 : $27,815,000
Year 2030 : $14,687,000
Year 2031 : $3,444,000
Salary Average Commitment
Year 2028 : $35,922,000
Year 2029 : $27,202,000
Year 2030 : $15,662,000
Year 2031 : $3,476,000

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameQuebec Colisee
Level 1: 6000 - $100 - 5,792 - 96.54%
Level 2: 5000 - $60 - 4,755 - 95.10%
Level 3: 2000 - $35 - 1,942 - 97.10%
Level 4: 6000 - $20 - 5,453 - 90.89%
Luxury : 1000 - $200 - 961 - 96.14%
Total Capacity :20000

Income

Home Games Left2
Average Attendance - %18,904 - 94.52%
Average Income per Game$629,270
Year to Date Revenue$25,170,802

Expense

Pro Players Total Salaries$87,254,000
Farm Players Total Salaries$27,507,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,496,758
Farm Year To Date Expenses$27,096,064
Pro Salary Cap To Date$79,114,871
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,258,540
Pro Remaining Season Days10
Pro Expenses Per Days$698,850
Pro Estimated Expenses$6,988,500
Farm Remaining Season Days10
Farm Expenses Per Days$228,402
Farm Estimated Expenses$2,284,020
Estimated Season Expenses$9,272,520
Season Salary Cap$87,254,000
Estimate Under Maximum Salary Cap of $87,500,000$246,000
Estimate Over Minimum Salary Cap of $0 $87,254,000
Current Bank Account$109,188,187
Projected Bank Account$101,174,207

Pro Players Salaries

James Van Riemsdyk $9,420,000 (1)
Brent Burns $8,094,000 (2)
Mark Scheifele $7,918,000 (4)
Frederik Andersen $6,309,000 (3)
Brad Marchand $6,163,000 (2)
Vincent Trocheck $5,858,000 (2)
Jonathan Huberdeau $4,750,000 (1)
Adam Henrique $4,504,000 (4)
Sami Vatanen $3,761,000 (4)
Oscar Klefbom $3,752,000 (1)
William Nylander $3,710,000 (4)
Daniel Girardi $3,500,000 (1)
Andrey Pedan $3,494,000 (1)
Nikolaj Ehlers $3,386,000 (3)
David Pastrnak $3,185,000 (3)
Anton Lander $2,400,000 (3)
Tom Gilbert $2,036,000 (4)
Joni Ortio $1,500,000 (1)
Frederik Gauthier $1,479,000 (1)
Seth Jones $1,280,000 (2)
Jordan Martinook $755,000 (2)
Total Pro Players21
Salary Commitment
Year 2028 : $87,254,000
Year 2029 : $58,983,000
Year 2030 : $36,083,000
Year 2031 : $20,427,000
Salary Average Commitment
Year 2028 : $53,831,000
Year 2029 : $35,285,000
Year 2030 : $24,403,000
Year 2031 : $15,479,000
Salary Cap with 1 Way Contract
Year 2028 : $87,254,000
Year 2029 : $59,359,000
Year 2030 : $37,209,000
Year 2031 : $21,929,000

Farm Players Salaries

Martin Necas $1,250,000 (2)
Akil Thomas $1,250,000 (3)
Vitali Kravtsov $1,250,000 (3)
Sean Kuraly $1,250,000 (3)
Jack Skille $1,000,000 (2)
Jesse Ylonen $1,000,000 (3)
Pierre-Olivier Joseph $1,000,000 (1)
Mackenzie Blackwood $999,000 (2)
Eric Comrie $878,000 (1)
Vladimir Bobylev $850,000 (4)
James Greenway $842,000 (4)
Kirill Kaprizov $827,000 (1)
Seth Griffith $811,000 (1)
Jesper Bratt $808,000 (4)
Kasper Kotkansalo $800,000 (1)
Luke Martin $800,000 (2)
Keith Petruzzelli $800,000 (2)
Jack Glover $799,000 (2)
Brandon Tanev $796,000 (2)
Cameron Gaunce $794,000 (1)
Tyler Graovac $788,000 (4)
Brandon Montour $762,000 (2)
Dominic Toninato $750,000 (2)
Connor Carrick $750,000 (2)
Cliff Pu $749,000 (3)
Nicolas Roy $748,000 (2)
Kyle Clifford $742,000 (2)
Bogdan Yakimov $742,000 (3)
Matthew Highmore $740,000 (4)
Michael Ferland $728,000 (3)
Mason Geertsen $603,000 (1)
J.C. Lipon $601,000 (1)
Total Farm Players32
Salary Commitment
Year 2028 : $27,507,000
Year 2029 : $21,193,000
Year 2030 : $10,997,000
Year 2031 : $4,028,000
Salary Average Commitment
Year 2028 : $28,748,000
Year 2029 : $22,189,000
Year 2030 : $11,794,000
Year 2031 : $4,680,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $100 - 5,651 - 94.18%
Level 2: 5000 - $60 - 4,786 - 95.73%
Level 3: 2000 - $35 - 1,903 - 95.17%
Level 4: 6000 - $20 - 5,356 - 89.27%
Luxury : 1000 - $200 - 949 - 94.94%
Total Capacity :20000

Income

Home Games Left1
Average Attendance - %18,646 - 93.23%
Average Income per Game$620,113
Year to Date Revenue$25,424,614

Expense

Pro Players Total Salaries$86,444,100
Farm Players Total Salaries$34,358,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,775,038
Farm Year To Date Expenses$33,339,501
Pro Salary Cap To Date$78,393,144
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$620,113
Pro Remaining Season Days10
Pro Expenses Per Days$692,473
Pro Estimated Expenses$6,924,730
Farm Remaining Season Days10
Farm Expenses Per Days$282,346
Farm Estimated Expenses$2,823,460
Estimated Season Expenses$9,748,190
Season Salary Cap$86,444,100
Estimate Under Maximum Salary Cap of $87,500,000$1,055,900
Estimate Over Minimum Salary Cap of $0 $86,444,100
Current Bank Account$95,014,295
Projected Bank Account$85,886,218

Pro Players Salaries

John Tavares $9,689,000 (2)
Marc-Edouard Vlasic $8,008,000 (3)
Mikkel Boedker $7,136,000 (4)
Max Pacioretty $6,879,000 (4)
John Carlson $6,380,000 (2)
Nikita Kucherov $6,096,000 (2)
Tyler Toffoli $4,922,000 (3)
Matthew Murray $4,641,000 (3)
Elias Lindholm $4,577,000 (3)
Zach Werenski $4,109,000 (2)
Matthew Tkachuk $4,108,000 (4)
Eric O'Dell $3,500,000 (2)
Kevin Hayes $3,250,000 (2)
Ryan Murray $2,354,000 (4)
Will Butcher $1,952,000 (4)
Andre Burakovsky $1,833,000 (1)
Haydn Fleury $1,367,000 (3)
Brock McGinn $1,350,000 (1)
Benjamin Gallacher $1,350,000 (2)
Jakub Culek $1,350,000 (1)
Laurent Brossoit $844,000 (3)
Jakob Forsbacka-Karlsson $749,100 (1)
Total Pro Players22
Salary Commitment
Year 2028 : $86,444,100
Year 2029 : $79,495,000
Year 2030 : $45,389,000
Year 2031 : $21,059,000
Salary Average Commitment
Year 2028 : $56,616,000
Year 2029 : $51,083,000
Year 2030 : $28,239,000
Year 2031 : $14,512,000
Salary Cap with 1 Way Contract
Year 2028 : $86,444,100
Year 2029 : $81,162,000
Year 2030 : $46,788,000
Year 2031 : $22,429,000

Farm Players Salaries

Dominik Kubalik $2,000,000 (1)
MacKenzie Weegar $2,000,000 (2)
Clayton Keller $1,573,000 (3)
Alex Nedeljkovic $1,444,000 (1)
Jesper Boqvist $1,250,000 (2)
Oliver Wahlstrom $1,250,000 (3)
Nicolas Hague $1,250,000 (2)
Mike Winther $1,150,000 (1)
Sam Steel $1,052,000 (2)
William Lockwood $1,039,000 (2)
Jake Walman $1,031,000 (2)
Taylor Raddysh $1,030,000 (2)
Keaton Thompson $1,008,000 (1)
Simon Karlsson $1,002,000 (2)
Daniil Tarasov $1,000,000 (2)
Calen Addison $1,000,000 (3)
Timothy Liljegren $1,000,000 (1)
Emil Bemstrom $1,000,000 (1)
Cayden Primeau $1,000,000 (1)
Ivan Nalimov $950,000 (1)
Robbie Russo $936,000 (1)
Paul Carey $928,000 (1)
Michael McLeod $926,000 (3)
Miles Gendron $890,000 (2)
Jake DeBrusk $887,000 (2)
Jordan Kyrou $853,000 (3)
Lukas Sedlak $850,000 (1)
Aleksi Saarela $833,000 (1)
Christophe Lalancette $826,000 (1)
Stelio Mattheos $800,000 (1)
Austin Czarnik $800,000 (1)
Maxwell Gildon $800,000 (2)
Total Farm Players32
Salary Commitment
Year 2028 : $34,358,000
Year 2029 : $18,833,000
Year 2030 : $5,602,000
Year 2031 : $0
Salary Average Commitment
Year 2028 : $33,776,000
Year 2029 : $18,434,000
Year 2030 : $6,000,000
Year 2031 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $100 - 5,642 - 94.03%
Level 2: 5000 - $60 - 4,739 - 94.78%
Level 3: 2000 - $35 - 1,901 - 95.04%
Level 4: 6000 - $20 - 5,219 - 86.98%
Luxury : 1000 - $200 - 944 - 94.40%
Total Capacity :20000

Income

Home Games Left2
Average Attendance - %18,445 - 92.22%
Average Income per Game$616,201
Year to Date Revenue$24,648,049

Expense

Pro Players Total Salaries$86,244,000
Farm Players Total Salaries$34,097,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,856,206
Farm Year To Date Expenses$33,921,759
Pro Salary Cap To Date$79,474,319
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,232,402
Pro Remaining Season Days10
Pro Expenses Per Days$690,898
Pro Estimated Expenses$6,908,980
Farm Remaining Season Days10
Farm Expenses Per Days$280,291
Farm Estimated Expenses$2,802,910
Estimated Season Expenses$9,711,890
Season Salary Cap$86,244,000
Estimate Under Maximum Salary Cap of $87,500,000$1,256,000
Estimate Over Minimum Salary Cap of $0 $86,244,000
Current Bank Account$57,146,419
Projected Bank Account$48,666,931

Pro Players Salaries

David Perron $9,500,000 (3)
Cody Hodgson $7,638,000 (3)
Tyler Seguin $7,621,000 (4)
Joshua Bailey $7,217,000 (4)
Jaden Schwartz $7,211,000 (4)
Colten Teubert $6,939,000 (4)
Jason Pominville $5,277,000 (2)
Derrick Pouliot $4,685,000 (4)
Griffin Reinhart $4,424,000 (4)
Alexander Radulov $4,364,000 (2)
Jerome Gauthier-Leduc $4,094,000 (4)
Sebastian Wannstrom $3,401,000 (4)
Scott Darling $3,204,000 (2)
Nathan Beaulieu $2,668,000 (1)
Jakub Kovar $2,300,000 (3)
Jake Oettinger $1,250,000 (2)
Mattas Janmark-Nylen $1,027,000 (2)
Nicklas Jensen $950,000 (3)
Dave Bolland $903,000 (3)
Anthony Mantha $813,000 (2)
Mike Reilly $758,000 (4)
Total Pro Players21
Salary Commitment
Year 2028 : $86,244,000
Year 2029 : $83,138,000
Year 2030 : $67,477,000
Year 2031 : $46,350,000
Salary Average Commitment
Year 2028 : $66,136,000
Year 2029 : $64,859,000
Year 2030 : $53,373,000
Year 2031 : $35,126,000
Salary Cap with 1 Way Contract
Year 2028 : $86,244,000
Year 2029 : $83,576,000
Year 2030 : $67,641,000
Year 2031 : $46,350,000

Farm Players Salaries

Bill Arnold $2,500,000 (2)
Harrison Ruopp $2,500,000 (2)
Matt Read $2,500,000 (2)
Anthony Stolarz $2,194,000 (2)
Josh A. Anderson $2,000,000 (3)
Scott Hartnell $1,600,000 (2)
Justin Azevedo $1,200,000 (2)
Travis Konecny $880,000 (2)
Connor Ingram $874,000 (4)
Pavel Zacha $873,000 (2)
Denis Gurianov $868,000 (2)
Kyle Connor $867,000 (1)
Dillon Dube $848,000 (4)
Janne Kuokkanen $842,000 (3)
Michael McNiven $833,000 (4)
Jordan Harris $800,000 (3)
Anthony DeAngelo $781,000 (4)
Sonny Milano $776,000 (4)
Niko Mikkola $763,000 (1)
Vitaly Abramov $760,000 (3)
Tarmo Reunanen $757,000 (4)
Casey Fitzgerald $756,000 (4)
Linus Nassen $754,000 (3)
Kyle Wood $749,000 (4)
Fredrik Karlstrom $749,000 (4)
Graham McPhee $703,000 (3)
Scott Reedy $700,000 (2)
John Draeger $670,000 (1)
Nicklas Bergfors $600,000 (4)
Daniel Bukac $600,000 (2)
Benton Maass $600,000 (2)
Cameron Hughes $600,000 (1)
Nicklaus Perbix $600,000 (1)
Total Farm Players33
Salary Commitment
Year 2028 : $34,097,000
Year 2029 : $30,501,000
Year 2030 : $13,582,000
Year 2031 : $7,723,000
Salary Average Commitment
Year 2028 : $35,742,000
Year 2029 : $31,442,000
Year 2030 : $14,610,000
Year 2031 : $8,610,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 5,718 - 95.30%
Level 2: 5000 - $60 - 4,766 - 95.31%
Level 3: 2000 - $35 - 1,913 - 95.63%
Level 4: 6000 - $20 - 5,224 - 87.07%
Luxury : 1000 - $200 - 954 - 95.38%
Total Capacity :20000

Income

Home Games Left2
Average Attendance - %18,574 - 92.87%
Average Income per Game$622,160
Year to Date Revenue$24,886,383

Expense

Pro Players Total Salaries$86,644,000
Farm Players Total Salaries$30,205,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,418,889
Farm Year To Date Expenses$28,255,559
Pro Salary Cap To Date$78,037,002
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,244,319
Pro Remaining Season Days10
Pro Expenses Per Days$694,047
Pro Estimated Expenses$6,940,470
Farm Remaining Season Days10
Farm Expenses Per Days$249,646
Farm Estimated Expenses$2,496,460
Estimated Season Expenses$9,436,930
Season Salary Cap$86,644,000
Estimate Under Maximum Salary Cap of $87,500,000$856,000
Estimate Over Minimum Salary Cap of $0 $86,644,000
Current Bank Account$117,720,603
Projected Bank Account$109,527,992

Pro Players Salaries

Tyler Myers $9,009,000 (4)
Milan Lucic $8,119,000 (3)
Michael Del Zotto $7,084,000 (1)
Artemi Panarin $6,929,000 (2)
Jeff Skinner $6,665,000 (3)
John Gibson $6,183,000 (1)
Connor McDavid $6,074,000 (1)
Ryan Nugent-Hopkins $5,280,000 (1)
Sean Monahan $5,009,000 (2)
Gabriel Landeskog $3,988,000 (2)
Bryan Rust $2,863,000 (4)
Andrej Sekera $2,707,000 (4)
Philip Samuelsson $2,500,000 (2)
Tyler Bunz $2,105,000 (4)
Connor Murphy $2,083,000 (2)
Brooks Laich $2,000,000 (1)
Michal Repik $1,900,000 (4)
Jared Knight $1,900,000 (4)
Tyler Biggs $1,300,000 (2)
Sean Lorenz $1,274,000 (1)
Christopher Tanev $953,000 (1)
Connor Brown $719,000 (4)
Total Pro Players22
Salary Commitment
Year 2028 : $86,644,000
Year 2029 : $57,796,000
Year 2030 : $35,987,000
Year 2031 : $21,203,000
Salary Average Commitment
Year 2028 : $71,026,700
Year 2029 : $52,341,700
Year 2030 : $28,945,000
Year 2031 : $19,067,000
Salary Cap with 1 Way Contract
Year 2028 : $86,644,000
Year 2029 : $57,796,000
Year 2030 : $35,987,000
Year 2031 : $21,203,000

Farm Players Salaries

Nick Magyar $2,000,000 (4)
Marko Dano $2,000,000 (3)
Samu Perhonen $2,000,000 (2)
Dennis Yan $1,500,000 (3)
Brandon Halverson $1,100,000 (2)
Evan Barratt $1,000,000 (2)
Conor Timmins $1,000,000 (2)
Brent Gates $950,000 (2)
Nicolas Petan $933,000 (1)
Jackson Houck $900,000 (2)
Tomas Kubalik $900,000 (2)
Tyler Parsons $895,000 (4)
Tanner Richard $887,000 (1)
Nick Baptiste $886,000 (1)
Brendan Warren $850,000 (2)
Ryan Collins $850,000 (2)
Connor Chatham $849,000 (1)
Erik Cernak $847,000 (1)
Linus Arnesson $812,000 (2)
Jonathan-Ismael Diaby $804,000 (1)
Maxime Fortier $800,000 (2)
Alexey Toropchenko $800,000 (1)
Fredrik Claesson $787,000 (1)
Ronald Boyd $772,000 (1)
Chase Priskie $769,000 (3)
Will Borgen $758,000 (2)
Miikka Salomaki $757,000 (2)
Martins Dzierkals $755,000 (2)
Dylan Labbe $744,000 (4)
Paul Cotter $700,000 (3)
Logan Cockerill $600,000 (1)
Total Farm Players31
Salary Commitment
Year 2028 : $30,205,000
Year 2029 : $22,040,000
Year 2030 : $8,608,000
Year 2031 : $3,639,000
Salary Average Commitment
Year 2028 : $37,579,000
Year 2029 : $29,679,000
Year 2030 : $8,100,000
Year 2031 : $3,300,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $100 - 5,528 - 92.14%
Level 2: 5000 - $60 - 4,715 - 94.30%
Level 3: 2000 - $35 - 1,906 - 95.31%
Level 4: 6000 - $20 - 5,298 - 88.30%
Luxury : 1000 - $200 - 935 - 93.48%
Total Capacity :20000

Income

Home Games Left2
Average Attendance - %18,382 - 91.91%
Average Income per Game$609,630
Year to Date Revenue$24,385,187

Expense

Pro Players Total Salaries$90,157,000
Farm Players Total Salaries$37,756,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,680,657
Farm Year To Date Expenses$37,864,771
Pro Salary Cap To Date$72,689,171
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,219,259
Pro Remaining Season Days10
Pro Expenses Per Days$721,709
Pro Estimated Expenses$7,217,090
Farm Remaining Season Days10
Farm Expenses Per Days$309,102
Farm Estimated Expenses$3,091,020
Estimated Season Expenses$10,308,110
Season Salary Cap$81,897,000
Estimate Under Maximum Salary Cap of $87,500,000$5,603,000
Estimate Over Minimum Salary Cap of $0 $81,897,000
Current Bank Account$25,886,894
Projected Bank Account$16,798,043

Pro Players Salaries

Mikael Backlund $10,250,000 (1)
Derick Brassard $9,272,000 (3)
Kyle Beach $8,683,000 (3)
David Backes (Out of Payroll) $8,260,000 (4)
Jake Allen $7,593,000 (4)
Brett Connolly $5,909,000 (4)
Bradley Ross $5,500,000 (3)
Jonathan Merrill $4,802,000 (3)
Patric Hornqvist $4,750,000 (3)
Vincent Lecavalier $3,500,000 (2)
Eric Gelinas $3,460,000 (1)
Ryan Pulock $2,275,000 (4)
Colin Miller $2,273,000 (3)
Alexander Khokhlachev $2,000,000 (1)
Henrik Samuelsson $2,000,000 (2)
Michael Matheson $2,000,000 (2)
Jordan Schmaltz $2,000,000 (3)
Mark Visentin $2,000,000 (4)
Jeremy Helvig $950,000 (4)
Nikita Gusev $780,000 (2)
Samuel Houde $700,000 (3)
Zach Hyman $600,000 (1)
D artagnan Joly $600,000 (1)
Total Pro Players23
Salary Commitment
Year 2028 : $90,157,000
Year 2029 : $71,742,000
Year 2030 : $61,760,000
Year 2031 : $24,457,000
Salary Average Commitment
Year 2028 : $73,052,000
Year 2029 : $57,856,000
Year 2030 : $49,700,000
Year 2031 : $21,919,000
Salary Cap with 1 Way Contract
Year 2028 : $90,157,000
Year 2029 : $73,247,000
Year 2030 : $64,967,000
Year 2031 : $26,987,000

Farm Players Salaries

Jens Looke $2,500,000 (4)
Joey Anderson $2,000,000 (3)
Noah Rod $2,000,000 (3)
Brett Murray $1,750,000 (4)
Pascal Leclaire $1,650,000 (2)
Shane Gersich $1,500,000 (4)
Brett Pollock $1,500,000 (3)
Connor Hall $1,500,000 (4)
Vaclav Karabacek $1,500,000 (1)
Tyler Motte $1,500,000 (4)
Tom McCollum $1,400,000 (2)
Kris Chucko $1,300,000 (2)
Jake Evans $1,250,000 (3)
Ryan O'Marra $1,250,000 (2)
Miroslav Svoboda $1,100,000 (4)
Adam Marsh $1,000,000 (1)
Juho Lammikko $839,000 (3)
Alex Peters $838,000 (3)
Deven Sideroff $833,000 (2)
Michael Downing $830,000 (3)
Ben Harpur $826,000 (2)
Jason Wilson $816,000 (2)
Rob O'Gara $813,000 (4)
Jimmy Schuldt $800,000 (2)
Filip Westerlund $800,000 (2)
Ty Emberson $800,000 (3)
Samuel Kurker $762,000 (4)
Carter Verhaeghe $753,000 (2)
Denis Malgin $746,000 (2)
Filip Kral $700,000 (3)
Malte Setkov $700,000 (2)
David Noel $600,000 (2)
Michael Pezzetta $600,000 (4)
Total Farm Players33
Salary Commitment
Year 2028 : $37,756,000
Year 2029 : $35,256,000
Year 2030 : $22,782,000
Year 2031 : $12,025,000
Salary Average Commitment
Year 2028 : $40,027,000
Year 2029 : $37,527,000
Year 2030 : $24,708,000
Year 2031 : $13,060,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 6000 - $100 - 5,768 - 96.13%
Level 2: 5000 - $60 - 4,712 - 94.24%
Level 3: 2000 - $35 - 1,893 - 94.65%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 944 - 94.39%
Total Capacity :18000

Income

Home Games Left2
Average Attendance - %17,317 - 96.21%
Average Income per Game$609,229
Year to Date Revenue$24,369,146

Expense

Pro Players Total Salaries$85,748,000
Farm Players Total Salaries$37,240,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,363,823
Farm Year To Date Expenses$36,566,236
Pro Salary Cap To Date$77,981,936
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,218,457
Pro Remaining Season Days10
Pro Expenses Per Days$686,992
Pro Estimated Expenses$6,869,920
Farm Remaining Season Days10
Farm Expenses Per Days$305,039
Farm Estimated Expenses$3,050,390
Estimated Season Expenses$9,920,310
Season Salary Cap$85,748,000
Estimate Under Maximum Salary Cap of $87,500,000$1,752,000
Estimate Over Minimum Salary Cap of $0 $85,748,000
Current Bank Account$57,382,982
Projected Bank Account$48,681,129

Pro Players Salaries

Shea Weber $10,301,000 (4)
Leon Draisaitl $7,511,000 (3)
Derek Stepan $7,475,000 (4)
Kevin Shattenkirk $6,604,000 (2)
Tuukka Rask $6,290,000 (2)
Hampus Lindholm $5,851,000 (4)
Rickard Rakell $5,275,000 (2)
Mark Stone $4,992,000 (4)
Kari Lehtonen $4,500,000 (1)
Tyler Ennis $3,750,000 (3)
Peter Holland $3,505,000 (2)
Danny Dekeyser $3,500,000 (1)
Ryan Murphy $2,681,000 (2)
Paul Byron $2,400,000 (4)
John Ramage $2,250,000 (1)
Cody Eakin $1,750,000 (1)
Martin Hanzal $1,500,000 (2)
Adam Janosik $1,500,000 (4)
Stefan Legein $1,500,000 (2)
Phillip Danault $1,263,000 (4)
Cal Clutterbuck $750,000 (2)
Samuel Morin $600,000 (1)
Total Pro Players22
Salary Commitment
Year 2028 : $85,748,000
Year 2029 : $72,758,000
Year 2030 : $45,043,000
Year 2031 : $33,782,000
Salary Average Commitment
Year 2028 : $69,625,000
Year 2029 : $56,894,000
Year 2030 : $35,786,000
Year 2031 : $28,096,000
Salary Cap with 1 Way Contract
Year 2028 : $85,748,000
Year 2029 : $73,148,000
Year 2030 : $45,043,000
Year 2031 : $33,782,000

Farm Players Salaries

Hannu Toivonen $2,000,000 (1)
Justin Pogge $2,000,000 (1)
Dylan Wells $1,500,000 (3)
Erik B. Karlsson $1,500,000 (2)
Justin Daniels $1,500,000 (2)
Dillon Simpson $1,500,000 (1)
Oskars Bartulis $1,400,000 (1)
Tyler Kennedy $1,250,000 (1)
Kailer Yamamoto $1,250,000 (2)
Eeli Tolvanen $1,250,000 (2)
Lukas Kaspar $1,250,000 (1)
Frans Nielsen $1,200,000 (1)
Trevor Lewis $1,200,000 (2)
Joshua Norris $1,000,000 (1)
Kevin Bahl $1,000,000 (3)
Riley Sheen $1,000,000 (2)
Sondre Olden $1,000,000 (2)
Niclas Almari $944,000 (3)
Jakob Chychrun $926,000 (3)
Julius Honka $920,000 (4)
Cedric Paquette $900,000 (3)
Michael Dal Colle $877,000 (3)
Kerby Rychel $867,000 (1)
Roope Hintz $843,000 (1)
Jujhar Khaira $834,000 (3)
Dmitri Samorukov $800,000 (2)
Jesse Puljujarvi $789,000 (4)
Joel Eriksson-Ek $779,000 (2)
Dennis Cholowski $779,000 (4)
Oskar Sundqvist $746,000 (4)
Caleb Jones $737,000 (1)
Reece Scarlett $728,000 (4)
Roope Laavainen $700,000 (1)
Ethan Bear $671,000 (2)
Vitek Vanecek $600,000 (3)
Total Farm Players35
Salary Commitment
Year 2028 : $37,240,000
Year 2029 : $22,260,000
Year 2030 : $11,313,000
Year 2031 : $3,656,000
Salary Average Commitment
Year 2028 : $38,423,000
Year 2029 : $23,797,000
Year 2030 : $12,047,000
Year 2031 : $4,632,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 5,800 - 96.66%
Level 2: 5000 - $60 - 4,833 - 96.67%
Level 3: 2000 - $35 - 1,941 - 97.06%
Level 4: 6000 - $20 - 5,484 - 91.41%
Luxury : 1000 - $200 - 977 - 97.69%
Total Capacity :20000

Income

Home Games Left2
Average Attendance - %19,035 - 95.18%
Average Income per Game$633,907
Year to Date Revenue$25,356,289

Expense

Pro Players Total Salaries$86,417,000
Farm Players Total Salaries$50,067,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,603,656
Farm Year To Date Expenses$46,707,352
Pro Salary Cap To Date$80,221,769
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,267,814
Pro Remaining Season Days10
Pro Expenses Per Days$692,260
Pro Estimated Expenses$6,922,600
Farm Remaining Season Days10
Farm Expenses Per Days$406,039
Farm Estimated Expenses$4,060,390
Estimated Season Expenses$10,982,990
Season Salary Cap$86,417,000
Estimate Under Maximum Salary Cap of $87,500,000$1,083,000
Estimate Over Minimum Salary Cap of $0 $86,417,000
Current Bank Account$33,999,642
Projected Bank Account$24,284,466

Pro Players Salaries

Evgeni Malkin $11,216,000 (3)
Jeff Carter $10,157,000 (4)
Jakub Voracek $8,303,000 (1)
Alexander Burmistrov $7,635,000 (4)
Brett MacLean $6,889,000 (4)
Beau Bennett $5,794,000 (4)
Semen Varlamov $5,708,000 (4)
Cam Fowler $5,602,000 (4)
Alex Pietrangelo $5,354,000 (4)
Jared Spurgeon $5,288,000 (2)
Brett Pesce $2,846,000 (2)
Jussi Jokinen $2,400,000 (1)
Joni Pitkanen $2,000,000 (1)
Slater Koekkoek $1,500,000 (4)
Joshua Leivo $1,483,000 (1)
Henri Kiviaho $1,200,000 (3)
Anthony Cirelli $839,000 (2)
Dylan Strome $789,000 (1)
Andrew Shaw $725,000 (1)
Danton Heinen $689,000 (4)
Total Pro Players20
Salary Commitment
Year 2028 : $86,417,000
Year 2029 : $70,717,000
Year 2030 : $61,744,000
Year 2031 : $49,328,000
Salary Average Commitment
Year 2028 : $73,324,000
Year 2029 : $59,685,000
Year 2030 : $55,121,000
Year 2031 : $43,102,000
Salary Cap with 1 Way Contract
Year 2028 : $86,417,000
Year 2029 : $70,717,000
Year 2030 : $61,744,000
Year 2031 : $49,328,000

Farm Players Salaries

Adam Morrison $3,869,000 (1)
Sam Bennett $3,430,000 (4)
Jake Paterson $2,500,000 (1)
Luca Caputi $2,500,000 (1)
Igor Makarov $2,500,000 (1)
Daniel Rahimi $2,496,000 (1)
Charlie McAvoy $2,490,000 (4)
J-F Berube $1,940,000 (2)
Mark Adams $1,500,000 (1)
Ian White $1,500,000 (1)
Alex Lepkowski $1,500,000 (1)
Nikolay Goldobin $1,238,000 (3)
Ilya Sorokin $1,193,000 (4)
Gabriel Vilardi $1,000,000 (1)
Alex Formenton $1,000,000 (1)
Andreas Englund $977,000 (4)
Robby Fabbri $954,000 (3)
Evgeny Svechnikov $952,000 (4)
Brett Howden $942,000 (3)
Jack Dougherty $930,000 (3)
Carl Grundstrom $921,000 (3)
Tyson Jost $872,000 (4)
Nikita Scherbak $858,000 (4)
Rasmus Asplund $854,000 (3)
Samuel Girard $849,000 (3)
Antoine Bibeau $833,000 (2)
Jakob Stukel $810,000 (4)
Sebastian J. Aho $800,000 (1)
Zach Aston Reese $781,000 (1)
Louis Belpedio $777,000 (4)
Michael Bunting $769,000 (3)
Gustav Olofsson $762,000 (2)
Filip Chlapik $762,000 (2)
Sven Andrighetto $750,000 (2)
Arvid Holm $700,000 (1)
Ben Gleason $700,000 (2)
Dominik Simon $658,000 (1)
Kaden Fulcher $600,000 (2)
Victor Berglund $600,000 (1)
Total Farm Players39
Salary Commitment
Year 2028 : $50,067,000
Year 2029 : $24,923,000
Year 2030 : $17,630,000
Year 2031 : $10,805,000
Salary Average Commitment
Year 2028 : $41,776,500
Year 2029 : $21,553,500
Year 2030 : $15,777,500
Year 2031 : $8,639,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 5,548 - 92.47%
Level 2: 5000 - $60 - 4,684 - 93.67%
Level 3: 2000 - $35 - 1,882 - 94.08%
Level 4: 6000 - $20 - 5,168 - 86.14%
Luxury : 1000 - $200 - 937 - 93.72%
Total Capacity :20000

Income

Home Games Left2
Average Attendance - %18,219 - 91.09%
Average Income per Game$608,173
Year to Date Revenue$24,326,913

Expense

Pro Players Total Salaries$86,367,000
Farm Players Total Salaries$41,614,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,572,228
Farm Year To Date Expenses$39,796,034
Pro Salary Cap To Date$78,190,341
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,216,346
Pro Remaining Season Days10
Pro Expenses Per Days$691,866
Pro Estimated Expenses$6,918,660
Farm Remaining Season Days10
Farm Expenses Per Days$339,480
Farm Estimated Expenses$3,394,800
Estimated Season Expenses$10,313,460
Season Salary Cap$86,367,000
Estimate Under Maximum Salary Cap of $87,500,000$1,133,000
Estimate Over Minimum Salary Cap of $0 $86,367,000
Current Bank Account$32,637,645
Projected Bank Account$23,540,531

Pro Players Salaries

Sidney Crosby $12,529,000 (2)
Mike Richards $10,627,000 (3)
Jamie Benn $9,283,000 (3)
Joffrey Lupul $7,800,000 (1)
Dustin Brown $7,000,000 (3)
Mark Giordano $5,332,000 (4)
Christian Ehrhoff $5,105,000 (1)
Mark Jankowski $4,939,000 (3)
Jonas Hiller $4,250,000 (1)
Michal Neuvirth $3,891,000 (4)
Paul Martin $3,891,000 (4)
Kyle Cumiskey $1,626,000 (4)
Josh Morrissey $1,318,000 (1)
Mikko Rantanen $1,306,000 (2)
Keven Veilleux $1,243,000 (2)
Anthony Camara $1,201,000 (4)
Brayden McNabb $976,000 (2)
MacKenzie MacEachern $853,000 (3)
Boris Katchouk $845,000 (4)
Anton Klementyev $831,000 (4)
Jacob Peterson $800,000 (2)
Jeff Schultz $721,000 (4)
Total Pro Players22
Salary Commitment
Year 2028 : $86,367,000
Year 2029 : $67,894,000
Year 2030 : $51,040,000
Year 2031 : $18,338,000
Salary Average Commitment
Year 2028 : $82,020,000
Year 2029 : $63,005,000
Year 2030 : $46,365,000
Year 2031 : $17,364,000
Salary Cap with 1 Way Contract
Year 2028 : $86,367,000
Year 2029 : $67,894,000
Year 2030 : $51,040,000
Year 2031 : $18,338,000

Farm Players Salaries

Conor Garland $2,000,000 (1)
Joel Gistedt $2,000,000 (1)
Michael Lee $2,000,000 (1)
Dustin Tokarski $2,000,000 (2)
Mitchell Moroz $2,000,000 (2)
David Toews $2,000,000 (2)
Patrick Sieloff $2,000,000 (2)
Sam Reinhart $1,935,000 (4)
Barrett Hayton $1,250,000 (3)
Scott Perunovich $1,250,000 (3)
Ty Smith $1,250,000 (3)
Morgan Frost $1,250,000 (1)
Drake Batherson $1,250,000 (1)
Lias Andersson $1,250,000 (1)
Isac Lundestrom $1,000,000 (3)
Aleksi Heponiemi $1,000,000 (2)
Jan Jenik $1,000,000 (3)
Oskar Steen $1,000,000 (3)
Ian Mitchell $1,000,000 (1)
Joseph Woll $971,000 (4)
Justin Sefton $931,000 (2)
Dane Fox $895,000 (2)
Maxime Sauve $885,000 (1)
Marcus Pettersson $871,000 (4)
Morgan Klimchuk $862,000 (1)
Jacob Larsson $858,000 (1)
Rinat Valiev $842,000 (4)
Adam Henry $811,000 (1)
Alexander Chmelevski $800,000 (1)
Lukas Dostal $800,000 (3)
John Hayden $758,000 (2)
Chris Calnan $750,000 (3)
Joonas Donskoi $742,000 (3)
Noah Hanifin $703,000 (1)
Matt Kennedy $700,000 (2)
Total Farm Players35
Salary Commitment
Year 2028 : $41,614,000
Year 2029 : $25,945,000
Year 2030 : $13,661,000
Year 2031 : $4,619,000
Salary Average Commitment
Year 2028 : $40,218,000
Year 2029 : $24,256,000
Year 2030 : $11,905,000
Year 2031 : $3,033,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - $100 - 5,765 - 96.08%
Level 2: 5000 - $60 - 4,818 - 96.36%
Level 3: 2000 - $35 - 1,923 - 96.13%
Level 4: 6000 - $20 - 5,246 - 87.44%
Luxury : 1000 - $200 - 955 - 95.54%
Total Capacity :20000

Income

Home Games Left2
Average Attendance - %18,707 - 93.54%
Average Income per Game$626,729
Year to Date Revenue$25,069,167

Expense

Pro Players Total Salaries$86,875,000
Farm Players Total Salaries$42,961,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,962,100
Farm Year To Date Expenses$41,123,338
Pro Salary Cap To Date$79,580,213
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,253,458
Pro Remaining Season Days10
Pro Expenses Per Days$695,866
Pro Estimated Expenses$6,958,660
Farm Remaining Season Days10
Farm Expenses Per Days$350,087
Farm Estimated Expenses$3,500,870
Estimated Season Expenses$10,459,530
Season Salary Cap$86,875,000
Estimate Under Maximum Salary Cap of $87,500,000$625,000
Estimate Over Minimum Salary Cap of $0 $86,875,000
Current Bank Account$59,885,135
Projected Bank Account$50,679,063

Pro Players Salaries

Kyle Turris $11,021,000 (4)
Claude Giroux $10,032,000 (3)
Joe Pavelski $9,898,000 (1)
Blake Wheeler $7,000,000 (4)
Brandon Gormley $6,839,000 (3)
Scott Glennie $6,343,000 (3)
Martin Jones $5,750,000 (2)
Taylor Chorney $5,500,000 (4)
Mikhail Grigorenko $5,351,000 (4)
T.J. Brodie $3,578,000 (4)
Jan Mursak $2,150,000 (1)
Jesse Blacker $2,000,000 (1)
Marek Schwarz $2,000,000 (1)
Greg Nemisz $1,813,000 (1)
Colton Sissons $1,750,000 (4)
Josh Gorges $1,300,000 (1)
Zachary Bouthillier $1,000,000 (1)
Erik Gustafsson $843,000 (1)
Mirco Mueller $707,000 (2)
Jacob Pivonka $700,000 (3)
Tim Soderlund $700,000 (2)
Dmitrij Jaskin $600,000 (1)
Total Pro Players22
Salary Commitment
Year 2028 : $86,875,000
Year 2029 : $65,192,000
Year 2030 : $58,114,000
Year 2031 : $34,200,000
Salary Average Commitment
Year 2028 : $69,748,000
Year 2029 : $52,878,000
Year 2030 : $45,700,000
Year 2031 : $28,179,000
Salary Cap with 1 Way Contract
Year 2028 : $86,875,000
Year 2029 : $65,271,000
Year 2030 : $58,114,000
Year 2031 : $34,200,000

Farm Players Salaries

Ben Scrivens $2,500,000 (2)
Alexandre Mallet $2,500,000 (2)
Ruslan Bashkirov $2,500,000 (2)
Joseph Cramarossa $2,500,000 (2)
Matt Beleskey $2,500,000 (2)
Jeff Zatkoff $2,500,000 (2)
Tomas Jurco $2,000,000 (1)
David Clarkson $2,000,000 (1)
Tony Dehart $2,000,000 (2)
Dylen McKinlay $2,000,000 (2)
Al Montoya $2,000,000 (1)
Andrew Ebbett $1,500,000 (1)
Miro Heiskanen $1,250,000 (1)
Ryan Segalla $1,100,000 (3)
Zach Nastasiuk $1,016,000 (4)
Austin Wuthrich $1,000,000 (2)
Alexander Delnov $1,000,000 (2)
Brett Kulak $923,000 (2)
Petteri Nokelainen $891,000 (3)
Alex Lintuniemi $852,000 (4)
Eddie Wittchow $850,000 (1)
Darren Helm $850,000 (1)
Taylor Cammarata $836,000 (1)
Juuso Puustinen $812,000 (1)
Yan-Pavel Laplante $806,000 (3)
Ross Colton $787,000 (4)
Otto Koivula $741,000 (4)
Cameron Crotty $700,000 (2)
Stanislav Demin $700,000 (3)
Miska Kukkonen $700,000 (3)
Matthew Benning $647,000 (3)
Total Farm Players31
Salary Commitment
Year 2028 : $42,961,000
Year 2029 : $30,713,000
Year 2030 : $7,679,000
Year 2031 : $2,870,000
Salary Average Commitment
Year 2028 : $42,175,000
Year 2029 : $30,251,000
Year 2030 : $7,551,000
Year 2031 : $2,946,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,627 - 93.78%
Level 2: 5000 - $60 - 4,745 - 94.91%
Level 3: 2000 - $35 - 1,875 - 93.76%
Level 4: 6000 - $20 - 5,106 - 85.11%
Luxury : 1000 - $200 - 921 - 92.06%
Total Capacity :20000

Income

Home Games Left2
Average Attendance - %18,274 - 91.37%
Average Income per Game$611,629
Year to Date Revenue$24,465,172

Expense

Pro Players Total Salaries$77,780,000
Farm Players Total Salaries$27,569,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,836,379
Farm Year To Date Expenses$33,379,060
Pro Salary Cap To Date$77,454,492
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,223,259
Pro Remaining Season Days10
Pro Expenses Per Days$624,252
Pro Estimated Expenses$6,242,520
Farm Remaining Season Days10
Farm Expenses Per Days$228,890
Farm Estimated Expenses$2,288,900
Estimated Season Expenses$8,531,420
Season Salary Cap$77,780,000
Estimate Under Maximum Salary Cap of $87,500,000$9,720,000
Estimate Over Minimum Salary Cap of $0 $77,780,000
Current Bank Account$62,844,838
Projected Bank Account$55,536,677

Pro Players Salaries

Victor Hedman $8,562,000 (3)
Chris Stewart $6,750,000 (3)
Erik Johnson $6,046,000 (1)
John Klingberg $4,936,000 (2)
Alexander Frolov $4,882,000 (1)
Scott Laughton $4,748,000 (4)
Bryan Little $4,604,000 (4)
Tyler Cuma $4,499,000 (1)
Jonas Brodin $4,142,000 (2)
Jack Campbell $3,985,000 (1)
Radek Faksa $3,966,000 (3)
Alex Goligoski $3,965,000 (3)
Theodor Blueger $3,699,000 (4)
Stefan Noesen $3,615,000 (1)
Anton Forsberg $2,849,000 (3)
Victor Rask $2,696,000 (2)
Max Domi $1,387,000 (2)
Valeri Nichushkin $878,000 (2)
Brett Ritchie $856,000 (4)
Ryan Dzingel $715,000 (2)
Total Pro Players20
Salary Commitment
Year 2028 : $77,780,000
Year 2029 : $54,033,000
Year 2030 : $38,918,000
Year 2031 : $13,907,000
Salary Average Commitment
Year 2028 : $54,957,000
Year 2029 : $37,283,000
Year 2030 : $30,194,000
Year 2031 : $10,021,000
Salary Cap with 1 Way Contract
Year 2028 : $77,780,000
Year 2029 : $54,753,000
Year 2030 : $39,999,000
Year 2031 : $13,907,000

Farm Players Salaries

Henri Jokiharju $1,250,000 (1)
Philippe Desrosiers $1,250,000 (3)
Urho Vaakanainen $1,000,000 (2)
Alexander Alexeyev $1,000,000 (3)
Ryan Merkley $1,000,000 (3)
Kody Clark $1,000,000 (3)
Logan Brown $969,000 (3)
Austin Levi $935,000 (1)
Felix Sandstrom $916,000 (2)
Dominik Kahun $898,000 (1)
Gabriel Carlsson $856,000 (1)
Yakov Trenin $850,000 (1)
Max Zimmer $850,000 (4)
Max Lajoie $813,000 (3)
Joel Hofer $800,000 (3)
Grant Mismash $800,000 (1)
Robin Salo $800,000 (2)
Ostap Safin $800,000 (1)
Justin Almeida $800,000 (3)
Nathan Smith $800,000 (3)
Ivan Barbashev $770,000 (3)
Oliver Kylington $763,000 (2)
Ryan Donato $762,000 (3)
Max Jones $750,000 (4)
Artur Kayumov $740,000 (4)
Justin Bailey $716,000 (2)
Wyatt Kalynuk $700,000 (2)
Tobias Geisser $700,000 (2)
Liam Hawel $700,000 (1)
Chris Wilkie $699,000 (2)
Jonas Siegenthaler $674,000 (1)
Justin Kirkland $608,000 (1)
Andrei Svetlakov $600,000 (2)
Total Farm Players33
Salary Commitment
Year 2028 : $27,569,000
Year 2029 : $18,874,000
Year 2030 : $11,827,000
Year 2031 : $2,340,000
Salary Average Commitment
Year 2028 : $27,858,000
Year 2029 : $19,195,000
Year 2030 : $12,621,000
Year 2031 : $2,340,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $100 - 5,606 - 93.44%
Level 2: 5000 - $60 - 4,751 - 95.03%
Level 3: 2000 - $35 - 1,912 - 95.62%
Level 4: 6000 - $20 - 5,340 - 89.00%
Luxury : 1000 - $200 - 942 - 94.16%
Total Capacity :20000

Income

Home Games Left2
Average Attendance - %18,552 - 92.76%
Average Income per Game$615,955
Year to Date Revenue$24,638,202

Expense

Pro Players Total Salaries$85,748,000
Farm Players Total Salaries$33,613,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,310,946
Farm Year To Date Expenses$32,236,100
Pro Salary Cap To Date$78,929,059
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,231,910
Pro Remaining Season Days10
Pro Expenses Per Days$686,992
Pro Estimated Expenses$6,869,920
Farm Remaining Season Days10
Farm Expenses Per Days$276,480
Farm Estimated Expenses$2,764,800
Estimated Season Expenses$9,634,720
Season Salary Cap$85,748,000
Estimate Under Maximum Salary Cap of $87,500,000$1,752,000
Estimate Over Minimum Salary Cap of $0 $85,748,000
Current Bank Account$79,401,536
Projected Bank Account$70,998,726

Pro Players Salaries

Devin Setoguchi $9,673,000 (3)
Travis Zajac $9,580,000 (3)
Sean Couturier $7,143,000 (4)
Lars Eller $6,755,000 (4)
Jiri Tlusty $6,081,000 (2)
Cory Schneider $6,050,000 (2)
Jake Gardiner $5,538,000 (1)
Christopher Higgins $5,500,000 (4)
Ilya Kovalchuk $5,000,000 (1)
Shayne Gostisbehere $4,215,000 (4)
Carl Soderberg $3,949,000 (3)
Joey Hishon $3,800,000 (1)
Timur Tsarev $2,920,000 (3)
Danny Biega $2,200,000 (2)
Rocco Grimaldi $2,112,000 (4)
Wojtek Wolski $1,750,000 (2)
Oscar Dansk $1,075,000 (1)
Robert Hagg $859,000 (1)
Ivan Provorov $787,000 (1)
Tyler Bertuzzi $761,000 (2)
Total Pro Players20
Salary Commitment
Year 2028 : $85,748,000
Year 2029 : $67,408,000
Year 2030 : $51,319,000
Year 2031 : $25,022,000
Salary Average Commitment
Year 2028 : $74,072,000
Year 2029 : $57,975,000
Year 2030 : $41,084,000
Year 2031 : $21,937,000
Salary Cap with 1 Way Contract
Year 2028 : $85,748,000
Year 2029 : $68,689,000
Year 2030 : $51,847,000
Year 2031 : $25,725,000

Farm Players Salaries

Antero Niittymaki $3,829,000 (2)
Josh Unice $2,000,000 (3)
Jonathan Matsumoto $1,296,000 (5)
Sami Lepisto $1,250,000 (2)
Matt D'Agostini $1,048,000 (3)
Kent Huskins $1,000,000 (2)
Kyle Pettit $918,000 (2)
Jared Fiegl $905,000 (2)
Isaac MacLeod $903,000 (2)
Connor Bunnaman $875,000 (2)
Frankie Corrado $860,000 (2)
Nicolas Aube-Kubel $838,000 (3)
Loic Leduc $836,000 (2)
Michael Mersch $820,000 (4)
David Kase $819,000 (4)
Brendan Ranford $800,000 (2)
Joseph Labate $800,000 (3)
Reece Willcox $800,000 (1)
Jonas Rondbjerg $800,000 (1)
Allan McShane $800,000 (3)
Benjamin Mirageas $800,000 (1)
Chris Terry $784,000 (2)
Wade Allison $754,000 (4)
Ryan Parent $750,000 (1)
Filip Berglund $750,000 (2)
Carsen Twarynski $748,000 (4)
Lucas Carlsson $745,000 (4)
Mikhail Vorobyov $742,000 (4)
Oskar Lindblom $726,000 (4)
Linus Hogberg $725,000 (3)
Noah Cates $700,000 (1)
Petr Kvaca $700,000 (2)
Tanner Laczynski $692,000 (3)
Kyle Keyser $600,000 (1)
Jacob Golden $600,000 (1)
Kale Howarth $600,000 (2)
Total Farm Players36
Salary Commitment
Year 2028 : $33,613,000
Year 2029 : $27,629,000
Year 2030 : $13,257,000
Year 2031 : $6,354,000
Salary Average Commitment
Year 2028 : $30,703,000
Year 2029 : $25,653,000
Year 2030 : $12,654,000
Year 2031 : $5,792,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,688 - 94.81%
Level 2: 5000 - $60 - 4,787 - 95.74%
Level 3: 2000 - $35 - 1,931 - 96.55%
Level 4: 6000 - $20 - 5,256 - 87.60%
Luxury : 1000 - $200 - 937 - 93.65%
Total Capacity :20000

Income

Home Games Left2
Average Attendance - %18,599 - 92.99%
Average Income per Game$620,196
Year to Date Revenue$24,807,845

Expense

Pro Players Total Salaries$74,158,000
Farm Players Total Salaries$37,691,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,352,949
Farm Year To Date Expenses$35,330,429
Pro Salary Cap To Date$70,971,062
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,240,392
Pro Remaining Season Days10
Pro Expenses Per Days$595,732
Pro Estimated Expenses$5,957,320
Farm Remaining Season Days10
Farm Expenses Per Days$308,591
Farm Estimated Expenses$3,085,910
Estimated Season Expenses$9,043,230
Season Salary Cap$74,158,000
Estimate Under Maximum Salary Cap of $87,500,000$13,342,000
Estimate Over Minimum Salary Cap of $0 $74,158,000
Current Bank Account$151,189,380
Projected Bank Account$143,386,542

Pro Players Salaries

Ryan Martindale $7,250,000 (1)
Brayden Schenn $6,749,000 (2)
Dylan Larkin $5,920,000 (3)
Carter Hutton $5,185,000 (2)
Yanni Gourde $5,050,000 (1)
Tomas Hertl $4,936,000 (2)
Jacob Markstrom $4,411,000 (2)
Tim Erixon $4,310,000 (2)
Jay Bouwmeester $4,243,000 (3)
Kenny Ryan $3,508,000 (3)
Jake Muzzin $3,414,000 (1)
Keaton Ellerby $3,277,000 (1)
Drew Shore $2,542,000 (1)
Matt Carle $2,108,000 (4)
Alexander Ruuttu $1,961,000 (1)
Dalton Smith $1,895,000 (1)
Rasmus Bengtsson $1,851,000 (1)
Mario Lucia $1,250,000 (1)
Kevin Roy $1,250,000 (1)
Xavier Ouellet $1,250,000 (1)
Guillaume Brisebois $900,000 (3)
Vladislav Kamenev $898,000 (2)
Total Pro Players22
Salary Commitment
Year 2028 : $74,158,000
Year 2029 : $42,051,000
Year 2030 : $15,723,000
Year 2031 : $2,108,000
Salary Average Commitment
Year 2028 : $58,972,000
Year 2029 : $29,559,000
Year 2030 : $10,750,000
Year 2031 : $2,000,000
Salary Cap with 1 Way Contract
Year 2028 : $74,158,000
Year 2029 : $43,168,000
Year 2030 : $16,679,000
Year 2031 : $2,108,000

Farm Players Salaries

Brycen Martin $2,000,000 (2)
Louis Domingue $1,653,000 (1)
Pierre-Luc Dubois $1,323,000 (3)
Dereck Baribeau $1,313,000 (1)
Cale Makar $1,250,000 (2)
Filip Chytil $1,250,000 (1)
Alexandre Texier $1,250,000 (1)
Jesperi Kotkaniemi $1,250,000 (3)
Perttu Lindgren $1,250,000 (1)
Rostislav Klesla $1,250,000 (1)
Patrik Laine $1,145,000 (4)
Libor Hajek $1,090,000 (2)
Sebastian Walfridsson $1,081,000 (1)
Samuel Noreau $1,000,000 (1)
Cody Sol $1,000,000 (1)
Jake Virtanen $980,000 (1)
A.J. Greer $955,000 (1)
Tage Thompson $943,000 (4)
Rhett Gardner $922,000 (2)
Ryan MacInnis $890,000 (3)
Ryan Gropp $850,000 (4)
Jeremy Bracco $842,000 (1)
Damien Riat $838,000 (3)
Anton Slepyshev $838,000 (1)
Otto Somppi $803,000 (4)
Riley Sutter $800,000 (3)
Mario Ferraro $800,000 (1)
Seth Barton $800,000 (3)
Jeremy Swayman $800,000 (1)
Jack McBain $800,000 (3)
Andrei Altybarmakyan $800,000 (2)
Fabian Zetterlund $800,000 (1)
Ivan Lodnia $800,000 (1)
Jake Dotchin $725,000 (1)
Spencer Stastney $700,000 (3)
Zach Gallant $700,000 (1)
Parker Foo $600,000 (2)
Jakub Galvas $600,000 (2)
Total Farm Players38
Salary Commitment
Year 2028 : $37,691,000
Year 2029 : $18,326,000
Year 2030 : $10,906,000
Year 2031 : $3,427,000
Salary Average Commitment
Year 2028 : $36,738,000
Year 2029 : $19,084,000
Year 2030 : $12,134,000
Year 2031 : $4,750,000

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Centre
Level 1: 6000 - $100 - 5,617 - 93.62%
Level 2: 5000 - $60 - 4,708 - 94.16%
Level 3: 2000 - $35 - 1,916 - 95.82%
Level 4: 6000 - $20 - 5,285 - 88.08%
Luxury : 1000 - $200 - 944 - 94.41%
Total Capacity :20000

Income

Home Games Left2
Average Attendance - %18,471 - 92.35%
Average Income per Game$614,945
Year to Date Revenue$24,597,807

Expense

Pro Players Total Salaries$85,903,000
Farm Players Total Salaries$25,951,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,289,697
Farm Year To Date Expenses$26,748,953
Pro Salary Cap To Date$78,907,810
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,229,890
Pro Remaining Season Days10
Pro Expenses Per Days$688,213
Pro Estimated Expenses$6,882,130
Farm Remaining Season Days10
Farm Expenses Per Days$216,150
Farm Estimated Expenses$2,161,500
Estimated Season Expenses$9,043,630
Season Salary Cap$85,903,000
Estimate Under Maximum Salary Cap of $87,500,000$1,597,000
Estimate Over Minimum Salary Cap of $0 $85,903,000
Current Bank Account$102,009,575
Projected Bank Account$94,195,835

Pro Players Salaries

Eric Staal $10,964,000 (1)
Zach Parise $8,641,000 (2)
Brandon Sutter $7,291,000 (4)
Keith Yandle $7,189,000 (2)
Marc-Andre Fleury $6,484,000 (3)
Nino Niederreiter $5,500,000 (3)
J.T. Miller $5,288,000 (4)
Colton Parayko $4,662,000 (4)
Linus Ullmark $3,915,000 (3)
Brayden Point $3,671,000 (3)
Tyson Barrie $3,394,000 (3)
Aaron Ekblad $2,977,000 (3)
Justin Holl $2,876,000 (2)
Viktor Arvidsson $2,421,000 (4)
Adam Lowry $2,250,000 (2)
Curtis Lazar $2,198,000 (1)
Joe Morrow $1,976,000 (1)
Lucas Lessio $1,294,000 (3)
Jake Guentzel $777,000 (2)
Trevor Van Riemsdyk $753,000 (1)
Adam Ruzicka $700,000 (1)
Tommy Vannelli $682,000 (1)
Total Pro Players22
Salary Commitment
Year 2028 : $85,903,000
Year 2029 : $68,630,000
Year 2030 : $46,897,000
Year 2031 : $19,662,000
Salary Average Commitment
Year 2028 : $65,479,000
Year 2029 : $51,746,000
Year 2030 : $33,634,000
Year 2031 : $15,392,000
Salary Cap with 1 Way Contract
Year 2028 : $85,903,000
Year 2029 : $68,630,000
Year 2030 : $46,897,000
Year 2031 : $19,662,000

Farm Players Salaries

Alex DeBrincat $1,359,000 (3)
Nikita Zadorov $1,016,000 (3)
Alexander Nylander $1,000,000 (4)
Jett Woo $1,000,000 (3)
Ian Scott $1,000,000 (2)
Mathias Emilio Pettersen $1,000,000 (3)
Mike Robinson $916,000 (2)
Christian Jaros $865,000 (3)
Yegor Korshkov $854,000 (3)
Rasmus Andersson $848,000 (1)
Tim Gettinger $823,000 (1)
Givani Smith $807,000 (2)
Jordan Greenway $806,000 (1)
Eetu Luostarinen $800,000 (2)
Stuart Skinner $800,000 (2)
Noel Hoefenmayer $800,000 (2)
Kevin Mandolese $800,000 (3)
Riley Stotts $800,000 (3)
Jachym Kondelik $800,000 (3)
Riley Damiani $800,000 (3)
Yegor Sharangovich $800,000 (3)
Gustav Forsling $782,000 (3)
Travis Dermott $776,000 (2)
Tyler Benson $771,000 (4)
Jayce Hawryluk $767,000 (4)
Maxim Letunov $761,000 (4)
Dennis Busby $700,000 (3)
Marian Studenic $700,000 (1)
Kyle Olson $700,000 (2)
Olle Eriksson Ek $700,000 (1)
Croix Evingson $600,000 (1)
Total Farm Players31
Salary Commitment
Year 2028 : $25,951,000
Year 2029 : $21,474,000
Year 2030 : $14,875,000
Year 2031 : $3,299,000
Salary Average Commitment
Year 2028 : $25,362,000
Year 2029 : $20,962,000
Year 2030 : $14,212,000
Year 2031 : $3,594,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $87,500,000
Available Cap Space

Over Minimum of
$0

Pro Players

Farm Players

Total Players

Avalanche $20,314,403 $85,125,000 $2,375,000 $85,125,000 203656
Ducks $97,768,886 $86,612,000 $888,000 $86,612,000 203353
Golden Knights $410,648,675 $86,641,000 $859,000 $86,641,000 223759
Kings $102,765,294 $85,599,000 $1,901,000 $85,599,000 214061
Sharks $115,623,639 $87,108,000 $392,000 $87,108,000 233154
Blackhawks $83,154,768 $81,097,000 $6,403,000 $81,097,000 253358
Blues $69,714,739 $86,099,000 $1,401,000 $86,099,000 203757
Maple Leafs $76,452,133 $87,034,000 $466,000 $87,034,000 223557
North Stars $114,344,460 $87,280,000 $220,000 $87,280,000 212950
Predators $96,595,702 $86,824,000 $676,000 $86,824,000 213657
Canucks ($21,573,160) $86,901,000 $599,000 $86,901,000 214061
Flames $61,477,714 $85,791,000 $1,709,000 $85,791,000 203959
Jets $78,733,155 $82,625,000 $4,875,000 $82,625,000 233154
Kraken $395,758,342 $87,002,000 $498,000 $87,002,000 213152
Oilers $107,107,655 $85,547,000 $1,953,000 $85,547,000 203353
Blue Jackets $92,259,116 $87,376,000 $124,000 $87,376,000 243660
Canadiens $86,312,060 $86,001,000 $1,499,000 $86,001,000 213859
Nordiques $109,188,187 $87,254,000 $246,000 $87,254,000 213253
Sabres $95,014,295 $86,444,100 $1,055,900 $86,444,100 223254
Senators $57,146,419 $86,244,000 $1,256,000 $86,244,000 213354
Capitals $117,720,603 $86,644,000 $856,000 $86,644,000 223153
Flyers $25,886,894 $81,897,000 $5,603,000 $81,897,000 233356
Lightning $57,382,982 $85,748,000 $1,752,000 $85,748,000 223557
Penguins $33,999,642 $86,417,000 $1,083,000 $86,417,000 203959
Red Wings $32,637,645 $86,367,000 $1,133,000 $86,367,000 223557
Bruins $59,885,135 $86,875,000 $625,000 $86,875,000 223153
Devils $62,844,838 $77,780,000 $9,720,000 $77,780,000 203353
Islanders $79,401,536 $85,748,000 $1,752,000 $85,748,000 203656
Rangers $151,189,380 $74,158,000 $13,342,000 $74,158,000 223860
Whalers $102,009,575 $85,903,000 $1,597,000 $85,903,000 223153