Team FinanceLast Update - Tuesday, October 22, 2019 at 17:56
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,658 - 94.30%
Level 2: 5000 - $60 - 4,738 - 94.77%
Level 3: 2000 - $35 - 1,900 - 95.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 949 - 94.86%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %17,245 - 95.80%
Average Income per Game$605,014
Year to Date Revenue$24,805,557

Expense

Pro Players Total Salaries$81,114,200
Farm Players Total Salaries$35,813,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,147,424
Farm Year To Date Expenses$35,723,529
Pro Salary Cap To Date$77,710,974
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$605,014
Pro Remaining Season Days5
Pro Expenses Per Days$700,120
Pro Estimated Expenses$3,500,600
Farm Remaining Season Days5
Farm Expenses Per Days$316,212
Farm Estimated Expenses$1,581,060
Estimated Season Expenses$5,081,660
Season Salary Cap$81,114,200
Estimate Under Maximum Salary Cap of $85,000,000$3,885,800
Estimate Over Minimum Salary Cap of $0 $81,114,200
Current Bank Account$33,573,772
Projected Bank Account$29,097,126

Pro Players Salaries

Patrik Berglund $8,755,000 (4)
Bobby Ryan $7,054,000 (2)
Chris Kunitz $6,644,000 (1)
Peter Mueller $6,597,000 (2)
Braden Holtby $6,227,000 (3)
Tyler Johnson $6,215,000 (3)
John Moore $5,917,000 (1)
Jake Gardiner $5,538,000 (4)
David Rundblad $4,339,000 (5)
Mark Pysyk $3,946,000 (1)
Jaccob Slavin $2,833,000 (3)
David Savard $2,653,000 (3)
Kenny Ryan $2,471,000 (2)
Radek Faksa $2,138,000 (2)
Alex Tanguay $2,000,000 (1)
Chris Vande Velde $1,800,000 (1)
Jamie Oleksiak $1,303,000 (1)
Auston Matthews $1,250,000 (2)
Olivier Roy $1,200,000 (4)
Alexander Wennberg $805,200 (1)
Cam Atkinson $782,000 (1)
Sebastian Collberg $647,000 (2)
Total Pro Players22
Salary Commitment
Year 2025 : $81,114,200
Year 2026 : $58,287,000
Year 2027 : $38,198,000
Year 2028 : $20,993,000
Salary Average Commitment
Year 2025 : $78,781,200
Year 2026 : $55,478,000
Year 2027 : $34,701,000
Year 2028 : $16,532,000
Salary Cap with 1 Way Contract
Year 2025 : $81,114,200
Year 2026 : $57,917,000
Year 2027 : $37,760,000
Year 2028 : $19,832,000

Farm Players Salaries

Juuse Saros $2,545,000 (4)
Brendan Gaunce $2,396,000 (3)
Clarke MacArthur $2,000,000 (2)
Tyler Kennedy $1,612,000 (1)
Matthew Lombardi $1,496,000 (2)
Tobias Stephan $1,438,000 (2)
Tage Thompson $1,250,000 (3)
Joel Eriksson-Ek $1,250,000 (1)
Logan Stanley $1,250,000 (3)
Harrison Reed $1,000,000 (2)
J.T. Compher $910,000 (4)
Blake Speers $896,000 (4)
Daniel O'Regan $873,000 (4)
Joe Hicketts $852,000 (4)
Joni Tuulola $852,000 (4)
Alexandre Carrier $824,000 (4)
Ben Chiarot $812,000 (3)
Adin Hill $800,000 (1)
Rem Pitlick $800,000 (3)
Andrew Mangiapane $800,000 (1)
Anatoly Golyshev $800,000 (2)
Dillon Fournier $774,000 (3)
Esa Lindell $771,000 (3)
Anton Blidh $710,000 (4)
Ryan Fitzgerald $690,000 (1)
Terrance Amorosa $690,000 (3)
Tucker Poolman $686,000 (1)
Jonny Brodzinski $678,000 (1)
Rushan Rafikov $672,000 (1)
Brandon Hickey $638,000 (3)
Lucas Wallmark $624,000 (2)
Kevin Labanc $607,000 (2)
Luc Snuggerud $607,000 (2)
Maxime Sauve $598,000 (2)
Martin Reway $550,000 (1)
Justin Abdelkader $532,000 (1)
Curtis Gedig $530,000 (1)
Total Farm Players37
Salary Commitment
Year 2025 : $35,813,000
Year 2026 : $25,592,000
Year 2027 : $15,466,000
Year 2028 : $6,862,000
Salary Average Commitment
Year 2025 : $34,186,000
Year 2026 : $24,795,000
Year 2027 : $15,080,000
Year 2028 : $5,340,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 6000 - $100 - 5,643 - 94.05%
Level 2: 5000 - $60 - 4,767 - 95.33%
Level 3: 2000 - $35 - 1,895 - 94.73%
Level 4: 6000 - $20 - 5,375 - 89.59%
Luxury : 1000 - $200 - 944 - 94.36%
Total Capacity :20000

Income

Home Games Left1
Average Attendance - %18,623 - 93.11%
Average Income per Game$618,540
Year to Date Revenue$25,360,155

Expense

Pro Players Total Salaries$83,018,700
Farm Players Total Salaries$51,046,960
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,058,584
Farm Year To Date Expenses$49,769,492
Pro Salary Cap To Date$80,622,128
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$618,540
Pro Remaining Season Days5
Pro Expenses Per Days$716,260
Pro Estimated Expenses$3,581,300
Farm Remaining Season Days5
Farm Expenses Per Days$445,313
Farm Estimated Expenses$2,226,565
Estimated Season Expenses$5,807,865
Season Salary Cap$83,018,700
Estimate Under Maximum Salary Cap of $85,000,000$1,981,300
Estimate Over Minimum Salary Cap of $0 $83,018,700
Current Bank Account$11,072,984
Projected Bank Account$5,883,659

Pro Players Salaries

Joe Thornton $8,521,700 (1)
Ian Cole $6,698,000 (4)
Evgenii Dadonov $6,550,000 (4)
Brad Boyes $6,107,000 (2)
Tim Connolly $5,906,000 (1)
Andrew Cogliano $5,713,000 (4)
Brendan Smith $5,668,000 (4)
Brian Elliott $5,192,000 (1)
Adam Henrique $4,048,000 (3)
Peter Holland $3,980,000 (1)
Tim Erixon $3,784,000 (1)
Jason Demers $3,711,000 (4)
Alex Goligoski $3,431,000 (2)
Curtis Hamilton $3,326,000 (1)
Kyle Palmieri $2,198,000 (1)
Carl Soderberg $2,000,000 (2)
Christian Thomas $1,921,000 (3)
Andrej Nestrasil $1,510,000 (1)
Tyson Sexsmith $1,500,000 (3)
Olli Maatta $1,254,000 (3)
Total Pro Players20
Salary Commitment
Year 2025 : $83,018,700
Year 2026 : $47,683,000
Year 2027 : $35,793,000
Year 2028 : $27,103,000
Salary Average Commitment
Year 2025 : $77,067,700
Year 2026 : $42,650,000
Year 2027 : $30,349,000
Year 2028 : $21,512,000
Salary Cap with 1 Way Contract
Year 2025 : $83,018,700
Year 2026 : $48,601,000
Year 2027 : $37,063,000
Year 2028 : $28,340,000

Farm Players Salaries

Riku Helenius $3,414,000 (2)
Josh Unice $3,092,000 (3)
Harri Sateri $2,976,000 (3)
Nick Petersen $2,000,000 (2)
Nikita Tryamkin $2,000,000 (3)
Lukas Vejdemo $2,000,000 (4)
Ludwig Bystrom $2,000,000 (2)
Kale Kessy $2,000,000 (2)
Eric Fehr $2,000,000 (2)
Juraj Simek $2,000,000 (2)
Billy Sweatt $2,000,000 (2)
Martin Erat $2,000,000 (2)
Martins Karsums $1,651,000 (2)
Adam Tambellini $1,500,000 (3)
Mike Comrie $1,500,000 (1)
Geoffrey Schemitsch $1,031,000 (2)
Alex Velischek $1,000,000 (1)
Ethan Bear $1,000,000 (1)
T.J. Tynan $1,000,000 (4)
Ben Johnson $1,000,000 (2)
Justin Azevedo $1,000,000 (2)
Christopher Gibson $900,000 (3)
Josh Mahura $800,000 (2)
Dennis Yan $800,000 (4)
Ryan Pulock $797,000 (3)
Ethan Werek $775,000 (1)
John Quenneville $775,000 (3)
Jakob Forsbacka-Karlsson $749,100 (4)
Brian Hart $747,000 (1)
Mirco Mueller $728,000 (1)
Nicolas Kerdiles $715,000 (3)
Brennan Serville $706,000 (1)
Seth Ambroz $692,000 (1)
Michael Bournival $685,000 (3)
Chris Terry $650,000 (3)
Nikolai Chebykin $600,000 (3)
Marcus Hogberg $600,000 (3)
Marc-Andre Bourdon $586,862 (2)
Jonathan Matsumoto $577,000 (2)
Total Farm Players39
Salary Commitment
Year 2025 : $51,046,962
Year 2026 : $42,532,075
Year 2027 : $18,746,100
Year 2028 : $4,549,100
Salary Average Commitment
Year 2025 : $46,881,000
Year 2026 : $39,403,000
Year 2027 : $16,990,000
Year 2028 : $4,800,000

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5,853 - 97.55%
Level 2: 5000 - $60 - 4,907 - 98.14%
Level 3: 2000 - $35 - 1,979 - 98.95%
Level 4: 6000 - $20 - 5,667 - 94.45%
Luxury : 1000 - $200 - 973 - 97.31%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,379 - 96.89%
Average Income per Game$641,032
Year to Date Revenue$26,923,338

Expense

Pro Players Total Salaries$84,729,000
Farm Players Total Salaries$30,459,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,516,332
Farm Year To Date Expenses$28,587,480
Pro Salary Cap To Date$81,079,880
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$730,754
Pro Estimated Expenses$3,653,770
Farm Remaining Season Days5
Farm Expenses Per Days$270,839
Farm Estimated Expenses$1,354,195
Estimated Season Expenses$5,007,965
Season Salary Cap$84,729,000
Estimate Under Maximum Salary Cap of $85,000,000$271,000
Estimate Over Minimum Salary Cap of $0 $84,729,000
Current Bank Account$66,853,413
Projected Bank Account$61,845,448

Pro Players Salaries

Ryan Kesler $9,437,000 (4)
John Tavares $8,880,000 (1)
Ryan Getzlaf $8,010,000 (2)
Corey Perry $7,479,000 (2)
Nik Antropov $7,250,000 (1)
Dustin Brown $7,246,000 (2)
Rick Dipietro $4,750,000 (2)
T.J. Brodie $4,000,000 (3)
Philippe Paradis $3,845,000 (1)
Keaton Ellerby $3,277,000 (4)
Jeff Petry $2,750,000 (3)
Kevin Hayes $2,750,000 (3)
Sebastian Wannstrom $2,567,000 (3)
Jonathan Merrill $2,127,000 (2)
Brandon Pirri $2,000,000 (1)
Joe Morrow $1,976,000 (4)
Greg Nemisz $1,813,000 (4)
Kevin Porter $1,500,000 (2)
Igor Bobkov $1,000,000 (2)
Samuel Morin $872,000 (4)
Andre Petersson $700,000 (4)
Miroslav Svoboda $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $84,729,000
Year 2026 : $59,188,000
Year 2027 : $29,224,000
Year 2028 : $17,803,000
Salary Average Commitment
Year 2025 : $86,745,000
Year 2026 : $64,270,000
Year 2027 : $27,106,000
Year 2028 : $14,806,000
Salary Cap with 1 Way Contract
Year 2025 : $84,729,000
Year 2026 : $62,254,000
Year 2027 : $30,142,000
Year 2028 : $18,075,000

Farm Players Salaries

Mario Lucia $2,000,000 (1)
Rhett Rakhshani $2,000,000 (2)
Matt Beleskey $2,000,000 (2)
Alex Auld $2,000,000 (2)
Jannik Hansen $1,500,000 (2)
Ryan Kujawinski $1,500,000 (2)
Jean-Christophe Beaudin $1,500,000 (2)
Ladislav Smid $1,500,000 (2)
Jamie McGinn $1,000,000 (2)
Raymond Macias $1,000,000 (4)
Aaron Irving $1,000,000 (1)
Trent Hunter $1,000,000 (2)
Kevin Poulin $1,000,000 (2)
Bruno Gervais $1,000,000 (2)
Wesley Myron $1,000,000 (1)
Merrick Madsen $1,000,000 (1)
Ryan O'Marra $900,000 (1)
Brycen Martin $781,000 (1)
Daniil Zharkov $703,000 (3)
Kyle Platzer $700,000 (2)
Dylan Sadowy $700,000 (2)
Calder Brooks $612,000 (1)
Philippe Hudon $612,000 (1)
Drew Olson $610,000 (1)
Rodrigo Abols $600,000 (3)
Brett McKenzie $600,000 (3)
Dean Stewart $600,000 (3)
Aaron Ness $541,000 (2)
Tommy Cross $500,000 (1)
Total Farm Players29
Salary Commitment
Year 2025 : $30,459,000
Year 2026 : $21,403,000
Year 2027 : $3,503,000
Year 2028 : $1,000,000
Salary Average Commitment
Year 2025 : $30,579,000
Year 2026 : $21,564,000
Year 2027 : $3,503,000
Year 2028 : $1,000,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $100 - 5,589 - 93.16%
Level 2: 5000 - $60 - 4,743 - 94.87%
Level 3: 2000 - $35 - 1,894 - 94.68%
Level 4: 6000 - $20 - 5,325 - 88.75%
Luxury : 1000 - $200 - 932 - 93.15%
Total Capacity :20000

Income

Home Games Left1
Average Attendance - %18,483 - 92.41%
Average Income per Game$613,338
Year to Date Revenue$25,146,840

Expense

Pro Players Total Salaries$82,185,000
Farm Players Total Salaries$38,497,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,799,929
Farm Year To Date Expenses$38,978,142
Pro Salary Cap To Date$77,363,547
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$613,338
Pro Remaining Season Days5
Pro Expenses Per Days$709,195
Pro Estimated Expenses$3,545,975
Farm Remaining Season Days5
Farm Expenses Per Days$338,958
Farm Estimated Expenses$1,694,790
Estimated Season Expenses$5,240,765
Season Salary Cap$82,185,000
Estimate Under Maximum Salary Cap of $85,000,000$2,815,000
Estimate Over Minimum Salary Cap of $0 $82,185,000
Current Bank Account$43,512,416
Projected Bank Account$38,884,989

Pro Players Salaries

Nikita Zaitsev $9,000,000 (1)
Oliver Ekman-Larsson $7,240,000 (3)
Derek Stepan $6,926,000 (3)
Alexander Edler $6,902,000 (2)
Loui Eriksson $6,630,000 (1)
Jussi Jokinen $6,437,000 (2)
Alec Martinez $5,834,000 (4)
Mika Zibanejad $3,452,000 (1)
Jakob Silfverberg $3,204,000 (4)
Johnny Oduya $2,911,000 (2)
Ryan Spooner $2,775,000 (2)
Ryan Ellis $2,745,000 (1)
Joey Hishon $2,642,000 (1)
Scott Darling $2,500,000 (1)
Reto Berra $2,300,000 (1)
Nail Yakupov $2,218,000 (2)
Brandon Saad $1,998,000 (2)
Dalton Smith $1,895,000 (4)
Cody Eakin $1,750,000 (4)
Stefan Legein $1,750,000 (2)
Rickard Rakell $1,076,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $82,185,000
Year 2026 : $50,580,000
Year 2027 : $24,960,000
Year 2028 : $12,683,000
Salary Average Commitment
Year 2025 : $77,470,000
Year 2026 : $46,795,000
Year 2027 : $21,804,000
Year 2028 : $7,008,000
Salary Cap with 1 Way Contract
Year 2025 : $82,185,000
Year 2026 : $51,840,000
Year 2027 : $26,849,000
Year 2028 : $12,683,000

Farm Players Salaries

Brady Skjei $2,300,700 (3)
Dryden Hunt $2,000,000 (1)
Dylan Sikura $2,000,000 (1)
Rourke Chartier $2,000,000 (1)
Joonas Korpisalo $2,000,000 (3)
Teuvo Teravainen $1,646,200 (3)
Tom McCollum $1,432,000 (2)
Michael Hutchinson $1,400,000 (3)
Mathieu Joseph $1,000,000 (1)
Markus Nutivaara $1,000,000 (4)
Vince Dunn $1,000,000 (1)
Landon Bow $975,000 (3)
Julius Nattinen $942,000 (2)
Patrick Sieloff $899,000 (3)
Brandon Halverson $863,000 (2)
Valentin Zykov $853,100 (3)
Adam Erne $848,000 (4)
Jon Gillies $806,000 (2)
Troy Terry $800,000 (1)
Mason Appleton $800,000 (1)
Matthew Phillips $800,000 (3)
Sami Niku $800,000 (1)
Taro Hirose $800,000 (3)
Filip Hronek $800,000 (2)
Zachary Senyshyn $777,000 (4)
Jeremy Roy $770,000 (4)
Marko Dano $764,000 (4)
Kyle Capobianco $761,000 (4)
Chandler Stephenson $752,000 (4)
Anthony DeAngelo $724,000 (2)
Nick Schmaltz $716,000 (3)
Tanner Pearson $715,000 (3)
Jayce Hawryluk $710,000 (3)
Miles Wood $698,000 (1)
Vasily Glotov $600,000 (3)
Jake Ryczek $600,000 (2)
Neal Pionk $600,000 (1)
Vincent Hinostroza $545,000 (2)
Total Farm Players38
Salary Commitment
Year 2025 : $38,497,000
Year 2026 : $25,823,000
Year 2027 : $18,692,000
Year 2028 : $5,672,000
Salary Average Commitment
Year 2025 : $39,337,000
Year 2026 : $27,639,000
Year 2027 : $20,947,000
Year 2028 : $6,176,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 5,665 - 94.41%
Level 2: 5000 - $60 - 4,785 - 95.71%
Level 3: 2000 - $35 - 1,929 - 96.43%
Level 4: 6000 - $20 - 5,380 - 89.66%
Luxury : 1000 - $200 - 968 - 96.83%
Total Capacity :20000

Income

Home Games Left1
Average Attendance - %18,727 - 93.63%
Average Income per Game$623,390
Year to Date Revenue$25,558,985

Expense

Pro Players Total Salaries$83,778,000
Farm Players Total Salaries$29,372,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,311,647
Farm Year To Date Expenses$29,907,425
Pro Salary Cap To Date$79,875,200
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$623,390
Pro Remaining Season Days5
Pro Expenses Per Days$722,695
Pro Estimated Expenses$3,613,475
Farm Remaining Season Days5
Farm Expenses Per Days$261,627
Farm Estimated Expenses$1,308,135
Estimated Season Expenses$4,921,610
Season Salary Cap$83,778,000
Estimate Under Maximum Salary Cap of $85,000,000$1,222,000
Estimate Over Minimum Salary Cap of $0 $83,778,000
Current Bank Account$71,025,833
Projected Bank Account$66,727,613

Pro Players Salaries

Anze Kopitar $11,523,000 (1)
Joe Pavelski $9,898,000 (4)
Thomas Hickey $7,468,000 (3)
Mason Raymond $6,421,000 (2)
Max Pacioretty $5,650,000 (3)
Steve Mason $4,750,000 (2)
Brett Connolly $4,564,000 (3)
Jeff Skinner $4,239,000 (2)
Jacob Trouba $3,645,000 (2)
Justin Faulk $3,580,000 (2)
Jordan Schroeder $3,355,000 (2)
Thomas Greiss $2,864,000 (2)
Anton Rodin $2,589,000 (1)
Will Weber $2,168,000 (2)
Joel Armia $1,937,000 (1)
Kirill Kabanov $1,926,000 (2)
Mathew Dumba $1,912,000 (2)
Max Gardiner $1,877,000 (3)
Jesse Blacker $1,520,000 (2)
Emil Molin $1,081,000 (1)
Adam Janosik $811,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $83,778,000
Year 2026 : $66,648,000
Year 2027 : $29,457,000
Year 2028 : $9,898,000
Salary Average Commitment
Year 2025 : $81,293,000
Year 2026 : $64,163,000
Year 2027 : $26,972,000
Year 2028 : $7,413,000
Salary Cap with 1 Way Contract
Year 2025 : $83,778,000
Year 2026 : $66,648,000
Year 2027 : $29,457,000
Year 2028 : $9,898,000

Farm Players Salaries

Sebastian Aho $2,398,000 (4)
Kieffer Bellows $1,250,000 (2)
Carl Hagelin $1,000,000 (1)
Mikhail Grabovski $1,000,000 (4)
Patrik Bartosak $900,000 (1)
Austin Wagner $899,000 (4)
Jack Roslovic $861,000 (4)
Brandon Carlo $848,000 (4)
Nick Moutrey $821,000 (4)
Zach Nagelvoort $806,000 (2)
Jay McClement $800,000 (3)
Maxime Clermont $750,000 (2)
Zach Trotman $725,000 (4)
Lauri Korpikoski $710,000 (4)
Peter Thome $700,000 (2)
Colton Point $700,000 (3)
Mitchell Dempsey $697,000 (1)
Jordan Weal $695,000 (3)
Josh Shalla $695,000 (1)
Brent Pedersen $687,000 (1)
Marcel Noebels $680,000 (1)
Kenneth Agostino $667,000 (2)
Jack Ramsey $666,000 (3)
Brooks Macek $665,000 (1)
Chandler Yakimowicz $664,000 (3)
Nick Jensen $639,000 (4)
Travis Brown $612,000 (2)
Ryan Hegarty $601,000 (1)
Nick Ebert $600,000 (1)
Kevin Gravel $600,000 (1)
Daniel Brickley $600,000 (1)
Mikhail Berdin $600,000 (2)
Mark Shoemaker $600,000 (3)
Ryan Bourque $600,000 (4)
Daniel Carr $589,000 (3)
Zach Stortini $547,000 (2)
Paul LaDue $500,000 (1)
Matt Roy $500,000 (1)
Riley Bruce $500,000 (1)
Total Farm Players39
Salary Commitment
Year 2025 : $29,372,000
Year 2026 : $19,804,000
Year 2027 : $13,390,000
Year 2028 : $8,402,000
Salary Average Commitment
Year 2025 : $28,621,000
Year 2026 : $19,396,000
Year 2027 : $13,328,000
Year 2028 : $8,614,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 5,684 - 94.73%
Level 2: 5000 - $60 - 4,843 - 96.86%
Level 3: 2000 - $35 - 1,942 - 97.08%
Level 4: 6000 - $20 - 5,527 - 92.12%
Luxury : 1000 - $200 - 970 - 96.98%
Total Capacity :20000

Income

Home Games Left1
Average Attendance - %18,965 - 94.83%
Average Income per Game$628,015
Year to Date Revenue$25,748,599

Expense

Pro Players Total Salaries$82,709,000
Farm Players Total Salaries$28,450,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,141,314
Farm Year To Date Expenses$28,351,439
Pro Salary Cap To Date$79,704,858
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$628,015
Pro Remaining Season Days5
Pro Expenses Per Days$713,636
Pro Estimated Expenses$3,568,180
Farm Remaining Season Days5
Farm Expenses Per Days$253,814
Farm Estimated Expenses$1,269,070
Estimated Season Expenses$4,837,250
Season Salary Cap$82,709,000
Estimate Under Maximum Salary Cap of $85,000,000$2,291,000
Estimate Over Minimum Salary Cap of $0 $82,709,000
Current Bank Account$64,705,600
Projected Bank Account$60,496,365

Pro Players Salaries

Kyle Okposo $10,153,000 (3)
Ryan McDonagh $8,484,000 (4)
Devin Setoguchi $7,660,000 (2)
P.K. Subban $5,840,000 (1)
Kyle Beach $5,833,000 (2)
Boone Jenner $5,672,000 (4)
Thomas Vanek $5,626,000 (2)
William Karlsson $5,404,000 (4)
Yanni Gourde $5,050,000 (4)
Calvin de Haan $4,283,000 (2)
Semen Varlamov $3,500,000 (3)
Alexander Steen $3,500,000 (2)
Rasmus Ristolainen $3,495,000 (1)
Conor Sheary $2,895,000 (4)
Victor Rask $1,179,000 (1)
Ivan Provorov $787,000 (4)
Alexander Radulov $741,000 (1)
Ryan Howse $736,000 (2)
John Gaudreau $718,000 (1)
Mike Robinson $600,000 (1)
Brandon Davidson $553,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $82,709,000
Year 2026 : $68,659,000
Year 2027 : $39,176,000
Year 2028 : $24,600,000
Salary Average Commitment
Year 2025 : $80,923,000
Year 2026 : $67,580,000
Year 2027 : $39,942,000
Year 2028 : $26,289,000
Salary Cap with 1 Way Contract
Year 2025 : $82,709,000
Year 2026 : $69,583,000
Year 2027 : $41,945,000
Year 2028 : $28,292,000

Farm Players Salaries

Linus Ullmark $2,932,000 (2)
Dmytro Timashov $2,000,000 (4)
Henrik Borgstrom $1,250,000 (2)
Carl Grundstrom $1,000,000 (2)
Darren Helm $1,000,000 (1)
Kyle Connor $867,000 (4)
Rasmus Andersson $848,000 (4)
Andrew Nielsen $843,000 (4)
Alex Dostie $800,000 (2)
Yegor Korshkov $800,000 (2)
Samuel Dove-McFalls $800,000 (1)
Todd Burgess $800,000 (2)
Julius Vahatalo $760,000 (1)
Anthony Angello $750,000 (1)
Alexander Kerfoot $743,000 (3)
Andrew Shaw $725,000 (4)
Jake Dotchin $725,000 (4)
Reece Willcox $723,000 (1)
Ty Ronning $700,000 (2)
Patrick Harper $700,000 (3)
Fredrik Larsson $693,000 (2)
Ivan Nalimov $692,000 (2)
Tobias Rieder $692,000 (1)
Jesper Pettersson $666,000 (3)
Julian Melchiori $665,000 (1)
Nikita Gusev $656,000 (1)
Brendan Leipsic $627,000 (2)
Eetu Tuulola $600,000 (3)
Joren Van Pottelberghe $600,000 (1)
Aapeli Rasanen $600,000 (2)
Devante Stephens $600,000 (1)
Boyd Gordon $593,000 (1)
Pavel Karnaukhov $500,000 (1)
Ivan Fedotov $500,000 (1)
Total Farm Players34
Salary Commitment
Year 2025 : $28,450,000
Year 2026 : $19,476,000
Year 2027 : $8,515,000
Year 2028 : $6,008,000
Salary Average Commitment
Year 2025 : $28,810,000
Year 2026 : $19,971,000
Year 2027 : $9,077,000
Year 2028 : $6,300,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $100 - 5,444 - 90.73%
Level 2: 5000 - $60 - 4,601 - 92.02%
Level 3: 2000 - $35 - 1,857 - 92.84%
Level 4: 6000 - $20 - 5,254 - 87.57%
Luxury : 1000 - $200 - 913 - 91.30%
Total Capacity :20000

Income

Home Games Left1
Average Attendance - %18,068 - 90.34%
Average Income per Game$598,281
Year to Date Revenue$24,529,511

Expense

Pro Players Total Salaries$76,185,600
Farm Players Total Salaries$27,335,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,965,368
Farm Year To Date Expenses$29,067,561
Pro Salary Cap To Date$72,528,912
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$598,281
Pro Remaining Season Days5
Pro Expenses Per Days$658,353
Pro Estimated Expenses$3,291,765
Farm Remaining Season Days5
Farm Expenses Per Days$244,364
Farm Estimated Expenses$1,221,820
Estimated Season Expenses$4,513,585
Season Salary Cap$76,185,600
Estimate Under Maximum Salary Cap of $85,000,000$8,814,400
Estimate Over Minimum Salary Cap of $0 $76,185,600
Current Bank Account$63,202,569
Projected Bank Account$59,287,265

Pro Players Salaries

Carey Price $8,265,000 (4)
Henrik Lundqvist $6,663,000 (3)
Zach Bogosian $5,646,000 (4)
Bryan Little $5,454,000 (3)
Jiri Tlusty $5,347,000 (3)
Jiri Hudler (1 Way Contract) $4,425,000 (1)
Francois Beauchemin $4,174,000 (2)
Wayne Simmonds $4,070,000 (3)
Scott Gomez $3,916,000 (1)
Matt Moulson $3,844,000 (2)
Riley Sheahan $3,764,600 (1)
Brock Beukeboom $2,731,000 (3)
Casey Pierro-Zabotel $2,672,000 (4)
Ted Ruth $2,000,000 (1)
Alexander Ruuttu $1,961,000 (4)
Darnell Nurse $1,789,000 (4)
Malcolm Subban $1,651,000 (3)
Travis Ewanyk $1,568,000 (1)
Alexander Urbom $1,310,000 (1)
Stephen Silas $989,000 (4)
Jonathan Drouin $886,000 (1)
Dmitrij Jaskin $824,000 (4)
Nicklas Bergfors $778,000 (1)
Brian Strait $747,000 (1)
Joel Edmundson $711,000 (1)
Total Pro Players25
Salary Commitment
Year 2025 : $76,185,600
Year 2026 : $51,756,000
Year 2027 : $40,945,000
Year 2028 : $21,326,000
Salary Average Commitment
Year 2025 : $74,979,000
Year 2026 : $54,002,000
Year 2027 : $45,984,000
Year 2028 : $18,811,000
Salary Cap with 1 Way Contract
Year 2025 : $76,185,600
Year 2026 : $56,080,000
Year 2027 : $48,062,000
Year 2028 : $22,146,000

Farm Players Salaries

Lee Stempniak $1,748,000 (2)
Jesse Puljujarvi $1,250,000 (3)
Olli Juolevi $1,250,000 (2)
Jack Eichel $1,250,000 (1)
Beau Starrett $934,000 (2)
Jimmy Lodge $931,000 (2)
Pascal Laberge $800,000 (3)
Matt Filipe $800,000 (2)
Robin Kovacs $800,000 (1)
Cam Morrison $800,000 (3)
Jake Paterson $786,000 (3)
Lawson Crouse $786,000 (4)
Brendan Guhle $761,000 (4)
Joonas Lyytinen $747,000 (3)
Ryan Pilon $745,000 (4)
Jordan Sambrook $700,000 (2)
Joona Koppanen $700,000 (2)
Troy Bourke $700,000 (3)
Cam Dineen $700,000 (3)
Filip Berglund $700,000 (2)
Oskar Steen $700,000 (2)
Jordan Stallard $700,000 (2)
Ryan Jones $700,000 (2)
Nick Spaling $694,000 (1)
Hudson Fasching $685,000 (3)
Petteri Lindbohm $680,000 (1)
Josiah Didier $651,000 (2)
Dalton Thrower $637,000 (2)
Philip Nyberg $600,000 (2)
Markus Nurmi $600,000 (2)
Casey Staum $600,000 (3)
Lukas Jasek $600,000 (1)
Konstantin Volkov $600,000 (3)
Patrick Shea $500,000 (1)
Marcus Vela $500,000 (1)
Total Farm Players35
Salary Commitment
Year 2025 : $27,335,000
Year 2026 : $21,934,000
Year 2027 : $9,756,000
Year 2028 : $2,292,000
Salary Average Commitment
Year 2025 : $27,762,000
Year 2026 : $22,433,000
Year 2027 : $10,386,000
Year 2028 : $2,650,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,778 - 96.29%
Level 2: 5000 - $60 - 4,803 - 96.05%
Level 3: 2000 - $35 - 1,951 - 97.55%
Level 4: 6000 - $20 - 5,481 - 91.35%
Luxury : 1000 - $200 - 961 - 96.10%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,973 - 94.87%
Average Income per Game$630,377
Year to Date Revenue$26,475,816

Expense

Pro Players Total Salaries$84,410,000
Farm Players Total Salaries$33,427,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,384,758
Farm Year To Date Expenses$31,148,628
Pro Salary Cap To Date$79,948,318
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$728,051
Pro Estimated Expenses$3,640,255
Farm Remaining Season Days5
Farm Expenses Per Days$295,992
Farm Estimated Expenses$1,479,960
Estimated Season Expenses$5,120,215
Season Salary Cap$84,410,000
Estimate Under Maximum Salary Cap of $85,000,000$590,000
Estimate Over Minimum Salary Cap of $0 $84,410,000
Current Bank Account$58,913,631
Projected Bank Account$53,793,416

Pro Players Salaries

Eric Staal $10,964,000 (4)
Mike Richards $10,053,000 (3)
Dany Heatley $7,862,000 (4)
Christopher Higgins $7,524,000 (1)
Ilya Kovalchuk $6,951,000 (3)
Dustin Byfuglien $5,115,000 (1)
Patrick White $4,789,000 (3)
Paul Martin $4,708,000 (3)
Jared Cowen $4,477,000 (1)
Evgeni Nabokov $4,000,000 (2)
Anton Lander $2,832,000 (2)
Jonas Gustavsson $2,800,000 (2)
Bradley Ross $2,709,000 (2)
Tyler Wotherspoon $2,092,000 (4)
Rocco Grimaldi $1,712,000 (3)
Toni Rajala $1,500,000 (2)
Nick Schultz $1,460,000 (1)
Markus Granlund $1,093,000 (4)
Justin Holl $1,046,000 (1)
Craig Smith $723,000 (1)
Total Pro Players20
Salary Commitment
Year 2025 : $84,410,000
Year 2026 : $63,890,000
Year 2027 : $49,701,000
Year 2028 : $21,313,000
Salary Average Commitment
Year 2025 : $81,381,000
Year 2026 : $60,905,000
Year 2027 : $47,064,000
Year 2028 : $19,844,000
Salary Cap with 1 Way Contract
Year 2025 : $84,410,000
Year 2026 : $64,065,000
Year 2027 : $50,224,000
Year 2028 : $22,011,000

Farm Players Salaries

Anders Nilsson $2,533,000 (1)
Jesper Bratt $1,250,000 (3)
Alex DeBrincat $1,250,000 (2)
John Hayden $1,053,000 (1)
Tyler Benson $1,000,000 (3)
Dennis Cholowski $1,000,000 (3)
Tristan Jarry $880,000 (1)
Erik Cernak $847,000 (4)
Zachary Fucale $826,000 (1)
Cooper Marody $800,000 (1)
Nicolas Roy $800,000 (1)
Joachim Blichfeld $800,000 (3)
Otto Koivula $800,000 (3)
Alex Barre-Boulet $772,000 (3)
Caleb Jones $737,000 (4)
Samuel Blais $716,000 (2)
Brendan Lemieux $709,000 (2)
Dominic Turgeon $701,000 (2)
Jack LaFontaine $700,000 (2)
Brandon Duhaime $700,000 (3)
Jonathan Ang $700,000 (3)
Michael Eyssimont $700,000 (3)
Dylan Wells $700,000 (2)
Brayden Burke $700,000 (3)
Oleg Sosunov $700,000 (3)
Brandon Hagel $700,000 (2)
Cameron Hebig $700,000 (2)
Sam Miletic $700,000 (2)
Mattias Elfstrom $700,000 (2)
William Lagesson $694,000 (2)
Devon Toews $688,000 (1)
Christian Wolanin $687,000 (4)
Brady Brassart $677,000 (1)
Jake Evans $670,000 (1)
Dillon Heatherington $637,000 (1)
Sam Lafferty $600,000 (4)
Andrew Copp $600,000 (4)
Frederik Tiffels $600,000 (4)
Rudolfs Balcers $600,000 (1)
John Gilmour $600,000 (4)
Ryan Shea $600,000 (1)
Benjamin Finkelstein $600,000 (2)
Total Farm Players42
Salary Commitment
Year 2025 : $33,427,000
Year 2026 : $22,663,000
Year 2027 : $13,793,000
Year 2028 : $4,671,000
Salary Average Commitment
Year 2025 : $33,393,000
Year 2026 : $22,629,000
Year 2027 : $13,759,000
Year 2028 : $4,800,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 5,640 - 94.01%
Level 2: 5000 - $60 - 4,748 - 94.95%
Level 3: 2000 - $35 - 1,928 - 96.38%
Level 4: 6000 - $20 - 5,392 - 89.87%
Luxury : 1000 - $200 - 948 - 94.81%
Total Capacity :20000

Income

Home Games Left1
Average Attendance - %18,656 - 93.28%
Average Income per Game$619,054
Year to Date Revenue$25,381,204

Expense

Pro Players Total Salaries$82,533,800
Farm Players Total Salaries$33,433,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,939,977
Farm Year To Date Expenses$33,024,333
Pro Salary Cap To Date$79,503,521
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$619,054
Pro Remaining Season Days5
Pro Expenses Per Days$712,151
Pro Estimated Expenses$3,560,755
Farm Remaining Season Days5
Farm Expenses Per Days$296,042
Farm Estimated Expenses$1,480,210
Estimated Season Expenses$5,040,965
Season Salary Cap$82,533,800
Estimate Under Maximum Salary Cap of $85,000,000$2,466,200
Estimate Over Minimum Salary Cap of $0 $82,533,800
Current Bank Account$52,641,047
Projected Bank Account$48,219,136

Pro Players Salaries

Mikael Backlund $10,250,000 (4)
Paul Stastny $9,404,000 (1)
Zach Hamill $8,250,000 (3)
T.J. Brennan $7,000,000 (2)
Pekka Rinne $6,859,000 (3)
Patrick O'Sullivan $6,773,000 (1)
Erik Johnson $6,046,000 (4)
Eric O'Dell $4,254,000 (3)
Nick Bjugstad $3,227,800 (2)
Joakim Andersson $3,215,000 (1)
Kyle Cumiskey $3,090,000 (3)
Zack Kassian $2,939,000 (1)
Philipp Grubauer $2,790,000 (1)
Jonas Brodin $1,564,000 (1)
Jason Zucker $1,469,000 (2)
Steven Fogarty $1,396,000 (1)
Ryan Sproul $1,007,000 (1)
Tomas Vincour $1,000,000 (2)
Magnus Nygren $1,000,000 (2)
Daniel Delisle $1,000,000 (2)
Total Pro Players20
Salary Commitment
Year 2025 : $82,533,800
Year 2026 : $53,122,800
Year 2027 : $38,749,000
Year 2028 : $16,296,000
Salary Average Commitment
Year 2025 : $81,190,800
Year 2026 : $53,328,800
Year 2027 : $37,986,000
Year 2028 : $15,533,000
Salary Cap with 1 Way Contract
Year 2025 : $82,533,800
Year 2026 : $53,445,800
Year 2027 : $38,749,000
Year 2028 : $16,296,000

Farm Players Salaries

Jordon Binnington $1,500,000 (1)
Chase De Leo $1,500,000 (2)
Slater Koekkoek $1,318,000 (3)
Mikhail Sergachev $1,250,000 (2)
Alan Quine $1,133,000 (2)
Adam Mascherin $1,000,000 (3)
Alexandre Grenier $1,000,000 (2)
Colton White $970,000 (3)
Garret Sparks $935,000 (1)
Eric Cornel $866,000 (1)
Christian Dvorak $866,000 (3)
Michael McCarron $866,000 (4)
Morgan Klimchuk $862,000 (4)
Jacob Larsson $858,000 (4)
Remi Elie $854,000 (4)
Taylor Cammarata $836,000 (4)
Kurtis Gabriel $829,000 (4)
Clark Bishop $822,000 (4)
Jordan Subban $821,000 (4)
Jake Kupsky $819,000 (4)
Adam Brooks $800,000 (3)
Kevin Stenlund $800,000 (1)
Marc-Olivier Roy $777,000 (1)
Austin Poganski $756,000 (3)
Dysin Mayo $720,000 (1)
Anthony Duclair $702,000 (1)
Connor Hall $700,000 (2)
Matthew Cairns $700,000 (3)
Sean Day $700,000 (2)
Calvin Thurkauf $700,000 (2)
Mikhail Maltsev $700,000 (3)
Peter Cehlarik $698,000 (1)
Chris Bigras $644,000 (1)
Jacob De La Rose $631,000 (1)
Tyler Wall $600,000 (3)
Tyler Soy $600,000 (2)
Michael Spacek $600,000 (1)
Glenn Gawdin $600,000 (1)
Nick Pastujov $600,000 (2)
Ryan Bednard $500,000 (1)
Total Farm Players40
Salary Commitment
Year 2025 : $33,433,000
Year 2026 : $23,460,000
Year 2027 : $15,277,000
Year 2028 : $7,567,000
Salary Average Commitment
Year 2025 : $31,764,000
Year 2026 : $21,712,000
Year 2027 : $13,962,000
Year 2028 : $6,622,000

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 6000 - $100 - 5,727 - 95.45%
Level 2: 5000 - $60 - 4,723 - 94.46%
Level 3: 2000 - $35 - 1,919 - 95.95%
Level 4: 6000 - $20 - 5,422 - 90.37%
Luxury : 1000 - $200 - 958 - 95.84%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,750 - 93.75%
Average Income per Game$623,926
Year to Date Revenue$26,204,890

Expense

Pro Players Total Salaries$85,900,000
Farm Players Total Salaries$29,245,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,440,444
Farm Year To Date Expenses$28,532,632
Pro Salary Cap To Date$73,323,836
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$740,678
Pro Estimated Expenses$3,703,390
Farm Remaining Season Days5
Farm Expenses Per Days$260,551
Farm Estimated Expenses$1,302,755
Estimated Season Expenses$5,006,145
Season Salary Cap$77,880,000
Estimate Under Maximum Salary Cap of $85,000,000$7,120,000
Estimate Over Minimum Salary Cap of $0 $77,880,000
Current Bank Account$56,420,175
Projected Bank Account$51,414,030

Pro Players Salaries

David Backes (Out of Payroll) $8,020,000 (3)
Ales Hemsky $6,909,000 (4)
Matt Duchene $6,702,000 (1)
Roman Josi $6,544,000 (4)
Cam Ward $6,318,000 (2)
Ryan Johansen $6,080,000 (3)
Jordan Eberle $5,424,000 (2)
Taylor Chorney $5,395,000 (3)
Logan Couture $4,768,000 (3)
Travis Hamonic $4,213,000 (4)
Ivan Vishnevskiy $4,193,000 (3)
Nino Niederreiter $3,849,000 (2)
Nick Leddy $3,633,000 (2)
Louis Leblanc $2,250,000 (2)
Robin Lehner $2,179,000 (2)
Petr Straka $1,526,000 (2)
Brian Dumoulin $1,369,000 (1)
Shane Prince $1,179,000 (4)
Scott Wedgewood $1,175,000 (3)
Carl Klingberg $1,057,000 (3)
Dave Bolland $950,000 (1)
Jarret Stoll $850,000 (1)
Benjamin Gallacher $695,000 (2)
Phillip Danault $622,000 (3)
Total Pro Players24
Salary Commitment
Year 2025 : $85,900,000
Year 2026 : $76,029,000
Year 2027 : $50,155,000
Year 2028 : $18,845,000
Salary Average Commitment
Year 2025 : $84,500,000
Year 2026 : $74,629,000
Year 2027 : $47,984,000
Year 2028 : $16,674,000
Salary Cap with 1 Way Contract
Year 2025 : $85,900,000
Year 2026 : $76,029,000
Year 2027 : $50,155,000
Year 2028 : $18,845,000

Farm Players Salaries

Pierre Parenteau $1,800,000 (1)
Eero Elo $1,542,000 (1)
Michael McLeod $1,250,000 (3)
Jake Bean $1,250,000 (2)
Carter Hart $1,250,000 (3)
Trent Frederic $1,000,000 (2)
Nicolas Meloche $1,000,000 (1)
Beck Malenstyn $1,000,000 (1)
Andrew Peeke $1,000,000 (3)
Hampus Melen $1,000,000 (1)
Troy Brouwer $950,000 (1)
Carl Dahlstrom $949,000 (2)
Mike Santorelli $900,000 (1)
Matthew Grzelcyk $838,000 (4)
Patrick Koudys $819,000 (4)
Michael Chaput $816,000 (4)
Dylan DeMelo $807,000 (4)
Mathias From $800,000 (2)
Evan Cormier $800,000 (2)
Evan Smith $788,000 (2)
Mark MacMillan $778,000 (1)
Hunter Shinkaruk $727,000 (1)
Joshua Jacobs $715,000 (2)
Jimmy Vesey $700,000 (3)
Taylor Aronson $699,000 (3)
Thomas Di Pauli $693,000 (3)
Charles Hudon $690,000 (3)
Joe Faust $683,000 (3)
Christoph Schubert $632,000 (2)
Joel Lowry $623,000 (1)
Cameron Darcy $610,000 (2)
Matthew Mancina $600,000 (2)
MacKenzie Weegar $536,000 (1)
Total Farm Players33
Salary Commitment
Year 2025 : $29,245,000
Year 2026 : $18,389,000
Year 2027 : $10,245,000
Year 2028 : $3,280,000
Salary Average Commitment
Year 2025 : $27,677,000
Year 2026 : $17,751,000
Year 2027 : $9,847,000
Year 2028 : $2,882,000

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 5,578 - 92.97%
Level 2: 5000 - $60 - 4,604 - 92.07%
Level 3: 2000 - $35 - 1,839 - 91.93%
Level 4: 6000 - $20 - 5,218 - 86.97%
Luxury : 1000 - $200 - 925 - 92.54%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,164 - 90.82%
Average Income per Game$605,790
Year to Date Revenue$25,443,174

Expense

Pro Players Total Salaries$79,793,000
Farm Players Total Salaries$25,379,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,505,996
Farm Year To Date Expenses$29,132,780
Pro Salary Cap To Date$78,069,540
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$688,924
Pro Estimated Expenses$3,444,620
Farm Remaining Season Days5
Farm Expenses Per Days$227,788
Farm Estimated Expenses$1,138,940
Estimated Season Expenses$4,583,560
Season Salary Cap$79,793,000
Estimate Under Maximum Salary Cap of $85,000,000$5,207,000
Estimate Over Minimum Salary Cap of $0 $79,793,000
Current Bank Account$64,943,868
Projected Bank Account$60,360,308

Pro Players Salaries

Derick Brassard $7,336,000 (2)
Nazem Kadri $6,443,000 (1)
Ryan O'Reilly $5,610,000 (2)
Luca Sbisa $5,401,000 (3)
Nathan MacKinnon $5,128,000 (4)
Mark McNeill $4,532,000 (4)
Duncan Siemens $4,522,000 (4)
Erik Gudbranson $4,375,000 (3)
Evgeny Kuznetsov $4,353,000 (3)
Andrey Vasilevskiy $4,124,000 (3)
Zach Boychuk $4,109,000 (3)
Sven Bartschi $3,692,000 (2)
Mikael Granlund $3,387,000 (1)
Derek Forbort $2,864,000 (2)
Dmitri Orlov $2,572,000 (2)
Jean-Sebastien Giguere $2,500,000 (1)
Ondrej Palat $2,408,000 (1)
Morgan Rielly $2,218,000 (2)
Brock Nelson $1,514,000 (3)
Ryan Murray $1,263,000 (3)
Jakub Zboril $787,000 (4)
Nick Ritchie $655,000 (3)
Total Pro Players22
Salary Commitment
Year 2025 : $79,793,000
Year 2026 : $64,029,000
Year 2027 : $39,225,000
Year 2028 : $14,969,000
Salary Average Commitment
Year 2025 : $73,993,000
Year 2026 : $58,954,000
Year 2027 : $34,662,000
Year 2028 : $8,357,000
Salary Cap with 1 Way Contract
Year 2025 : $79,793,000
Year 2026 : $65,055,000
Year 2027 : $40,763,000
Year 2028 : $14,969,000

Farm Players Salaries

Zach Sanford $2,000,000 (1)
Timo Pielmeier $1,578,000 (2)
Luke Kunin $1,250,000 (2)
Thomas Chabot $1,250,000 (1)
Lucas Johansen $1,000,000 (3)
Noah Juulsen $1,000,000 (1)
Luke Green $800,000 (2)
Ryan Lindgren $800,000 (2)
Frederic Allard $800,000 (3)
Brandon Gignac $800,000 (3)
Mitchell Stephens $775,000 (4)
David Honzik $750,000 (3)
Haydn Fleury $727,000 (2)
Matt Ustaski $716,000 (4)
Robert Nilsson $659,000 (3)
Elvis Merzlikins $650,000 (2)
Alex Lintuniemi $640,000 (3)
Sam Carrick $639,000 (4)
Andy Andreoff $628,000 (1)
Joe Wegwerth $625,000 (3)
J.J. Piccinich $624,000 (2)
Andrew Welinski $622,000 (1)
Michael Prapavessis $618,000 (2)
Dominik Uher $605,000 (1)
Jimmy Hayes $589,000 (1)
Randy Cameron $580,000 (2)
Noah Rod $571,000 (2)
Josh Archibald $544,000 (1)
Riley Barber $535,000 (1)
Tyler Vesel $504,000 (2)
Jonathan Cheechoo $500,000 (1)
Ryan Rupert $500,000 (2)
Randy McNaught $500,000 (2)
Total Farm Players33
Salary Commitment
Year 2025 : $25,379,000
Year 2026 : $16,962,000
Year 2027 : $7,404,000
Year 2028 : $2,130,000
Salary Average Commitment
Year 2025 : $26,038,000
Year 2026 : $17,765,000
Year 2027 : $7,774,000
Year 2028 : $2,500,000

North Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,734 - 95.56%
Level 2: 5000 - $60 - 4,844 - 96.87%
Level 3: 2000 - $35 - 1,936 - 96.80%
Level 4: 6000 - $20 - 5,543 - 92.39%
Luxury : 1000 - $200 - 955 - 95.51%
Total Capacity :20000

Income

Home Games Left1
Average Attendance - %19,012 - 95.06%
Average Income per Game$629,149
Year to Date Revenue$25,795,107

Expense

Pro Players Total Salaries$83,355,000
Farm Players Total Salaries$26,761,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,380,971
Farm Year To Date Expenses$26,892,090
Pro Salary Cap To Date$79,944,515
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$629,149
Pro Remaining Season Days5
Pro Expenses Per Days$719,110
Pro Estimated Expenses$3,595,550
Farm Remaining Season Days5
Farm Expenses Per Days$239,500
Farm Estimated Expenses$1,197,500
Estimated Season Expenses$4,793,050
Season Salary Cap$83,355,000
Estimate Under Maximum Salary Cap of $85,000,000$1,645,000
Estimate Over Minimum Salary Cap of $0 $83,355,000
Current Bank Account$70,075,123
Projected Bank Account$65,911,222

Pro Players Salaries

Steven Stamkos $11,279,000 (4)
T.J. Oshie $7,561,000 (3)
Anton Gustafsson $7,466,000 (4)
Patrick Kane $7,266,000 (2)
Mikko Koivu $7,118,000 (2)
Corey Crawford $5,874,000 (1)
Vladimir Tarasenko $5,838,000 (3)
Kevin Shattenkirk $5,005,000 (1)
Taylor Hall $4,642,000 (2)
Craig Anderson $4,200,000 (1)
Tom Gilbert $3,463,000 (2)
Adam Larsson $3,236,000 (1)
Stephen Johns $2,347,000 (3)
Zach Budish $1,659,000 (1)
Charles-Olivier Roussel $1,585,000 (2)
Mitch Marner $1,250,000 (1)
Brock Boeser $864,000 (4)
Valeri Nichushkin $731,000 (1)
Matt Clark $703,000 (3)
Matthew Finn $646,000 (2)
Joonas Donskoi $622,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $83,355,000
Year 2026 : $61,400,000
Year 2027 : $36,058,000
Year 2028 : $19,609,000
Salary Average Commitment
Year 2025 : $79,074,000
Year 2026 : $57,119,000
Year 2027 : $31,777,000
Year 2028 : $15,328,000
Salary Cap with 1 Way Contract
Year 2025 : $83,355,000
Year 2026 : $61,400,000
Year 2027 : $36,058,000
Year 2028 : $19,609,000

Farm Players Salaries

Calvin Pickard $1,717,000 (2)
Magnus Hellberg $1,317,000 (1)
William Carrier $1,025,000 (4)
Jonathan Dahlen $1,000,000 (3)
Thatcher Demko $975,000 (3)
Igor Shesterkin $873,000 (3)
Davis Drewiske $850,000 (1)
Devin Shore $847,000 (4)
Connor Crisp $842,000 (4)
Tom Novak $838,000 (4)
Gregory Hofmann $827,000 (4)
Mitchell Vande Sompel $800,000 (1)
Matej Tomek $800,000 (1)
Vitaly Abramov $800,000 (2)
Jack Kopacka $800,000 (2)
Dmitry Sokolov $800,000 (3)
Sean Maguire $769,000 (2)
Klas Dahlbeck $761,000 (4)
Emile Poirier $720,000 (1)
Ian McCoshen $716,000 (3)
Julius Bergman $712,000 (3)
Raphael Bussieres $710,000 (3)
Brett Pollock $707,000 (2)
Johnathan MacLeod $703,000 (2)
Matteson Iacopelli $703,000 (2)
Jacob Cederholm $700,000 (2)
Collin Olson $692,000 (2)
Adam Gaudette $671,000 (4)
Jori Lehtera $660,000 (1)
Ondrej Kase $615,000 (2)
Henrik Bjorklund $611,000 (1)
Stepan Falkovsky $600,000 (3)
Gabriel Fontaine $600,000 (2)
Total Farm Players33
Salary Commitment
Year 2025 : $26,761,000
Year 2026 : $20,918,000
Year 2027 : $11,941,000
Year 2028 : $5,469,000
Salary Average Commitment
Year 2025 : $25,647,000
Year 2026 : $19,889,000
Year 2027 : $11,083,000
Year 2028 : $4,697,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,624 - 93.73%
Level 2: 5000 - $60 - 4,729 - 94.58%
Level 3: 2000 - $35 - 1,886 - 94.30%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 936 - 93.65%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %17,175 - 95.42%
Average Income per Game$601,511
Year to Date Revenue$24,661,942

Expense

Pro Players Total Salaries$77,549,000
Farm Players Total Salaries$30,447,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,722,614
Farm Year To Date Expenses$30,714,410
Pro Salary Cap To Date$77,286,158
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$601,511
Pro Remaining Season Days5
Pro Expenses Per Days$669,907
Pro Estimated Expenses$3,349,535
Farm Remaining Season Days5
Farm Expenses Per Days$270,737
Farm Estimated Expenses$1,353,685
Estimated Season Expenses$4,703,220
Season Salary Cap$77,549,000
Estimate Under Maximum Salary Cap of $85,000,000$7,451,000
Estimate Over Minimum Salary Cap of $0 $77,549,000
Current Bank Account$70,443,878
Projected Bank Account$66,342,169

Pro Players Salaries

Jon Marchessault $9,750,000 (3)
Ryan Strome $6,448,000 (4)
Jonathan Quick $6,125,000 (2)
Brooks Laich $6,005,000 (3)
Vyacheslav Voinov $4,812,000 (4)
Matt Niskanen $4,424,000 (1)
Matt Carle $3,941,000 (2)
Charlie Coyle $3,795,000 (3)
Johnny Boychuk $3,750,000 (2)
Austin Watson $3,669,000 (3)
Mike Smith $3,500,000 (1)
Nick Foligno $3,000,000 (3)
Michael Frolik $2,500,000 (2)
Alex Chiasson $2,311,000 (2)
Keith Kinkaid $2,000,000 (2)
Justin Shugg $1,866,000 (4)
Chris Tierney $1,600,000 (2)
Danny Dekeyser $1,560,000 (2)
Devante Smith-Pelly $1,538,000 (3)
John McFarland $1,504,000 (2)
Ryan Murphy $1,167,000 (1)
Daniel Rahimi $911,000 (3)
Michael Matheson $730,000 (2)
Martin Frk $643,000 (2)
Total Pro Players24
Salary Commitment
Year 2025 : $77,549,000
Year 2026 : $67,200,000
Year 2027 : $39,907,000
Year 2028 : $13,126,000
Salary Average Commitment
Year 2025 : $68,208,000
Year 2026 : $59,117,000
Year 2027 : $33,127,000
Year 2028 : $9,726,000
Salary Cap with 1 Way Contract
Year 2025 : $77,549,000
Year 2026 : $68,458,000
Year 2027 : $41,794,000
Year 2028 : $13,126,000

Farm Players Salaries

Pontus Aberg $2,000,000 (2)
Denis Malgin $1,000,000 (1)
Jeremie Blain $1,000,000 (1)
Damien Riat $1,000,000 (2)
Sean Kuraly $1,000,000 (3)
Brett Kulak $1,000,000 (3)
Andrei Mironov $988,000 (4)
Mason McDonald $966,000 (3)
Blake Coleman $959,000 (4)
Brad Morrison $925,000 (2)
Roope Hintz $843,000 (4)
Vili Saarijarvi $836,000 (4)
Martins Dzierkals $800,000 (1)
Garrett Pilon $800,000 (2)
Alexander Dergachyov $800,000 (1)
Givani Smith $800,000 (3)
Hudson Elynuik $800,000 (3)
Jeremy Lauzon $800,000 (1)
Philippe Desrosiers $792,000 (1)
Dennis Gilbert $781,000 (4)
Chaz Reddekopp $728,000 (4)
Vladimir Bobylev $700,000 (3)
Mitchell Mattson $700,000 (3)
Fredrik Karlstrom $700,000 (3)
Linus Lindstrom $700,000 (3)
Mike Reilly $697,000 (3)
James Mullin $687,000 (3)
Nikita Nesterov $678,000 (2)
Adrian Kempe $641,000 (2)
Ben Hutton $613,000 (2)
Mitch Holmberg $608,000 (1)
Matthew Benning $605,000 (2)
Jonathan Walker $600,000 (3)
Adam Smith $600,000 (3)
Luke Opilka $600,000 (1)
Nikolaj Krag-Christensen $600,000 (2)
Filip Helt $600,000 (2)
Bokondji Imama $500,000 (1)
Total Farm Players38
Salary Commitment
Year 2025 : $30,447,000
Year 2026 : $23,218,000
Year 2027 : $14,574,000
Year 2028 : $4,806,000
Salary Average Commitment
Year 2025 : $29,810,000
Year 2026 : $22,910,000
Year 2027 : $14,434,000
Year 2028 : $4,397,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 5,743 - 95.71%
Level 2: 5000 - $60 - 4,804 - 96.08%
Level 3: 2000 - $35 - 1,945 - 97.27%
Level 4: 6000 - $20 - 5,462 - 91.04%
Luxury : 1000 - $200 - 957 - 95.71%
Total Capacity :20000

Income

Home Games Left1
Average Attendance - %18,912 - 94.56%
Average Income per Game$627,950
Year to Date Revenue$25,745,938

Expense

Pro Players Total Salaries$84,736,000
Farm Players Total Salaries$40,973,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,063,762
Farm Year To Date Expenses$40,829,059
Pro Salary Cap To Date$80,627,332
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$627,950
Pro Remaining Season Days5
Pro Expenses Per Days$730,814
Pro Estimated Expenses$3,654,070
Farm Remaining Season Days5
Farm Expenses Per Days$359,941
Farm Estimated Expenses$1,799,705
Estimated Season Expenses$5,453,775
Season Salary Cap$84,736,000
Estimate Under Maximum Salary Cap of $85,000,000$264,000
Estimate Over Minimum Salary Cap of $0 $84,736,000
Current Bank Account$29,926,887
Projected Bank Account$25,101,062

Pro Players Salaries

Sidney Crosby $12,775,000 (1)
Patrick Marleau $8,996,000 (4)
Milan Michalek $8,657,000 (4)
Jordan Staal $8,023,000 (2)
Jamie Benn $6,597,000 (2)
Mark Giordano $5,474,000 (3)
Christian Ehrhoff $5,105,000 (4)
Joni Pitkanen $5,000,000 (2)
Chad Johnson $4,500,000 (2)
Jonas Hiller $4,250,000 (4)
Zack Phillips $3,430,000 (4)
Vladislav Namestnikov $2,021,000 (3)
Calle Jarnkrok $1,600,000 (2)
John Ramage $1,500,000 (1)
Connor Murphy $1,268,000 (1)
Radim Vrbata $1,000,000 (2)
Valtteri Filppula $1,000,000 (2)
Andrew Ebbett $1,000,000 (2)
Keven Veilleux $752,000 (1)
Tom Nilsson $707,000 (2)
Anthony Camara $561,000 (1)
Scott Mayfield $520,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $84,736,000
Year 2026 : $67,360,000
Year 2027 : $37,933,000
Year 2028 : $30,438,000
Salary Average Commitment
Year 2025 : $82,426,000
Year 2026 : $64,821,000
Year 2027 : $35,394,000
Year 2028 : $27,899,000
Salary Cap with 1 Way Contract
Year 2025 : $84,736,000
Year 2026 : $67,360,000
Year 2027 : $37,933,000
Year 2028 : $30,438,000

Farm Players Salaries

Conor Garland $2,000,000 (4)
Bobby Hughes $2,000,000 (1)
Jim O'Brien $2,000,000 (1)
Joel Gistedt $2,000,000 (4)
Nikolay Prokhorkin $2,000,000 (4)
Niklas Svedberg $2,000,000 (2)
Dustin Tokarski $1,869,000 (1)
Theodor Blueger $1,706,000 (3)
Josh Morrissey $1,318,000 (4)
Mikko Rantanen $1,250,000 (1)
Rich Peverley $1,000,000 (2)
Marcus Kruger $1,000,000 (2)
Daniel Sprong $1,000,000 (1)
Boris Katchouk $1,000,000 (3)
Colin A. White $955,000 (4)
Oskars Bartulis $950,000 (2)
Justin Pender $950,000 (2)
David Legwand $950,000 (2)
Tony Lagerstrom $950,000 (4)
Ilya Sorokin $894,000 (3)
Brendan Perlini $876,000 (3)
Maxwell Reinhart $853,000 (3)
Justin Sefton $850,000 (3)
Adam Henry $811,000 (4)
Marcus Pettersson $794,000 (3)
Xavier Ouellet $778,000 (1)
Dane Fox $748,000 (1)
Jake McCabe $712,000 (1)
MacKenzie MacEachern $712,000 (2)
Stefan Matteau $706,000 (2)
Joachim Nermark $701,000 (1)
Chris Calnan $700,000 (2)
Kevin Roy $700,000 (2)
Rinat Valiev $698,000 (3)
Garrett Noonan $698,000 (1)
Alex Hutchings $691,000 (1)
Victor Olofsson $600,000 (3)
Simon Bertilsson $553,000 (1)
Total Farm Players38
Salary Commitment
Year 2025 : $40,973,000
Year 2026 : $27,973,000
Year 2027 : $18,305,000
Year 2028 : $10,034,000
Salary Average Commitment
Year 2025 : $40,779,000
Year 2026 : $27,779,000
Year 2027 : $18,026,000
Year 2028 : $9,755,000

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5,569 - 92.82%
Level 2: 5000 - $60 - 4,712 - 94.24%
Level 3: 2000 - $35 - 1,915 - 95.73%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 949 - 94.85%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,145 - 95.25%
Average Income per Game$599,953
Year to Date Revenue$25,198,017

Expense

Pro Players Total Salaries$84,726,000
Farm Players Total Salaries$25,952,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,977,440
Farm Year To Date Expenses$26,676,291
Pro Salary Cap To Date$80,541,001
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$730,729
Pro Estimated Expenses$3,653,645
Farm Remaining Season Days5
Farm Expenses Per Days$232,644
Farm Estimated Expenses$1,163,220
Estimated Season Expenses$4,816,865
Season Salary Cap$84,726,000
Estimate Under Maximum Salary Cap of $85,000,000$274,000
Estimate Over Minimum Salary Cap of $0 $84,726,000
Current Bank Account$56,478,036
Projected Bank Account$51,661,171

Pro Players Salaries

Erik Karlsson $8,564,000 (4)
Jason Spezza $7,831,000 (4)
Tyler Seguin $7,007,000 (3)
Sergei Bobrovsky $5,918,000 (1)
Lars Eller $5,405,000 (3)
James Neal $5,296,000 (1)
Torey Krug $5,000,000 (2)
Mikko Koskinen $4,640,000 (4)
Patric Hornqvist $4,589,000 (2)
Gustav Nyquist $4,149,000 (4)
Michael Grabner $4,087,000 (3)
Anton Stralman $3,178,000 (2)
Brian Lee $3,000,000 (2)
Sami Vatanen $2,509,000 (3)
Mike Cammalleri $2,250,000 (3)
Leo Komarov $2,100,000 (3)
Mattias Ekholm $1,663,000 (2)
Maxim Shalunov $1,500,000 (4)
Brendan Gallagher $1,365,000 (2)
Tomas Tatar $1,321,000 (2)
Martin Hanzal $1,250,000 (2)
Cody Ceci $1,182,000 (2)
Laurent Dauphin $922,000 (4)
Total Pro Players23
Salary Commitment
Year 2025 : $84,726,000
Year 2026 : $72,763,000
Year 2027 : $49,572,000
Year 2028 : $25,751,000
Salary Average Commitment
Year 2025 : $80,474,000
Year 2026 : $69,260,000
Year 2027 : $46,145,000
Year 2028 : $22,787,000
Salary Cap with 1 Way Contract
Year 2025 : $84,726,000
Year 2026 : $73,512,000
Year 2027 : $50,964,000
Year 2028 : $27,606,000

Farm Players Salaries

Markus Sorensen $1,750,000 (4)
Max Gortz $1,500,000 (4)
Joseph Labate $1,250,000 (4)
Filip Gustavsson $1,000,000 (2)
Paul Bittner $1,000,000 (1)
Karch Bachman $1,000,000 (4)
Gabriel Gagne $1,000,000 (1)
Ilya Samsonov $1,000,000 (1)
Daniel Vladar $900,000 (4)
Anton Lindholm $817,000 (3)
Kasper Bjorkqvist $800,000 (2)
Zane Gothberg $765,000 (1)
Sergey Zborovskiy $749,000 (4)
Jesper Lindgren $746,000 (4)
Kyle Rau $741,000 (4)
Milan Jurcina $739,000 (3)
Matthew Highmore $715,000 (3)
Fredrik Olofsson $702,000 (1)
Joseph Cecconi $687,000 (4)
Ryan Mantha $678,000 (3)
Trevor Carrick $654,000 (1)
Hayden Hawkey $650,000 (2)
Niklas Hagman $650,000 (1)
Carter Verhaeghe $628,000 (1)
Sondre Olden $620,000 (2)
Edgars Kulda $611,000 (1)
Jakob Stenqvist $600,000 (3)
Tanner Kaspick $600,000 (2)
Adam Helewka $600,000 (1)
Vincent Desharnais $600,000 (2)
Jeremy Davies $600,000 (3)
Parker Wotherspoon $600,000 (1)
Total Farm Players32
Salary Commitment
Year 2025 : $25,952,000
Year 2026 : $17,340,000
Year 2027 : $12,877,000
Year 2028 : $9,323,000
Salary Average Commitment
Year 2025 : $26,068,000
Year 2026 : $17,858,000
Year 2027 : $13,588,000
Year 2028 : $9,238,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - $100 - 5,795 - 96.58%
Level 2: 5000 - $60 - 4,802 - 96.04%
Level 3: 2000 - $35 - 1,953 - 97.64%
Level 4: 6000 - $20 - 5,523 - 92.05%
Luxury : 1000 - $200 - 968 - 96.83%
Total Capacity :20000

Income

Home Games Left1
Average Attendance - %19,041 - 95.21%
Average Income per Game$632,453
Year to Date Revenue$25,930,592

Expense

Pro Players Total Salaries$84,993,000
Farm Players Total Salaries$27,108,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,582,161
Farm Year To Date Expenses$32,513,357
Pro Salary Cap To Date$80,145,705
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$632,453
Pro Remaining Season Days5
Pro Expenses Per Days$732,992
Pro Estimated Expenses$3,664,960
Farm Remaining Season Days5
Farm Expenses Per Days$242,441
Farm Estimated Expenses$1,212,205
Estimated Season Expenses$4,877,165
Season Salary Cap$84,993,000
Estimate Under Maximum Salary Cap of $85,000,000$7,000
Estimate Over Minimum Salary Cap of $0 $84,993,000
Current Bank Account$47,939,926
Projected Bank Account$43,695,214

Pro Players Salaries

Kyle Turris $10,499,000 (3)
Mike Green $9,905,000 (1)
Jakub Voracek $8,303,000 (4)
Karl Alzner $6,670,000 (3)
Evander Kane $5,285,000 (2)
Alexander Frolov $5,173,000 (2)
Cam Fowler $4,672,000 (3)
Bobby Sanguinetti $4,546,000 (2)
Scott Glennie $4,306,000 (2)
Alexandre Plante $4,000,000 (3)
Mike Hoffman $3,709,000 (4)
Carter Hutton $3,250,000 (1)
James Reimer $3,215,000 (2)
Chris Brown $2,341,000 (2)
Paul Byron $2,300,000 (3)
Daultan Leveille $1,500,000 (2)
Cade Fairchild $1,500,000 (2)
Petteri Nokelainen $1,000,000 (2)
Brock McGinn $715,000 (2)
Jakub Culek $706,000 (1)
Wouter Peeters $700,000 (2)
Jason Clark $698,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $84,993,000
Year 2026 : $69,859,000
Year 2027 : $40,153,000
Year 2028 : $12,012,000
Salary Average Commitment
Year 2025 : $81,697,000
Year 2026 : $67,138,000
Year 2027 : $35,707,000
Year 2028 : $7,566,000
Salary Cap with 1 Way Contract
Year 2025 : $84,993,000
Year 2026 : $70,434,000
Year 2027 : $40,153,000
Year 2028 : $12,012,000

Farm Players Salaries

Dylan Blujus $2,000,000 (3)
Matt Keetley $2,000,000 (2)
Viktor Fasth $2,000,000 (1)
Robin Figren $1,500,000 (1)
Logan Brown $1,250,000 (2)
Edward Purcell $1,220,000 (1)
Alex Theriau $1,000,000 (1)
Gilbert Brule $1,000,000 (2)
Matthew Nieto $941,000 (2)
Mattias Tedenby $850,000 (1)
Mitch Wahl $850,000 (1)
Tomas Kopecky $850,000 (1)
Ross Colton $800,000 (3)
Connor Hurley $770,000 (4)
Jakub Klepis $732,000 (1)
Alexander Petrovic $711,000 (3)
Hardy Haman Aktell $700,000 (3)
Cody Goloubef $681,000 (3)
Spencer Machacek $618,000 (3)
Keaton Middleton $600,000 (2)
Linus Hogberg $600,000 (2)
Cam Clarke $600,000 (3)
Alfons Malmstrom $600,000 (2)
Thomas Schemitsch $600,000 (1)
Yegor Rykov $600,000 (3)
Yan-Pavel Laplante $535,000 (3)
Ivan Chukarov $500,000 (1)
Adam Parsells $500,000 (1)
Jake Massie $500,000 (1)
Chase Pearson $500,000 (1)
Steven Ruggiero $500,000 (1)
Total Farm Players31
Salary Commitment
Year 2025 : $27,108,000
Year 2026 : $14,883,000
Year 2027 : $7,834,000
Year 2028 : $770,000
Salary Average Commitment
Year 2025 : $27,428,000
Year 2026 : $14,546,000
Year 2027 : $7,988,000
Year 2028 : $681,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $150 - 4,800 - 80.00%
Level 2: 5500 - $100 - 4,400 - 80.00%
Level 3: 3000 - $45 - 2,400 - 80.00%
Level 4: 4500 - $25 - 3,707 - 82.37%
Luxury : 1000 - $275 - 800 - 80.00%
Total Capacity :20000

Income

Home Games Left1
Average Attendance - %16,107 - 80.53%
Average Income per Game$806,140
Year to Date Revenue$33,051,749

Expense

Pro Players Total Salaries$84,452,000
Farm Players Total Salaries$35,183,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,781,880
Farm Year To Date Expenses$33,318,925
Pro Salary Cap To Date$80,345,444
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$806,140
Pro Remaining Season Days5
Pro Expenses Per Days$728,407
Pro Estimated Expenses$3,642,035
Farm Remaining Season Days5
Farm Expenses Per Days$310,873
Farm Estimated Expenses$1,554,365
Estimated Season Expenses$5,196,400
Season Salary Cap$84,452,000
Estimate Under Maximum Salary Cap of $85,000,000$548,000
Estimate Over Minimum Salary Cap of $0 $84,452,000
Current Bank Account$38,318,479
Projected Bank Account$33,928,219

Pro Players Salaries

Derek Roy $9,371,000 (1)
Jonathan Toews $9,338,000 (2)
Sam Gagner $6,341,000 (2)
Nikolai Zherdev $5,887,000 (1)
Braydon Coburn $5,400,000 (2)
Colten Teubert $5,212,000 (3)
Riley Nash $5,015,000 (2)
Josh Godfrey $5,007,000 (4)
Brian Gionta $4,890,000 (3)
Dmitry Kulikov $4,843,000 (2)
Brent Burns $4,168,000 (1)
Frederik Andersen $4,000,000 (2)
Mark Stone $3,084,000 (3)
Corban Knight $2,855,000 (4)
David Musil $2,204,000 (4)
Jan Mursak $2,150,000 (4)
Matt Read $1,250,000 (1)
Anton Klementyev $887,000 (1)
Jake Kielly $700,000 (3)
Kyle Chipchura $650,000 (2)
Hunter Smith $600,000 (3)
Ryan Lohin $600,000 (3)
Total Pro Players22
Salary Commitment
Year 2025 : $84,452,000
Year 2026 : $62,889,000
Year 2027 : $27,302,000
Year 2028 : $12,216,000
Salary Average Commitment
Year 2025 : $83,713,000
Year 2026 : $61,937,000
Year 2027 : $26,350,000
Year 2028 : $11,264,000
Salary Cap with 1 Way Contract
Year 2025 : $84,452,000
Year 2026 : $62,889,000
Year 2027 : $27,302,000
Year 2028 : $12,216,000

Farm Players Salaries

Hampus Lindholm $3,943,000 (3)
Leon Draisaitl $3,940,000 (2)
Trevor Cann $2,331,000 (2)
Connor Hellebuyck $1,858,000 (4)
Nick Merkley $1,000,000 (1)
Kale Clague $1,000,000 (2)
Adam Fox $1,000,000 (3)
Alex Iafallo $1,000,000 (3)
Linus Soderstrom $825,000 (2)
Oliver Kylington $800,000 (1)
Chad Krys $800,000 (2)
Timo Meier $785,000 (4)
Conner Bleackley $720,000 (2)
Dominik Masin $714,000 (2)
Axel Jonsson-Fjallby $700,000 (2)
Pavel Francouz $700,000 (3)
Gabryel Boudreau $687,000 (4)
Bill Arnold $656,000 (3)
Matteo Gennaro $655,000 (4)
Nick Shore $650,000 (3)
Steven Santini $641,000 (1)
John Stevens $639,000 (4)
Max McCormick $639,000 (4)
Maxim Letunov $634,000 (3)
Scott Kosmachuk $629,000 (3)
Mike Amadio $628,000 (3)
Mark Friedman $626,000 (3)
Erik B. Karlsson $625,000 (2)
Andreas Athanasiou $622,000 (3)
Evgeny Grachev $607,000 (3)
Freddie Hamilton $607,000 (2)
Andreas Johnson $601,000 (2)
Keegan Kanzig $600,000 (4)
Braydyn Chizen $600,000 (3)
Josh Winquist $600,000 (4)
Evan McGrath $600,000 (2)
Shea Theodore $521,000 (1)
Total Farm Players37
Salary Commitment
Year 2025 : $35,183,000
Year 2026 : $32,221,000
Year 2027 : $18,758,000
Year 2028 : $6,463,000
Salary Average Commitment
Year 2025 : $35,665,000
Year 2026 : $32,638,000
Year 2027 : $19,175,000
Year 2028 : $6,880,000

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameQuebec Colisee
Level 1: 6000 - $100 - 5,762 - 96.04%
Level 2: 5000 - $60 - 4,860 - 97.20%
Level 3: 2000 - $35 - 1,933 - 96.63%
Level 4: 6000 - $20 - 5,459 - 90.98%
Luxury : 1000 - $200 - 953 - 95.29%
Total Capacity :20000

Income

Home Games Left1
Average Attendance - %18,966 - 94.83%
Average Income per Game$629,958
Year to Date Revenue$25,828,262

Expense

Pro Players Total Salaries$84,073,000
Farm Players Total Salaries$31,115,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,556,655
Farm Year To Date Expenses$32,122,854
Pro Salary Cap To Date$80,120,199
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$629,958
Pro Remaining Season Days5
Pro Expenses Per Days$725,195
Pro Estimated Expenses$3,625,975
Farm Remaining Season Days5
Farm Expenses Per Days$276,398
Farm Estimated Expenses$1,381,990
Estimated Season Expenses$5,007,965
Season Salary Cap$84,073,000
Estimate Under Maximum Salary Cap of $85,000,000$927,000
Estimate Over Minimum Salary Cap of $0 $84,073,000
Current Bank Account$60,676,492
Projected Bank Account$56,298,485

Pro Players Salaries

James Van Riemsdyk $9,420,000 (4)
Alexander Ovechkin $8,138,000 (2)
Kristopher Letang $7,789,000 (2)
Viktor Tikhonov $6,140,000 (2)
Cory Schneider $5,840,000 (1)
Alex Pietrangelo $5,673,000 (3)
Jonathan Huberdeau $4,750,000 (4)
Blake Wheeler $4,476,000 (3)
Brandon Gormley $4,015,000 (2)
Oscar Klefbom $3,752,000 (4)
Luke Schenn $3,533,000 (2)
Andrey Pedan $3,494,000 (4)
Brad Marchand $3,318,000 (1)
Marco Scandella $2,312,000 (3)
Vincent Trocheck $1,954,000 (1)
David Pastrnak $1,850,000 (2)
Michal Neuvirth $1,750,000 (1)
Ty Rattie $1,391,000 (1)
Vladimir Sobotka $1,250,000 (2)
Benoit Pouliot $1,250,000 (2)
Dustin Boyd $1,100,000 (1)
Eric Comrie $878,000 (4)
Total Pro Players22
Salary Commitment
Year 2025 : $84,073,000
Year 2026 : $68,328,000
Year 2027 : $34,755,000
Year 2028 : $22,294,000
Salary Average Commitment
Year 2025 : $76,357,000
Year 2026 : $61,004,000
Year 2027 : $26,254,000
Year 2028 : $13,793,000
Salary Cap with 1 Way Contract
Year 2025 : $84,073,000
Year 2026 : $68,720,000
Year 2027 : $34,755,000
Year 2028 : $22,294,000

Farm Players Salaries

Mark Visentin $2,382,000 (3)
Anders Bjork $2,000,000 (1)
Joni Ortio $1,500,000 (4)
Alexander Nylander $1,250,000 (3)
Tyler Bertuzzi $1,058,000 (1)
Kyle Clifford $1,000,000 (1)
Jack Skille $959,000 (2)
Mason Geertsen $905,000 (4)
J.C. Lipon $902,000 (4)
Bogdan Yakimov $900,000 (2)
Alexander Killorn $839,000 (3)
Kirill Kaprizov $827,000 (4)
William Nylander $822,000 (3)
Wade Allison $800,000 (3)
James Greenway $800,000 (3)
Cliff Pu $800,000 (2)
Brandon Tanev $800,000 (1)
Julien Pelletier $750,000 (2)
Brandon Montour $746,000 (1)
Seth Jones $736,000 (1)
Samuel Noreau $722,000 (2)
Jordan Martinook $706,000 (1)
Jean-Gabriel Pageau $700,000 (1)
Anthony Salinitri $700,000 (3)
Jack Glover $699,000 (2)
Erik Gustafsson $697,000 (2)
Nick Paul $682,000 (3)
Nikolaj Ehlers $674,000 (2)
Michael Ferland $664,000 (2)
Cameron Gaunce $628,000 (2)
Brian Pinho $627,000 (1)
Karlis Cukste $600,000 (1)
David Quenneville $600,000 (3)
David Pacan $586,000 (1)
Seth Griffith $554,000 (2)
Giorgio Estephan $500,000 (1)
Total Farm Players36
Salary Commitment
Year 2025 : $31,115,000
Year 2026 : $20,603,000
Year 2027 : $12,105,000
Year 2028 : $3,531,000
Salary Average Commitment
Year 2025 : $29,999,000
Year 2026 : $19,940,000
Year 2027 : $11,893,000
Year 2028 : $4,249,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $100 - 5,790 - 96.49%
Level 2: 5000 - $60 - 4,848 - 96.97%
Level 3: 2000 - $35 - 1,943 - 97.16%
Level 4: 6000 - $20 - 5,436 - 90.60%
Luxury : 1000 - $200 - 964 - 96.40%
Total Capacity :20000

Income

Home Games Left1
Average Attendance - %18,981 - 94.91%
Average Income per Game$632,098
Year to Date Revenue$25,916,005

Expense

Pro Players Total Salaries$81,721,000
Farm Players Total Salaries$37,657,800
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,005,062
Farm Year To Date Expenses$37,827,127
Pro Salary Cap To Date$75,568,676
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$632,098
Pro Remaining Season Days5
Pro Expenses Per Days$705,263
Pro Estimated Expenses$3,526,315
Farm Remaining Season Days5
Farm Expenses Per Days$331,846
Farm Estimated Expenses$1,659,230
Estimated Season Expenses$5,185,545
Season Salary Cap$81,721,000
Estimate Under Maximum Salary Cap of $85,000,000$3,279,000
Estimate Over Minimum Salary Cap of $0 $81,721,000
Current Bank Account$60,533,898
Projected Bank Account$55,980,451

Pro Players Salaries

Claude Giroux $8,500,000 (2)
Phil Kessel $6,552,000 (1)
Marc-Edouard Vlasic $6,229,000 (2)
Marian Gaborik $6,139,000 (2)
Ondrej Pavelec $5,757,000 (4)
Mikkel Boedker $5,667,000 (3)
Jason Pominville $5,513,000 (1)
Dougie Hamilton $4,834,000 (4)
Filip Forsberg $4,827,000 (3)
John Carlson $4,518,000 (1)
Marcus Johansson $4,042,000 (2)
Cody Franson $3,844,000 (1)
Tyler Toffoli $3,399,000 (2)
Jared Spurgeon $2,855,000 (1)
Zack Smith $2,750,000 (2)
Kris Versteeg $1,950,000 (2)
Cody Wild $1,732,000 (2)
Matthew Murray $725,000 (2)
Stanislav Galiev $687,000 (2)
Danny Biega $605,000 (1)
Nikita Kucherov $596,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $81,721,000
Year 2026 : $57,045,000
Year 2027 : $21,085,000
Year 2028 : $10,591,000
Salary Average Commitment
Year 2025 : $79,100,000
Year 2026 : $54,617,000
Year 2027 : $18,079,000
Year 2028 : $7,585,000
Salary Cap with 1 Way Contract
Year 2025 : $81,721,000
Year 2026 : $57,238,000
Year 2027 : $21,085,000
Year 2028 : $10,591,000

Farm Players Salaries

Michael Lee $3,036,000 (1)
Dominik Kubalik $2,000,000 (4)
Alexandre Mallet $2,000,000 (1)
Paul Carey $2,000,000 (2)
Andre Burakovsky $1,833,000 (4)
Laurent Brossoit $1,492,000 (2)
Elias Lindholm $1,435,000 (2)
Jordan Kyrou $1,250,000 (2)
Zach Werenski $1,250,000 (1)
Sam Steel $1,250,000 (3)
Mike Winther $1,064,000 (2)
Robbie Russo $1,030,000 (2)
Keaton Thompson $1,008,000 (4)
Saku Maenalanen $1,006,000 (2)
Taylor Raddysh $1,000,000 (3)
Dominik Kahun $1,000,000 (2)
Miles Gendron $950,000 (2)
Connor Clifton $950,000 (2)
Nick Sorensen $948,000 (2)
Jakub Vrana $844,800 (1)
Aleksi Saarela $833,000 (4)
Christophe Lalancette $826,000 (4)
Alex Nedeljkovic $810,000 (2)
Brent Gates $800,000 (1)
Michal Kempny $800,000 (3)
William Lockwood $800,000 (3)
Mitchell Moroz $796,000 (1)
Christian Djoos $741,000 (3)
Jake Walman $700,000 (3)
Simon Karlsson $684,000 (1)
Will Butcher $682,000 (3)
Damon Severson $639,000 (3)
Spencer Smallman $600,000 (1)
Nickolas Halloran $600,000 (2)
Total Farm Players34
Salary Commitment
Year 2025 : $37,657,800
Year 2026 : $27,647,000
Year 2027 : $13,112,000
Year 2028 : $6,500,000
Salary Average Commitment
Year 2025 : $36,542,800
Year 2026 : $26,532,000
Year 2027 : $12,800,000
Year 2028 : $6,188,000

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $100 - 5,639 - 93.98%
Level 2: 5000 - $60 - 4,712 - 94.24%
Level 3: 2000 - $35 - 1,916 - 95.81%
Level 4: 6000 - $20 - 5,420 - 90.33%
Luxury : 1000 - $200 - 955 - 95.55%
Total Capacity :20000

Income

Home Games Left1
Average Attendance - %18,642 - 93.21%
Average Income per Game$618,708
Year to Date Revenue$25,367,047

Expense

Pro Players Total Salaries$84,748,000
Farm Players Total Salaries$34,147,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,939,362
Farm Year To Date Expenses$36,432,881
Pro Salary Cap To Date$80,502,913
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$618,708
Pro Remaining Season Days5
Pro Expenses Per Days$730,915
Pro Estimated Expenses$3,654,575
Farm Remaining Season Days5
Farm Expenses Per Days$302,093
Farm Estimated Expenses$1,510,465
Estimated Season Expenses$5,165,040
Season Salary Cap$84,748,000
Estimate Under Maximum Salary Cap of $85,000,000$252,000
Estimate Over Minimum Salary Cap of $0 $84,748,000
Current Bank Account$34,316,777
Projected Bank Account$29,770,445

Pro Players Salaries

Shea Weber $8,991,000 (3)
David Perron $7,115,000 (2)
Nikita Filatov $6,518,000 (4)
Joshua Bailey $6,276,000 (3)
Mark Scheifele $6,026,000 (3)
Cody Hodgson $5,882,000 (2)
Andreas Nodl $5,648,000 (4)
Colin Wilson $5,171,000 (4)
Michael Ratchuk $4,894,000 (3)
Tyler Cuma $4,499,000 (4)
Simon Despres $3,522,000 (2)
Tyler Pitlick $3,373,000 (2)
Cameron Talbot $3,237,000 (2)
Alex Galchenyuk $2,805,000 (2)
Nathan Beaulieu $2,668,000 (4)
Jeff Zatkoff $2,000,000 (3)
Joe Colborne $1,700,000 (3)
Greg McKegg $1,462,000 (3)
Lucas Lessio $890,000 (3)
Nikolai Kulemin $758,000 (3)
Casey Fitzgerald $700,000 (3)
Colby Robak $613,000 (2)
Total Pro Players22
Salary Commitment
Year 2025 : $84,748,000
Year 2026 : $83,548,000
Year 2027 : $56,867,000
Year 2028 : $24,504,000
Salary Average Commitment
Year 2025 : $78,753,000
Year 2026 : $78,753,000
Year 2027 : $51,582,000
Year 2028 : $17,439,000
Salary Cap with 1 Way Contract
Year 2025 : $84,748,000
Year 2026 : $84,748,000
Year 2027 : $58,201,000
Year 2028 : $24,504,000

Farm Players Salaries

Derrick Pouliot $2,579,000 (3)
Erik Ersberg $1,500,000 (2)
Rob Schremp $1,278,000 (1)
Charlie McAvoy $1,250,000 (3)
Dante Fabbro $1,250,000 (2)
Denis Gurianov $1,250,000 (1)
Curtis McElhinney $1,200,000 (4)
Sergei Kostitsyn $1,200,000 (2)
Andrei Kostitsyn $1,119,000 (1)
Johan Ryno $1,100,000 (1)
Kyle Wood $1,000,000 (3)
Mackenzie Blackwood $1,000,000 (1)
Shane Eiserman $1,000,000 (3)
Janne Kuokkanen $1,000,000 (2)
Evgeny Svechnikov $915,000 (3)
Keegan Kolesar $835,000 (4)
Michael McNiven $833,000 (3)
Will Bitten $800,000 (3)
Dylan Gambrell $800,000 (3)
Dylan Strome $789,000 (4)
Niko Mikkola $763,000 (4)
Justin Daniels $758,000 (1)
Daniel Walcott $754,000 (1)
Vladislav Gavrikov $745,000 (4)
Michael Dal Colle $725,000 (2)
Linus Nassen $700,000 (2)
Tarmo Reunanen $700,000 (3)
Jeremy Gregoire $697,000 (1)
Darren Kramer $679,000 (1)
John Draeger $670,000 (4)
Jack Becker $655,000 (4)
Alex Tuch $649,000 (3)
Cameron Hughes $600,000 (4)
Luke Stevens $600,000 (1)
Tanner Laczynski $600,000 (2)
Vojtech Budik $600,000 (3)
Igor Makarov $554,000 (1)
Total Farm Players37
Salary Commitment
Year 2025 : $34,147,000
Year 2026 : $24,358,000
Year 2027 : $17,383,000
Year 2028 : $6,257,000
Salary Average Commitment
Year 2025 : $35,273,000
Year 2026 : $25,236,000
Year 2027 : $18,261,000
Year 2028 : $6,800,000

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Centre
Level 1: 6000 - $100 - 5,611 - 93.52%
Level 2: 5000 - $60 - 4,660 - 93.21%
Level 3: 2000 - $35 - 1,892 - 94.60%
Level 4: 6000 - $20 - 5,266 - 87.77%
Luxury : 1000 - $200 - 929 - 92.95%
Total Capacity :20000

Income

Home Games Left1
Average Attendance - %18,359 - 91.80%
Average Income per Game$611,077
Year to Date Revenue$25,054,140

Expense

Pro Players Total Salaries$84,114,000
Farm Players Total Salaries$23,022,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,237,390
Farm Year To Date Expenses$24,738,137
Pro Salary Cap To Date$77,800,946
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$611,077
Pro Remaining Season Days5
Pro Expenses Per Days$725,542
Pro Estimated Expenses$3,627,710
Farm Remaining Season Days5
Farm Expenses Per Days$207,814
Farm Estimated Expenses$1,039,070
Estimated Season Expenses$4,666,780
Season Salary Cap$84,114,000
Estimate Under Maximum Salary Cap of $85,000,000$886,000
Estimate Over Minimum Salary Cap of $0 $84,114,000
Current Bank Account$69,565,234
Projected Bank Account$65,509,531

Pro Players Salaries

Drew Doughty $8,881,000 (3)
Konstantin Novikov $7,865,000 (3)
Patrice Bergeron $6,605,000 (2)
Brayden Schenn $6,414,000 (1)
Brandon Sutter $6,338,000 (3)
Tuukka Rask $6,130,000 (1)
Ryan Suter $6,084,000 (1)
Jason Garrison $5,800,000 (3)
Alexandre Burrows $5,000,000 (4)
Drew Stafford $4,646,000 (4)
Rick Nash $4,639,000 (1)
Jaroslav Halak $3,750,000 (3)
Tomas Plekanec $3,486,000 (1)
Tyson Barrie $1,807,000 (2)
Brayden McNabb $969,000 (1)
Matt Puempel $913,000 (1)
Trevor Van Riemsdyk $753,000 (4)
Boo Nieves $739,000 (2)
Juuso Puustinen $736,000 (1)
Erik Haula $656,000 (1)
Adam Pelech $641,000 (2)
Jeremy Morin $634,000 (1)
Brayden Point $628,000 (2)
Total Pro Players23
Salary Commitment
Year 2025 : $84,114,000
Year 2026 : $53,112,000
Year 2027 : $43,033,000
Year 2028 : $10,399,000
Salary Average Commitment
Year 2025 : $86,531,000
Year 2026 : $55,211,000
Year 2027 : $44,107,000
Year 2028 : $12,700,000
Salary Cap with 1 Way Contract
Year 2025 : $84,114,000
Year 2026 : $53,453,000
Year 2027 : $43,033,000
Year 2028 : $10,399,000

Farm Players Salaries

Frederik Gauthier $1,479,000 (4)
Tyson Jost $1,250,000 (3)
Chris Driedger $1,159,000 (1)
Samuel Montembeault $1,055,000 (2)
Christian Jaros $963,000 (1)
Jansen Harkins $853,000 (4)
Yakov Trenin $850,000 (2)
Filip Ahl $832,000 (2)
Jordan Greenway $800,000 (1)
Joseph Woll $800,000 (3)
David Kampft $800,000 (3)
Adam Werner $800,000 (2)
Maxim Mamin $800,000 (2)
Markus Niemelainen $800,000 (2)
Tim Gettinger $800,000 (2)
Austin Wuthrich $768,000 (1)
Martin Gernat $750,000 (1)
Max Domi $731,000 (1)
Anthony Mantha $697,000 (1)
Harrison Ruopp $696,000 (3)
Shane Gersich $683,000 (3)
Connor Brown $626,000 (3)
Patrick McNally $620,000 (2)
Ben Thomas $614,000 (2)
Linden Vey $601,000 (3)
Brett Lernout $568,000 (2)
Henri Kiviaho $565,000 (2)
Oskar Sundqvist $562,000 (2)
Gustav Forsling $500,000 (3)
Total Farm Players29
Salary Commitment
Year 2025 : $23,022,000
Year 2026 : $16,641,000
Year 2027 : $7,915,000
Year 2028 : $2,332,000
Salary Average Commitment
Year 2025 : $22,706,000
Year 2026 : $17,114,000
Year 2027 : $7,661,000
Year 2028 : $1,581,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 5,642 - 94.04%
Level 2: 5000 - $60 - 4,650 - 93.01%
Level 3: 2000 - $35 - 1,899 - 94.93%
Level 4: 6000 - $20 - 5,222 - 87.04%
Luxury : 1000 - $200 - 916 - 91.60%
Total Capacity :20000

Income

Home Games Left1
Average Attendance - %18,329 - 91.65%
Average Income per Game$610,645
Year to Date Revenue$25,036,463

Expense

Pro Players Total Salaries$84,043,700
Farm Players Total Salaries$26,182,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,195,521
Farm Year To Date Expenses$26,333,956
Pro Salary Cap To Date$80,759,065
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$610,645
Pro Remaining Season Days5
Pro Expenses Per Days$724,947
Pro Estimated Expenses$3,624,735
Farm Remaining Season Days5
Farm Expenses Per Days$234,593
Farm Estimated Expenses$1,172,965
Estimated Season Expenses$4,797,700
Season Salary Cap$84,043,700
Estimate Under Maximum Salary Cap of $85,000,000$956,300
Estimate Over Minimum Salary Cap of $0 $84,043,700
Current Bank Account$70,014,800
Projected Bank Account$65,827,745

Pro Players Salaries

Artemi Panarin $13,000,000 (1)
Ryan Callahan $7,605,000 (1)
Tyler Myers $7,434,000 (3)
Michael Del Zotto $7,084,000 (4)
John Gibson $6,183,000 (4)
Connor McDavid $6,074,000 (4)
Ryan Nugent-Hopkins $5,280,000 (4)
Leland Irving $3,615,000 (2)
Sean Monahan $3,462,000 (1)
Patrick Wiercioch $3,150,000 (3)
Connor Brickley $2,822,000 (3)
Kris Russell $2,715,000 (3)
Carl Sneep $1,950,000 (2)
Bryan Rust $1,900,000 (3)
Timur Tsarev $1,805,000 (2)
Casey Cizikas $1,773,000 (2)
Gabriel Landeskog $1,680,700 (1)
Josh Birkholz $1,400,000 (3)
Sean Lorenz $1,274,000 (4)
Teemu Pulkkinen $1,231,000 (2)
Taylor Beck $973,000 (2)
Christopher Tanev $953,000 (4)
Phillip Di Giuseppe $680,000 (2)
Total Pro Players23
Salary Commitment
Year 2025 : $84,043,700
Year 2026 : $58,199,000
Year 2027 : $46,269,000
Year 2028 : $26,848,000
Salary Average Commitment
Year 2025 : $74,513,700
Year 2026 : $48,580,000
Year 2027 : $36,456,000
Year 2028 : $16,685,000
Salary Cap with 1 Way Contract
Year 2025 : $84,043,700
Year 2026 : $58,296,000
Year 2027 : $46,269,000
Year 2028 : $26,848,000

Farm Players Salaries

Jeremy Smith $2,527,000 (1)
Tyler Bunz $1,057,000 (3)
Noah Hanifin $1,054,000 (4)
Victor Mete $1,000,000 (3)
Julien Gauthier $1,000,000 (2)
Eamon McAdam $935,000 (1)
Nicolas Petan $933,000 (4)
Ronald Boyd $900,000 (1)
Mitchell Heard $894,000 (3)
Tanner Richard $850,000 (1)
Connor Chatham $849,000 (4)
Linus Arnesson $827,000 (2)
Nick Magyar $803,000 (3)
Nicholas Caamano $800,000 (3)
Tyler Parsons $800,000 (3)
Sergei Andronov $800,000 (1)
Will Borgen $800,000 (1)
Dylan Labbe $791,000 (3)
Jonathan-Ismael Diaby $707,000 (1)
Miikka Salomaki $702,000 (1)
Jayden Halbgewachs $700,000 (3)
Nick Baptiste $699,000 (2)
Tyrell Goulbourne $697,000 (1)
Keegan Iverson $695,000 (2)
Fredrik Claesson $691,000 (1)
Pavel Buchnevich $687,000 (4)
Ryan Donato $669,000 (2)
Adam Ollas-Mattsson $615,000 (2)
Filip Larsson $600,000 (2)
Chase Priskie $600,000 (2)
Steven Lorentz $500,000 (1)
Total Farm Players31
Salary Commitment
Year 2025 : $26,182,000
Year 2026 : $15,985,000
Year 2027 : $10,105,000
Year 2028 : $3,172,000
Salary Average Commitment
Year 2025 : $25,857,100
Year 2026 : $15,748,100
Year 2027 : $10,043,100
Year 2028 : $3,538,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,663 - 94.39%
Level 2: 5000 - $60 - 4,726 - 94.52%
Level 3: 2000 - $35 - 1,936 - 96.80%
Level 4: 6000 - $20 - 5,416 - 90.27%
Luxury : 1000 - $200 - 943 - 94.25%
Total Capacity :20000

Income

Home Games Left1
Average Attendance - %18,684 - 93.42%
Average Income per Game$619,380
Year to Date Revenue$25,394,560

Expense

Pro Players Total Salaries$84,972,000
Farm Players Total Salaries$30,515,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,382,691
Farm Year To Date Expenses$31,083,740
Pro Salary Cap To Date$80,946,237
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$619,380
Pro Remaining Season Days5
Pro Expenses Per Days$732,814
Pro Estimated Expenses$3,664,070
Farm Remaining Season Days5
Farm Expenses Per Days$271,314
Farm Estimated Expenses$1,356,570
Estimated Season Expenses$5,020,640
Season Salary Cap$84,972,000
Estimate Under Maximum Salary Cap of $85,000,000$28,000
Estimate Over Minimum Salary Cap of $0 $84,972,000
Current Bank Account$39,111,516
Projected Bank Account$34,710,256

Pro Players Salaries

Dion Phaneuf $9,892,000 (1)
Zach Parise $8,387,000 (1)
David Krejci $7,844,000 (3)
Travis Zajac $7,682,000 (2)
Alexander Semin $6,636,000 (2)
Duncan Keith $6,395,000 (2)
Victor Hedman $6,018,000 (2)
Petr Mrazek $4,416,000 (2)
Landon Ferraro $3,371,000 (2)
Rene Bourque $3,250,000 (1)
Martin Marincin $2,999,000 (1)
Mikhail Grigorenko $2,869,000 (3)
Chuck Kobasew $2,750,000 (1)
Jerome Gauthier-Leduc $2,723,000 (3)
John Klingberg $2,237,000 (1)
Adam Lowry $1,913,000 (1)
Matt Donovan $1,389,000 (1)
Zach Hyman $788,000 (4)
Matt Pettinger $745,000 (4)
Viktor Arvidsson $718,000 (3)
Anton Forsberg $689,000 (1)
Travis Boyd $639,000 (4)
Colton Sissons $622,000 (3)
Total Pro Players23
Salary Commitment
Year 2025 : $84,972,000
Year 2026 : $50,635,000
Year 2027 : $15,660,000
Year 2028 : $1,984,000
Salary Average Commitment
Year 2025 : $82,020,000
Year 2026 : $51,912,000
Year 2027 : $17,394,000
Year 2028 : $2,234,000
Salary Cap with 1 Way Contract
Year 2025 : $84,972,000
Year 2026 : $51,466,000
Year 2027 : $16,948,000
Year 2028 : $2,172,000

Farm Players Salaries

Jack Campbell $2,551,000 (2)
Nigel Dawes $2,000,000 (1)
David Toews $1,684,000 (1)
Sami Aittokallio $1,409,000 (2)
Travis Dermott $1,250,000 (1)
Max Jones $1,000,000 (3)
Max Lajoie $1,000,000 (2)
Artturi Lehkonen $953,000 (2)
Justin Kirkland $913,000 (4)
Callum Booth $878,000 (4)
Gustav Bouramman $874,000 (4)
Ryan Dzingel $844,000 (1)
Artur Kayumov $800,000 (3)
Noah Gregor $800,000 (2)
Felix Sandstrom $800,000 (1)
Carter Rowney $800,000 (3)
Veeti Vainio $745,000 (4)
Ivan Barbashev $712,000 (2)
Travis Barron $700,000 (2)
Max Zimmer $700,000 (3)
Jonas Siegenthaler $674,000 (4)
Brian Ferlin $639,000 (4)
Mackenzie Skapski $627,000 (1)
Austin Levi $627,000 (2)
Christoffer Ehn $606,000 (3)
Collin Adams $600,000 (3)
Chris Wilkie $600,000 (1)
Joe Masonius $600,000 (2)
Joey Laleggia $555,000 (2)
Christopher Brown $550,000 (2)
Brett Ritchie $512,000 (1)
Justin Bailey $510,000 (1)
Matt Buckles $502,000 (1)
Tate Olson $500,000 (1)
Anton Karlsson $500,000 (2)
Jeff Taylor $500,000 (2)
Total Farm Players36
Salary Commitment
Year 2025 : $30,515,000
Year 2026 : $20,257,000
Year 2027 : $8,676,000
Year 2028 : $4,144,000
Salary Average Commitment
Year 2025 : $28,669,000
Year 2026 : $20,128,000
Year 2027 : $8,507,000
Year 2028 : $3,946,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $100 - 5,755 - 95.92%
Level 2: 5000 - $60 - 4,815 - 96.29%
Level 3: 2000 - $35 - 1,932 - 96.60%
Level 4: 6000 - $20 - 5,413 - 90.22%
Luxury : 1000 - $200 - 944 - 94.42%
Total Capacity :20000

Income

Home Games Left1
Average Attendance - %18,859 - 94.29%
Average Income per Game$626,844
Year to Date Revenue$25,700,592

Expense

Pro Players Total Salaries$84,493,000
Farm Players Total Salaries$35,177,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,653,753
Farm Year To Date Expenses$36,352,533
Pro Salary Cap To Date$79,217,302
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$626,844
Pro Remaining Season Days5
Pro Expenses Per Days$728,754
Pro Estimated Expenses$3,643,770
Farm Remaining Season Days5
Farm Expenses Per Days$310,822
Farm Estimated Expenses$1,554,110
Estimated Season Expenses$5,197,880
Season Salary Cap$84,493,000
Estimate Under Maximum Salary Cap of $85,000,000$507,000
Estimate Over Minimum Salary Cap of $0 $84,493,000
Current Bank Account$27,804,678
Projected Bank Account$23,233,642

Pro Players Salaries

Joffrey Lupul $7,800,000 (4)
Ryan Martindale $7,250,000 (4)
Brandon Dubinsky $6,954,000 (2)
Tyler Bozak $6,000,000 (3)
Jaden Schwartz $5,831,000 (3)
Milan Lucic $5,639,000 (2)
Jake Allen $5,275,000 (3)
Jake Muzzin $5,120,000 (4)
Magnus Paajarvi Svensson $4,559,000 (2)
Justin Schultz $4,377,000 (3)
Artem Anisimov $4,367,000 (1)
Tobias Enstrom $4,117,000 (4)
Eric Gelinas $3,460,000 (4)
Mats Zuccarello $3,119,000 (1)
Jeff Schultz $2,942,000 (3)
Darcy Kuemper $2,000,000 (4)
Philip Samuelsson $1,960,000 (1)
Reilly Smith $1,894,000 (1)
Jakub Kindl $629,000 (2)
Michael Pezzetta $600,000 (3)
Dmitry Zhukenov $600,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $84,493,000
Year 2026 : $70,988,000
Year 2027 : $51,269,000
Year 2028 : $26,669,000
Salary Average Commitment
Year 2025 : $77,808,000
Year 2026 : $68,918,000
Year 2027 : $51,137,000
Year 2028 : $25,714,000
Salary Cap with 1 Way Contract
Year 2025 : $84,493,000
Year 2026 : $72,553,000
Year 2027 : $54,772,000
Year 2028 : $29,747,000

Farm Players Salaries

Connor Rankin $2,000,000 (1)
Tomas Jurco $2,000,000 (4)
Shane McColgan $2,000,000 (1)
Alexander Khokhlachev $2,000,000 (4)
Matthew Hackett $2,000,000 (3)
Samuel Kurker $2,000,000 (3)
Juho Lammikko $2,000,000 (2)
Antoine Lafleur $2,000,000 (3)
Zemgus Girgensons $1,698,000 (3)
Vaclav Karabacek $1,500,000 (4)
Kris Chucko $1,500,000 (1)
Frederik Pettersson-Wentzel $1,340,000 (3)
Nolan Vesey $1,000,000 (4)
Jason Wilson $1,000,000 (1)
Adam Marsh $1,000,000 (4)
Jesse Gabrielle $1,000,000 (4)
Jason Dickinson $915,000 (4)
Alexis D'Aoust $800,000 (3)
Deven Sideroff $800,000 (1)
Nolan Stevens $700,000 (2)
Michael Downing $700,000 (2)
Alex Peters $698,000 (2)
James Melindy $696,000 (3)
Ben Harpur $691,000 (1)
Eric Knodel $679,000 (2)
Blake Siebenaler $650,000 (2)
Rob O'Gara $610,000 (3)
Jeremy Helvig $600,000 (3)
Noah Carroll $600,000 (3)
Total Farm Players29
Salary Commitment
Year 2025 : $35,177,000
Year 2026 : $27,111,000
Year 2027 : $21,531,000
Year 2028 : $9,110,000
Salary Average Commitment
Year 2025 : $34,972,000
Year 2026 : $26,981,000
Year 2027 : $21,554,000
Year 2028 : $9,210,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $100 - 5,594 - 93.24%
Level 2: 5000 - $60 - 4,701 - 94.02%
Level 3: 2000 - $35 - 1,874 - 93.69%
Level 4: 6000 - $20 - 5,188 - 86.46%
Luxury : 1000 - $200 - 927 - 92.73%
Total Capacity :20000

Income

Home Games Left1
Average Attendance - %18,284 - 91.42%
Average Income per Game$610,107
Year to Date Revenue$25,014,368

Expense

Pro Players Total Salaries$84,906,000
Farm Players Total Salaries$31,515,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,217,350
Farm Year To Date Expenses$30,909,815
Pro Salary Cap To Date$80,780,908
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$610,107
Pro Remaining Season Days5
Pro Expenses Per Days$732,254
Pro Estimated Expenses$3,661,270
Farm Remaining Season Days5
Farm Expenses Per Days$279,788
Farm Estimated Expenses$1,398,940
Estimated Season Expenses$5,060,210
Season Salary Cap$84,906,000
Estimate Under Maximum Salary Cap of $85,000,000$94,000
Estimate Over Minimum Salary Cap of $0 $84,906,000
Current Bank Account$57,850,654
Projected Bank Account$53,400,551

Pro Players Salaries

Jack Johnson $6,994,000 (2)
Chris Stewart $6,658,000 (2)
Andrew Ladd $6,242,000 (1)
Daniel Girardi $6,239,000 (2)
Ben Bishop $5,528,000 (2)
Sean Couturier $5,515,000 (3)
Cam Barker $4,883,000 (4)
Angelo Esposito $4,856,000 (3)
Mike Condon $4,555,000 (3)
Andrej Sekera $4,250,000 (3)
J.T. Miller $4,208,000 (3)
Nathan Horton $3,876,000 (2)
Chris Kreider $3,472,000 (2)
Emerson Etem $3,439,000 (1)
Jarred Tinordi $3,214,000 (2)
Shayne Gostisbehere $2,774,000 (3)
Anders Lee $2,594,000 (4)
Ryane Clowe $2,000,000 (2)
Dustin Penner $1,500,000 (2)
Ondrej Roman $1,250,000 (1)
Robert Hagg $859,000 (4)
Total Pro Players21
Salary Commitment
Year 2025 : $84,906,000
Year 2026 : $73,544,000
Year 2027 : $34,494,000
Year 2028 : $8,336,000
Salary Average Commitment
Year 2025 : $81,761,000
Year 2026 : $70,830,000
Year 2027 : $32,726,000
Year 2028 : $6,623,000
Salary Cap with 1 Way Contract
Year 2025 : $84,906,000
Year 2026 : $73,975,000
Year 2027 : $34,494,000
Year 2028 : $8,336,000

Farm Players Salaries

Lukas Sutter $1,744,000 (2)
Oscar Dansk $1,611,000 (4)
Matthew Tkachuk $1,250,000 (3)
German Rubtsov $1,250,000 (3)
Travis Konecny $1,250,000 (1)
Niklas Hansson $1,053,000 (1)
Tommy Vannelli $1,024,000 (4)
Matt D'Agostini $1,000,000 (1)
John Marino $1,000,000 (1)
Anthony Cirelli $1,000,000 (1)
Brett Murray $1,000,000 (2)
Ryan Zuhlsdorf $1,000,000 (1)
Frankie Corrado $909,000 (2)
Anthony Stolarz $882,000 (2)
Anton Slepyshev $838,000 (4)
Matthew Spencer $800,000 (1)
Connor Bunnaman $800,000 (2)
Nathan Bastian $800,000 (2)
Erik Foley $800,000 (1)
Jarrod Maidens $781,000 (1)
Michael Mersch $750,000 (1)
Travis Sanheim $726,000 (2)
Josh Ho-Sang $713,000 (3)
Zach Nastasiuk $706,000 (3)
Logan Shaw $704,000 (1)
Graham McPhee $700,000 (2)
Blake Hillman $700,000 (2)
Dereck Baribeau $700,000 (2)
Kyle Pettit $690,000 (1)
Brady Vail $686,000 (3)
Ville Pokka $641,000 (3)
Oskar Lindblom $607,000 (3)
David Bernhardt $600,000 (2)
Mikhail Vorobyov $600,000 (1)
David Kase $600,000 (1)
Jared Fiegl $600,000 (1)
Total Farm Players36
Salary Commitment
Year 2025 : $31,515,000
Year 2026 : $18,667,000
Year 2027 : $8,668,000
Year 2028 : $2,595,000
Salary Average Commitment
Year 2025 : $30,451,000
Year 2026 : $17,823,000
Year 2027 : $8,364,000
Year 2028 : $2,511,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 6000 - $100 - 5,487 - 91.45%
Level 2: 5000 - $60 - 4,580 - 91.61%
Level 3: 2000 - $35 - 1,874 - 93.72%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 933 - 93.27%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %16,874 - 93.75%
Average Income per Game$589,376
Year to Date Revenue$24,164,399

Expense

Pro Players Total Salaries$84,084,000
Farm Players Total Salaries$44,905,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,957,544
Farm Year To Date Expenses$44,438,719
Pro Salary Cap To Date$80,521,088
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$589,376
Pro Remaining Season Days5
Pro Expenses Per Days$725,288
Pro Estimated Expenses$3,626,440
Farm Remaining Season Days5
Farm Expenses Per Days$393,263
Farm Estimated Expenses$1,966,315
Estimated Season Expenses$5,592,755
Season Salary Cap$84,084,000
Estimate Under Maximum Salary Cap of $85,000,000$916,000
Estimate Over Minimum Salary Cap of $0 $84,084,000
Current Bank Account$44,224,752
Projected Bank Account$39,221,373

Pro Players Salaries

Jay Bouwmeester $7,000,000 (2)
Jacob Josefson $6,850,000 (3)
Marc Staal $6,453,000 (2)
Vincent Lecavalier $6,383,000 (3)
Josh Manson $6,000,000 (4)
Dylan McIlrath $5,138,000 (3)
Kyle Quincey $5,050,000 (1)
Devan Dubnyk $4,750,000 (4)
Stefan Noesen $3,615,000 (4)
Nick Petrecki $3,100,000 (3)
Anton Khudobin $2,800,000 (2)
Quinton Howden $2,800,000 (4)
Zac Dalpe $2,600,000 (3)
T.J. Galiardi $2,500,000 (4)
David Desharnais $2,000,000 (2)
Wojtek Wolski $2,000,000 (2)
Ben Scrivens $2,000,000 (2)
Richard Panik $2,000,000 (2)
Blake Comeau $2,000,000 (2)
Mathieu Perreault $2,000,000 (2)
Stefan Elliott $1,677,000 (1)
Jordan Schmaltz $1,604,000 (2)
Jared Knight $1,500,000 (3)
Patrick Maroon $1,460,000 (2)
Jared Staal $804,000 (3)
Total Pro Players25
Salary Commitment
Year 2025 : $84,084,000
Year 2026 : $76,115,000
Year 2027 : $44,420,000
Year 2028 : $19,665,000
Salary Average Commitment
Year 2025 : $81,209,000
Year 2026 : $74,482,000
Year 2027 : $43,635,000
Year 2028 : $17,030,000
Salary Cap with 1 Way Contract
Year 2025 : $84,084,000
Year 2026 : $77,357,000
Year 2027 : $46,040,000
Year 2028 : $19,665,000

Farm Players Salaries

Colton Parayko $3,724,000 (3)
Bo Horvat $3,386,000 (3)
Curtis Lazar $3,296,000 (4)
Warren Foegele $2,000,000 (2)
Hannu Toivonen $2,000,000 (2)
Cal Clutterbuck $2,000,000 (2)
Jeff Frazee $1,800,000 (2)
Jakub Kovar $1,700,000 (2)
Scott Laughton $1,641,000 (3)
Wade Redden $1,500,000 (2)
Aaron Ekblad $1,362,000 (2)
Clayton Keller $1,250,000 (2)
Mathew Barzal $1,250,000 (1)
Jakob Chychrun $1,250,000 (3)
Jake DeBrusk $1,250,000 (1)
Dillon Dube $1,000,000 (3)
Riley Tufte $1,000,000 (2)
Oliver Bjorkstrand $969,000 (4)
Sonny Milano $873,000 (3)
Kerby Rychel $867,000 (4)
Gabriel Carlsson $856,000 (4)
Jeremy Bracco $842,000 (4)
Vitek Vanecek $810,000 (2)
Julius Honka $809,000 (3)
Dillon Simpson $800,000 (1)
Kasperi Kapanen $792,000 (3)
Tom Wilson $792,000 (3)
Mark Fistric $750,000 (1)
Sam Reinhart $741,000 (3)
Kevin Fiala $657,000 (2)
Aleksander Barkov $650,000 (1)
Jujhar Khaira $630,000 (2)
Niclas Almari $600,000 (2)
Jake Guentzel $555,000 (1)
Nick Cousins $503,000 (1)
Total Farm Players35
Salary Commitment
Year 2025 : $44,905,000
Year 2026 : $36,461,000
Year 2027 : $17,735,000
Year 2028 : $5,732,000
Salary Average Commitment
Year 2025 : $43,821,000
Year 2026 : $37,849,000
Year 2027 : $20,092,000
Year 2028 : $4,011,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 5,787 - 96.45%
Level 2: 5000 - $60 - 4,796 - 95.92%
Level 3: 2000 - $35 - 1,949 - 97.45%
Level 4: 6000 - $20 - 5,560 - 92.66%
Luxury : 1000 - $200 - 958 - 95.84%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,050 - 95.25%
Average Income per Game$631,153
Year to Date Revenue$26,508,418

Expense

Pro Players Total Salaries$84,560,100
Farm Players Total Salaries$35,349,500
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,169,722
Farm Year To Date Expenses$35,531,869
Pro Salary Cap To Date$80,733,266
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$729,323
Pro Estimated Expenses$3,646,615
Farm Remaining Season Days5
Farm Expenses Per Days$312,284
Farm Estimated Expenses$1,561,420
Estimated Season Expenses$5,208,035
Season Salary Cap$84,560,100
Estimate Under Maximum Salary Cap of $85,000,000$439,900
Estimate Over Minimum Salary Cap of $0 $84,560,100
Current Bank Account$34,519,290
Projected Bank Account$29,311,255

Pro Players Salaries

Jeff Carter $11,118,000 (3)
Evgeni Malkin $10,819,000 (2)
Nicklas Backstrom $9,953,000 (2)
Patrick Sharp $6,422,000 (2)
Alexander Burmistrov $6,001,000 (3)
Marc-Andre Fleury $5,930,000 (2)
Keith Yandle $5,674,000 (1)
Brett MacLean $5,500,000 (3)
Ryan Whitney $5,188,000 (1)
Beau Bennett $4,447,000 (3)
Mark Jankowski $2,276,100 (2)
Adam Morrison $1,829,000 (2)
Logan MacMillan $1,500,000 (2)
Patrick Wey $1,449,000 (3)
Michal Repik $1,170,000 (3)
Mattias Lindstrom $1,155,000 (1)
Tyler Biggs $1,085,000 (1)
Adam Clendening $866,000 (1)
Jeff Woywitka $773,000 (4)
Brett Pesce $709,000 (1)
Colin Miller $696,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $84,560,100
Year 2026 : $69,155,200
Year 2027 : $29,744,000
Year 2028 : $773,000
Salary Average Commitment
Year 2025 : $85,298,000
Year 2026 : $70,512,000
Year 2027 : $30,581,000
Year 2028 : $657,000
Salary Cap with 1 Way Contract
Year 2025 : $84,560,100
Year 2026 : $69,883,100
Year 2027 : $30,458,000
Year 2028 : $773,000

Farm Players Salaries

Griffin Reinhart $2,001,000 (3)
Justin Peters $2,000,000 (1)
Luca Caputi $2,000,000 (1)
Denis Grebeshkov $1,500,000 (1)
Pavel Zacha $1,250,000 (1)
Brett Howden $1,250,000 (2)
J-F Berube $1,128,000 (1)
Rasmus Asplund $1,000,000 (2)
Brendan Warren $1,000,000 (2)
Filip Chlapik $1,000,000 (1)
Samuel Girard $1,000,000 (2)
Dominik Simon $987,000 (4)
Antoine Bibeau $958,000 (1)
Martin Skoula $950,000 (2)
Joakim Nordstrom $866,000 (3)
Madison Bowey $858,000 (4)
Jack Rodewald $805,000 (4)
Andreas Englund $790,000 (3)
Zach Aston Reese $781,000 (4)
Johan Sundstrom $775,000 (1)
Louis Belpedio $770,000 (3)
Sam Bennett $737,000 (3)
Matt Delahey $732,000 (4)
Nikita Scherbak $718,000 (3)
Joshua Leivo $702,000 (1)
Jakob Stukel $700,000 (3)
Manuel Wiederer $700,000 (3)
Danton Heinen $691,000 (3)
Matt Halischuk $687,000 (1)
Robby Fabbri $650,000 (2)
Nikolay Goldobin $640,000 (2)
Jack Dougherty $634,500 (2)
Josh Anderson $632,000 (2)
Gustav Olofsson $622,000 (1)
Sven Andrighetto $614,000 (1)
Anthony Louis $600,000 (4)
Andrew Gordon $567,000 (3)
Michael Bunting $554,000 (2)
Chris Nell $500,000 (1)
Total Farm Players39
Salary Commitment
Year 2025 : $35,349,500
Year 2026 : $20,953,500
Year 2027 : $12,631,000
Year 2028 : $4,434,000
Salary Average Commitment
Year 2025 : $36,751,500
Year 2026 : $22,861,500
Year 2027 : $13,973,000
Year 2028 : $5,153,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,562 - 92.70%
Level 2: 5000 - $60 - 4,632 - 92.64%
Level 3: 2000 - $35 - 1,879 - 93.95%
Level 4: 6000 - $20 - 5,220 - 87.00%
Luxury : 1000 - $200 - 938 - 93.78%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,231 - 91.15%
Average Income per Game$607,829
Year to Date Revenue$25,528,809

Expense

Pro Players Total Salaries$69,719,000
Farm Players Total Salaries$32,125,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,496,992
Farm Year To Date Expenses$32,828,997
Pro Salary Cap To Date$67,060,538
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$603,551
Pro Estimated Expenses$3,017,755
Farm Remaining Season Days5
Farm Expenses Per Days$284,958
Farm Estimated Expenses$1,424,790
Estimated Season Expenses$4,442,545
Season Salary Cap$69,719,000
Estimate Under Maximum Salary Cap of $85,000,000$15,281,000
Estimate Over Minimum Salary Cap of $0 $69,719,000
Current Bank Account$115,216,443
Projected Bank Account$110,773,898

Pro Players Salaries

Martin Jones $7,900,000 (3)
Nate Schmidt $7,500,000 (3)
Brent Seabrook $6,769,000 (2)
Antti Raanta $6,000,000 (2)
Tomas Fleischmann $5,724,000 (1)
Dennis Wideman $4,098,000 (2)
Tyler Ennis $3,887,000 (2)
Trevor Lewis $3,300,000 (1)
Philip Lane $2,891,000 (3)
Nick Ross $2,750,000 (1)
Stuart Percy $2,587,000 (4)
Drew Shore $2,542,000 (4)
Johan Larsson $2,000,000 (3)
Tomas Hertl $1,862,000 (1)
Rasmus Bengtsson $1,851,000 (4)
Louis Domingue $1,653,000 (4)
Jordan Caron $1,432,000 (1)
Colby Cave $1,000,000 (2)
Nicolas Aube-Kubel $962,000 (2)
Nikita Zadorov $921,000 (3)
Jared McCann $763,000 (2)
Dylan Larkin $729,000 (2)
Jesper Fast $598,000 (2)
Total Pro Players23
Salary Commitment
Year 2025 : $69,719,000
Year 2026 : $54,651,000
Year 2027 : $29,845,000
Year 2028 : $8,633,000
Salary Average Commitment
Year 2025 : $65,354,000
Year 2026 : $50,286,000
Year 2027 : $25,480,000
Year 2028 : $4,421,000
Salary Cap with 1 Way Contract
Year 2025 : $69,719,000
Year 2026 : $54,651,000
Year 2027 : $29,845,000
Year 2028 : $8,633,000

Farm Players Salaries

Jacob Markstrom $3,914,000 (2)
Christian Fischer $1,250,000 (1)
Pierre-Luc Dubois $1,250,000 (2)
Anthony Beauvillier $1,250,000 (1)
Patrik Laine $1,250,000 (3)
Roland McKeown $1,046,000 (2)
Carsen Twarynski $1,000,000 (3)
Libor Hajek $1,000,000 (2)
A.J. Greer $959,000 (2)
Ryan Gropp $900,000 (3)
Kaapo Kahkonen $895,000 (1)
Ryan MacInnis $890,000 (3)
Mattas Janmark-Nylen $884,000 (3)
Nicklas Jensen $870,000 (1)
Vladislav Kamenev $829,000 (2)
Graham Knott $800,000 (1)
Guillaume Brisebois $800,000 (1)
Connor Ingram $800,000 (3)
Joey Anderson $800,000 (2)
Josh A. Anderson $800,000 (2)
Lucas Carlsson $800,000 (3)
Nathan Noel $800,000 (2)
Anthony Richard $800,000 (1)
Troy Stecher $777,000 (1)
Henrik Samuelsson $752,000 (1)
Ryan Hartman $715,000 (1)
Rhett Gardner $700,000 (3)
Christopher Paquette $700,000 (3)
Riley Stillman $700,000 (3)
Otto Somppi $700,000 (3)
Jake Virtanen $694,000 (2)
Adam Musil $600,000 (1)
Matt Schmalz $600,000 (1)
Cole Candella $600,000 (3)
Total Farm Players34
Salary Commitment
Year 2025 : $32,125,000
Year 2026 : $22,016,000
Year 2027 : $9,924,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $30,980,000
Year 2026 : $20,871,000
Year 2027 : $9,982,000
Year 2028 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $85,000,000
Available Cap Space

Over Minimum of
$0

Pro Players

Farm Players

Total Players

Avalanche $33,573,772 $81,114,200 $3,885,800 $81,114,200 223759
Canucks $11,072,984 $83,018,700 $1,981,300 $83,018,700 203959
Ducks $66,853,413 $84,729,000 $271,000 $84,729,000 222951
Flames $43,512,416 $82,185,000 $2,815,000 $82,185,000 213859
Kings $71,025,833 $83,778,000 $1,222,000 $83,778,000 213960
Oilers $64,705,600 $82,709,000 $2,291,000 $82,709,000 213455
Sharks $63,202,569 $76,185,600 $8,814,400 $76,185,600 253560
Blackhawks $58,913,631 $84,410,000 $590,000 $84,410,000 204262
Blues $52,641,047 $82,533,800 $2,466,200 $82,533,800 204060
Jets $56,420,175 $77,880,000 $7,120,000 $77,880,000 243357
Maple Leafs $64,943,868 $79,793,000 $5,207,000 $79,793,000 223355
North Stars $70,075,123 $83,355,000 $1,645,000 $83,355,000 213354
Predators $70,443,878 $77,549,000 $7,451,000 $77,549,000 243862
Red Wings $29,926,887 $84,736,000 $264,000 $84,736,000 223860
Blue Jackets $56,478,036 $84,726,000 $274,000 $84,726,000 233255
Bruins $47,939,926 $84,993,000 $7,000 $84,993,000 223153
Canadiens $38,318,479 $84,452,000 $548,000 $84,452,000 223759
Nordiques $60,676,492 $84,073,000 $927,000 $84,073,000 223658
Sabres $60,533,898 $81,721,000 $3,279,000 $81,721,000 213455
Senators $34,316,777 $84,748,000 $252,000 $84,748,000 223759
Whalers $69,565,234 $84,114,000 $886,000 $84,114,000 232952
Capitals $70,014,800 $84,043,700 $956,300 $84,043,700 233154
Devils $39,111,516 $84,972,000 $28,000 $84,972,000 233659
Flyers $27,804,678 $84,493,000 $507,000 $84,493,000 212950
Islanders $57,850,654 $84,906,000 $94,000 $84,906,000 213657
Lightning $44,224,752 $84,084,000 $916,000 $84,084,000 253560
Penguins $34,519,290 $84,560,100 $439,900 $84,560,100 213960
Rangers $115,216,443 $69,719,000 $15,281,000 $69,719,000 233457