Team FinanceLast Update - Tuesday, July 27, 2021 at 20:57
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $100 - 5,589 - 93.14%
Level 2: 5000 - $60 - 4,863 - 97.25%
Level 3: 2000 - $35 - 1,961 - 98.05%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 955 - 95.50%
Total Capacity :18000

Income

Home Games Left40
Average Attendance - %17,367 - 96.48%
Average Income per Game$607,020
Year to Date Revenue$1,214,040

Expense

Pro Players Total Salaries$87,127,000
Farm Players Total Salaries$43,928,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,664,580
Farm Year To Date Expenses$2,390,946
Pro Salary Cap To Date$4,585,632
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,280,800
Pro Remaining Season Days108
Pro Expenses Per Days$777,430
Pro Estimated Expenses$83,962,440
Farm Remaining Season Days108
Farm Expenses Per Days$398,491
Farm Estimated Expenses$43,037,028
Estimated Season Expenses$126,999,468
Season Salary Cap$87,127,000
Estimate Under Maximum Salary Cap of $87,500,000$373,000
Estimate Over Minimum Salary Cap of $0 $87,127,000
Current Bank Account$6,993,144
Projected Bank Account($95,725,524)

Pro Players Salaries

Zach Hamill $9,829,000 (3)
Paul Stastny $8,666,000 (1)
John Moore $7,797,000 (1)
Milan Michalek $6,602,000 (4)
Tyler Johnson $6,434,000 (3)
Mark Pysyk $5,335,000 (1)
Braden Holtby $4,994,000 (3)
Auston Matthews $4,954,000 (2)
Landon Ferraro $4,755,000 (2)
Michael Grabner $4,750,000 (3)
Cam Atkinson $4,624,000 (1)
Jaccob Slavin $3,720,000 (3)
Alexander Wennberg $3,472,000 (1)
David Savard $3,438,000 (3)
Esa Lindell $3,236,000 (3)
Ivan Nalimov $1,100,000 (4)
Marcus Kruger $884,000 (2)
Ian McCoshen $856,000 (3)
Brady Brassart $850,000 (1)
Oliver Bjorkstrand $831,000 (4)
Total Pro Players20
Salary Commitment
Year 2029 : $87,127,000
Year 2030 : $56,383,000
Year 2031 : $45,790,000
Year 2032 : $8,533,000
Salary Average Commitment
Year 2029 : $61,489,200
Year 2030 : $39,785,000
Year 2031 : $34,164,000
Year 2032 : $2,100,000
Salary Cap with 1 Way Contract
Year 2029 : $87,127,000
Year 2030 : $56,383,000
Year 2031 : $45,790,000
Year 2032 : $8,533,000

Farm Players Salaries

Jiri Hudler $3,000,000 (2)
Harri Sateri $2,500,000 (1)
Dustin Penner $2,500,000 (1)
Oscar Moller $2,500,000 (1)
Dick Axelsson $2,500,000 (1)
Ryane Clowe $2,000,000 (3)
Patrick Eaves $2,000,000 (1)
Drayson Bowman $2,000,000 (1)
Adin Hill $1,193,000 (1)
Nick Suzuki $1,063,000 (4)
Juuso Valimaki $1,000,000 (1)
Ruslan Iskhakov $1,000,000 (2)
Jonatan Berggren $1,000,000 (2)
Tyler Wall $939,000 (3)
Jonathan Ang $935,000 (1)
Cale Fleury $898,000 (4)
Anatoly Golyshev $896,000 (4)
Logan Stanley $869,000 (3)
Andrei Kostitsyn $868,000 (1)
Henrik Borgstrom $861,000 (2)
Curtis Gedig $857,000 (4)
Brandon Hickey $844,000 (3)
Terrance Amorosa $822,000 (3)
Joel Teasdale $803,000 (4)
Ben Chiarot $803,000 (3)
Jacob Olofsson $800,000 (3)
Morgan Barron $800,000 (1)
Mitch Wahl $762,000 (2)
Rem Pitlick $753,000 (3)
Alexandre Carrier $738,000 (4)
Joe Hicketts $720,000 (4)
Lucas Wallmark $708,000 (2)
Demetrios Koumontzis $700,000 (3)
Jack Perbix $700,000 (3)
Dillon Fournier $699,000 (3)
Tucker Poolman $657,000 (1)
Andrew Mangiapane $640,000 (1)
Aarne Talvitie $600,000 (1)
Total Farm Players38
Salary Commitment
Year 2029 : $43,928,000
Year 2030 : $22,070,000
Year 2031 : $13,827,000
Year 2032 : $4,770,000
Salary Average Commitment
Year 2029 : $40,733,000
Year 2030 : $19,347,000
Year 2031 : $12,334,000
Year 2032 : $2,500,000

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5,857 - 97.61%
Level 2: 5000 - $60 - 4,713 - 94.25%
Level 3: 2000 - $35 - 1,830 - 91.48%
Level 4: 6000 - $20 - 5,698 - 94.97%
Luxury : 1000 - $200 - 896 - 89.60%
Total Capacity :20000

Income

Home Games Left40
Average Attendance - %18,993 - 94.96%
Average Income per Game$625,052
Year to Date Revenue$1,250,104

Expense

Pro Players Total Salaries$85,598,000
Farm Players Total Salaries$32,949,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,632,764
Farm Year To Date Expenses$1,764,448
Pro Salary Cap To Date$4,553,816
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,002,080
Pro Remaining Season Days108
Pro Expenses Per Days$764,018
Pro Estimated Expenses$82,513,944
Farm Remaining Season Days108
Farm Expenses Per Days$302,184
Farm Estimated Expenses$32,635,872
Estimated Season Expenses$115,149,816
Season Salary Cap$85,598,000
Estimate Under Maximum Salary Cap of $87,500,000$1,902,000
Estimate Over Minimum Salary Cap of $0 $85,598,000
Current Bank Account$87,737,158
Projected Bank Account($2,410,578)

Pro Players Salaries

Ryan Getzlaf $10,500,000 (2)
Corey Perry $9,872,000 (2)
Ryan McDonagh $8,281,000 (4)
Mikael Backlund $8,095,000 (4)
Konstantin Novikov $7,508,000 (2)
Magnus Paajarvi Svensson $6,997,000 (2)
Filip Forsberg $6,072,000 (3)
Ryan Whitney $4,695,000 (1)
Ivan Vishnevskiy $4,250,000 (3)
Ilya Kovalchuk $3,500,000 (2)
Thomas Greiss $3,256,000 (2)
Erik Haula $2,543,000 (1)
Cody Wild $1,964,000 (4)
Justin Shugg $1,931,000 (4)
Joel Edmundson $1,499,000 (1)
David Clarkson $1,000,000 (1)
Nick Bonino $1,000,000 (1)
Madison Bowey $968,000 (4)
Sebastian Collberg $917,000 (2)
Edward Pasquale $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2029 : $85,598,000
Year 2030 : $71,911,000
Year 2031 : $29,905,000
Year 2032 : $21,239,000
Salary Average Commitment
Year 2029 : $58,107,000
Year 2030 : $48,802,000
Year 2031 : $11,520,000
Year 2032 : $2,500,000
Salary Cap with 1 Way Contract
Year 2029 : $85,598,000
Year 2030 : $74,111,000
Year 2031 : $31,561,000
Year 2032 : $21,239,000

Farm Players Salaries

Adam Musil $2,500,000 (2)
Cory Emmerton $2,500,000 (1)
Benn Ferriero $2,169,000 (4)
Patrick Maroon $2,000,000 (1)
Benoit Pouliot $1,500,000 (1)
Nick Schultz $1,250,000 (1)
Simon Hjalmarsson $1,250,000 (3)
Sergei Kostitsyn $1,000,000 (1)
Ilya Zubov $950,000 (1)
Brendan Guhle $914,000 (4)
Nick Sorensen $914,000 (4)
Justin Kirkland $900,000 (4)
Brian Strait $878,000 (1)
Dylan DeMelo $871,000 (4)
Mark Mitera $869,000 (4)
Patrick Koudys $865,000 (1)
Hayden Hawkey $850,000 (2)
Raymond Macias $831,000 (4)
Shane McColgan $824,000 (1)
Blake McLaughlin $800,000 (2)
Zach Gallant $800,000 (4)
Ivan Lodnia $800,000 (4)
Trevor Carrick $739,000 (1)
Justin Abdelkader $700,000 (1)
Jake Hansen $700,000 (1)
Mitchell Gibson $700,000 (3)
Nico Gross $700,000 (2)
Chris DiDomenico $700,000 (1)
Kyle Platzer $675,000 (2)
Simon Kjellberg $600,000 (2)
William Worge Kreu $600,000 (2)
Ryan Mcgregor $600,000 (1)
Total Farm Players32
Salary Commitment
Year 2029 : $32,949,000
Year 2030 : $17,121,000
Year 2031 : $9,376,000
Year 2032 : $6,964,000
Salary Average Commitment
Year 2029 : $28,754,000
Year 2030 : $11,700,000
Year 2031 : $4,950,000
Year 2032 : $3,000,000

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,866 - 97.76%
Level 2: 5000 - $60 - 4,453 - 89.06%
Level 3: 2000 - $35 - 1,974 - 98.68%
Level 4: 4000 - $25 - 3,369 - 84.21%
Luxury : 1000 - $200 - 965 - 96.50%
Total Capacity :18000

Income

Home Games Left40
Average Attendance - %16,626 - 92.36%
Average Income per Game$612,008
Year to Date Revenue$1,224,015

Expense

Pro Players Total Salaries$80,162,000
Farm Players Total Salaries$35,178,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,332,016
Farm Year To Date Expenses$1,887,054
Pro Salary Cap To Date$4,253,068
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,480,300
Pro Remaining Season Days108
Pro Expenses Per Days$716,333
Pro Estimated Expenses$77,363,964
Farm Remaining Season Days108
Farm Expenses Per Days$321,737
Farm Estimated Expenses$34,747,596
Estimated Season Expenses$112,111,560
Season Salary Cap$80,162,000
Estimate Under Maximum Salary Cap of $87,500,000$7,338,000
Estimate Over Minimum Salary Cap of $0 $80,162,000
Current Bank Account$397,427,221
Projected Bank Account$309,795,961

Pro Players Salaries

Mike Green $9,401,000 (1)
Ryan Kesler $8,082,000 (4)
Dmitry Kulikov $7,623,000 (2)
Sean Couturier $7,143,000 (3)
Marcus Johansson $5,405,000 (2)
Alec Martinez $4,750,000 (1)
Chet Pickard $4,500,000 (1)
Darcy Kuemper $4,250,000 (4)
Vladislav Namestnikov $4,091,000 (4)
Jason Demers $3,877,000 (4)
David Musil $3,749,000 (4)
Reilly Smith $3,578,000 (1)
Jakob Silfverberg $3,319,000 (4)
Markus Granlund $2,105,000 (1)
Anton Rodin $2,029,000 (1)
Robert Hagg $1,364,000 (4)
Jakub Vrana $953,000 (3)
Gabryel Boudreau $941,000 (1)
Adam Fox $834,000 (3)
Phillip Di Giuseppe $773,000 (2)
Scott Kosmachuk $756,000 (3)
Brian Hart $639,000 (3)
Total Pro Players22
Salary Commitment
Year 2029 : $80,162,000
Year 2030 : $52,365,000
Year 2031 : $37,807,000
Year 2032 : $27,368,000
Salary Average Commitment
Year 2029 : $47,002,800
Year 2030 : $22,800,800
Year 2031 : $13,235,800
Year 2032 : $4,500,000
Salary Cap with 1 Way Contract
Year 2029 : $80,162,000
Year 2030 : $52,858,000
Year 2031 : $39,057,000
Year 2032 : $28,732,000

Farm Players Salaries

Juuse Saros $3,335,000 (2)
Maxwell Reinhart $2,500,000 (1)
Brayden Burke $2,500,000 (3)
Frederic Allard $2,500,000 (3)
Frederik Pettersson-Wentzel $1,600,000 (3)
Andrei Svechnikov $1,250,000 (3)
Artturi Lehkonen $1,005,000 (1)
Jason Dickinson $914,000 (4)
Vladislav Gavrikov $876,000 (4)
Justin Pender $859,000 (1)
Adam Mascherin $850,000 (3)
Nick Cousins $850,000 (1)
Ryan Kujawinski $800,000 (3)
Martin Fehervary $800,000 (3)
Cole Cassels $800,000 (3)
Oskar Back $800,000 (2)
Michael McCarron $791,000 (2)
Noah Juulsen $780,000 (1)
Nick Schmaltz $780,000 (3)
Colin A. White $779,000 (4)
David Kampft $775,000 (2)
Ville Pokka $770,000 (3)
Zach Sanford $757,000 (1)
Will Bitten $756,000 (3)
Jayden Halbgewachs $729,000 (3)
Dryden Hunt $726,000 (1)
Ben Jones $721,000 (4)
Curtis Hall $700,000 (3)
Leon Gawanke $700,000 (1)
Wyatte Wylie $700,000 (2)
Vincent Hinostroza $675,000 (2)
Tim Berni $600,000 (2)
Xavier Bouchard $600,000 (2)
Milan Kloucek $600,000 (2)
Total Farm Players34
Salary Commitment
Year 2029 : $35,178,000
Year 2030 : $26,697,000
Year 2031 : $17,445,000
Year 2032 : $2,709,000
Salary Average Commitment
Year 2029 : $32,199,000
Year 2030 : $22,638,000
Year 2031 : $16,871,000
Year 2032 : $2,000,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 5,583 - 93.06%
Level 2: 5000 - $60 - 4,900 - 98.00%
Level 3: 2000 - $35 - 1,930 - 96.50%
Level 4: 6000 - $20 - 5,015 - 83.58%
Luxury : 1000 - $200 - 944 - 94.43%
Total Capacity :20000

Income

Home Games Left39
Average Attendance - %18,373 - 91.86%
Average Income per Game$616,615
Year to Date Revenue$1,849,846

Expense

Pro Players Total Salaries$87,381,000
Farm Players Total Salaries$35,803,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,677,948
Farm Year To Date Expenses$1,963,314
Pro Salary Cap To Date$4,599,000
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,047,998
Pro Remaining Season Days108
Pro Expenses Per Days$779,658
Pro Estimated Expenses$84,203,064
Farm Remaining Season Days108
Farm Expenses Per Days$327,219
Farm Estimated Expenses$35,339,652
Estimated Season Expenses$119,542,716
Season Salary Cap$87,381,000
Estimate Under Maximum Salary Cap of $87,500,000$119,000
Estimate Over Minimum Salary Cap of $0 $87,381,000
Current Bank Account$91,044,660
Projected Bank Account($4,450,058)

Pro Players Salaries

Anze Kopitar $11,781,000 (1)
Nikita Filatov $6,769,000 (4)
Thomas Hickey $6,311,000 (3)
Jordan Schroeder $5,813,000 (2)
Dylan McIlrath $5,500,000 (3)
William Karlsson $5,462,000 (4)
Jacob Trouba $5,127,000 (2)
Mathew Dumba $4,911,000 (2)
Sebastian Aho $4,886,000 (4)
Mike Hoffman $4,628,000 (4)
Brandon Saad $3,764,000 (2)
Ondrej Pavelec $3,565,000 (4)
Eric O'Dell $3,500,000 (1)
Dmitri Orlov $3,095,000 (2)
T.J. Galiardi $2,393,000 (4)
Danny Biega $2,200,000 (1)
Conor Sheary $1,935,000 (4)
Zack Smith $1,800,000 (2)
Jordan Weal $1,652,000 (3)
Pavel Francouz $1,339,000 (4)
Corbin McPherson $950,000 (1)
Total Pro Players21
Salary Commitment
Year 2029 : $87,381,000
Year 2030 : $68,649,000
Year 2031 : $43,989,000
Year 2032 : $30,977,000
Salary Average Commitment
Year 2029 : $51,223,000
Year 2030 : $33,050,000
Year 2031 : $17,768,000
Year 2032 : $4,000,000
Salary Cap with 1 Way Contract
Year 2029 : $87,381,000
Year 2030 : $68,950,000
Year 2031 : $44,440,000
Year 2032 : $30,977,000

Farm Players Salaries

Antoine Lafleur $2,735,000 (3)
Dana Tyrell $1,800,000 (3)
Emil Molin $1,510,000 (3)
Christophe Lalancette $1,500,000 (4)
Maxime Clermont $1,381,000 (2)
Mason McDonald $1,324,000 (3)
Alex Tuch $1,250,000 (3)
Colton Point $1,043,000 (3)
Spencer Machacek $1,009,000 (3)
Patrik Bartosak $971,000 (1)
Josh Ho-Sang $948,000 (3)
Julien Gauthier $870,000 (2)
Jack Roslovic $857,000 (4)
Peter Thome $844,000 (2)
Morgan Geekie $836,000 (2)
Tyler Steenbergen $800,000 (1)
Denis Smirnov $800,000 (1)
Carl Hagelin $793,000 (1)
Chandler Yakimowicz $791,000 (3)
Fredrik Claesson $789,000 (3)
Kieffer Bellows $779,000 (2)
Steven Santini $767,000 (1)
Mikhail Berdin $760,000 (2)
Matt Roy $758,000 (1)
Austin Wagner $756,000 (4)
Victor Mete $750,000 (3)
Nick Ebert $740,000 (1)
Brent Pedersen $737,000 (1)
Marcel Noebels $730,000 (1)
Zach Trotman $725,000 (4)
Nick Jensen $716,000 (4)
Brooks Macek $714,000 (1)
Brandon Saigeon $700,000 (3)
Brandon Kruse $700,000 (2)
Jacob Mcgrew $680,000 (4)
Kevin Gravel $666,000 (1)
Daniel Brickley $666,000 (1)
Travis Brown $608,000 (2)
Total Farm Players38
Salary Commitment
Year 2029 : $35,803,000
Year 2030 : $25,454,000
Year 2031 : $18,737,000
Year 2032 : $5,234,000
Salary Average Commitment
Year 2029 : $30,318,000
Year 2030 : $21,845,000
Year 2031 : $15,597,000
Year 2032 : $4,000,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $100 - 5,729 - 95.48%
Level 2: 5000 - $60 - 4,570 - 91.39%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 6000 - $20 - 5,278 - 87.96%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :20000

Income

Home Games Left40
Average Attendance - %18,576 - 92.88%
Average Income per Game$623,511
Year to Date Revenue$1,247,021

Expense

Pro Players Total Salaries$87,433,000
Farm Players Total Salaries$25,199,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,680,684
Farm Year To Date Expenses$1,370,124
Pro Salary Cap To Date$4,601,736
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,940,420
Pro Remaining Season Days108
Pro Expenses Per Days$780,114
Pro Estimated Expenses$84,252,312
Farm Remaining Season Days108
Farm Expenses Per Days$234,202
Farm Estimated Expenses$25,293,816
Estimated Season Expenses$109,546,128
Season Salary Cap$87,433,000
Estimate Under Maximum Salary Cap of $87,500,000$67,000
Estimate Over Minimum Salary Cap of $0 $87,433,000
Current Bank Account$102,838,130
Projected Bank Account$18,232,422

Pro Players Salaries

Kristopher Letang $8,750,000 (1)
Erik Karlsson $8,078,000 (4)
Mason Raymond $6,728,000 (2)
Rick Nash $5,953,000 (4)
Petr Mrazek $5,883,000 (2)
Zach Bogosian $5,325,000 (4)
Jack Eichel $5,053,000 (1)
Mark McNeill $4,919,000 (4)
Jarred Tinordi $4,660,000 (2)
Antti Raanta $4,500,000 (1)
Darnell Nurse $4,106,000 (4)
Joel Armia $3,970,000 (1)
Elias Pettersson $3,925,000 (4)
Zac Dalpe $3,500,000 (1)
Jonathan Drouin $3,376,000 (1)
Louis Leblanc $3,250,000 (2)
Kyle Palmieri $2,092,000 (1)
Alexander Guptill $1,784,000 (3)
Olli Juolevi $881,000 (2)
Jack Gorniak $700,000 (2)
Total Pro Players20
Salary Commitment
Year 2029 : $87,433,000
Year 2030 : $55,674,000
Year 2031 : $34,090,000
Year 2032 : $32,306,000
Salary Average Commitment
Year 2029 : $46,672,000
Year 2030 : $23,651,000
Year 2031 : $4,400,000
Year 2032 : $3,000,000
Salary Cap with 1 Way Contract
Year 2029 : $87,433,000
Year 2030 : $56,192,000
Year 2031 : $34,090,000
Year 2032 : $32,306,000

Farm Players Salaries

Malcolm Subban $2,421,000 (3)
Tyler Tucker $1,000,000 (1)
Matt Halischuk $900,000 (1)
Konstantin Volkov $895,000 (3)
Beau Starrett $888,000 (1)
Jimmy Lodge $880,000 (1)
Gabriel Bourque $850,000 (1)
Adam Tambellini $850,000 (1)
Cam Dineen $840,000 (3)
Matt Filipe $839,000 (2)
Troy Bourke $834,000 (3)
Christian Wolanin $829,000 (4)
Hudson Fasching $817,000 (3)
Matt Villalta $800,000 (1)
Gustav Lindstrom $800,000 (1)
Casey Staum $795,000 (3)
Joonas Lyytinen $777,000 (3)
Pascal Laberge $773,000 (3)
Cam Morrison $767,000 (3)
Zachary Lauzon $763,000 (4)
Jack Badini $749,000 (4)
Manuel Wiederer $730,000 (3)
Vasily Glotov $723,000 (3)
Tyler Soy $723,000 (3)
Lenni Killinen $700,000 (3)
Maksim Zhukov $700,000 (1)
Rudolfs Balcers $699,000 (1)
Brandon Hagel $653,000 (2)
Robin Kovacs $604,000 (1)
Michael Karow $600,000 (1)
Total Farm Players30
Salary Commitment
Year 2029 : $25,199,000
Year 2030 : $15,628,000
Year 2031 : $14,136,000
Year 2032 : $2,341,000
Salary Average Commitment
Year 2029 : $23,667,000
Year 2030 : $14,201,000
Year 2031 : $12,701,000
Year 2032 : $1,500,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,704 - 95.06%
Level 2: 5000 - $60 - 4,559 - 91.19%
Level 3: 2000 - $35 - 1,900 - 95.00%
Level 4: 6000 - $20 - 5,363 - 89.39%
Luxury : 1000 - $200 - 972 - 97.17%
Total Capacity :20000

Income

Home Games Left39
Average Attendance - %18,498 - 92.49%
Average Income per Game$618,134
Year to Date Revenue$1,854,401

Expense

Pro Players Total Salaries$83,893,000
Farm Players Total Salaries$35,675,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,463,665
Farm Year To Date Expenses$1,962,971
Pro Salary Cap To Date$4,384,722
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,107,213
Pro Remaining Season Days108
Pro Expenses Per Days$749,061
Pro Estimated Expenses$80,898,588
Farm Remaining Season Days108
Farm Expenses Per Days$326,096
Farm Estimated Expenses$35,218,368
Estimated Season Expenses$116,116,956
Season Salary Cap$83,893,000
Estimate Under Maximum Salary Cap of $87,500,000$3,607,000
Estimate Over Minimum Salary Cap of $0 $83,893,000
Current Bank Account$70,976,269
Projected Bank Account($21,033,474)

Pro Players Salaries

Jonathan Quick $7,807,000 (1)
Kevin Shattenkirk $7,000,000 (2)
Brandon Gormley $6,839,000 (2)
Dustin Byfuglien $6,572,000 (1)
Colin Wilson $5,672,000 (1)
Jiri Tlusty $4,975,000 (1)
Nikolai Zherdev $4,843,000 (1)
Joey Hishon $4,568,000 (4)
Drew Stafford $4,500,000 (1)
Austin Watson $4,110,000 (3)
Philip Lane $4,000,000 (4)
Christian Thomas $3,602,000 (3)
Riley Sheahan $3,500,000 (2)
Nick Ross $3,250,000 (1)
Alex Goligoski $3,245,000 (2)
Anton Lander $2,400,000 (2)
Andrew Ladd $2,250,000 (2)
Daniel Vladar $962,000 (4)
Anton Stralman $910,000 (4)
Geoffrey Schemitsch $755,000 (4)
Victor Olofsson $740,000 (3)
Kris Russell $714,000 (4)
Chris Tierney $679,000 (2)
Total Pro Players23
Salary Commitment
Year 2029 : $83,893,000
Year 2030 : $45,258,000
Year 2031 : $19,378,000
Year 2032 : $11,909,000
Salary Average Commitment
Year 2029 : $67,150,000
Year 2030 : $36,440,000
Year 2031 : $11,481,000
Year 2032 : $5,391,000
Salary Cap with 1 Way Contract
Year 2029 : $83,893,000
Year 2030 : $46,274,000
Year 2031 : $20,361,000
Year 2032 : $11,909,000

Farm Players Salaries

Nico Hischier $2,053,000 (4)
Adam Werner $2,000,000 (4)
K'Andre Miller $1,250,000 (3)
Maxime Comtois $1,250,000 (1)
Owen Tippett $1,250,000 (1)
Grigori Denisenko $1,250,000 (2)
Liam Foudy $1,250,000 (3)
Ramus Kupari $1,250,000 (3)
Adam Boqvist $1,250,000 (3)
Nils Lundkvist $1,250,000 (3)
Samuel Montembeault $1,088,000 (1)
David Gustafsson $1,000,000 (3)
Alexander Khovanov $1,000,000 (3)
Jack LaFontaine $938,000 (2)
Jared McCann $917,000 (1)
Janne Kuokkanen $842,000 (2)
Riley Damiani $800,000 (2)
Ivan Morozov $800,000 (2)
Sampo Ranta $800,000 (3)
Connor Dewar $800,000 (3)
Jonathan Dugan $800,000 (1)
Lauri Pajuniemi $800,000 (3)
Anthony Beauvillier $778,000 (4)
Klim Kostin $770,000 (4)
Nathan Bastian $767,000 (2)
Reilly Walsh $756,000 (4)
Jack Studnicka $755,000 (4)
Oskari Laaksonen $750,000 (4)
Jacob Bryson $748,000 (4)
Jack Rathbone $747,000 (4)
Devon Toews $741,000 (1)
Alex Barre-Boulet $725,000 (3)
Josiah Slavin $700,000 (2)
Mathias Laferriere $700,000 (2)
Linus Weissbach $700,000 (1)
Ivan Chekhovich $700,000 (1)
Samuel Walker $700,000 (1)
Total Farm Players37
Salary Commitment
Year 2029 : $35,675,000
Year 2030 : $27,529,000
Year 2031 : $20,732,000
Year 2032 : $9,357,000
Salary Average Commitment
Year 2029 : $31,860,000
Year 2030 : $24,009,000
Year 2031 : $17,259,000
Year 2032 : $6,000,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 5,413 - 90.22%
Level 2: 5000 - $60 - 4,642 - 92.84%
Level 3: 2000 - $35 - 1,905 - 95.23%
Level 4: 6000 - $20 - 5,198 - 86.64%
Luxury : 1000 - $200 - 969 - 96.93%
Total Capacity :20000

Income

Home Games Left39
Average Attendance - %18,128 - 90.64%
Average Income per Game$604,018
Year to Date Revenue$1,812,055

Expense

Pro Players Total Salaries$85,429,000
Farm Players Total Salaries$36,454,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,575,210
Farm Year To Date Expenses$1,997,580
Pro Salary Cap To Date$4,496,262
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,556,715
Pro Remaining Season Days108
Pro Expenses Per Days$762,535
Pro Estimated Expenses$82,353,780
Farm Remaining Season Days108
Farm Expenses Per Days$332,930
Farm Estimated Expenses$35,956,440
Estimated Season Expenses$118,310,220
Season Salary Cap$85,429,000
Estimate Under Maximum Salary Cap of $87,500,000$2,071,000
Estimate Over Minimum Salary Cap of $0 $85,429,000
Current Bank Account$59,400,199
Projected Bank Account($35,353,306)

Pro Players Salaries

Dion Phaneuf $8,042,000 (3)
Brandon Dubinsky $7,500,000 (1)
James Neal $5,998,000 (1)
Braydon Coburn $5,750,000 (2)
David Rundblad $5,500,000 (1)
Nathan Horton $5,459,000 (2)
Evgeny Kuznetsov $5,413,000 (3)
Jason Pominville $5,277,000 (1)
Andreas Nodl $5,245,000 (4)
Calvin de Haan $5,189,000 (2)
Brendan Gaunce $4,774,000 (3)
Philipp Grubauer $3,775,000 (1)
Jeff Petry $3,250,000 (1)
Kirill Kabanov $3,250,000 (2)
Christian Dvorak $2,706,000 (3)
Jason Zucker $2,701,000 (2)
Greg McKegg $1,750,000 (2)
Steven Fogarty $1,719,000 (1)
Jordon Binnington $1,360,000 (1)
Adam Pelech $771,000 (2)
Total Pro Players20
Salary Commitment
Year 2029 : $85,429,000
Year 2030 : $48,208,000
Year 2031 : $24,140,000
Year 2032 : $5,245,000
Salary Average Commitment
Year 2029 : $69,476,000
Year 2030 : $37,892,000
Year 2031 : $17,481,000
Year 2032 : $500,000
Salary Cap with 1 Way Contract
Year 2029 : $85,429,000
Year 2030 : $51,050,000
Year 2031 : $26,180,000
Year 2032 : $5,245,000

Farm Players Salaries

Josh Brittain $2,500,000 (2)
Luca Cunti $2,500,000 (1)
Kent Simpson $2,250,000 (3)
Bode Wilde $1,250,000 (2)
Michael Dipietro $1,000,000 (1)
Kurtis Gabriel $993,000 (4)
Marc-Olivier Roy $933,000 (1)
Jason Robertson $927,000 (4)
Christian Fischer $922,000 (4)
Colton White $916,000 (3)
Brett Lernout $910,000 (4)
Austin Poganski $905,000 (3)
Jacob De La Rose $858,000 (1)
Chris Bigras $857,000 (1)
Ryan Bednard $853,000 (1)
Kevin Stenlund $837,000 (3)
Matthew Cairns $828,000 (3)
Maksim Sushko $827,000 (4)
Mikhail Maltsev $822,000 (3)
Matthew Strome $800,000 (1)
Aidan Dudas $800,000 (2)
Connor Corcoran $800,000 (3)
John Kovacevic $800,000 (1)
Glenn Gawdin $795,000 (1)
Mikhail Sergachev $792,000 (2)
Sean Day $757,000 (2)
Garrett Pilon $754,000 (2)
Nick Pastujov $750,000 (2)
Fedor Gordeev $731,000 (4)
Calvin Thurkauf $723,000 (2)
Damien Giroux $700,000 (2)
David Tendeck $700,000 (3)
Jonathan Davidsson $700,000 (1)
Dmitry Zavgordniy $700,000 (3)
Gavin Hain $700,000 (3)
Brett Davis $680,000 (4)
Nick Swaney $648,000 (4)
Michael Spacek $636,000 (1)
Philip Kemp $600,000 (1)
Total Farm Players39
Salary Commitment
Year 2029 : $36,454,000
Year 2030 : $23,772,000
Year 2031 : $13,983,000
Year 2032 : $5,386,000
Salary Average Commitment
Year 2029 : $30,737,000
Year 2030 : $20,506,000
Year 2031 : $11,206,000
Year 2032 : $2,500,000

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 5,247 - 87.45%
Level 2: 5000 - $60 - 4,796 - 95.92%
Level 3: 2000 - $35 - 1,839 - 91.95%
Level 4: 6000 - $20 - 5,160 - 85.99%
Luxury : 1000 - $200 - 933 - 93.25%
Total Capacity :20000

Income

Home Games Left40
Average Attendance - %17,974 - 89.87%
Average Income per Game$594,923
Year to Date Revenue$1,189,845

Expense

Pro Players Total Salaries$86,357,000
Farm Players Total Salaries$30,870,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,569,230
Farm Year To Date Expenses$1,758,507
Pro Salary Cap To Date$4,490,283
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,796,900
Pro Remaining Season Days108
Pro Expenses Per Days$770,675
Pro Estimated Expenses$83,232,900
Farm Remaining Season Days108
Farm Expenses Per Days$283,947
Farm Estimated Expenses$30,666,276
Estimated Season Expenses$113,899,176
Season Salary Cap$86,357,000
Estimate Under Maximum Salary Cap of $87,500,000$1,143,000
Estimate Over Minimum Salary Cap of $0 $86,357,000
Current Bank Account$64,968,962
Projected Bank Account($25,133,314)

Pro Players Salaries

Kyle Okposo $10,065,000 (3)
Nazem Kadri $7,556,000 (1)
Nathan MacKinnon $7,256,000 (4)
Luca Sbisa $7,175,000 (3)
Sven Bartschi $6,785,000 (2)
Dougie Hamilton $6,169,000 (4)
Zach Boychuk $5,743,000 (3)
Ondrej Palat $4,996,000 (1)
Mikael Granlund $4,937,000 (1)
Derek Forbort $4,620,000 (2)
Jaroslav Halak $4,500,000 (1)
Morgan Rielly $3,968,000 (2)
Brock Nelson $2,049,000 (3)
Alexander Killorn $1,913,000 (3)
Mathew Barzal $1,906,000 (1)
Brendan Perlini $1,305,000 (3)
Nolan Patrick $1,250,000 (1)
Nick Ritchie $1,038,000 (3)
Elvis Merzlikins $907,000 (2)
Jakub Zboril $786,000 (4)
Thomas Chabot $783,000 (1)
Kevin Fiala $650,000 (2)
Total Pro Players22
Salary Commitment
Year 2029 : $86,357,000
Year 2030 : $60,328,000
Year 2031 : $43,499,000
Year 2032 : $14,211,000
Salary Average Commitment
Year 2029 : $56,660,000
Year 2030 : $35,871,000
Year 2031 : $25,644,000
Year 2032 : $1,500,000
Salary Cap with 1 Way Contract
Year 2029 : $86,357,000
Year 2030 : $60,429,000
Year 2031 : $43,499,000
Year 2032 : $14,211,000

Farm Players Salaries

Timo Pielmeier $3,145,000 (3)
Jacob Bernard-Docker $1,250,000 (3)
Olof Lindbom $1,250,000 (2)
Jay O'Brien $1,250,000 (2)
Shane Bowers $1,000,000 (1)
Ukko-Pekka Luukkonen $1,000,000 (1)
Serron Noel $1,000,000 (3)
Nicolas Beaudin $1,000,000 (2)
Gilles Senn $871,000 (4)
Luke Kunin $870,000 (2)
Kole Lind $859,000 (4)
Ryan C. O'Reilly $800,000 (3)
Jake Wise $800,000 (2)
Axel Andersson $800,000 (2)
Gabriel Fortier $800,000 (2)
Michael Rasmussen $788,000 (4)
Isaac Ratcliffe $776,000 (4)
Lucas Johansen $771,000 (3)
Marcus Davidsson $770,000 (4)
Mitchell Stephens $768,000 (4)
Eemeli Rasanen $767,000 (4)
Ryan Lindgren $765,000 (2)
J.J. Piccinich $744,000 (2)
Andrew Welinski $739,000 (1)
Dominik Uher $721,000 (1)
Milos Roman $700,000 (3)
Nikolai Kovalenko $700,000 (2)
Samuel Ersson $700,000 (2)
Luke Green $672,000 (2)
Josh Archibald $666,000 (1)
Riley Barber $666,000 (1)
Michael Prapavessis $662,000 (2)
Collin Adams $600,000 (3)
Joe Wegwerth $600,000 (3)
Ryan Rupert $600,000 (2)
Total Farm Players35
Salary Commitment
Year 2029 : $30,870,000
Year 2030 : $26,078,000
Year 2031 : $14,465,000
Year 2032 : $5,599,000
Salary Average Commitment
Year 2029 : $25,944,000
Year 2030 : $21,638,000
Year 2031 : $9,746,000
Year 2032 : $3,500,000

North Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,507 - 91.78%
Level 2: 5000 - $60 - 4,672 - 93.44%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 6000 - $20 - 5,680 - 94.67%
Luxury : 1000 - $200 - 906 - 90.60%
Total Capacity :20000

Income

Home Games Left40
Average Attendance - %18,765 - 93.82%
Average Income per Game$609,843
Year to Date Revenue$1,219,685

Expense

Pro Players Total Salaries$86,478,000
Farm Players Total Salaries$24,763,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,584,711
Farm Year To Date Expenses$1,427,973
Pro Salary Cap To Date$4,505,763
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,393,700
Pro Remaining Season Days108
Pro Expenses Per Days$771,737
Pro Estimated Expenses$83,347,596
Farm Remaining Season Days108
Farm Expenses Per Days$230,377
Farm Estimated Expenses$24,880,716
Estimated Season Expenses$108,228,312
Season Salary Cap$86,478,000
Estimate Under Maximum Salary Cap of $87,500,000$1,022,000
Estimate Over Minimum Salary Cap of $0 $86,478,000
Current Bank Account$103,485,344
Projected Bank Account$19,650,732

Pro Players Salaries

Steven Stamkos $10,334,000 (4)
Patrick Kane $8,462,000 (2)
Anton Gustafsson $8,275,000 (4)
Vladimir Tarasenko $7,357,000 (3)
Adam Larsson $5,779,000 (1)
Jared Cowen $5,576,000 (1)
Erik Gudbranson $5,391,000 (3)
Andrey Vasilevskiy $5,016,000 (3)
Wayne Simmonds $4,373,000 (3)
Teuvo Teravainen $3,753,000 (3)
Ryan Strome $3,695,000 (4)
Stephen Johns $3,293,000 (3)
William Wrenn $3,000,000 (4)
Brock Boeser $2,545,000 (4)
Karri Ramo $2,500,000 (1)
Taylor Aronson $1,400,000 (1)
Bobby Hughes $1,250,000 (1)
Rasmus Dahlin $1,250,000 (2)
Mitch Marner $884,000 (1)
William Carrier $878,000 (4)
Matthew Finn $775,000 (2)
Gabriel Fontaine $692,000 (2)
Total Pro Players22
Salary Commitment
Year 2029 : $86,478,000
Year 2030 : $69,089,000
Year 2031 : $57,910,000
Year 2032 : $28,727,000
Salary Average Commitment
Year 2029 : $52,656,200
Year 2030 : $38,543,200
Year 2031 : $28,781,200
Year 2032 : $5,500,000
Salary Cap with 1 Way Contract
Year 2029 : $86,478,000
Year 2030 : $69,089,000
Year 2031 : $57,910,000
Year 2032 : $28,727,000

Farm Players Salaries

Magnus Hellberg $2,105,000 (1)
Andrew Bodnarchuk $1,400,000 (1)
Rasmus Sandin $1,250,000 (2)
Nick Spaling $1,250,000 (1)
Nikita Popugaev $1,000,000 (1)
Joni Ikonen $1,000,000 (1)
Adam A. Mascherin $1,000,000 (3)
Igor Shesterkin $948,000 (3)
Matej Tomek $916,000 (1)
Ondrej Kase $879,000 (2)
Emile Poirier $862,000 (1)
Julius Bergman $854,000 (3)
Tom Novak $840,000 (4)
Mackenzie Entwistle $840,000 (4)
Adam Gaudette $819,000 (4)
Scott Walford $800,000 (1)
Johnathan MacLeod $760,000 (2)
Ivan Fedotov $758,000 (1)
Matteson Iacopelli $758,000 (2)
Mitchell Vande Sompel $754,000 (1)
Jack Kopacka $753,000 (2)
Adrian Kempe $743,000 (2)
Gregory Hofmann $740,000 (4)
Dmitry Sokolov $734,000 (3)
Daniil Zhuravlyov $700,000 (3)
Bryce Misley $700,000 (1)
Robbie Stucker $600,000 (1)
Total Farm Players27
Salary Commitment
Year 2029 : $24,763,000
Year 2030 : $12,535,000
Year 2031 : $7,475,000
Year 2032 : $3,239,000
Salary Average Commitment
Year 2029 : $21,823,000
Year 2030 : $10,936,000
Year 2031 : $6,085,000
Year 2032 : $2,000,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,675 - 94.58%
Level 2: 5000 - $60 - 4,328 - 86.56%
Level 3: 2000 - $35 - 1,886 - 94.30%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 938 - 93.83%
Total Capacity :18000

Income

Home Games Left39
Average Attendance - %16,827 - 93.49%
Average Income per Game$592,037
Year to Date Revenue$1,776,112

Expense

Pro Players Total Salaries$86,498,000
Farm Players Total Salaries$21,973,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,631,472
Farm Year To Date Expenses$1,213,176
Pro Salary Cap To Date$4,552,524
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,089,456
Pro Remaining Season Days108
Pro Expenses Per Days$771,912
Pro Estimated Expenses$83,366,496
Farm Remaining Season Days108
Farm Expenses Per Days$205,904
Farm Estimated Expenses$22,237,632
Estimated Season Expenses$105,604,128
Season Salary Cap$86,498,000
Estimate Under Maximum Salary Cap of $87,500,000$1,002,000
Estimate Over Minimum Salary Cap of $0 $86,498,000
Current Bank Account$83,970,273
Projected Bank Account$1,455,601

Pro Players Salaries

Matt Duchene $8,765,000 (1)
Viktor Tikhonov $8,082,000 (2)
Karl Alzner $8,000,000 (1)
Evander Kane $7,799,000 (2)
Bobby Sanguinetti $5,812,000 (2)
Angelo Esposito $5,587,000 (3)
Brian Elliott $5,288,000 (1)
Josh Manson $4,619,000 (4)
Jacob Josefson $4,285,000 (4)
Travis Hamonic $4,278,000 (3)
Jason Garrison $3,600,000 (2)
Artem Anisimov $3,100,000 (1)
Cam Barker $3,000,000 (2)
Zemgus Girgensons $2,834,000 (3)
Leland Irving $2,602,000 (2)
Frank Vatrano $2,500,000 (2)
Connor Brickley $2,000,000 (2)
Jeremy Morin $1,693,000 (1)
Tom Wilson $1,111,000 (3)
Brenden Kichton $943,000 (4)
Andy Andreoff $600,000 (1)
Total Pro Players21
Salary Commitment
Year 2029 : $86,498,000
Year 2030 : $58,850,000
Year 2031 : $23,354,000
Year 2032 : $9,847,000
Salary Average Commitment
Year 2029 : $60,700,000
Year 2030 : $36,365,000
Year 2031 : $8,794,000
Year 2032 : $1,500,000
Salary Cap with 1 Way Contract
Year 2029 : $86,498,000
Year 2030 : $59,052,000
Year 2031 : $23,657,000
Year 2032 : $9,847,000

Farm Players Salaries

Alexander Volkov $1,000,000 (1)
Mattias Samuelsson $1,000,000 (3)
Paul Bittner $944,000 (1)
Sam Jardine $900,000 (1)
Michael Bournival $900,000 (1)
Evan Smith $900,000 (2)
Connor Ingram $874,000 (3)
Nick Merkley $857,000 (1)
Pontus Aberg $848,000 (2)
Alexander Dergachyov $838,000 (1)
William Lagesson $835,000 (2)
Linus Lindstrom $834,000 (3)
Mitchell Mattson $827,000 (3)
Ben Hutton $819,000 (2)
Markus Niemelainen $760,000 (4)
Vitaly Abramov $760,000 (2)
Samuel Dove-McFalls $750,000 (2)
Brad Morrison $745,000 (2)
Joel Lowry $740,000 (3)
James Mullin $739,000 (3)
Nikita Nesterov $729,000 (2)
Roman Durny $700,000 (2)
Dylan Sadowy $674,000 (2)
Cole Hults $600,000 (1)
Nick Campoli $600,000 (1)
Tomas Vomacka $600,000 (1)
Erik Walli Walterholm $600,000 (1)
Drake Rymsha $600,000 (1)
Total Farm Players28
Salary Commitment
Year 2029 : $21,973,000
Year 2030 : $13,460,000
Year 2031 : $5,774,000
Year 2032 : $760,000
Salary Average Commitment
Year 2029 : $22,822,000
Year 2030 : $14,222,000
Year 2031 : $5,587,000
Year 2032 : $500,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 6000 - $100 - 5,513 - 91.88%
Level 2: 5000 - $60 - 4,650 - 92.99%
Level 3: 2000 - $35 - 1,836 - 91.78%
Level 4: 6000 - $20 - 5,729 - 95.48%
Luxury : 1000 - $200 - 957 - 95.70%
Total Capacity :20000

Income

Home Games Left40
Average Attendance - %18,684 - 93.42%
Average Income per Game$612,246
Year to Date Revenue$1,224,492

Expense

Pro Players Total Salaries$81,338,000
Farm Players Total Salaries$41,777,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,359,894
Farm Year To Date Expenses$2,277,738
Pro Salary Cap To Date$4,280,946
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,489,840
Pro Remaining Season Days108
Pro Expenses Per Days$726,649
Pro Estimated Expenses$78,478,092
Farm Remaining Season Days108
Farm Expenses Per Days$379,623
Farm Estimated Expenses$40,999,284
Estimated Season Expenses$119,477,376
Season Salary Cap$81,338,000
Estimate Under Maximum Salary Cap of $87,500,000$6,162,000
Estimate Over Minimum Salary Cap of $0 $81,338,000
Current Bank Account$63,230,390
Projected Bank Account($31,757,146)

Pro Players Salaries

Jordan Staal $8,500,000 (2)
Jason Spezza $6,908,000 (4)
Nikita Zaitsev $6,520,000 (1)
Brendan Smith $6,218,000 (4)
Tyler Pitlick $5,781,000 (2)
Duncan Siemens $4,694,000 (4)
Andrew Cogliano $4,570,000 (4)
Nick Foligno $4,464,000 (3)
Zack Kassian $4,064,000 (1)
Chris Brown $3,900,000 (2)
Nick Bjugstad $3,800,000 (3)
Ty Rattie $3,641,000 (1)
Chad Johnson $3,380,000 (1)
Riku Helenius $3,111,000 (1)
Will Weber $3,086,000 (2)
Joakim Andersson $2,200,000 (1)
Patrick McNally $2,000,000 (2)
Ryan Howse $1,058,000 (2)
Daniil Zharkov $999,000 (2)
Martin Gernat $933,000 (2)
Jansen Harkins $780,000 (4)
Mattias Tedenby $731,000 (1)
Total Pro Players22
Salary Commitment
Year 2029 : $81,338,000
Year 2030 : $57,691,000
Year 2031 : $31,434,000
Year 2032 : $23,170,000
Salary Average Commitment
Year 2029 : $52,962,000
Year 2030 : $29,144,000
Year 2031 : $9,300,000
Year 2032 : $2,500,000
Salary Cap with 1 Way Contract
Year 2029 : $81,338,000
Year 2030 : $57,691,000
Year 2031 : $31,434,000
Year 2032 : $23,170,000

Farm Players Salaries

Tyson Sexsmith $3,308,000 (3)
Drake Caggiula $2,000,000 (2)
Brandon Magee $2,000,000 (1)
Roland McKeown $2,000,000 (2)
Tobias Rieder $2,000,000 (1)
Brendan Leipsic $2,000,000 (2)
Juraj Simek $1,896,000 (2)
Christopher Gibson $1,784,000 (3)
Stefan Matteau $1,500,000 (2)
Ben Johnson $1,500,000 (2)
Callan Foote $1,250,000 (1)
Chandler Stephenson $901,000 (4)
Evan Cormier $864,000 (1)
Filip Gustavsson $844,000 (2)
Lane Zablocki $843,000 (2)
Adam Brooks $838,000 (3)
Nikita Tryamkin $837,000 (3)
Mitch Holmberg $802,000 (3)
Joey Keane $800,000 (3)
Jake Leschyshyn $800,000 (1)
Linus Karlsson $800,000 (2)
Linden Vey $800,000 (1)
Lawson Crouse $788,000 (4)
Dillon Heatherington $761,000 (1)
Steven Lorentz $750,000 (1)
Connor Hobbs $750,000 (1)
Filip Ahl $750,000 (1)
Noah Gregor $746,000 (2)
Nick Paul $736,000 (3)
Matteo Gennaro $736,000 (4)
Dawson Barteaux $700,000 (3)
Nick Henry $700,000 (1)
Vladislav Kara $700,000 (1)
Thomas Schemitsch $680,000 (2)
Josh Mahura $677,000 (2)
Josh Shalla $671,000 (2)
Sam Lafferty $648,000 (4)
Billy Sweatt $617,000 (2)
Total Farm Players38
Salary Commitment
Year 2029 : $41,777,000
Year 2030 : $28,436,000
Year 2031 : $11,319,000
Year 2032 : $2,772,000
Salary Average Commitment
Year 2029 : $39,419,000
Year 2030 : $27,782,000
Year 2031 : $10,382,000
Year 2032 : $2,000,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $100 - 5,728 - 95.46%
Level 2: 5000 - $60 - 4,696 - 93.93%
Level 3: 2000 - $35 - 1,896 - 94.78%
Level 4: 6000 - $20 - 5,410 - 90.17%
Luxury : 1000 - $200 - 963 - 96.27%
Total Capacity :20000

Income

Home Games Left39
Average Attendance - %18,693 - 93.46%
Average Income per Game$623,034
Year to Date Revenue$1,869,102

Expense

Pro Players Total Salaries$85,352,000
Farm Players Total Salaries$35,435,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,543,790
Farm Year To Date Expenses$1,917,280
Pro Salary Cap To Date$4,464,844
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,298,326
Pro Remaining Season Days108
Pro Expenses Per Days$761,860
Pro Estimated Expenses$82,280,880
Farm Remaining Season Days108
Farm Expenses Per Days$323,991
Farm Estimated Expenses$34,991,028
Estimated Season Expenses$117,271,908
Season Salary Cap$85,352,000
Estimate Under Maximum Salary Cap of $87,500,000$2,148,000
Estimate Over Minimum Salary Cap of $0 $85,352,000
Current Bank Account$56,250,135
Projected Bank Account($36,723,447)

Pro Players Salaries

Peter Mueller $9,187,000 (2)
Ben Bishop $8,207,000 (2)
Ryan Suter $6,940,000 (1)
Oliver Ekman-Larsson $6,810,000 (3)
Loui Eriksson $6,454,000 (1)
Mika Zibanejad $6,189,000 (1)
Alex Galchenyuk $5,883,000 (2)
Emerson Etem $5,398,000 (1)
Nail Yakupov $4,995,000 (2)
Ryan Ellis $4,156,000 (1)
Brady Skjei $3,956,000 (3)
Mats Zuccarello $3,632,000 (1)
Calle Jarnkrok $3,560,000 (2)
Kevin Lynch $2,000,000 (2)
Scott Harrington $1,600,000 (1)
Nicolas Deschamps $1,264,000 (3)
Andrej Nestrasil $1,247,000 (1)
Johnny Oduya $1,194,000 (4)
Maxim Shalunov $1,105,000 (4)
Landon Bow $833,000 (3)
Troy Stecher $742,000 (4)
Total Pro Players21
Salary Commitment
Year 2029 : $85,352,000
Year 2030 : $49,736,000
Year 2031 : $15,904,000
Year 2032 : $3,041,000
Salary Average Commitment
Year 2029 : $63,457,700
Year 2030 : $34,878,700
Year 2031 : $13,506,700
Year 2032 : $1,500,000
Salary Cap with 1 Way Contract
Year 2029 : $85,352,000
Year 2030 : $49,736,000
Year 2031 : $15,904,000
Year 2032 : $3,041,000

Farm Players Salaries

Kaapo Kahkonen $2,000,000 (1)
Joakim Nordstrom $2,000,000 (1)
John Marino $2,000,000 (1)
Joonas Korpisalo $1,418,000 (3)
Cody Glass $1,250,000 (1)
Olle Eriksson Ek $1,000,000 (1)
Jon Gillies $986,000 (2)
Miles Wood $917,000 (1)
Carson Soucy $891,000 (3)
Keegan Kolesar $880,000 (3)
Gemel Smith $816,000 (3)
Mason Appleton $812,000 (1)
Troy Terry $807,000 (1)
Sami Niku $803,000 (1)
David Farrance $800,000 (1)
Cole Koepke $800,000 (2)
Ivan Prosvetov $800,000 (3)
Angus Crookshank $800,000 (3)
Zachary Senyshyn $776,000 (4)
Vince Dunn $775,000 (1)
Jeremy Roy $769,000 (4)
Remi Elie $769,000 (4)
Valentin Zykov $765,000 (3)
Filip Hronek $763,000 (2)
Kyle Capobianco $762,000 (4)
Julius Nattinen $760,000 (2)
Adam Erne $758,000 (4)
Nate Schnarr $755,000 (4)
Mason Shaw $754,000 (4)
Dennis Gilbert $750,000 (4)
Lucas Elvenes $745,000 (4)
Mathieu Joseph $740,000 (1)
Taro Hirose $736,000 (3)
Cooper Marody $731,000 (1)
Samuel Blais $730,000 (3)
Matthew Phillips $726,000 (3)
Dylan Sikura $725,000 (1)
Cole Guttman $700,000 (1)
Neal Pionk $666,000 (1)
Total Farm Players39
Salary Commitment
Year 2029 : $35,435,000
Year 2030 : $18,709,000
Year 2031 : $15,400,000
Year 2032 : $6,838,000
Salary Average Commitment
Year 2029 : $35,578,100
Year 2030 : $17,330,100
Year 2031 : $14,124,100
Year 2032 : $4,500,000

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 6000 - $100 - 5,327 - 88.79%
Level 2: 5000 - $60 - 4,562 - 91.23%
Level 3: 2000 - $35 - 1,932 - 96.60%
Level 4: 6000 - $20 - 5,201 - 86.68%
Luxury : 1000 - $200 - 885 - 88.47%
Total Capacity :20000

Income

Home Games Left39
Average Attendance - %17,907 - 89.53%
Average Income per Game$589,053
Year to Date Revenue$1,767,160

Expense

Pro Players Total Salaries$87,149,000
Farm Players Total Salaries$37,560,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,534,158
Farm Year To Date Expenses$2,187,367
Pro Salary Cap To Date$4,097,844
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,973,080
Pro Remaining Season Days108
Pro Expenses Per Days$777,623
Pro Estimated Expenses$83,983,284
Farm Remaining Season Days108
Farm Expenses Per Days$342,632
Farm Estimated Expenses$37,004,256
Estimated Season Expenses$120,987,540
Season Salary Cap$80,359,000
Estimate Under Maximum Salary Cap of $87,500,000$7,141,000
Estimate Over Minimum Salary Cap of $0 $80,359,000
Current Bank Account$65,169,892
Projected Bank Account($32,844,568)

Pro Players Salaries

Patrik Berglund $9,222,000 (4)
Jordan Eberle $7,187,000 (2)
Ryan Johansen $6,894,000 (3)
Roman Josi (Out of Payroll) $6,790,000 (4)
Torey Krug $5,874,000 (2)
Robin Lehner $5,783,000 (2)
Nick Leddy $5,773,000 (2)
Logan Couture $5,581,000 (3)
Marian Gaborik $5,176,000 (2)
Boone Jenner $4,951,000 (4)
Charlie Coyle $4,233,000 (3)
Chris Kreider $3,750,000 (2)
Adam Clendening $3,570,000 (1)
Matt Stajan $3,000,000 (1)
Petr Straka $2,146,000 (2)
Joe Colborne $2,000,000 (1)
Carl Klingberg $1,276,000 (3)
Mark MacMillan $833,000 (1)
Ryan Graves $826,000 (2)
Jake Bean $798,000 (2)
Hunter Shinkaruk $786,000 (1)
Eetu Makiniemi $700,000 (1)
Total Pro Players22
Salary Commitment
Year 2029 : $87,149,000
Year 2030 : $76,260,000
Year 2031 : $38,947,000
Year 2032 : $20,963,000
Salary Average Commitment
Year 2029 : $56,592,000
Year 2030 : $45,897,000
Year 2031 : $17,200,000
Year 2032 : $1,500,000
Salary Cap with 1 Way Contract
Year 2029 : $87,149,000
Year 2030 : $76,260,000
Year 2031 : $38,947,000
Year 2032 : $20,963,000

Farm Players Salaries

Carter Hart $3,209,000 (3)
Jim O'Brien $3,000,000 (1)
Dustin Boyd $3,000,000 (1)
Scott Wedgewood $2,375,000 (3)
Ryan Hartman $2,000,000 (1)
Joel Farabee $1,250,000 (3)
Ty Dellandrea $1,250,000 (2)
Robert Thomas $1,250,000 (1)
Carl Dahlstrom $995,000 (1)
Eric Cornel $900,000 (1)
Maxime Legault $900,000 (1)
Alexandre Grenier $900,000 (1)
Adam Gilmour $900,000 (1)
Erik Brannstrom $873,000 (4)
Connor Hurley $854,000 (4)
Nicolas Meloche $853,000 (1)
Trent Frederic $850,000 (2)
Matthew Grzelcyk $838,000 (4)
Jimmy Vesey $834,000 (3)
Matthew Mancina $833,000 (3)
Charles Hudon $825,000 (3)
Anders Bjork $820,000 (3)
Colin Blackwell $800,000 (1)
Santeri Virtanen $775,000 (1)
Ostap Safin $775,000 (1)
Joshua Jacobs $773,000 (2)
Andrew Peeke $771,000 (3)
Clayton Phillips $749,000 (4)
Austin Carroll $724,000 (3)
John Adams $700,000 (1)
Markus Phillips $700,000 (1)
Bruno Gervais $684,000 (2)
Filip Sveningsson $600,000 (1)
Total Farm Players33
Salary Commitment
Year 2029 : $37,560,000
Year 2030 : $18,512,000
Year 2031 : $14,955,000
Year 2032 : $3,314,000
Salary Average Commitment
Year 2029 : $33,830,000
Year 2030 : $15,630,000
Year 2031 : $11,665,000
Year 2032 : $2,000,000

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5,648 - 94.13%
Level 2: 5000 - $60 - 4,520 - 90.40%
Level 3: 2000 - $35 - 1,978 - 98.90%
Level 4: 4000 - $25 - 3,490 - 87.25%
Luxury : 1000 - $200 - 946 - 94.55%
Total Capacity :18000

Income

Home Games Left40
Average Attendance - %16,582 - 92.12%
Average Income per Game$602,606
Year to Date Revenue$1,205,212

Expense

Pro Players Total Salaries$82,425,000
Farm Players Total Salaries$57,817,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,417,104
Farm Year To Date Expenses$3,121,950
Pro Salary Cap To Date$4,338,156
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,104,240
Pro Remaining Season Days108
Pro Expenses Per Days$736,184
Pro Estimated Expenses$79,507,872
Farm Remaining Season Days108
Farm Expenses Per Days$520,325
Farm Estimated Expenses$56,195,100
Estimated Season Expenses$135,702,972
Season Salary Cap$82,425,000
Estimate Under Maximum Salary Cap of $87,500,000$5,075,000
Estimate Over Minimum Salary Cap of $0 $82,425,000
Current Bank Account$379,819,816
Projected Bank Account$268,221,084

Pro Players Salaries

Bobby Ryan $9,779,000 (2)
James Van Riemsdyk $9,504,000 (4)
David Krejci $8,402,000 (3)
Mikko Koivu $7,849,000 (1)
Sergei Bobrovsky $6,080,000 (3)
Justin Schultz $5,348,000 (3)
Ales Hemsky $4,914,000 (4)
Simon Despres $4,250,000 (2)
Zack Phillips $4,136,000 (4)
Corban Knight $3,083,000 (4)
Olli Maatta $2,984,000 (3)
Charles-Olivier Roussel $2,638,000 (4)
Anton Khudobin $2,500,000 (3)
Thomas Vanek $2,500,000 (2)
Martin Marincin $2,454,000 (3)
Andrew Shaw $2,050,000 (4)
Shane Prince $1,250,000 (1)
Matt Puempel $1,250,000 (1)
Tanner Pearson $854,000 (3)
Brennan Serville $600,000 (1)
Total Pro Players20
Salary Commitment
Year 2029 : $82,425,000
Year 2030 : $71,132,000
Year 2031 : $53,913,000
Year 2032 : $24,947,000
Salary Average Commitment
Year 2029 : $53,530,000
Year 2030 : $43,049,000
Year 2031 : $29,245,000
Year 2032 : $3,550,000
Salary Cap with 1 Way Contract
Year 2029 : $82,425,000
Year 2030 : $71,476,000
Year 2031 : $54,947,000
Year 2032 : $26,325,000

Farm Players Salaries

Niklas Hansson $3,000,000 (3)
Perttu Lindgren $3,000,000 (2)
Jakob Forsbacka-Karlsson $3,000,000 (4)
A.J. Greer $3,000,000 (4)
Anders Nilsson $2,500,000 (3)
Brett Bulmer $2,500,000 (1)
Chris Driedger $2,500,000 (3)
Tomas Vincour $2,500,000 (1)
Aaron Ness $2,500,000 (1)
Dylan Blujus $2,500,000 (3)
Matt Lashoff $2,000,000 (2)
Blake Siebenaler $2,000,000 (3)
Brad Hunt $2,000,000 (2)
Calvin Pickard $2,000,000 (2)
Louis Domingue $1,800,000 (2)
Ethan Werek $1,500,000 (1)
Alan Quine $1,430,000 (2)
Philippe Hudon $1,000,000 (1)
John Leonard $1,000,000 (3)
Jacob Cederholm $1,000,000 (4)
Christian Djoos $991,000 (1)
Jarrod Maidens $936,000 (1)
Rhett Rakhshani $876,000 (2)
German Rubtsov $873,000 (3)
John Quenneville $856,000 (3)
Jonas Siegenthaler $845,000 (4)
J.T. Compher $840,000 (4)
Logan Hutsko $800,000 (2)
Jack Drury $800,000 (3)
Alec Regula $800,000 (2)
Matthew Nieto $798,000 (1)
Dante Fabbro $786,000 (2)
Connor Crisp $755,000 (4)
Jesper Fast $731,000 (2)
Martin Pospisil $700,000 (2)
Blade Jenkins $700,000 (3)
Luke Henman $700,000 (3)
Veini Vehvilainen $700,000 (2)
Shawn Boudrias $600,000 (2)
Total Farm Players39
Salary Commitment
Year 2029 : $57,817,000
Year 2030 : $44,608,000
Year 2031 : $26,481,000
Year 2032 : $9,285,000
Salary Average Commitment
Year 2029 : $57,203,000
Year 2030 : $45,173,000
Year 2031 : $26,225,000
Year 2032 : $8,500,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 5,640 - 94.00%
Level 2: 5000 - $60 - 4,868 - 97.35%
Level 3: 2000 - $35 - 1,916 - 95.80%
Level 4: 6000 - $20 - 5,569 - 92.82%
Luxury : 1000 - $200 - 998 - 99.80%
Total Capacity :20000

Income

Home Games Left40
Average Attendance - %18,991 - 94.95%
Average Income per Game$629,386
Year to Date Revenue$1,258,771

Expense

Pro Players Total Salaries$85,449,000
Farm Players Total Salaries$24,718,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,576,266
Farm Year To Date Expenses$1,363,226
Pro Salary Cap To Date$4,497,318
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,175,420
Pro Remaining Season Days108
Pro Expenses Per Days$762,711
Pro Estimated Expenses$82,372,788
Farm Remaining Season Days108
Farm Expenses Per Days$229,982
Farm Estimated Expenses$24,838,056
Estimated Season Expenses$107,210,844
Season Salary Cap$85,449,000
Estimate Under Maximum Salary Cap of $87,500,000$2,051,000
Estimate Over Minimum Salary Cap of $0 $85,449,000
Current Bank Account$101,131,384
Projected Bank Account$19,095,960

Pro Players Salaries

Alexander Ovechkin $12,343,000 (2)
Nicklas Backstrom $11,905,000 (2)
Devin Setoguchi $9,673,000 (2)
Jamie Benn $9,283,000 (2)
P.K. Subban $7,967,000 (1)
Lars Eller $6,755,000 (3)
Eric Gelinas $4,189,000 (4)
Rasmus Ristolainen $4,096,000 (1)
Anders Lee $3,331,000 (4)
John Gaudreau $3,094,000 (1)
Matthew Hackett $2,727,000 (3)
Damon Severson $1,825,000 (3)
Zach Hyman $1,657,000 (4)
Lucas Lessio $1,294,000 (2)
Josh Anderson $1,269,000 (2)
Tristan Jarry $916,000 (1)
Alexander Kerfoot $913,000 (3)
Erik Foley $791,000 (2)
Mike Reilly $758,000 (3)
Brandon Davidson $663,000 (1)
Total Pro Players20
Salary Commitment
Year 2029 : $85,449,000
Year 2030 : $68,547,000
Year 2031 : $21,906,000
Year 2032 : $9,177,000
Salary Average Commitment
Year 2029 : $57,446,000
Year 2030 : $45,890,000
Year 2031 : $11,052,000
Year 2032 : $1,500,000
Salary Cap with 1 Way Contract
Year 2029 : $85,449,000
Year 2030 : $68,713,000
Year 2031 : $22,155,000
Year 2032 : $9,177,000

Farm Players Salaries

Andrew Copp $3,000,000 (4)
Marcus Foligno $1,000,000 (3)
Kris Versteeg $950,000 (1)
Steffen Soberg $910,000 (3)
Alex Hutchings $875,000 (1)
Dylan Samberg $852,000 (4)
Hudson Elynuik $842,000 (3)
Antoine Morand $800,000 (1)
Dmitri Semykin $800,000 (3)
Jesper Pettersson $799,000 (3)
Jonah Gadjovich $763,000 (4)
Andrew Nielsen $758,000 (4)
Axel Jonsson-Fjallby $737,000 (2)
Alexei Lipanov $700,000 (1)
Jacob Ingham $700,000 (2)
Simon Johansson $700,000 (3)
Dylan Ferguson $700,000 (1)
Eetu Tuulola $680,000 (2)
Filip Helt $675,000 (2)
Fredrik Larsson $664,000 (2)
Alex Dostie $661,000 (2)
Ty Ronning $661,000 (2)
Dmytro Timashov $656,000 (4)
Ladislav Smid $635,000 (2)
Todd Burgess $600,000 (2)
Aapeli Rasanen $600,000 (2)
Alex Kannock-Leipert $600,000 (2)
Patrik Virta $600,000 (4)
Sebastian Repo $600,000 (1)
Olle Lycksell $600,000 (1)
Jacob Paquette $600,000 (1)
Total Farm Players31
Salary Commitment
Year 2029 : $24,718,000
Year 2030 : $18,893,000
Year 2031 : $11,680,000
Year 2032 : $6,629,000
Salary Average Commitment
Year 2029 : $24,084,000
Year 2030 : $18,259,000
Year 2031 : $9,966,000
Year 2032 : $5,000,000

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5,769 - 96.14%
Level 2: 5000 - $60 - 4,880 - 97.60%
Level 3: 2000 - $35 - 1,999 - 99.95%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 958 - 95.80%
Total Capacity :18000

Income

Home Games Left39
Average Attendance - %17,606 - 97.81%
Average Income per Game$617,728
Year to Date Revenue$1,853,184

Expense

Pro Players Total Salaries$62,764,000
Farm Players Total Salaries$25,131,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$3,453,054
Farm Year To Date Expenses$1,355,544
Pro Salary Cap To Date$3,374,106
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,091,392
Pro Remaining Season Days108
Pro Expenses Per Days$563,719
Pro Estimated Expenses$60,881,652
Farm Remaining Season Days108
Farm Expenses Per Days$233,605
Farm Estimated Expenses$25,229,340
Estimated Season Expenses$86,110,992
Season Salary Cap$62,764,000
Estimate Under Maximum Salary Cap of $87,500,000$24,736,000
Estimate Over Minimum Salary Cap of $0 $62,764,000
Current Bank Account$81,112,812
Projected Bank Account$19,093,212

Pro Players Salaries

Carey Price $8,698,000 (4)
Jon Marchessault $6,593,000 (3)
Gustav Nyquist $4,091,000 (4)
Tyler Bozak $4,000,000 (1)
Cody Ceci $3,945,000 (2)
Niklas Hjalmarsson $3,750,000 (1)
Patrick White $3,500,000 (2)
Brendan Gallagher $3,497,000 (2)
Mattias Ekholm $3,272,000 (2)
Marco Scandella $3,150,000 (3)
Brandon Pirri $3,000,000 (1)
Oscar Lindberg $3,000,000 (1)
Tomas Tatar $2,903,000 (2)
Blake Coleman $2,421,000 (4)
Nate Schmidt $1,518,000 (3)
Scott Mayfield $1,465,000 (1)
Logan MacMillan $1,400,000 (2)
Zachary Fucale $1,211,000 (1)
Jean-Gabriel Pageau $750,000 (1)
Jared Staal $600,000 (3)
Total Pro Players20
Salary Commitment
Year 2029 : $62,764,000
Year 2030 : $41,817,000
Year 2031 : $21,634,000
Year 2032 : $11,504,000
Salary Average Commitment
Year 2029 : $48,298,000
Year 2030 : $32,437,000
Year 2031 : $21,439,000
Year 2032 : $1,000,000
Salary Cap with 1 Way Contract
Year 2029 : $62,764,000
Year 2030 : $45,588,000
Year 2031 : $27,071,000
Year 2032 : $15,210,000

Farm Players Salaries

Quinn Hughes $1,250,000 (2)
Ilya Samsonov $1,199,000 (1)
Filip Johansson $1,000,000 (3)
Travis Konecny $880,000 (1)
Marcus Hogberg $854,000 (3)
Brandon Gignac $850,000 (2)
Kasper Kotkansalo $850,000 (2)
Kasper Bjorkqvist $840,000 (2)
Otto Kivenmaki $800,000 (2)
Mikael Hakkarainen $800,000 (2)
Riley Tufte $776,000 (2)
Igor Shvyrev $775,000 (2)
Gabriel Gagne $771,000 (1)
Kasperi Kapanen $766,000 (3)
Jeremy Lauzon $758,000 (1)
Dominic Turgeon $758,000 (2)
Fredrik Olofsson $755,000 (1)
Brandon Carlo $750,000 (4)
Cole Fraser $750,000 (2)
Filip Berglund $750,000 (1)
Patrick Harper $737,000 (3)
Tanner Kaspick $725,000 (2)
Parker Wotherspoon $716,000 (1)
Tyler Weiss $700,000 (2)
Zach Fischer $700,000 (1)
Brendan Lemieux $684,000 (2)
Anton Lindholm $682,000 (3)
Jeremy Davies $682,000 (3)
Dylan Gambrell $677,000 (3)
Jean-Christophe Beaudin $673,000 (2)
Vincent Desharnais $623,000 (2)
Antti Palojarvi $600,000 (1)
Total Farm Players32
Salary Commitment
Year 2029 : $25,131,000
Year 2030 : $17,665,000
Year 2031 : $5,916,000
Year 2032 : $750,000
Salary Average Commitment
Year 2029 : $26,330,000
Year 2030 : $18,928,000
Year 2031 : $6,243,000
Year 2032 : $750,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $150 - 4,800 - 80.00%
Level 2: 5500 - $100 - 4,400 - 80.00%
Level 3: 3000 - $45 - 2,400 - 80.00%
Level 4: 4500 - $25 - 3,723 - 82.73%
Luxury : 1000 - $275 - 800 - 80.00%
Total Capacity :20000

Income

Home Games Left39
Average Attendance - %16,123 - 80.61%
Average Income per Game$806,344
Year to Date Revenue$2,419,032

Expense

Pro Players Total Salaries$85,837,000
Farm Players Total Salaries$35,619,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,621,122
Farm Year To Date Expenses$1,953,156
Pro Salary Cap To Date$4,542,174
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,447,416
Pro Remaining Season Days108
Pro Expenses Per Days$766,114
Pro Estimated Expenses$82,740,312
Farm Remaining Season Days108
Farm Expenses Per Days$325,605
Farm Estimated Expenses$35,165,340
Estimated Season Expenses$117,905,652
Season Salary Cap$85,837,000
Estimate Under Maximum Salary Cap of $87,500,000$1,663,000
Estimate Over Minimum Salary Cap of $0 $85,837,000
Current Bank Account$83,294,634
Projected Bank Account($3,163,602)

Pro Players Salaries

Drew Doughty $10,356,000 (3)
Sam Gagner $8,551,000 (2)
Jonathan Toews $8,544,000 (2)
T.J. Oshie $8,182,000 (3)
Riley Nash $6,695,000 (2)
Connor Hellebuyck $5,835,000 (4)
Josh Godfrey $4,888,000 (4)
Justin Faulk $4,750,000 (2)
Mikko Koskinen $4,485,000 (4)
Aleksander Barkov $4,406,000 (1)
Timo Meier $3,380,000 (4)
Alexander Ruuttu $2,750,000 (4)
Casey Cizikas $2,610,000 (4)
Martin Frk $2,511,000 (2)
Curtis Hamilton $2,383,000 (1)
Travis Sanheim $872,000 (2)
Alex Iafallo $806,000 (3)
Michael Frolik $798,000 (2)
Matt Delahey $773,000 (2)
Keegan Kanzig $763,000 (4)
Kevin Labanc $750,000 (2)
Shea Theodore $749,000 (1)
Total Pro Players22
Salary Commitment
Year 2029 : $85,837,000
Year 2030 : $78,152,000
Year 2031 : $43,849,000
Year 2032 : $24,711,000
Salary Average Commitment
Year 2029 : $55,621,000
Year 2030 : $50,977,000
Year 2031 : $23,192,000
Year 2032 : $5,750,000
Salary Cap with 1 Way Contract
Year 2029 : $85,837,000
Year 2030 : $78,299,000
Year 2031 : $44,055,000
Year 2032 : $24,711,000

Farm Players Salaries

Trevor Cann $4,266,000 (1)
Lukas Jasek $2,000,000 (2)
Casey Mittelstadt $1,250,000 (1)
Laurent Dauphin $1,222,000 (4)
Dominik Bokk $1,000,000 (2)
Sean Durzi $1,000,000 (3)
Olivier Rodrigue $1,000,000 (3)
Niclas Almari $944,000 (2)
Lukas Vejdemo $924,000 (2)
Linus Soderstrom $886,000 (2)
Matthew Spencer $854,000 (1)
Anthony Duclair $842,000 (1)
Michael Anderson $825,000 (4)
Hunter Smith $806,000 (3)
Kirill Ustimenko $800,000 (1)
Filip Hallander $800,000 (3)
Kirill Maksimov $800,000 (1)
Jakub Lauko $800,000 (2)
Josh Brook $800,000 (1)
Conner Bleackley $776,000 (2)
Dominik Masin $773,000 (2)
Chad Krys $767,000 (2)
Jaret Anderson-Dolan $765,000 (4)
Kale Clague $758,000 (2)
Mark Friedman $753,000 (3)
Mike Amadio $750,000 (3)
Warren Foegele $748,000 (2)
Andreas Athanasiou $741,000 (3)
Andreas Johnson $724,000 (2)
Evan McGrath $703,000 (2)
Curtis Douglas $700,000 (3)
Alexander Green $700,000 (2)
Linus Lindstrand Cronholm $700,000 (2)
Mac Hollowell $700,000 (3)
Graham Knott $700,000 (1)
Anthony Richard $700,000 (1)
Ryan Poehling $694,000 (4)
Josh Winquist $648,000 (4)
Total Farm Players38
Salary Commitment
Year 2029 : $35,619,000
Year 2030 : $24,277,000
Year 2031 : $10,893,000
Year 2032 : $3,747,000
Salary Average Commitment
Year 2029 : $31,169,000
Year 2030 : $22,236,000
Year 2031 : $8,676,000
Year 2032 : $2,000,000

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameQuebec Colisee
Level 1: 6000 - $100 - 5,911 - 98.52%
Level 2: 5000 - $60 - 4,910 - 98.20%
Level 3: 2000 - $35 - 1,889 - 94.45%
Level 4: 6000 - $20 - 5,463 - 91.04%
Luxury : 1000 - $200 - 931 - 93.10%
Total Capacity :20000

Income

Home Games Left40
Average Attendance - %19,104 - 95.52%
Average Income per Game$636,105
Year to Date Revenue$1,272,210

Expense

Pro Players Total Salaries$81,190,000
Farm Players Total Salaries$29,522,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,341,141
Farm Year To Date Expenses$1,632,738
Pro Salary Cap To Date$4,262,193
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,444,200
Pro Remaining Season Days108
Pro Expenses Per Days$725,351
Pro Estimated Expenses$78,337,908
Farm Remaining Season Days108
Farm Expenses Per Days$272,123
Farm Estimated Expenses$29,389,284
Estimated Season Expenses$107,727,192
Season Salary Cap$81,190,000
Estimate Under Maximum Salary Cap of $87,500,000$6,310,000
Estimate Over Minimum Salary Cap of $0 $81,190,000
Current Bank Account$101,110,352
Projected Bank Account$18,827,360

Pro Players Salaries

Brent Burns $8,094,000 (1)
Mark Scheifele $7,918,000 (3)
Frederik Andersen $6,309,000 (2)
Brad Marchand $6,163,000 (1)
Vincent Trocheck $5,858,000 (1)
Andrey Pedan $4,751,000 (4)
Brock Beukeboom $4,668,000 (3)
Oscar Klefbom $4,132,000 (4)
Adam Henrique $4,128,000 (3)
Sami Vatanen $3,761,000 (3)
William Nylander $3,710,000 (3)
Jonathan Huberdeau $3,590,000 (4)
Nikolaj Ehlers $3,386,000 (2)
Frederik Gauthier $3,297,000 (4)
David Pastrnak $3,185,000 (2)
Brian Dumoulin $2,500,000 (4)
Seth Jones $1,280,000 (1)
Curtis McElhinney $1,250,000 (4)
Mackenzie Blackwood $999,000 (1)
Jordan Martinook $755,000 (1)
Michael Ferland $728,000 (2)
Seth Griffith $728,000 (4)
Total Pro Players22
Salary Commitment
Year 2029 : $81,190,000
Year 2030 : $56,443,000
Year 2031 : $42,034,000
Year 2032 : $20,248,000
Salary Average Commitment
Year 2029 : $41,778,000
Year 2030 : $29,896,000
Year 2031 : $22,708,000
Year 2032 : $6,250,000
Salary Cap with 1 Way Contract
Year 2029 : $81,190,000
Year 2030 : $58,041,000
Year 2031 : $44,433,000
Year 2032 : $20,248,000

Farm Players Salaries

Martin Necas $1,250,000 (1)
Brady Tkachuk $1,250,000 (3)
Akil Thomas $1,250,000 (2)
Vitali Kravtsov $1,250,000 (2)
Sean Kuraly $1,250,000 (2)
Eric Comrie $1,110,000 (4)
Jared McIssac $1,000,000 (3)
Jack Skille $1,000,000 (1)
Jesse Ylonen $1,000,000 (2)
Urho Vaakanainen $1,000,000 (1)
Joe Veleno $1,000,000 (3)
Pierre-Olivier Joseph $870,000 (4)
Vladimir Bobylev $850,000 (3)
James Greenway $842,000 (3)
Kirill Kaprizov $821,000 (4)
Jesper Bratt $808,000 (3)
Cole Fonstand $800,000 (3)
Keith Petruzzelli $800,000 (1)
Luke Martin $800,000 (1)
Jack Glover $799,000 (1)
Brandon Tanev $796,000 (1)
Tyler Graovac $788,000 (3)
Brandon Montour $762,000 (1)
Mason Geertsen $755,000 (4)
Connor Carrick $750,000 (1)
Max Jones $750,000 (3)
Dominic Toninato $750,000 (1)
Cliff Pu $749,000 (2)
Nicolas Roy $748,000 (1)
Kyle Clifford $742,000 (1)
Bogdan Yakimov $742,000 (2)
Matthew Highmore $740,000 (3)
Michael Callahan $700,000 (3)
Total Farm Players33
Salary Commitment
Year 2029 : $29,522,000
Year 2030 : $19,325,000
Year 2031 : $13,084,000
Year 2032 : $3,556,000
Salary Average Commitment
Year 2029 : $29,025,000
Year 2030 : $18,630,000
Year 2031 : $12,180,000
Year 2032 : $2,000,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $100 - 5,303 - 88.38%
Level 2: 5000 - $60 - 4,798 - 95.95%
Level 3: 2000 - $35 - 1,983 - 99.13%
Level 4: 6000 - $20 - 5,308 - 88.46%
Luxury : 1000 - $200 - 930 - 93.00%
Total Capacity :20000

Income

Home Games Left40
Average Attendance - %18,320 - 91.60%
Average Income per Game$601,616
Year to Date Revenue$1,203,231

Expense

Pro Players Total Salaries$84,054,000
Farm Players Total Salaries$29,654,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,550,535
Farm Year To Date Expenses$1,591,991
Pro Salary Cap To Date$4,471,587
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,064,620
Pro Remaining Season Days108
Pro Expenses Per Days$750,474
Pro Estimated Expenses$81,051,192
Farm Remaining Season Days108
Farm Expenses Per Days$273,281
Farm Estimated Expenses$29,514,348
Estimated Season Expenses$110,565,540
Season Salary Cap$84,054,000
Estimate Under Maximum Salary Cap of $87,500,000$3,446,000
Estimate Over Minimum Salary Cap of $0 $84,054,000
Current Bank Account$82,154,502
Projected Bank Account($4,346,418)

Pro Players Salaries

John Tavares $8,613,000 (1)
Marc-Edouard Vlasic $8,008,000 (2)
Mikkel Boedker $7,136,000 (3)
Max Pacioretty $6,879,000 (3)
John Carlson $6,380,000 (1)
Nikita Kucherov $6,096,000 (1)
Tyler Toffoli $4,922,000 (2)
Matthew Murray $4,641,000 (2)
Elias Lindholm $4,577,000 (2)
Zach Werenski $4,109,000 (1)
Matthew Tkachuk $3,765,000 (3)
Kevin Hayes $3,250,000 (1)
Andre Burakovsky $3,093,000 (4)
Ryan Murray $2,354,000 (3)
Brock McGinn $2,083,000 (2)
Will Butcher $1,952,000 (3)
Clayton Keller $1,573,000 (2)
Benjamin Gallacher $1,350,000 (1)
Emil Bemstrom $1,310,000 (3)
Haydn Fleury $1,119,000 (2)
Laurent Brossoit $844,000 (2)
Total Pro Players21
Salary Commitment
Year 2029 : $84,054,000
Year 2030 : $53,448,000
Year 2031 : $25,462,000
Year 2032 : $3,093,000
Salary Average Commitment
Year 2029 : $50,333,000
Year 2030 : $30,989,000
Year 2031 : $15,512,000
Year 2032 : $500,000
Salary Cap with 1 Way Contract
Year 2029 : $84,054,000
Year 2030 : $54,256,000
Year 2031 : $26,489,000
Year 2032 : $3,093,000

Farm Players Salaries

Alex Nedeljkovic $2,568,000 (2)
MacKenzie Weegar $2,000,000 (1)
Lukas Sedlak $1,406,000 (1)
Aleksi Saarela $1,383,000 (2)
Jesper Boqvist $1,250,000 (1)
Oliver Wahlstrom $1,250,000 (2)
Nicolas Hague $1,250,000 (1)
Cayden Primeau $1,218,000 (3)
Sam Steel $1,052,000 (1)
William Lockwood $1,039,000 (1)
Jake Walman $1,031,000 (1)
Taylor Raddysh $1,030,000 (1)
Timothy Liljegren $1,014,000 (3)
Simon Karlsson $1,002,000 (1)
Daniil Tarasov $1,000,000 (1)
Calen Addison $1,000,000 (2)
Tyler Madden $1,000,000 (3)
Benoit-Olivier Groulx $1,000,000 (3)
Dominik Kubalik $978,000 (2)
Stelio Mattheos $977,000 (3)
Michael McLeod $926,000 (2)
Miles Gendron $890,000 (1)
Jake DeBrusk $887,000 (1)
Jordan Kyrou $853,000 (2)
Liam Kirk $850,000 (2)
Maxwell Gildon $800,000 (1)
Total Farm Players26
Salary Commitment
Year 2029 : $29,654,000
Year 2030 : $15,017,000
Year 2031 : $5,209,000
Year 2032 : $0
Salary Average Commitment
Year 2029 : $23,534,000
Year 2030 : $10,600,000
Year 2031 : $3,500,000
Year 2032 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $100 - 5,462 - 91.04%
Level 2: 5000 - $60 - 4,691 - 93.82%
Level 3: 2000 - $35 - 1,954 - 97.70%
Level 4: 6000 - $20 - 5,111 - 85.18%
Luxury : 1000 - $200 - 940 - 93.97%
Total Capacity :20000

Income

Home Games Left39
Average Attendance - %18,158 - 90.79%
Average Income per Game$604,981
Year to Date Revenue$1,814,942

Expense

Pro Players Total Salaries$85,696,000
Farm Players Total Salaries$46,577,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,562,770
Farm Year To Date Expenses$2,554,456
Pro Salary Cap To Date$4,483,822
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,594,246
Pro Remaining Season Days108
Pro Expenses Per Days$764,877
Pro Estimated Expenses$82,606,716
Farm Remaining Season Days108
Farm Expenses Per Days$421,728
Farm Estimated Expenses$45,546,624
Estimated Season Expenses$128,153,340
Season Salary Cap$85,696,000
Estimate Under Maximum Salary Cap of $87,500,000$1,804,000
Estimate Over Minimum Salary Cap of $0 $85,696,000
Current Bank Account$43,324,064
Projected Bank Account($61,235,030)

Pro Players Salaries

David Perron $9,500,000 (2)
Derick Brassard $9,272,000 (2)
Cody Hodgson $7,638,000 (2)
Tyler Seguin $7,621,000 (3)
Joshua Bailey $7,217,000 (3)
Colten Teubert $6,939,000 (3)
Cameron Talbot $6,000,000 (2)
Derrick Pouliot $4,685,000 (3)
Griffin Reinhart $4,424,000 (3)
Nathan Beaulieu $4,407,000 (4)
Jerome Gauthier-Leduc $4,094,000 (3)
Scott Darling $2,848,000 (1)
Ryan Pulock $2,275,000 (3)
Evgenii Dadonov $1,867,000 (4)
Mattas Janmark-Nylen $1,027,000 (1)
Nicklas Jensen $950,000 (2)
Toni Rajala $939,000 (2)
Kyle Connor $867,000 (4)
Anthony Mantha $813,000 (1)
Anthony DeAngelo $781,000 (3)
Pavel Zacha $777,000 (1)
John Draeger $755,000 (4)
Total Pro Players22
Salary Commitment
Year 2029 : $85,696,000
Year 2030 : $80,126,000
Year 2031 : $45,932,000
Year 2032 : $7,896,000
Salary Average Commitment
Year 2029 : $63,407,000
Year 2030 : $58,175,000
Year 2031 : $29,392,000
Year 2032 : $2,000,000
Salary Cap with 1 Way Contract
Year 2029 : $85,696,000
Year 2030 : $80,231,000
Year 2031 : $45,932,000
Year 2032 : $7,896,000

Farm Players Salaries

Vladimir Sobotka $3,000,000 (2)
Jonas Gustavsson $3,000,000 (2)
Robbie Russo $3,000,000 (2)
Ondrej Roman $3,000,000 (2)
Seth Ambroz $3,000,000 (2)
Matt Read $2,500,000 (1)
Bill Arnold $2,500,000 (1)
Jakub Kovar $2,300,000 (2)
Anthony Stolarz $2,194,000 (1)
Josh A. Anderson $2,000,000 (2)
Jake Oettinger $1,250,000 (1)
Filip Zadina $1,250,000 (3)
Thatcher Demko $1,035,000 (3)
Kristian Vesalainen $1,000,000 (1)
Kirill Marchenko $1,000,000 (2)
Denis Gurianov $868,000 (1)
Michael McNiven $833,000 (3)
Jordan Harris $800,000 (2)
Bulat Shafigullin $800,000 (3)
Sonny Milano $776,000 (3)
Tarmo Reunanen $757,000 (3)
Casey Fitzgerald $756,000 (3)
Linus Nassen $754,000 (2)
Carter Verhaeghe $753,000 (1)
Kyle Wood $749,000 (3)
Fredrik Karlstrom $749,000 (3)
Niko Mikkola $738,000 (4)
Graham McPhee $703,000 (2)
Xavier Bernard $700,000 (3)
Scott Reedy $700,000 (1)
Nicklaus Perbix $664,000 (4)
Cameron Hughes $648,000 (4)
Nicklas Bergfors $600,000 (3)
Daniel Bukac $600,000 (1)
Benton Maass $600,000 (1)
Total Farm Players35
Salary Commitment
Year 2029 : $46,577,000
Year 2030 : $33,612,000
Year 2031 : $11,055,000
Year 2032 : $2,050,000
Salary Average Commitment
Year 2029 : $45,721,000
Year 2030 : $33,811,000
Year 2031 : $11,311,000
Year 2032 : $1,500,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 5,684 - 94.73%
Level 2: 5000 - $60 - 4,999 - 99.99%
Level 3: 2000 - $35 - 1,883 - 94.13%
Level 4: 6000 - $20 - 5,042 - 84.04%
Luxury : 1000 - $200 - 937 - 93.67%
Total Capacity :20000

Income

Home Games Left39
Average Attendance - %18,545 - 92.73%
Average Income per Game$623,441
Year to Date Revenue$1,870,323

Expense

Pro Players Total Salaries$86,168,000
Farm Players Total Salaries$32,443,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,614,108
Farm Year To Date Expenses$1,786,476
Pro Salary Cap To Date$4,535,160
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,314,199
Pro Remaining Season Days108
Pro Expenses Per Days$769,018
Pro Estimated Expenses$83,053,944
Farm Remaining Season Days108
Farm Expenses Per Days$297,746
Farm Estimated Expenses$32,156,568
Estimated Season Expenses$115,210,512
Season Salary Cap$86,168,000
Estimate Under Maximum Salary Cap of $87,500,000$1,332,000
Estimate Over Minimum Salary Cap of $0 $86,168,000
Current Bank Account$106,951,355
Projected Bank Account$16,055,042

Pro Players Salaries

Tyler Myers $9,009,000 (3)
Milan Lucic $8,119,000 (2)
Michael Del Zotto $7,130,000 (4)
Connor McDavid $7,023,000 (4)
Artemi Panarin $6,929,000 (1)
Jeff Skinner $6,665,000 (2)
John Gibson $6,467,000 (4)
Ryan Nugent-Hopkins $5,936,000 (4)
Sean Monahan $5,009,000 (1)
Gabriel Landeskog $3,988,000 (1)
Bryan Rust $2,863,000 (3)
Andrej Sekera $2,707,000 (3)
Philip Samuelsson $2,500,000 (1)
Tyler Bunz $2,105,000 (3)
Connor Murphy $2,083,000 (1)
Michal Repik $1,900,000 (3)
Jared Knight $1,900,000 (3)
Sean Lorenz $1,492,000 (4)
Christopher Tanev $856,000 (4)
Connor Chatham $768,000 (4)
Connor Brown $719,000 (3)
Total Pro Players21
Salary Commitment
Year 2029 : $86,168,000
Year 2030 : $65,659,000
Year 2031 : $50,875,000
Year 2032 : $29,672,000
Salary Average Commitment
Year 2029 : $54,541,700
Year 2030 : $32,445,000
Year 2031 : $22,567,000
Year 2032 : $3,500,000
Salary Cap with 1 Way Contract
Year 2029 : $86,168,000
Year 2030 : $65,659,000
Year 2031 : $50,875,000
Year 2032 : $29,672,000

Farm Players Salaries

Samu Perhonen $2,000,000 (1)
Nick Magyar $2,000,000 (3)
Marko Dano $2,000,000 (2)
Dennis Yan $1,500,000 (2)
Noah Dobson $1,250,000 (3)
Brandon Halverson $1,100,000 (1)
Evan Barratt $1,000,000 (1)
Conor Timmins $1,000,000 (1)
Brent Gates $950,000 (1)
Juuso Puustinen $920,000 (1)
Jackson Houck $900,000 (1)
Tomas Kubalik $900,000 (1)
Tyler Parsons $895,000 (3)
Tanner Richard $888,000 (3)
Ryan Collins $850,000 (1)
Brendan Warren $850,000 (1)
Daniel Sprong $848,000 (1)
Linus Arnesson $812,000 (1)
Jakub Skarek $800,000 (3)
Maxime Fortier $800,000 (1)
Chase Priskie $769,000 (2)
Will Borgen $758,000 (1)
Miikka Salomaki $757,000 (1)
Martins Dzierkals $755,000 (1)
Nick Baptiste $753,000 (4)
Nick Shore $749,000 (3)
Alexey Toropchenko $747,000 (4)
Dylan Labbe $744,000 (3)
Ronald Boyd $728,000 (4)
Peter Diliberatore $700,000 (3)
Paul Cotter $700,000 (2)
Pontus Holmberg $700,000 (3)
Pavel Shen $700,000 (3)
Nicolas Petan $620,000 (4)
Total Farm Players34
Salary Commitment
Year 2029 : $32,443,000
Year 2030 : $17,243,000
Year 2031 : $12,274,000
Year 2032 : $2,848,000
Salary Average Commitment
Year 2029 : $38,479,000
Year 2030 : $15,400,000
Year 2031 : $10,600,000
Year 2032 : $2,000,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $100 - 5,863 - 97.71%
Level 2: 5000 - $60 - 4,766 - 95.31%
Level 3: 2000 - $35 - 1,901 - 95.03%
Level 4: 6000 - $20 - 5,338 - 88.97%
Luxury : 1000 - $200 - 968 - 96.75%
Total Capacity :20000

Income

Home Games Left40
Average Attendance - %18,834 - 94.17%
Average Income per Game$631,868
Year to Date Revenue$1,263,736

Expense

Pro Players Total Salaries$85,258,000
Farm Players Total Salaries$44,102,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,566,210
Farm Year To Date Expenses$2,400,108
Pro Salary Cap To Date$4,052,526
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,274,720
Pro Remaining Season Days108
Pro Expenses Per Days$761,035
Pro Estimated Expenses$82,191,780
Farm Remaining Season Days108
Farm Expenses Per Days$400,018
Farm Estimated Expenses$43,201,944
Estimated Season Expenses$125,393,724
Season Salary Cap$76,998,000
Estimate Under Maximum Salary Cap of $87,500,000$10,502,000
Estimate Over Minimum Salary Cap of $0 $76,998,000
Current Bank Account$11,138,625
Projected Bank Account($88,980,379)

Pro Players Salaries

Kyle Beach $8,683,000 (2)
David Backes (Out of Payroll) $8,260,000 (3)
Jaden Schwartz $7,211,000 (3)
Dustin Brown $7,000,000 (2)
Jake Allen $6,961,000 (3)
Michael Ratchuk $6,014,000 (4)
Brett Connolly $5,909,000 (3)
Bradley Ross $5,500,000 (2)
Patric Hornqvist $4,750,000 (2)
Alexander Radulov $4,364,000 (1)
Jonathan Merrill $3,929,000 (2)
Philippe Paradis $3,750,000 (4)
Daniel Girardi $3,000,000 (2)
Colin Miller $2,273,000 (2)
Jordan Schmaltz $2,000,000 (2)
Lukas Sutter $1,500,000 (4)
Mike Winther $1,500,000 (4)
Jeremy Helvig $950,000 (3)
Marcus Pettersson $871,000 (3)
Deven Sideroff $833,000 (1)
Total Pro Players20
Salary Commitment
Year 2029 : $85,258,000
Year 2030 : $78,359,000
Year 2031 : $41,028,000
Year 2032 : $12,764,000
Salary Average Commitment
Year 2029 : $66,067,000
Year 2030 : $64,526,000
Year 2031 : $32,924,000
Year 2032 : $7,250,000
Salary Cap with 1 Way Contract
Year 2029 : $85,258,000
Year 2030 : $80,061,000
Year 2031 : $42,926,000
Year 2032 : $12,764,000

Farm Players Salaries

Jens Looke $2,500,000 (3)
Noah Rod $2,000,000 (2)
Mark Visentin $2,000,000 (3)
Henrik Samuelsson $2,000,000 (1)
Joey Anderson $2,000,000 (2)
Alexander Khokhlachev $1,810,000 (4)
Brett Murray $1,750,000 (3)
Pascal Leclaire $1,650,000 (1)
Tyler Motte $1,500,000 (3)
Shane Gersich $1,500,000 (3)
Connor Hall $1,500,000 (3)
Brett Pollock $1,500,000 (2)
Tom McCollum $1,400,000 (1)
Kris Chucko $1,300,000 (1)
Ryan O'Marra $1,250,000 (1)
Jake Evans $1,250,000 (2)
Miroslav Svoboda $1,100,000 (3)
Vaclav Karabacek $842,000 (4)
Juho Lammikko $839,000 (2)
Alex Peters $838,000 (2)
Michael Downing $830,000 (2)
Ben Harpur $826,000 (1)
Jason Wilson $816,000 (1)
Rob O'Gara $813,000 (3)
Ty Emberson $800,000 (2)
Jimmy Schuldt $800,000 (1)
Cameron Hillis $800,000 (3)
Adam Ginning $800,000 (3)
Filip Westerlund $800,000 (1)
Nikita Gusev $780,000 (1)
Samuel Kurker $762,000 (3)
Denis Malgin $746,000 (1)
Samuel Houde $700,000 (2)
Filip Kral $700,000 (2)
Malte Setkov $700,000 (1)
John St Ivany $700,000 (3)
David Noel $600,000 (1)
Michael Pezzetta $600,000 (3)
Total Farm Players38
Salary Commitment
Year 2029 : $44,102,000
Year 2030 : $30,434,000
Year 2031 : $18,977,000
Year 2032 : $2,652,000
Salary Average Commitment
Year 2029 : $44,755,000
Year 2030 : $30,708,000
Year 2031 : $18,360,000
Year 2032 : $1,000,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 6000 - $100 - 5,504 - 91.74%
Level 2: 5000 - $60 - 4,789 - 95.78%
Level 3: 2000 - $35 - 1,940 - 97.02%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 958 - 95.77%
Total Capacity :18000

Income

Home Games Left39
Average Attendance - %17,191 - 95.51%
Average Income per Game$600,381
Year to Date Revenue$1,801,144

Expense

Pro Players Total Salaries$84,962,000
Farm Players Total Salaries$31,798,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,550,634
Farm Year To Date Expenses$1,752,528
Pro Salary Cap To Date$4,471,686
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,414,872
Pro Remaining Season Days108
Pro Expenses Per Days$758,439
Pro Estimated Expenses$81,911,412
Farm Remaining Season Days108
Farm Expenses Per Days$292,088
Farm Estimated Expenses$31,545,504
Estimated Season Expenses$113,456,916
Season Salary Cap$84,962,000
Estimate Under Maximum Salary Cap of $87,500,000$2,538,000
Estimate Over Minimum Salary Cap of $0 $84,962,000
Current Bank Account$44,222,111
Projected Bank Account($45,819,933)

Pro Players Salaries

Shea Weber $10,301,000 (3)
Leon Draisaitl $7,511,000 (2)
Derek Stepan $7,475,000 (3)
Derek Roy $6,833,000 (1)
Tuukka Rask $6,290,000 (1)
Hampus Lindholm $5,851,000 (3)
Rickard Rakell $5,275,000 (1)
Vyacheslav Voinov $5,000,000 (1)
Mark Stone $4,992,000 (3)
Tyler Ennis $3,750,000 (2)
Peter Holland $3,115,000 (1)
Ryan Murphy $2,681,000 (1)
Michael Lee $2,600,000 (4)
Paul Byron $2,400,000 (3)
Samuel Morin $2,336,000 (4)
Danny Dekeyser $2,184,000 (4)
Adam Janosik $1,500,000 (3)
Phillip Danault $1,263,000 (3)
Cody Eakin $1,250,000 (2)
Kale Kessy $832,000 (2)
Garrett Noonan $773,000 (4)
Cal Clutterbuck $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2029 : $84,962,000
Year 2030 : $54,954,000
Year 2031 : $41,502,000
Year 2032 : $7,720,000
Salary Average Commitment
Year 2029 : $69,110,000
Year 2030 : $41,636,000
Year 2031 : $32,196,000
Year 2032 : $4,100,000
Salary Cap with 1 Way Contract
Year 2029 : $84,962,000
Year 2030 : $55,018,000
Year 2031 : $41,675,000
Year 2032 : $7,893,000

Farm Players Salaries

Niklas Svedberg $3,000,000 (1)
Jonathan Dahlen $2,500,000 (3)
Dylan Wells $1,500,000 (2)
Justin Daniels $1,500,000 (1)
Martin Kaut $1,250,000 (3)
Eeli Tolvanen $1,250,000 (1)
Kailer Yamamoto $1,250,000 (1)
Ryan McLeod $1,250,000 (3)
Alexander Romanov $1,250,000 (3)
Kevin Bahl $1,000,000 (2)
Sondre Olden $1,000,000 (1)
Riley Sheen $1,000,000 (1)
Jakob Chychrun $926,000 (2)
Cedric Paquette $900,000 (2)
Michael Dal Colle $877,000 (2)
Julius Honka $844,000 (3)
Jujhar Khaira $834,000 (2)
Kerby Rychel $830,000 (4)
Jesper Eliasson $800,000 (3)
Dmitri Samorukov $800,000 (1)
Jesse Puljujarvi $789,000 (3)
Joshua Norris $783,000 (4)
Dennis Cholowski $779,000 (3)
Roope Hintz $764,000 (4)
Dillon Simpson $747,000 (4)
Oskar Sundqvist $746,000 (3)
Caleb Jones $736,000 (4)
Joel Eriksson-Ek $693,000 (1)
Ethan Bear $600,000 (1)
Vitek Vanecek $600,000 (2)
Total Farm Players30
Salary Commitment
Year 2029 : $31,798,000
Year 2030 : $20,551,000
Year 2031 : $13,838,000
Year 2032 : $3,860,000
Salary Average Commitment
Year 2029 : $32,297,000
Year 2030 : $20,247,000
Year 2031 : $13,432,000
Year 2032 : $2,500,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 5,706 - 95.09%
Level 2: 5000 - $60 - 4,475 - 89.51%
Level 3: 2000 - $35 - 1,949 - 97.45%
Level 4: 6000 - $20 - 5,332 - 88.87%
Luxury : 1000 - $200 - 903 - 90.30%
Total Capacity :20000

Income

Home Games Left39
Average Attendance - %18,365 - 91.83%
Average Income per Game$609,220
Year to Date Revenue$1,827,659

Expense

Pro Players Total Salaries$87,193,000
Farm Players Total Salaries$37,816,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,668,054
Farm Year To Date Expenses$2,069,262
Pro Salary Cap To Date$4,589,106
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,759,567
Pro Remaining Season Days108
Pro Expenses Per Days$778,009
Pro Estimated Expenses$84,024,972
Farm Remaining Season Days108
Farm Expenses Per Days$344,877
Farm Estimated Expenses$37,246,716
Estimated Season Expenses$121,271,688
Season Salary Cap$87,193,000
Estimate Under Maximum Salary Cap of $87,500,000$307,000
Estimate Over Minimum Salary Cap of $0 $87,193,000
Current Bank Account$25,965,218
Projected Bank Account($71,546,903)

Pro Players Salaries

Evgeni Malkin $11,216,000 (2)
Jeff Carter $10,157,000 (3)
Jakub Voracek $8,513,000 (4)
Alexander Burmistrov $7,635,000 (3)
Brett MacLean $6,889,000 (3)
Beau Bennett $5,794,000 (3)
Semen Varlamov $5,708,000 (3)
Cam Fowler $5,602,000 (3)
Alex Pietrangelo $5,354,000 (3)
Jared Spurgeon $5,288,000 (1)
Sam Bennett $3,430,000 (3)
Brett Pesce $2,846,000 (1)
Dylan Strome $2,352,000 (4)
Slater Koekkoek $1,500,000 (3)
Jake Paterson $1,152,000 (4)
Samuel Girard $849,000 (2)
Anthony Cirelli $839,000 (1)
Robby Fabbri $780,000 (2)
Danton Heinen $689,000 (3)
Igor Makarov $600,000 (4)
Total Pro Players20
Salary Commitment
Year 2029 : $87,193,000
Year 2030 : $78,134,000
Year 2031 : $65,375,000
Year 2032 : $12,617,000
Salary Average Commitment
Year 2029 : $63,017,000
Year 2030 : $58,453,000
Year 2031 : $45,839,000
Year 2032 : $2,000,000
Salary Cap with 1 Way Contract
Year 2029 : $87,193,000
Year 2030 : $78,220,000
Year 2031 : $65,375,000
Year 2032 : $12,617,000

Farm Players Salaries

Adam Morrison $4,391,000 (2)
Charlie McAvoy $2,283,000 (3)
J-F Berube $1,940,000 (1)
Luca Caputi $1,396,000 (2)
Joshua Leivo $1,281,000 (1)
Nikolay Goldobin $1,238,000 (2)
Henri Kiviaho $1,200,000 (2)
Ilya Sorokin $1,093,000 (3)
Daniel Rahimi $1,047,000 (1)
Arvid Holm $972,000 (4)
Evgeny Svechnikov $952,000 (3)
Andreas Englund $895,000 (3)
Zach Aston Reese $889,000 (4)
Gabriel Vilardi $872,000 (4)
Tyson Jost $872,000 (3)
Nikita Scherbak $858,000 (3)
Rasmus Asplund $854,000 (2)
Alex Formenton $848,000 (4)
Antoine Bibeau $833,000 (1)
Sebastian J. Aho $812,000 (4)
Jakob Stukel $810,000 (3)
Louis Belpedio $777,000 (3)
Brett Howden $771,000 (2)
Michael Bunting $769,000 (2)
Jack Dougherty $761,000 (2)
Carl Grundstrom $754,000 (2)
Sven Andrighetto $750,000 (1)
Dominik Simon $736,000 (4)
Alex Lepkowski $731,000 (4)
Mark Adams $722,000 (4)
Artyom Manukyan $700,000 (3)
Ben Gleason $700,000 (1)
Ian White $691,000 (4)
Gustav Olofsson $677,000 (1)
Filip Chlapik $677,000 (1)
Victor Berglund $664,000 (4)
Kaden Fulcher $600,000 (1)
Total Farm Players37
Salary Commitment
Year 2029 : $37,816,000
Year 2030 : $28,200,000
Year 2031 : $15,769,000
Year 2032 : $7,613,000
Salary Average Commitment
Year 2029 : $25,921,500
Year 2030 : $20,145,500
Year 2031 : $12,602,000
Year 2032 : $4,000,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 5,729 - 95.48%
Level 2: 5000 - $60 - 4,917 - 98.33%
Level 3: 2000 - $35 - 1,794 - 89.68%
Level 4: 6000 - $20 - 5,238 - 87.29%
Luxury : 1000 - $200 - 992 - 99.23%
Total Capacity :20000

Income

Home Games Left39
Average Attendance - %18,669 - 93.35%
Average Income per Game$629,288
Year to Date Revenue$1,887,864

Expense

Pro Players Total Salaries$78,099,000
Farm Players Total Salaries$38,037,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,220,124
Farm Year To Date Expenses$2,050,194
Pro Salary Cap To Date$4,141,176
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,542,232
Pro Remaining Season Days108
Pro Expenses Per Days$698,237
Pro Estimated Expenses$75,409,596
Farm Remaining Season Days108
Farm Expenses Per Days$346,816
Farm Estimated Expenses$37,456,128
Estimated Season Expenses$112,865,724
Season Salary Cap$78,099,000
Estimate Under Maximum Salary Cap of $87,500,000$9,401,000
Estimate Over Minimum Salary Cap of $0 $78,099,000
Current Bank Account$19,116,011
Projected Bank Account($69,207,481)

Pro Players Salaries

Sidney Crosby $12,529,000 (1)
Mike Richards $10,627,000 (2)
Ryan O'Reilly $7,994,000 (2)
Devan Dubnyk $6,372,000 (4)
Mark Giordano $5,332,000 (3)
Mark Jankowski $4,939,000 (2)
Christian Ehrhoff $4,772,000 (1)
Michal Neuvirth $3,891,000 (3)
Sebastian Wannstrom $3,401,000 (3)
Michael Matheson $2,000,000 (1)
Noah Hanifin $1,942,000 (4)
Sam Reinhart $1,935,000 (3)
Josh Morrissey $1,851,000 (4)
Ryan Spooner $1,750,000 (2)
Kyle Cumiskey $1,626,000 (3)
Mikko Rantanen $1,306,000 (1)
Keven Veilleux $1,243,000 (1)
Anthony Camara $1,201,000 (3)
Pavel Buchnevich $854,000 (4)
MacKenzie MacEachern $853,000 (2)
Pavel Kraskovsky $850,000 (4)
Anton Klementyev $831,000 (3)
Total Pro Players22
Salary Commitment
Year 2029 : $78,099,000
Year 2030 : $56,249,000
Year 2031 : $30,086,000
Year 2032 : $11,869,000
Salary Average Commitment
Year 2029 : $58,533,000
Year 2030 : $41,162,000
Year 2031 : $20,255,000
Year 2032 : $2,850,000
Salary Cap with 1 Way Contract
Year 2029 : $78,099,000
Year 2030 : $56,249,000
Year 2031 : $30,086,000
Year 2032 : $11,869,000

Farm Players Salaries

Joel Gistedt $2,500,000 (3)
Mitchell Moroz $2,000,000 (1)
Dustin Tokarski $2,000,000 (1)
David Toews $2,000,000 (1)
Patrick Sieloff $2,000,000 (1)
Barrett Hayton $1,250,000 (2)
Ty Smith $1,250,000 (2)
Scott Perunovich $1,250,000 (2)
Morgan Klimchuk $1,056,000 (2)
Aleksi Heponiemi $1,000,000 (1)
Isac Lundestrom $1,000,000 (2)
Oskar Steen $1,000,000 (2)
Jan Jenik $1,000,000 (2)
Seth Helgeson $1,000,000 (2)
Joseph Woll $971,000 (3)
Lias Andersson $966,000 (4)
Morgan Frost $947,000 (4)
Jacob Larsson $941,000 (4)
Ian Mitchell $934,000 (4)
Justin Sefton $931,000 (1)
Conor Garland $903,000 (4)
Dane Fox $895,000 (1)
Alexander Chmelevski $886,000 (4)
Dillon Dube $848,000 (3)
Boris Katchouk $845,000 (3)
Rinat Valiev $842,000 (3)
Drake Batherson $822,000 (4)
Lukas Dostal $800,000 (2)
Jacob Peterson $800,000 (1)
John Hayden $758,000 (1)
Chris Calnan $750,000 (2)
Jakob Stenqvist $750,000 (4)
Joonas Donskoi $742,000 (2)
Matt Kennedy $700,000 (1)
Magus Chrona $700,000 (3)
Total Farm Players35
Salary Commitment
Year 2029 : $38,037,000
Year 2030 : $24,953,000
Year 2031 : $13,855,000
Year 2032 : $7,149,000
Salary Average Commitment
Year 2029 : $34,471,000
Year 2030 : $21,320,000
Year 2031 : $10,948,000
Year 2032 : $4,250,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - $100 - 5,557 - 92.61%
Level 2: 5000 - $60 - 4,769 - 95.37%
Level 3: 2000 - $35 - 1,959 - 97.93%
Level 4: 6000 - $20 - 4,946 - 82.43%
Luxury : 1000 - $200 - 985 - 98.50%
Total Capacity :20000

Income

Home Games Left40
Average Attendance - %18,215 - 91.07%
Average Income per Game$615,176
Year to Date Revenue$1,230,352

Expense

Pro Players Total Salaries$86,887,200
Farm Players Total Salaries$49,910,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,651,956
Farm Year To Date Expenses$2,705,790
Pro Salary Cap To Date$4,573,008
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,607,040
Pro Remaining Season Days108
Pro Expenses Per Days$775,326
Pro Estimated Expenses$83,735,208
Farm Remaining Season Days108
Farm Expenses Per Days$450,965
Farm Estimated Expenses$48,704,220
Estimated Season Expenses$132,439,428
Season Salary Cap$86,887,200
Estimate Under Maximum Salary Cap of $87,500,000$612,800
Estimate Over Minimum Salary Cap of $0 $86,887,200
Current Bank Account$46,545,156
Projected Bank Account($61,287,232)

Pro Players Salaries

Kyle Turris $11,021,000 (3)
Joe Pavelski $8,794,000 (4)
Phil Kessel $8,292,000 (1)
Blake Wheeler $7,000,000 (3)
Jack Johnson $6,750,000 (1)
Scott Glennie $6,343,000 (2)
Martin Jones $5,750,000 (1)
Taylor Chorney $5,500,000 (3)
Mikhail Grigorenko $5,351,000 (3)
Erik Gustafsson $3,903,000 (4)
T.J. Brodie $3,578,000 (3)
Jesse Blacker $2,972,200 (4)
Marek Schwarz $2,600,000 (2)
Colton Sissons $1,750,000 (3)
Greg Nemisz $1,527,000 (2)
Jan Mursak $1,368,000 (2)
Petteri Nokelainen $891,000 (2)
Josh Gorges $817,000 (1)
Dmitrij Jaskin $730,000 (4)
Ross Colton $722,000 (3)
Mirco Mueller $628,000 (1)
Tomas Jurco $600,000 (4)
Total Pro Players22
Salary Commitment
Year 2029 : $86,887,200
Year 2030 : $64,528,200
Year 2031 : $51,799,200
Year 2032 : $16,999,200
Salary Average Commitment
Year 2029 : $60,665,000
Year 2030 : $40,385,000
Year 2031 : $31,479,000
Year 2032 : $2,500,000
Salary Cap with 1 Way Contract
Year 2029 : $86,887,200
Year 2030 : $64,650,200
Year 2031 : $51,921,200
Year 2032 : $16,999,200

Farm Players Salaries

Devin Shore $3,000,000 (1)
Guillaume Latendresse $3,000,000 (2)
Travis Ewanyk $3,000,000 (1)
Ben Scrivens $2,500,000 (1)
Kevin Poulin $2,500,000 (2)
Drew Olson $2,500,000 (2)
Ruslan Bashkirov $2,500,000 (1)
Joseph Cramarossa $2,500,000 (1)
Matt Beleskey $2,500,000 (1)
Jeff Zatkoff $2,500,000 (1)
Alexandre Mallet $2,500,000 (1)
Tony Dehart $2,000,000 (1)
Dylen McKinlay $2,000,000 (1)
Miro Heiskanen $1,376,000 (4)
Ryan Segalla $1,100,000 (2)
Austin Wuthrich $1,000,000 (1)
Alexander Delnov $1,000,000 (1)
Henrik Bjorklund $950,000 (1)
Zach Nastasiuk $931,000 (3)
Brett Kulak $923,000 (1)
Eddie Wittchow $922,000 (2)
Alex Lintuniemi $852,000 (3)
Yan-Pavel Laplante $806,000 (2)
Erik Cernak $762,000 (4)
Otto Koivula $741,000 (3)
Hugh McGing $700,000 (3)
Miska Kukkonen $700,000 (2)
Stanislav Demin $700,000 (2)
Jacob Pivonka $700,000 (2)
Tim Soderlund $700,000 (1)
Justin Schutz $700,000 (3)
Cameron Crotty $700,000 (1)
Matthew Benning $647,000 (2)
Total Farm Players33
Salary Commitment
Year 2029 : $49,910,000
Year 2030 : $19,233,000
Year 2031 : $5,464,000
Year 2032 : $1,679,000
Salary Average Commitment
Year 2029 : $47,201,000
Year 2030 : $16,851,000
Year 2031 : $4,046,000
Year 2032 : $500,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,422 - 90.37%
Level 2: 5000 - $60 - 4,877 - 97.54%
Level 3: 2000 - $35 - 1,831 - 91.55%
Level 4: 6000 - $20 - 5,216 - 86.94%
Luxury : 1000 - $200 - 915 - 91.50%
Total Capacity :20000

Income

Home Games Left39
Average Attendance - %18,261 - 91.31%
Average Income per Game$604,978
Year to Date Revenue$1,814,934

Expense

Pro Players Total Salaries$84,051,000
Farm Players Total Salaries$31,627,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,502,682
Farm Year To Date Expenses$1,743,528
Pro Salary Cap To Date$4,423,734
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,594,142
Pro Remaining Season Days108
Pro Expenses Per Days$750,447
Pro Estimated Expenses$81,048,276
Farm Remaining Season Days108
Farm Expenses Per Days$290,588
Farm Estimated Expenses$31,383,504
Estimated Season Expenses$112,431,780
Season Salary Cap$84,051,000
Estimate Under Maximum Salary Cap of $87,500,000$3,449,000
Estimate Over Minimum Salary Cap of $0 $84,051,000
Current Bank Account$51,073,813
Projected Bank Account($37,763,825)

Pro Players Salaries

Victor Hedman $8,562,000 (2)
Bo Horvat $6,775,000 (3)
Chris Stewart $6,750,000 (2)
Erik Johnson $6,674,000 (4)
Tyler Cuma $5,643,000 (2)
John Klingberg $4,936,000 (1)
Scott Laughton $4,748,000 (3)
Bryan Little $4,604,000 (3)
Stefan Noesen $4,418,000 (2)
Jonas Brodin $4,142,000 (1)
Jhonas Enroth $4,138,000 (3)
Radek Faksa $3,966,000 (2)
Alexander Frolov $3,876,000 (1)
Jack Campbell $3,778,000 (4)
Theodor Blueger $3,699,000 (3)
Victor Rask $2,696,000 (1)
Max Domi $1,387,000 (1)
Jake McCabe $945,000 (1)
Valeri Nichushkin $878,000 (1)
Jeff Schultz $721,000 (3)
Ryan Dzingel $715,000 (1)
Total Pro Players21
Salary Commitment
Year 2029 : $84,051,000
Year 2030 : $63,245,000
Year 2031 : $33,290,000
Year 2032 : $10,452,000
Salary Average Commitment
Year 2029 : $46,480,000
Year 2030 : $38,179,000
Year 2031 : $21,889,000
Year 2032 : $1,000,000
Salary Cap with 1 Way Contract
Year 2029 : $84,051,000
Year 2030 : $64,476,000
Year 2031 : $35,137,000
Year 2032 : $10,452,000

Farm Players Salaries

Anton Forsberg $2,849,000 (2)
Scott Hartnell $1,600,000 (1)
Philippe Desrosiers $1,250,000 (2)
Ryan Merkley $1,000,000 (2)
Kody Clark $1,000,000 (2)
Alexander Alexeyev $1,000,000 (2)
Liam Hawel $921,000 (2)
Felix Sandstrom $916,000 (1)
Yakov Trenin $895,000 (3)
Austin Levi $884,000 (3)
Henri Jokiharju $858,000 (4)
Brett Ritchie $856,000 (3)
Max Zimmer $850,000 (3)
Grant Mismash $843,000 (4)
Nathan Smith $800,000 (2)
Semyon Der-Arguchintsev $800,000 (3)
Jonathan Tychonick $800,000 (3)
Robin Salo $800,000 (1)
Matej Pekar $800,000 (3)
Joel Hofer $800,000 (2)
Trey Fix Wolansky $800,000 (3)
Justus Annunen $800,000 (3)
Logan Brown $793,000 (2)
Gabriel Carlsson $771,000 (4)
Ivan Barbashev $770,000 (2)
Oliver Kylington $763,000 (1)
Ryan Donato $762,000 (2)
Artur Kayumov $740,000 (3)
Dominik Kahun $726,000 (4)
Justin Bailey $716,000 (1)
Michael Kesselring $700,000 (3)
Delcan Chisholm $700,000 (3)
Wyatt Kalynuk $700,000 (1)
Chris Wilkie $699,000 (1)
Max Lajoie $665,000 (2)
Total Farm Players35
Salary Commitment
Year 2029 : $31,627,000
Year 2030 : $25,280,000
Year 2031 : $12,823,000
Year 2032 : $3,198,000
Salary Average Commitment
Year 2029 : $26,610,000
Year 2030 : $20,736,000
Year 2031 : $10,066,000
Year 2032 : $2,000,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $100 - 5,670 - 94.49%
Level 2: 5000 - $60 - 4,811 - 96.21%
Level 3: 2000 - $35 - 1,932 - 96.60%
Level 4: 6000 - $20 - 4,823 - 80.38%
Luxury : 1000 - $200 - 955 - 95.50%
Total Capacity :20000

Income

Home Games Left40
Average Attendance - %18,190 - 90.95%
Average Income per Game$617,432
Year to Date Revenue$1,234,863

Expense

Pro Players Total Salaries$85,738,000
Farm Players Total Salaries$36,606,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,632,967
Farm Year To Date Expenses$1,998,245
Pro Salary Cap To Date$4,554,019
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,697,260
Pro Remaining Season Days108
Pro Expenses Per Days$765,246
Pro Estimated Expenses$82,646,568
Farm Remaining Season Days108
Farm Expenses Per Days$334,263
Farm Estimated Expenses$36,100,404
Estimated Season Expenses$118,746,972
Season Salary Cap$85,738,000
Estimate Under Maximum Salary Cap of $87,500,000$1,762,000
Estimate Over Minimum Salary Cap of $0 $85,738,000
Current Bank Account$70,235,541
Projected Bank Account($23,814,171)

Pro Players Salaries

Claude Giroux $10,032,000 (2)
Travis Zajac $9,580,000 (2)
Taylor Hall $7,858,000 (2)
Patrice Bergeron $7,111,000 (2)
Alexander Edler $6,750,000 (1)
Cory Schneider $6,050,000 (1)
Jake Gardiner $5,589,000 (4)
Ivan Provorov $5,159,000 (4)
Shayne Gostisbehere $4,215,000 (3)
Carl Soderberg $3,949,000 (2)
Alexander Steen $3,627,000 (2)
Timur Tsarev $2,920,000 (2)
Johan Larsson $2,500,000 (1)
Max Gardiner $2,190,000 (3)
Rocco Grimaldi $1,937,000 (3)
Teemu Pulkkinen $1,700,000 (2)
Jakub Culek $1,500,000 (2)
Stefan Legein $1,500,000 (1)
Kyle Keyser $810,000 (4)
Tyler Bertuzzi $761,000 (1)
Total Pro Players20
Salary Commitment
Year 2029 : $85,738,000
Year 2030 : $67,824,000
Year 2031 : $19,372,000
Year 2032 : $11,558,000
Salary Average Commitment
Year 2029 : $62,662,000
Year 2030 : $44,804,000
Year 2031 : $6,870,000
Year 2032 : $1,500,000
Salary Cap with 1 Way Contract
Year 2029 : $85,738,000
Year 2030 : $68,177,000
Year 2031 : $19,900,000
Year 2032 : $11,558,000

Farm Players Salaries

Oscar Dansk $2,653,000 (2)
Josh Unice $2,000,000 (2)
Erik B. Karlsson $1,500,000 (1)
Sami Lepisto $1,250,000 (1)
Trevor Lewis $1,200,000 (1)
Matt D'Agostini $1,048,000 (2)
Jonathan Matsumoto $1,000,000 (4)
Albin Eriksson $1,000,000 (3)
Benjamin Mirageas $989,000 (1)
Ryan Parent $924,000 (1)
Kyle Pettit $918,000 (1)
Jacob Golden $908,000 (2)
Jared Fiegl $905,000 (1)
Isaac MacLeod $903,000 (1)
Connor Bunnaman $875,000 (1)
Frankie Corrado $860,000 (1)
Jonas Rondbjerg $852,000 (2)
Nicolas Aube-Kubel $838,000 (2)
Loic Leduc $836,000 (1)
Noah Cates $826,000 (2)
Michael Mersch $820,000 (3)
David Kase $819,000 (3)
Joseph Labate $800,000 (2)
Jacob Ragnarsson $800,000 (3)
Allan McShane $800,000 (2)
Niklas Nordgren $800,000 (3)
Brendan Ranford $800,000 (1)
Chris Terry $784,000 (1)
Wade Allison $754,000 (3)
Carsen Twarynski $748,000 (3)
Lucas Carlsson $745,000 (3)
Mikhail Vorobyov $742,000 (3)
Reece Willcox $738,000 (4)
Reece Scarlett $728,000 (3)
Oskar Lindblom $726,000 (3)
Linus Hogberg $725,000 (2)
Petr Kvaca $700,000 (1)
Tanner Laczynski $692,000 (2)
Kale Howarth $600,000 (1)
Total Farm Players39
Salary Commitment
Year 2029 : $36,606,000
Year 2030 : $22,562,000
Year 2031 : $10,420,000
Year 2032 : $1,738,000
Salary Average Commitment
Year 2029 : $31,453,000
Year 2030 : $18,504,000
Year 2031 : $9,642,000
Year 2032 : $1,135,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,912 - 98.54%
Level 2: 5000 - $60 - 4,707 - 94.15%
Level 3: 2000 - $35 - 1,923 - 96.15%
Level 4: 6000 - $20 - 5,308 - 88.47%
Luxury : 1000 - $200 - 950 - 94.97%
Total Capacity :20000

Income

Home Games Left39
Average Attendance - %18,800 - 94.00%
Average Income per Game$630,906
Year to Date Revenue$1,892,719

Expense

Pro Players Total Salaries$65,608,000
Farm Players Total Salaries$28,253,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$3,532,002
Farm Year To Date Expenses$1,565,946
Pro Salary Cap To Date$3,453,054
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,605,347
Pro Remaining Season Days108
Pro Expenses Per Days$588,667
Pro Estimated Expenses$63,576,036
Farm Remaining Season Days108
Farm Expenses Per Days$260,991
Farm Estimated Expenses$28,187,028
Estimated Season Expenses$91,763,064
Season Salary Cap$65,608,000
Estimate Under Maximum Salary Cap of $87,500,000$21,892,000
Estimate Over Minimum Salary Cap of $0 $65,608,000
Current Bank Account$140,190,737
Projected Bank Account$73,033,020

Pro Players Salaries

Brayden Schenn $6,749,000 (1)
Ryan Martindale $6,455,000 (4)
Dylan Larkin $5,920,000 (2)
Carter Hutton $5,185,000 (1)
Tomas Hertl $4,936,000 (1)
Jacob Markstrom $4,411,000 (1)
Jay Bouwmeester $4,243,000 (2)
Tim Erixon $3,830,000 (1)
Yanni Gourde $3,489,000 (4)
Kenny Ryan $2,871,000 (2)
Jake Muzzin $2,828,000 (4)
Raphael Bussieres $2,500,000 (1)
Matt Carle $2,108,000 (3)
Logan Shaw $1,450,000 (4)
Pierre-Luc Dubois $1,323,000 (2)
Cale Makar $1,250,000 (1)
Jonathan-Ismael Diaby $1,200,000 (4)
Patrik Laine $1,145,000 (3)
Nicolas Kerdiles $1,071,000 (2)
Jake Virtanen $1,054,000 (4)
Tage Thompson $865,000 (3)
Rasmus Bengtsson $725,000 (4)
Total Pro Players22
Salary Commitment
Year 2029 : $65,608,000
Year 2030 : $36,076,000
Year 2031 : $21,083,000
Year 2032 : $17,201,000
Salary Average Commitment
Year 2029 : $40,580,000
Year 2030 : $18,850,000
Year 2031 : $9,650,000
Year 2032 : $5,150,000
Salary Cap with 1 Way Contract
Year 2029 : $65,608,000
Year 2030 : $36,747,000
Year 2031 : $21,319,000
Year 2032 : $17,201,000

Farm Players Salaries

Sami Aittokallio $2,250,000 (4)
Brycen Martin $2,000,000 (1)
Jesperi Kotkaniemi $1,250,000 (2)
Evan Bouchard $1,250,000 (3)
Boo Nieves $1,200,000 (4)
Libor Hajek $1,090,000 (1)
Callum Booth $1,000,000 (4)
Jeremy Swayman $968,000 (4)
Alexandre Texier $926,000 (4)
Anton Slepyshev $923,000 (4)
Rhett Gardner $922,000 (1)
Guillaume Brisebois $900,000 (2)
Vladislav Kamenev $898,000 (1)
Ryan MacInnis $890,000 (2)
Filip Chytil $862,000 (4)
Ryan Gropp $850,000 (3)
Fabian Zetterlund $849,000 (4)
Jeremy Bracco $842,000 (4)
Mario Ferraro $842,000 (4)
Damien Riat $838,000 (2)
Otto Somppi $803,000 (3)
Riley Sutter $800,000 (2)
Seth Barton $800,000 (2)
Jack McBain $800,000 (2)
Andrei Altybarmakyan $800,000 (1)
Marcus Karlberg $800,000 (3)
Spencer Stastney $700,000 (2)
Parker Foo $600,000 (1)
Jakub Galvas $600,000 (1)
Total Farm Players29
Salary Commitment
Year 2029 : $28,253,000
Year 2030 : $21,343,000
Year 2031 : $14,365,000
Year 2032 : $10,662,000
Salary Average Commitment
Year 2029 : $25,713,000
Year 2030 : $19,184,000
Year 2031 : $12,250,000
Year 2032 : $7,950,000

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Centre
Level 1: 6000 - $100 - 5,578 - 92.97%
Level 2: 5000 - $60 - 4,479 - 89.58%
Level 3: 2000 - $35 - 1,913 - 95.63%
Level 4: 6000 - $20 - 5,128 - 85.47%
Luxury : 1000 - $200 - 958 - 95.80%
Total Capacity :20000

Income

Home Games Left40
Average Attendance - %18,056 - 90.28%
Average Income per Game$605,695
Year to Date Revenue$1,211,390

Expense

Pro Players Total Salaries$85,188,000
Farm Players Total Salaries$28,815,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,562,526
Farm Year To Date Expenses$1,595,526
Pro Salary Cap To Date$4,483,578
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,227,800
Pro Remaining Season Days108
Pro Expenses Per Days$760,421
Pro Estimated Expenses$82,125,468
Farm Remaining Season Days108
Farm Expenses Per Days$265,921
Farm Estimated Expenses$28,719,468
Estimated Season Expenses$110,844,936
Season Salary Cap$85,188,000
Estimate Under Maximum Salary Cap of $87,500,000$2,312,000
Estimate Over Minimum Salary Cap of $0 $85,188,000
Current Bank Account$91,171,172
Projected Bank Account$4,554,036

Pro Players Salaries

Eric Staal $10,296,000 (3)
Zach Parise $8,641,000 (1)
Brandon Sutter $7,291,000 (3)
Keith Yandle $7,189,000 (1)
Marc-Andre Fleury $6,484,000 (2)
Nino Niederreiter $5,500,000 (2)
J.T. Miller $5,288,000 (3)
Curtis Lazar $4,707,000 (4)
Colton Parayko $4,662,000 (3)
Brayden Point $3,671,000 (2)
Tyson Barrie $3,394,000 (2)
Aaron Ekblad $2,977,000 (2)
Justin Holl $2,876,000 (1)
Viktor Arvidsson $2,421,000 (3)
Adam Lowry $2,250,000 (1)
Alex DeBrincat $1,359,000 (2)
Nikita Zadorov $1,016,000 (2)
Joe Morrow $1,007,000 (3)
Mike Robinson $916,000 (1)
Tommy Vannelli $859,000 (2)
Trevor Van Riemsdyk $832,000 (2)
Jake Guentzel $777,000 (1)
Marian Studenic $775,000 (3)
Total Pro Players23
Salary Commitment
Year 2029 : $85,188,000
Year 2030 : $62,539,000
Year 2031 : $36,447,000
Year 2032 : $4,707,000
Salary Average Commitment
Year 2029 : $53,542,000
Year 2030 : $34,830,000
Year 2031 : $17,392,000
Year 2032 : $500,000
Salary Cap with 1 Way Contract
Year 2029 : $85,188,000
Year 2030 : $62,539,000
Year 2031 : $36,447,000
Year 2032 : $4,707,000

Farm Players Salaries

Linus Ullmark $3,915,000 (2)
Philipp Kurashev $1,000,000 (3)
Alexander Nylander $1,000,000 (3)
Ian Scott $1,000,000 (1)
Jett Woo $1,000,000 (2)
Mathias Emilio Pettersen $1,000,000 (2)
Adam Ruzicka $918,000 (2)
Christian Jaros $865,000 (2)
Yegor Korshkov $854,000 (2)
Tim Gettinger $823,000 (2)
Givani Smith $807,000 (1)
Jordan Greenway $804,000 (3)
Jachym Kondelik $800,000 (2)
Jonathan Gruden $800,000 (2)
Riley Stotts $800,000 (2)
Noel Hoefenmayer $800,000 (1)
Yegor Sharangovich $800,000 (2)
Victor Brattstrom $800,000 (3)
Mitchell Hoelscher $800,000 (3)
Jasper Weatherby $800,000 (3)
Stuart Skinner $800,000 (1)
Kevin Mandolese $800,000 (2)
Eetu Luostarinen $800,000 (1)
Gustav Forsling $782,000 (2)
Travis Dermott $776,000 (1)
Rasmus Andersson $772,000 (4)
Tyler Benson $771,000 (3)
Jayce Hawryluk $767,000 (3)
Maxim Letunov $761,000 (3)
Dennis Busby $700,000 (2)
Kyle Olson $700,000 (1)
Total Farm Players31
Salary Commitment
Year 2029 : $28,815,000
Year 2030 : $23,132,000
Year 2031 : $8,275,000
Year 2032 : $772,000
Salary Average Commitment
Year 2029 : $26,676,000
Year 2030 : $20,526,000
Year 2031 : $7,994,000
Year 2032 : $500,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $87,500,000
Available Cap Space

Over Minimum of
$0

Pro Players

Farm Players

Total Players

Avalanche $6,993,144 $87,127,000 $373,000 $87,127,000 203858
Ducks $87,737,158 $85,598,000 $1,902,000 $85,598,000 203252
Golden Knights $397,427,221 $80,162,000 $7,338,000 $80,162,000 223456
Kings $91,044,660 $87,381,000 $119,000 $87,381,000 213859
Sharks $102,838,130 $87,433,000 $67,000 $87,433,000 203050
Blackhawks $70,976,269 $83,893,000 $3,607,000 $83,893,000 233760
Blues $59,400,199 $85,429,000 $2,071,000 $85,429,000 203959
Maple Leafs $64,968,962 $86,357,000 $1,143,000 $86,357,000 223557
North Stars $103,485,344 $86,478,000 $1,022,000 $86,478,000 222749
Predators $83,970,273 $86,498,000 $1,002,000 $86,498,000 212849
Canucks $63,230,390 $81,338,000 $6,162,000 $81,338,000 223860
Flames $56,250,135 $85,352,000 $2,148,000 $85,352,000 213960
Jets $65,169,892 $80,359,000 $7,141,000 $80,359,000 223355
Kraken $379,819,816 $82,425,000 $5,075,000 $82,425,000 203959
Oilers $101,131,384 $85,449,000 $2,051,000 $85,449,000 203151
Blue Jackets $81,112,812 $62,764,000 $24,736,000 $62,764,000 203252
Canadiens $83,294,634 $85,837,000 $1,663,000 $85,837,000 223860
Nordiques $101,110,352 $81,190,000 $6,310,000 $81,190,000 223355
Sabres $82,154,502 $84,054,000 $3,446,000 $84,054,000 212647
Senators $43,324,064 $85,696,000 $1,804,000 $85,696,000 223557
Capitals $106,951,355 $86,168,000 $1,332,000 $86,168,000 213455
Flyers $11,138,625 $76,998,000 $10,502,000 $76,998,000 203858
Lightning $44,222,111 $84,962,000 $2,538,000 $84,962,000 223052
Penguins $25,965,218 $87,193,000 $307,000 $87,193,000 203757
Red Wings $19,116,011 $78,099,000 $9,401,000 $78,099,000 223557
Bruins $46,545,156 $86,887,200 $612,800 $86,887,200 223355
Devils $51,073,813 $84,051,000 $3,449,000 $84,051,000 213556
Islanders $70,235,541 $85,738,000 $1,762,000 $85,738,000 203959
Rangers $140,190,737 $65,608,000 $21,892,000 $65,608,000 222951
Whalers $91,171,172 $85,188,000 $2,312,000 $85,188,000 233154