Team FinanceLast Update - Wednesday, January 20, 2021 at 17:49
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $100 - 5,784 - 96.40%
Level 2: 5000 - $60 - 4,667 - 93.34%
Level 3: 2000 - $35 - 1,925 - 96.26%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 924 - 92.37%
Total Capacity :18000

Income

Home Games Left32
Average Attendance - %17,300 - 96.11%
Average Income per Game$607,185
Year to Date Revenue$6,071,848

Expense

Pro Players Total Salaries$85,427,000
Farm Players Total Salaries$42,483,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,028,334
Farm Year To Date Expenses$9,697,044
Pro Salary Cap To Date$18,697,626
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,429,914
Pro Remaining Season Days99
Pro Expenses Per Days$684,465
Pro Estimated Expenses$67,762,035
Farm Remaining Season Days99
Farm Expenses Per Days$346,323
Farm Estimated Expenses$34,285,977
Estimated Season Expenses$102,048,012
Season Salary Cap$85,427,000
Estimate Under Maximum Salary Cap of $87,500,000$2,073,000
Estimate Over Minimum Salary Cap of $0 $85,427,000
Current Bank Account$95,191,583
Projected Bank Account$12,573,485

Pro Players Salaries

Zach Hamill $9,829,000 (4)
Patrik Berglund $8,755,000 (1)
Paul Stastny $8,666,000 (2)
John Moore $7,797,000 (2)
Tyler Johnson $6,434,000 (4)
Mark Pysyk $5,335,000 (2)
Braden Holtby $4,994,000 (4)
Auston Matthews $4,954,000 (3)
Landon Ferraro $4,755,000 (3)
Cam Atkinson $4,624,000 (2)
Alexander Wennberg $3,907,000 (2)
Jaccob Slavin $3,720,000 (4)
David Savard $3,438,000 (4)
Esa Lindell $3,236,000 (4)
Olivier Roy $1,200,000 (1)
Marcus Kruger $884,000 (3)
Brady Brassart $850,000 (2)
Kevin Labanc $750,000 (3)
Dillon Fournier $699,000 (4)
Aarne Talvitie $600,000 (2)
Total Pro Players20
Salary Commitment
Year 2028 : $85,427,000
Year 2029 : $75,037,000
Year 2030 : $43,693,000
Year 2031 : $32,350,000
Salary Average Commitment
Year 2028 : $64,792,200
Year 2029 : $56,772,200
Year 2030 : $34,468,000
Year 2031 : $28,105,000
Salary Cap with 1 Way Contract
Year 2028 : $85,427,000
Year 2029 : $75,472,000
Year 2030 : $43,693,000
Year 2031 : $32,350,000

Farm Players Salaries

Harri Sateri $2,500,000 (2)
Dustin Penner $2,500,000 (2)
Oscar Moller $2,500,000 (2)
Dick Axelsson $2,500,000 (2)
Vladimir Sobotka $2,000,000 (1)
Patrick Eaves $2,000,000 (2)
Matt Moulson $2,000,000 (2)
Drayson Bowman $2,000,000 (2)
Nick Suzuki $1,250,000 (1)
Adin Hill $1,193,000 (2)
Libor Hajek $1,090,000 (2)
Tyler Wall $1,024,000 (4)
Ruslan Iskhakov $1,000,000 (3)
Juuso Valimaki $1,000,000 (2)
Oliver Bjorkstrand $969,000 (1)
Logan Stanley $949,000 (4)
Tage Thompson $943,000 (4)
Jonathan Ang $935,000 (2)
Anatoly Golyshev $928,000 (1)
Brandon Hickey $922,000 (4)
Terrance Amorosa $896,000 (4)
Ben Chiarot $876,000 (4)
Andrei Kostitsyn $868,000 (2)
Lucas Wallmark $866,000 (3)
Henrik Borgstrom $861,000 (3)
Curtis Gedig $840,000 (1)
Morgan Barron $800,000 (2)
Cale Fleury $800,000 (1)
Mitch Wahl $762,000 (3)
Rem Pitlick $753,000 (4)
Tucker Poolman $739,000 (2)
Andrew Mangiapane $719,000 (2)
Joel Teasdale $700,000 (1)
Joni Tuulola $600,000 (1)
Alexandre Carrier $600,000 (1)
Joe Hicketts $600,000 (1)
Total Farm Players36
Salary Commitment
Year 2028 : $42,483,000
Year 2029 : $32,409,000
Year 2030 : $8,213,000
Year 2031 : $4,511,000
Salary Average Commitment
Year 2028 : $42,243,000
Year 2029 : $33,839,000
Year 2030 : $10,053,000
Year 2031 : $6,040,000

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5,770 - 96.16%
Level 2: 5000 - $60 - 4,765 - 95.30%
Level 3: 2000 - $35 - 1,906 - 95.29%
Level 4: 6000 - $20 - 5,322 - 88.70%
Luxury : 1000 - $200 - 966 - 96.57%
Total Capacity :20000

Income

Home Games Left32
Average Attendance - %18,728 - 93.64%
Average Income per Game$626,872
Year to Date Revenue$6,268,721

Expense

Pro Players Total Salaries$87,384,000
Farm Players Total Salaries$35,764,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,570,644
Farm Year To Date Expenses$8,177,502
Pro Salary Cap To Date$19,239,936
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,059,907
Pro Remaining Season Days99
Pro Expenses Per Days$699,874
Pro Estimated Expenses$69,287,526
Farm Remaining Season Days99
Farm Expenses Per Days$293,417
Farm Estimated Expenses$29,048,283
Estimated Season Expenses$98,335,809
Season Salary Cap$87,384,000
Estimate Under Maximum Salary Cap of $87,500,000$116,000
Estimate Over Minimum Salary Cap of $0 $87,384,000
Current Bank Account$168,205,822
Projected Bank Account$89,929,920

Pro Players Salaries

Corey Perry $12,066,000 (3)
Ryan Kesler $9,437,000 (1)
Ryan McDonagh $8,484,000 (1)
Konstantin Novikov $7,508,000 (3)
Magnus Paajarvi Svensson $6,997,000 (3)
Jack Johnson $6,750,000 (2)
Filip Forsberg $6,625,000 (4)
Ivan Vishnevskiy $4,250,000 (4)
Matthew Tkachuk $4,108,000 (4)
Niklas Hjalmarsson $3,750,000 (2)
Thomas Greiss $3,256,000 (3)
Kevin Hayes $3,250,000 (2)
Zemgus Girgensons $2,834,000 (4)
Cody Wild $2,000,000 (1)
Simon Hjalmarsson $1,250,000 (4)
Jake McCabe $945,000 (2)
Shane McColgan $824,000 (2)
Blake McLaughlin $800,000 (3)
Valtteri Filppula $800,000 (3)
Edward Pasquale $750,000 (2)
Jake Hansen $700,000 (2)
Total Pro Players21
Salary Commitment
Year 2028 : $87,384,000
Year 2029 : $64,373,000
Year 2030 : $44,520,000
Year 2031 : $15,488,000
Salary Average Commitment
Year 2028 : $71,021,000
Year 2029 : $55,431,000
Year 2030 : $38,019,000
Year 2031 : $13,218,000
Salary Cap with 1 Way Contract
Year 2028 : $87,384,000
Year 2029 : $67,463,000
Year 2030 : $50,494,000
Year 2031 : $19,067,000

Farm Players Salaries

Adam Musil $2,500,000 (3)
Cory Emmerton $2,500,000 (2)
Igor Bobkov $2,000,000 (1)
Brendan Bell $2,000,000 (1)
Edward Purcell $2,000,000 (1)
Patrick Maroon $2,000,000 (2)
Alex Auld $2,000,000 (3)
Benoit Pouliot $1,500,000 (2)
Lukas Sutter $1,250,000 (1)
Marek Zagrapan $1,250,000 (1)
Benn Ferriero $1,250,000 (1)
Nick Schultz $1,250,000 (2)
Eric Fehr $1,250,000 (1)
Harrison Reed $1,000,000 (1)
Mark Mitera $1,000,000 (1)
Nigel Dawes $1,000,000 (1)
Blake Comeau $1,000,000 (1)
Raymond Macias $1,000,000 (1)
Brian Strait $878,000 (2)
Hayden Hawkey $850,000 (3)
Kyle Platzer $825,000 (3)
Riley Stotts $800,000 (3)
Brendan Guhle $761,000 (1)
Justin Abdelkader $700,000 (2)
Chris DiDomenico $700,000 (2)
Nico Gross $700,000 (3)
Simon Kjellberg $600,000 (3)
William Worge Kreu $600,000 (3)
Ryan Mcgregor $600,000 (2)
Total Farm Players29
Salary Commitment
Year 2028 : $35,764,000
Year 2029 : $18,853,000
Year 2030 : $8,650,000
Year 2031 : $0
Salary Average Commitment
Year 2028 : $36,800,000
Year 2029 : $20,000,000
Year 2030 : $8,750,000
Year 2031 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,680 - 94.66%
Level 2: 5000 - $60 - 4,765 - 95.31%
Level 3: 2000 - $35 - 1,935 - 96.77%
Level 4: 4000 - $25 - 3,549 - 88.72%
Luxury : 1000 - $200 - 939 - 93.93%
Total Capacity :18000

Income

Home Games Left33
Average Attendance - %16,868 - 93.71%
Average Income per Game$611,087
Year to Date Revenue$5,499,781

Expense

Pro Players Total Salaries$83,826,000
Farm Players Total Salaries$37,382,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$18,040,179
Farm Year To Date Expenses$8,811,837
Pro Salary Cap To Date$17,709,471
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,165,864
Pro Remaining Season Days99
Pro Expenses Per Days$671,858
Pro Estimated Expenses$66,513,942
Farm Remaining Season Days99
Farm Expenses Per Days$306,157
Farm Estimated Expenses$30,309,543
Estimated Season Expenses$96,823,485
Season Salary Cap$83,826,000
Estimate Under Maximum Salary Cap of $87,500,000$3,674,000
Estimate Over Minimum Salary Cap of $0 $83,826,000
Current Bank Account$478,647,765
Projected Bank Account$401,990,144

Pro Players Salaries

Shea Weber $10,301,000 (4)
Michael Ratchuk $9,440,000 (1)
Riley Sheahan $8,500,000 (2)
Dmitry Kulikov $7,623,000 (3)
Philip Lane $5,048,000 (1)
Chet Pickard $4,500,000 (2)
Tyler Cuma $4,499,000 (1)
Boone Jenner $3,782,000 (1)
Chris Kreider $3,750,000 (3)
Reilly Smith $3,578,000 (2)
Calle Jarnkrok $3,560,000 (3)
Jakob Silfverberg $3,204,000 (1)
Jason Demers $2,474,000 (1)
Vladislav Namestnikov $2,250,000 (1)
Anton Rodin $2,029,000 (2)
Craig Smith $2,000,000 (1)
Justin Shugg $1,866,000 (1)
Frederik Pettersson-Wentzel $1,600,000 (4)
Teemu Pulkkinen $1,500,000 (1)
Dylan DeMelo $807,000 (1)
Ville Pokka $770,000 (4)
Vladislav Gavrikov $745,000 (1)
Total Pro Players22
Salary Commitment
Year 2028 : $83,826,000
Year 2029 : $46,211,000
Year 2030 : $27,604,000
Year 2031 : $12,671,000
Salary Average Commitment
Year 2028 : $64,966,000
Year 2029 : $38,630,000
Year 2030 : $21,147,000
Year 2031 : $11,232,000
Salary Cap with 1 Way Contract
Year 2028 : $83,826,000
Year 2029 : $46,211,000
Year 2030 : $27,604,000
Year 2031 : $12,671,000

Farm Players Salaries

Matthew Hackett $2,727,000 (4)
Juuse Saros $2,545,000 (1)
Maxwell Reinhart $2,500,000 (2)
Brayden Burke $2,500,000 (4)
Frederic Allard $2,500,000 (4)
Rasmus Dahlin $1,250,000 (3)
Nicolas Kerdiles $1,163,000 (1)
Dominik Bokk $1,000,000 (3)
Colin A. White $955,000 (1)
Adam Mascherin $927,000 (4)
Adam Fox $910,000 (4)
Michael McCarron $866,000 (1)
Artturi Lehkonen $863,000 (1)
Ian McCoshen $856,000 (4)
Nick Cousins $850,000 (2)
Oskar Back $800,000 (3)
Ryan Kujawinski $800,000 (4)
Cole Cassels $800,000 (4)
Noah Juulsen $780,000 (2)
David Kampft $775,000 (3)
Phillip Di Giuseppe $773,000 (3)
Oliver Kylington $763,000 (2)
Zach Sanford $757,000 (2)
Scott Kosmachuk $756,000 (4)
Jayden Halbgewachs $729,000 (4)
Dryden Hunt $726,000 (2)
Wyatte Wylie $700,000 (3)
Curtis Hall $700,000 (4)
Leon Gawanke $700,000 (2)
Gabryel Boudreau $687,000 (1)
Vincent Hinostroza $675,000 (3)
Brian Hart $639,000 (4)
Jason Dickinson $610,000 (1)
Tim Berni $600,000 (3)
Xavier Bouchard $600,000 (3)
Milan Kloucek $600,000 (3)
Total Farm Players36
Salary Commitment
Year 2028 : $37,382,000
Year 2029 : $29,540,000
Year 2030 : $22,157,000
Year 2031 : $14,231,000
Salary Average Commitment
Year 2028 : $36,941,000
Year 2029 : $31,639,000
Year 2030 : $21,789,000
Year 2031 : $14,092,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 5,671 - 94.52%
Level 2: 5000 - $60 - 4,734 - 94.68%
Level 3: 2000 - $35 - 1,895 - 94.77%
Level 4: 6000 - $20 - 5,386 - 89.76%
Luxury : 1000 - $200 - 938 - 93.83%
Total Capacity :20000

Income

Home Games Left33
Average Attendance - %18,624 - 93.12%
Average Income per Game$618,561
Year to Date Revenue$5,567,053

Expense

Pro Players Total Salaries$80,935,000
Farm Players Total Salaries$39,550,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$18,199,652
Farm Year To Date Expenses$9,025,373
Pro Salary Cap To Date$17,868,944
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,412,528
Pro Remaining Season Days99
Pro Expenses Per Days$649,094
Pro Estimated Expenses$64,260,306
Farm Remaining Season Days99
Farm Expenses Per Days$323,228
Farm Estimated Expenses$31,999,572
Estimated Season Expenses$96,259,878
Season Salary Cap$80,935,000
Estimate Under Maximum Salary Cap of $87,500,000$6,565,000
Estimate Over Minimum Salary Cap of $0 $80,935,000
Current Bank Account$172,835,355
Projected Bank Account$96,988,005

Pro Players Salaries

Anze Kopitar $11,781,000 (2)
Nikita Filatov $6,518,000 (1)
Thomas Hickey $6,311,000 (4)
Jordan Schroeder $5,813,000 (3)
Ondrej Pavelec $5,757,000 (1)
Dylan McIlrath $5,500,000 (4)
Jacob Trouba $5,127,000 (3)
Mathew Dumba $4,911,000 (3)
Brandon Saad $3,764,000 (3)
Mike Hoffman $3,709,000 (1)
William Karlsson $3,602,000 (1)
Dmitri Orlov $3,095,000 (3)
Conor Sheary $2,895,000 (1)
Stuart Percy $2,587,000 (1)
T.J. Galiardi $2,500,000 (1)
Zack Smith $1,800,000 (3)
Sebastian Aho $1,598,000 (1)
Spencer Machacek $1,009,000 (4)
Patrik Bartosak $971,000 (2)
Corbin McPherson $950,000 (2)
Brent Pedersen $737,000 (2)
Total Pro Players21
Salary Commitment
Year 2028 : $80,935,000
Year 2029 : $51,769,000
Year 2030 : $37,330,000
Year 2031 : $12,820,000
Salary Average Commitment
Year 2028 : $73,726,000
Year 2029 : $43,033,000
Year 2030 : $28,973,000
Year 2031 : $13,691,000
Salary Cap with 1 Way Contract
Year 2028 : $80,935,000
Year 2029 : $51,769,000
Year 2030 : $37,330,000
Year 2031 : $12,820,000

Farm Players Salaries

Antoine Lafleur $2,735,000 (4)
Jordan Weal $1,802,000 (4)
Dana Tyrell $1,800,000 (4)
Maxime Clermont $1,687,000 (3)
Emil Molin $1,647,000 (4)
Pavel Francouz $1,614,000 (1)
Kris Versteeg $1,400,000 (1)
Alex Velischek $1,400,000 (1)
Mason McDonald $1,324,000 (4)
Alex Tuch $1,250,000 (4)
Denis Grebeshkov $1,200,000 (1)
Colton Point $1,138,000 (4)
Josh Ho-Sang $1,034,000 (4)
Peter Thome $1,032,000 (3)
Mikhail Grabovski $1,000,000 (1)
Kieffer Bellows $952,000 (3)
Mikhail Berdin $929,000 (3)
Julien Gauthier $870,000 (3)
Chandler Yakimowicz $863,000 (4)
Jack Roslovic $861,000 (1)
Nick Moutrey $821,000 (1)
Tyler Steenbergen $800,000 (2)
Denis Smirnov $800,000 (2)
Carl Hagelin $793,000 (2)
Steven Santini $767,000 (2)
Matt Roy $758,000 (2)
Victor Mete $750,000 (4)
Travis Brown $743,000 (3)
Nick Ebert $740,000 (2)
Marcel Noebels $730,000 (2)
Zach Trotman $725,000 (1)
Brooks Macek $714,000 (2)
Brandon Kruse $700,000 (3)
Kevin Gravel $666,000 (2)
Daniel Brickley $666,000 (2)
Nick Jensen $639,000 (1)
Jacob Mcgrew $600,000 (1)
Austin Wagner $600,000 (1)
Total Farm Players38
Salary Commitment
Year 2028 : $39,550,000
Year 2029 : $27,179,000
Year 2030 : $18,237,000
Year 2031 : $12,206,000
Salary Average Commitment
Year 2028 : $33,095,000
Year 2029 : $23,108,000
Year 2030 : $16,222,000
Year 2031 : $10,474,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $100 - 5,691 - 94.85%
Level 2: 5000 - $60 - 4,655 - 93.09%
Level 3: 2000 - $35 - 1,935 - 96.76%
Level 4: 6000 - $20 - 5,310 - 88.50%
Luxury : 1000 - $200 - 944 - 94.36%
Total Capacity :20000

Income

Home Games Left32
Average Attendance - %18,534 - 92.67%
Average Income per Game$617,608
Year to Date Revenue$6,176,083

Expense

Pro Players Total Salaries$82,567,000
Farm Players Total Salaries$28,083,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$18,385,633
Farm Year To Date Expenses$6,671,063
Pro Salary Cap To Date$18,054,925
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,763,466
Pro Remaining Season Days99
Pro Expenses Per Days$661,945
Pro Estimated Expenses$65,532,555
Farm Remaining Season Days99
Farm Expenses Per Days$232,937
Farm Estimated Expenses$23,060,763
Estimated Season Expenses$88,593,318
Season Salary Cap$82,567,000
Estimate Under Maximum Salary Cap of $87,500,000$4,933,000
Estimate Over Minimum Salary Cap of $0 $82,567,000
Current Bank Account$176,711,633
Projected Bank Account$107,881,781

Pro Players Salaries

Jiri Tlusty $6,081,000 (2)
Petr Mrazek $5,883,000 (3)
Andrew Ladd $5,698,000 (2)
Jarred Tinordi $5,696,000 (3)
Zach Bogosian $5,646,000 (1)
Brock Beukeboom $5,093,000 (4)
Jack Eichel $5,053,000 (2)
Luke Schenn $4,700,000 (2)
Mark McNeill $4,532,000 (1)
Antti Raanta $4,500,000 (2)
Joel Armia $3,970,000 (2)
Tyler Ennis $3,750,000 (3)
Zac Dalpe $3,500,000 (2)
Jonathan Drouin $3,376,000 (2)
Louis Leblanc $3,250,000 (3)
Casey Pierro-Zabotel $2,672,000 (1)
Kyle Palmieri $2,354,000 (2)
Alexander Guptill $1,784,000 (4)
Joel Edmundson $1,686,000 (2)
Elias Pettersson $1,250,000 (1)
Darnell Nurse $1,193,000 (1)
Matt Halischuk $900,000 (2)
Total Pro Players22
Salary Commitment
Year 2028 : $82,567,000
Year 2029 : $63,624,000
Year 2030 : $22,629,000
Year 2031 : $5,179,000
Salary Average Commitment
Year 2028 : $61,905,000
Year 2029 : $51,666,000
Year 2030 : $19,009,000
Year 2031 : $4,379,000
Salary Cap with 1 Way Contract
Year 2028 : $82,567,000
Year 2029 : $67,274,000
Year 2030 : $25,456,000
Year 2031 : $6,877,000

Farm Players Salaries

Malcolm Subban $2,421,000 (4)
Callan Foote $1,250,000 (2)
Grigori Denisenko $1,250,000 (3)
Konstantin Volkov $895,000 (4)
Beau Starrett $888,000 (2)
Olli Juolevi $881,000 (3)
Jimmy Lodge $880,000 (2)
Gabriel Bourque $850,000 (2)
Adam Tambellini $850,000 (2)
Cam Dineen $840,000 (4)
Matt Filipe $839,000 (3)
Troy Bourke $834,000 (4)
Hudson Fasching $817,000 (4)
Matt Villalta $800,000 (2)
Zachary Lauzon $800,000 (1)
Gustav Lindstrom $800,000 (2)
Casey Staum $795,000 (4)
Jesse Puljujarvi $789,000 (4)
Lawson Crouse $786,000 (1)
Joonas Lyytinen $777,000 (4)
Pascal Laberge $773,000 (4)
Cam Morrison $767,000 (4)
Ryan Pilon $745,000 (1)
Manuel Wiederer $730,000 (4)
Vasily Glotov $723,000 (4)
Tyler Soy $723,000 (4)
Clayton Phillips $700,000 (1)
Maksim Zhukov $700,000 (2)
Jack Badini $700,000 (1)
Robin Kovacs $680,000 (2)
Cedric Pare $600,000 (1)
Michael Karow $600,000 (2)
Jarret Tyszka $600,000 (1)
Total Farm Players33
Salary Commitment
Year 2028 : $28,083,000
Year 2029 : $23,076,000
Year 2030 : $14,854,000
Year 2031 : $11,884,000
Salary Average Commitment
Year 2028 : $28,517,000
Year 2029 : $23,267,000
Year 2030 : $15,051,000
Year 2031 : $11,751,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,710 - 95.16%
Level 2: 5000 - $60 - 4,832 - 96.65%
Level 3: 2000 - $35 - 1,935 - 96.75%
Level 4: 6000 - $20 - 5,275 - 87.91%
Luxury : 1000 - $200 - 930 - 93.02%
Total Capacity :20000

Income

Home Games Left32
Average Attendance - %18,682 - 93.41%
Average Income per Game$622,283
Year to Date Revenue$6,222,825

Expense

Pro Players Total Salaries$86,624,000
Farm Players Total Salaries$33,401,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,434,432
Farm Year To Date Expenses$7,994,799
Pro Salary Cap To Date$19,103,724
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,913,040
Pro Remaining Season Days99
Pro Expenses Per Days$693,890
Pro Estimated Expenses$68,695,110
Farm Remaining Season Days99
Farm Expenses Per Days$274,811
Farm Estimated Expenses$27,206,289
Estimated Season Expenses$95,901,399
Season Salary Cap$86,624,000
Estimate Under Maximum Salary Cap of $87,500,000$876,000
Estimate Over Minimum Salary Cap of $0 $86,624,000
Current Bank Account$143,561,229
Projected Bank Account$67,572,870

Pro Players Salaries

Erik Karlsson $8,564,000 (1)
Joffrey Lupul $7,800,000 (1)
Rick Nash $6,914,000 (1)
Corey Crawford $6,179,000 (2)
Andrew Cogliano $5,713,000 (1)
Duncan Keith $5,390,000 (4)
Alexander Frolov $4,882,000 (1)
Alexander Semin $4,750,000 (2)
Ryan Whitney $4,695,000 (2)
Wayne Simmonds $4,373,000 (4)
Jhonas Enroth $4,138,000 (4)
Zack Kassian $4,064,000 (2)
Joey Hishon $3,800,000 (1)
Anton Stralman $3,250,000 (1)
Will Weber $3,086,000 (3)
Andrej Sekera $2,707,000 (4)
Kris Russell $2,400,000 (1)
Ludvig Rensfeldt $1,500,000 (2)
Dustin Boyd $1,000,000 (2)
Victor Olofsson $740,000 (4)
Chris Tierney $679,000 (3)
Total Pro Players21
Salary Commitment
Year 2028 : $86,624,000
Year 2029 : $43,301,000
Year 2030 : $21,113,000
Year 2031 : $17,348,000
Salary Average Commitment
Year 2028 : $88,696,000
Year 2029 : $46,354,000
Year 2030 : $25,103,000
Year 2031 : $21,335,000
Salary Cap with 1 Way Contract
Year 2028 : $86,624,000
Year 2029 : $43,301,000
Year 2030 : $21,113,000
Year 2031 : $17,348,000

Farm Players Salaries

Adam Werner $2,000,000 (3)
Daniel Vladar $1,500,000 (1)
Maxime Comtois $1,250,000 (2)
Jack Studnicka $1,250,000 (1)
Owen Tippett $1,250,000 (2)
Samuel Montembeault $1,088,000 (2)
Klim Kostin $1,000,000 (1)
Anthony Beauvillier $913,000 (1)
Dominik Kahun $898,000 (1)
Jansen Harkins $853,000 (1)
Markus Niemelainen $850,000 (1)
Daniel Sprong $848,000 (2)
William Lagesson $835,000 (3)
Josh Mahura $827,000 (3)
Otto Kivenmaki $800,000 (3)
Jonathan Dugan $800,000 (2)
Riley Damiani $800,000 (3)
Will Bitten $756,000 (4)
Filip Berglund $750,000 (2)
Nick Shore $749,000 (4)
Noah Gregor $746,000 (3)
Patrick Harper $737,000 (4)
Caleb Jones $737,000 (1)
Joachim Blichfeld $729,000 (4)
Alex Barre-Boulet $725,000 (4)
Oskari Laaksonen $700,000 (1)
Jacob Bryson $700,000 (1)
Ivan Chekhovich $700,000 (2)
Linus Weissbach $700,000 (2)
Santtu Kinnunen $700,000 (4)
Ben Jones $700,000 (1)
Josiah Slavin $700,000 (3)
Reilly Walsh $700,000 (1)
Jack Rathbone $700,000 (1)
Samuel Walker $700,000 (2)
Rudolfs Balcers $699,000 (2)
Christian Wolanin $687,000 (1)
Ethan Bear $671,000 (2)
Brandon Hagel $653,000 (3)
Total Farm Players39
Salary Commitment
Year 2028 : $33,401,000
Year 2029 : $20,992,000
Year 2030 : $11,531,000
Year 2031 : $4,396,000
Salary Average Commitment
Year 2028 : $34,040,000
Year 2029 : $21,340,000
Year 2030 : $11,590,000
Year 2031 : $4,296,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 5,693 - 94.89%
Level 2: 5000 - $60 - 4,684 - 93.68%
Level 3: 2000 - $35 - 1,951 - 97.56%
Level 4: 6000 - $20 - 5,297 - 88.29%
Luxury : 1000 - $200 - 926 - 92.60%
Total Capacity :20000

Income

Home Games Left32
Average Attendance - %18,552 - 92.76%
Average Income per Game$616,998
Year to Date Revenue$6,169,981

Expense

Pro Players Total Salaries$84,856,000
Farm Players Total Salaries$41,580,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,072,651
Farm Year To Date Expenses$9,464,444
Pro Salary Cap To Date$18,741,918
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,743,939
Pro Remaining Season Days99
Pro Expenses Per Days$679,969
Pro Estimated Expenses$67,316,931
Farm Remaining Season Days99
Farm Expenses Per Days$339,213
Farm Estimated Expenses$33,582,087
Estimated Season Expenses$100,899,018
Season Salary Cap$84,856,000
Estimate Under Maximum Salary Cap of $87,500,000$2,644,000
Estimate Over Minimum Salary Cap of $0 $84,856,000
Current Bank Account$141,015,926
Projected Bank Account$59,860,847

Pro Players Salaries

Dion Phaneuf $8,042,000 (4)
Brandon Dubinsky $7,500,000 (2)
James Neal $6,747,000 (2)
Ryan Callahan $6,643,000 (2)
Calvin de Haan $6,342,000 (3)
Braydon Coburn $5,750,000 (3)
Andreas Nodl $5,648,000 (1)
David Rundblad $5,500,000 (2)
Brendan Gaunce $5,207,000 (4)
Jacob Josefson $4,200,000 (1)
Philipp Grubauer $3,775,000 (2)
Jason Zucker $3,300,000 (3)
Jeff Petry $3,250,000 (2)
Kirill Kabanov $3,250,000 (3)
Zach Budish $2,315,000 (2)
Niklas Svedberg $2,000,000 (1)
Greg McKegg $1,750,000 (3)
Steven Fogarty $1,719,000 (2)
Toni Rajala $1,147,000 (3)
Adam Pelech $771,000 (3)
Total Pro Players20
Salary Commitment
Year 2028 : $84,856,000
Year 2029 : $69,866,000
Year 2030 : $31,316,000
Year 2031 : $11,514,000
Salary Average Commitment
Year 2028 : $72,895,000
Year 2029 : $62,770,000
Year 2030 : $28,935,000
Year 2031 : $11,762,000
Salary Cap with 1 Way Contract
Year 2028 : $84,856,000
Year 2029 : $73,008,000
Year 2030 : $35,559,000
Year 2031 : $13,249,000

Farm Players Salaries

Christian Dvorak $2,953,000 (4)
Josh Brittain $2,500,000 (3)
Luca Cunti $2,500,000 (2)
Kent Simpson $2,250,000 (4)
Jordon Binnington $1,360,000 (2)
Casey Mittelstadt $1,250,000 (2)
Jason Robertson $1,250,000 (1)
Bode Wilde $1,250,000 (3)
Michael Dipietro $1,000,000 (2)
Colton White $999,000 (4)
Christian Fischer $996,000 (1)
Austin Poganski $987,000 (4)
Mikhail Sergachev $968,000 (3)
Marc-Olivier Roy $933,000 (2)
Sean Day $926,000 (3)
Kevin Stenlund $913,000 (4)
Matthew Cairns $904,000 (4)
Mikhail Maltsev $896,000 (4)
Calvin Thurkauf $884,000 (3)
Jacob De La Rose $858,000 (2)
Chris Bigras $857,000 (2)
Ryan Bednard $853,000 (2)
Brett Lernout $850,000 (1)
Kurtis Gabriel $829,000 (1)
Aidan Dudas $800,000 (3)
Maksim Sushko $800,000 (1)
John Kovacevic $800,000 (2)
Matthew Strome $800,000 (2)
Ivan Morozov $800,000 (3)
Glenn Gawdin $795,000 (2)
Joel Eriksson-Ek $779,000 (2)
Garrett Pilon $754,000 (3)
Nick Pastujov $750,000 (3)
Damien Giroux $700,000 (3)
Jonathan Davidsson $700,000 (2)
Fedor Gordeev $700,000 (1)
Michael Spacek $636,000 (2)
Brett Davis $600,000 (1)
Philip Kemp $600,000 (2)
Nick Swaney $600,000 (1)
Total Farm Players40
Salary Commitment
Year 2028 : $41,580,000
Year 2029 : $33,725,000
Year 2030 : $17,563,000
Year 2031 : $7,352,000
Salary Average Commitment
Year 2028 : $37,522,000
Year 2029 : $31,003,000
Year 2030 : $16,772,000
Year 2031 : $6,672,000

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 5,633 - 93.88%
Level 2: 5000 - $60 - 4,746 - 94.91%
Level 3: 2000 - $35 - 1,908 - 95.40%
Level 4: 6000 - $20 - 5,254 - 87.57%
Luxury : 1000 - $200 - 939 - 93.90%
Total Capacity :20000

Income

Home Games Left32
Average Attendance - %18,479 - 92.40%
Average Income per Game$615,914
Year to Date Revenue$6,159,137

Expense

Pro Players Total Salaries$87,034,000
Farm Players Total Salaries$35,135,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,519,304
Farm Year To Date Expenses$8,077,020
Pro Salary Cap To Date$19,188,596
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,709,238
Pro Remaining Season Days99
Pro Expenses Per Days$697,118
Pro Estimated Expenses$69,014,682
Farm Remaining Season Days99
Farm Expenses Per Days$288,465
Farm Estimated Expenses$28,558,035
Estimated Season Expenses$97,572,717
Season Salary Cap$87,034,000
Estimate Under Maximum Salary Cap of $87,500,000$466,000
Estimate Over Minimum Salary Cap of $0 $87,034,000
Current Bank Account$144,416,905
Projected Bank Account$66,553,426

Pro Players Salaries

Ryan O'Reilly $7,994,000 (3)
Nazem Kadri $7,556,000 (2)
Luca Sbisa $7,175,000 (4)
Sven Bartschi $6,785,000 (3)
Ian Cole $6,698,000 (1)
Zach Boychuk $5,743,000 (4)
Nathan MacKinnon $5,128,000 (1)
Ondrej Palat $4,996,000 (2)
Mikael Granlund $4,937,000 (2)
Vyacheslav Voinov $4,812,000 (1)
Devan Dubnyk $4,750,000 (1)
Derek Forbort $4,620,000 (3)
Morgan Rielly $3,968,000 (3)
Ryan Murray $2,354,000 (4)
Brock Nelson $2,049,000 (4)
Ryan Spooner $2,000,000 (1)
Haydn Fleury $1,367,000 (3)
Brendan Perlini $1,305,000 (4)
Elvis Merzlikins $1,109,000 (3)
Nick Ritchie $1,038,000 (4)
Kevin Fiala $650,000 (3)
Total Pro Players21
Salary Commitment
Year 2028 : $87,034,000
Year 2029 : $63,196,000
Year 2030 : $45,482,000
Year 2031 : $19,664,000
Salary Average Commitment
Year 2028 : $62,837,000
Year 2029 : $43,603,000
Year 2030 : $31,064,000
Year 2031 : $14,338,000
Salary Cap with 1 Way Contract
Year 2028 : $87,034,000
Year 2029 : $63,646,000
Year 2030 : $46,157,000
Year 2031 : $19,664,000

Farm Players Salaries

Timo Pielmeier $3,228,000 (1)
Mathew Barzal $1,906,000 (2)
Nolan Patrick $1,250,000 (2)
Michael Rasmussen $1,250,000 (1)
Jay O'Brien $1,250,000 (3)
Olof Lindbom $1,250,000 (3)
Marcus Davidsson $1,000,000 (1)
Kole Lind $1,000,000 (1)
Shane Bowers $1,000,000 (2)
Ukko-Pekka Luukkonen $1,000,000 (2)
Nicolas Beaudin $1,000,000 (3)
Isaac Ratcliffe $1,000,000 (1)
Luke Kunin $870,000 (3)
Logan Shaw $825,000 (1)
Eemeli Rasanen $800,000 (1)
Jake Wise $800,000 (3)
Axel Andersson $800,000 (3)
Gabriel Fortier $800,000 (3)
Gilles Senn $800,000 (1)
Jakub Zboril $787,000 (1)
Thomas Chabot $783,000 (2)
Mitchell Stephens $775,000 (1)
Lucas Johansen $771,000 (4)
Ryan Lindgren $765,000 (3)
J.J. Piccinich $744,000 (3)
Andrew Welinski $739,000 (2)
Dominik Uher $721,000 (2)
Matt Ustaski $716,000 (1)
Samuel Ersson $700,000 (3)
Nikolai Kovalenko $700,000 (3)
Luke Green $672,000 (3)
Riley Barber $666,000 (2)
Josh Archibald $666,000 (2)
Michael Prapavessis $662,000 (3)
Sam Carrick $639,000 (1)
Joe Wegwerth $600,000 (4)
Ryan Rupert $600,000 (3)
Collin Adams $600,000 (4)
Total Farm Players38
Salary Commitment
Year 2028 : $35,135,000
Year 2029 : $22,315,000
Year 2030 : $13,584,000
Year 2031 : $1,971,000
Salary Average Commitment
Year 2028 : $33,826,000
Year 2029 : $21,944,000
Year 2030 : $13,888,000
Year 2031 : $1,996,000

North Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,772 - 96.20%
Level 2: 5000 - $60 - 4,735 - 94.70%
Level 3: 2000 - $35 - 1,938 - 96.88%
Level 4: 6000 - $20 - 5,143 - 85.71%
Luxury : 1000 - $200 - 940 - 93.98%
Total Capacity :20000

Income

Home Games Left33
Average Attendance - %18,527 - 92.64%
Average Income per Game$622,171
Year to Date Revenue$5,599,540

Expense

Pro Players Total Salaries$87,017,000
Farm Players Total Salaries$26,871,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,502,706
Farm Year To Date Expenses$6,267,867
Pro Salary Cap To Date$19,171,998
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,531,647
Pro Remaining Season Days99
Pro Expenses Per Days$696,984
Pro Estimated Expenses$69,001,416
Farm Remaining Season Days99
Farm Expenses Per Days$223,394
Farm Estimated Expenses$22,116,006
Estimated Season Expenses$91,117,422
Season Salary Cap$87,017,000
Estimate Under Maximum Salary Cap of $87,500,000$483,000
Estimate Over Minimum Salary Cap of $0 $87,017,000
Current Bank Account$177,295,478
Projected Bank Account$106,709,703

Pro Players Salaries

Steven Stamkos $11,279,000 (1)
Patrick Kane $8,462,000 (3)
Taylor Hall $7,858,000 (3)
Anton Gustafsson $7,466,000 (1)
Vladimir Tarasenko $7,357,000 (4)
Ryan Strome $6,448,000 (1)
Adam Larsson $5,779,000 (2)
Jared Cowen $5,576,000 (2)
Erik Gudbranson $5,391,000 (4)
Andrey Vasilevskiy $5,016,000 (4)
Austin Watson $4,110,000 (4)
Stephen Johns $3,293,000 (4)
Karri Ramo $2,500,000 (2)
Adrian Kempe $908,000 (3)
Mitch Marner $884,000 (2)
Brock Boeser $864,000 (1)
Julius Bergman $854,000 (4)
Matthew Finn $775,000 (3)
Klas Dahlbeck $761,000 (1)
Jack Kopacka $753,000 (3)
William Carrier $683,000 (1)
Total Pro Players21
Salary Commitment
Year 2028 : $87,017,000
Year 2029 : $59,351,000
Year 2030 : $44,529,000
Year 2031 : $26,021,000
Salary Average Commitment
Year 2028 : $66,153,000
Year 2029 : $47,036,000
Year 2030 : $35,573,000
Year 2031 : $21,439,000
Salary Cap with 1 Way Contract
Year 2028 : $87,017,000
Year 2029 : $59,516,000
Year 2030 : $44,777,000
Year 2031 : $26,021,000

Farm Players Salaries

Magnus Hellberg $2,105,000 (2)
Andrew Bodnarchuk $1,400,000 (2)
Taylor Aronson $1,400,000 (2)
Bobby Hughes $1,250,000 (2)
Nick Spaling $1,250,000 (2)
Rasmus Sandin $1,250,000 (3)
Nikita Popugaev $1,000,000 (2)
Joni Ikonen $1,000,000 (2)
Igor Shesterkin $948,000 (4)
Matej Tomek $916,000 (2)
Ondrej Kase $879,000 (3)
Emile Poirier $862,000 (2)
Devin Shore $847,000 (1)
Tom Novak $838,000 (1)
Gregory Hofmann $827,000 (1)
Scott Walford $800,000 (2)
Mackenzie Entwistle $800,000 (1)
Henrik Bjorklund $772,000 (1)
Johnathan MacLeod $760,000 (3)
Matteson Iacopelli $758,000 (3)
Ivan Fedotov $758,000 (2)
Mitchell Vande Sompel $754,000 (2)
Dmitry Sokolov $734,000 (4)
Jack Gorniak $700,000 (3)
Bryce Misley $700,000 (2)
Gabriel Fontaine $692,000 (3)
Adam Gaudette $671,000 (1)
Robbie Stucker $600,000 (2)
Jocktan Chainey $600,000 (1)
Total Farm Players29
Salary Commitment
Year 2028 : $26,871,000
Year 2029 : $21,516,000
Year 2030 : $6,721,000
Year 2031 : $1,682,000
Salary Average Commitment
Year 2028 : $24,517,000
Year 2029 : $19,781,000
Year 2030 : $6,244,000
Year 2031 : $1,673,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,569 - 92.81%
Level 2: 5000 - $60 - 4,651 - 93.03%
Level 3: 2000 - $35 - 1,935 - 96.75%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 952 - 95.22%
Total Capacity :18000

Income

Home Games Left32
Average Attendance - %17,107 - 95.04%
Average Income per Game$598,788
Year to Date Revenue$5,987,875

Expense

Pro Players Total Salaries$87,496,000
Farm Players Total Salaries$32,168,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,266,445
Farm Year To Date Expenses$8,097,451
Pro Salary Cap To Date$18,935,736
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,161,200
Pro Remaining Season Days99
Pro Expenses Per Days$700,756
Pro Estimated Expenses$69,374,844
Farm Remaining Season Days99
Farm Expenses Per Days$265,102
Farm Estimated Expenses$26,245,098
Estimated Season Expenses$95,619,942
Season Salary Cap$87,496,000
Estimate Under Maximum Salary Cap of $87,500,000$4,000
Estimate Over Minimum Salary Cap of $0 $87,496,000
Current Bank Account$164,954,619
Projected Bank Account$88,495,877

Pro Players Salaries

Milan Michalek $8,657,000 (1)
Zach Parise $8,641,000 (2)
Viktor Tikhonov $8,082,000 (3)
Karl Alzner $8,000,000 (2)
Josh Manson $6,000,000 (1)
Bobby Sanguinetti $5,812,000 (3)
Angelo Esposito $5,587,000 (4)
Brian Elliott $5,288,000 (2)
Colin Wilson $5,171,000 (1)
Travis Hamonic $4,213,000 (1)
T.J. Brennan $3,500,000 (2)
Artem Anisimov $3,100,000 (2)
Anders Lee $2,594,000 (1)
Erik Haula $2,543,000 (2)
Frank Vatrano $2,500,000 (3)
Alexander Killorn $1,913,000 (4)
Brenden Kichton $1,356,000 (1)
Shane Prince $1,179,000 (1)
Geoffrey Schemitsch $887,000 (1)
Andy Andreoff $673,000 (2)
Tomas Vomacka $600,000 (2)
Erik Walli Walterholm $600,000 (2)
Nick Campoli $600,000 (2)
Total Pro Players23
Salary Commitment
Year 2028 : $87,496,000
Year 2029 : $57,366,000
Year 2030 : $23,894,000
Year 2031 : $7,500,000
Salary Average Commitment
Year 2028 : $73,908,000
Year 2029 : $49,615,000
Year 2030 : $18,352,000
Year 2031 : $5,166,000
Salary Cap with 1 Way Contract
Year 2028 : $87,496,000
Year 2029 : $57,439,000
Year 2030 : $23,894,000
Year 2031 : $7,500,000

Farm Players Salaries

Michael Hutchinson $2,623,000 (4)
Nikolay Prokhorkin $2,000,000 (1)
Tom Wilson $1,211,000 (4)
Markus Nutivaara $1,000,000 (1)
Alexander Volkov $1,000,000 (2)
Ryan Poehling $1,000,000 (1)
Jonatan Berggren $1,000,000 (3)
Martin Erat $1,000,000 (1)
Paul Bittner $944,000 (2)
Michael Bournival $900,000 (2)
Sam Jardine $900,000 (2)
Evan Smith $900,000 (3)
Niklas Hansson $892,000 (1)
Jeremie Blain $876,000 (1)
Kyle Bigos $865,000 (1)
Pontus Aberg $848,000 (3)
Alexander Dergachyov $838,000 (2)
Vili Saarijarvi $836,000 (1)
Linus Lindstrom $834,000 (4)
Mitchell Mattson $827,000 (4)
Dylan Sadowy $824,000 (3)
Ben Hutton $819,000 (3)
Bokondji Imama $758,000 (2)
Samuel Dove-McFalls $750,000 (3)
Sergey Zborovskiy $749,000 (1)
Brad Morrison $745,000 (3)
Joel Lowry $740,000 (4)
James Mullin $739,000 (4)
Nicholas Caamano $734,000 (4)
Nikita Nesterov $729,000 (3)
Chaz Reddekopp $728,000 (1)
Roman Durny $700,000 (3)
Andrei Mironov $659,000 (1)
Cole Hults $600,000 (2)
Drake Rymsha $600,000 (2)
Total Farm Players35
Salary Commitment
Year 2028 : $32,168,000
Year 2029 : $21,094,000
Year 2030 : $13,841,000
Year 2031 : $6,430,000
Salary Average Commitment
Year 2028 : $31,977,000
Year 2029 : $20,774,000
Year 2030 : $14,474,000
Year 2031 : $6,333,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 6000 - $100 - 5,730 - 95.49%
Level 2: 5000 - $60 - 4,720 - 94.41%
Level 3: 2000 - $35 - 1,874 - 93.69%
Level 4: 6000 - $20 - 5,111 - 85.18%
Luxury : 1000 - $200 - 980 - 98.01%
Total Capacity :20000

Income

Home Games Left32
Average Attendance - %18,414 - 92.07%
Average Income per Game$622,199
Year to Date Revenue$6,221,986

Expense

Pro Players Total Salaries$87,316,000
Farm Players Total Salaries$44,890,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,618,668
Farm Year To Date Expenses$10,467,018
Pro Salary Cap To Date$19,287,960
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,910,355
Pro Remaining Season Days99
Pro Expenses Per Days$699,339
Pro Estimated Expenses$69,234,561
Farm Remaining Season Days99
Farm Expenses Per Days$365,276
Farm Estimated Expenses$36,162,324
Estimated Season Expenses$105,396,885
Season Salary Cap$87,316,000
Estimate Under Maximum Salary Cap of $87,500,000$184,000
Estimate Over Minimum Salary Cap of $0 $87,316,000
Current Bank Account$56,919,566
Projected Bank Account($28,566,964)

Pro Players Salaries

Joe Pavelski $9,898,000 (1)
Jordan Staal $8,500,000 (3)
Brent Burns $8,094,000 (2)
Derek Stepan $7,475,000 (4)
Nikita Zaitsev $6,520,000 (2)
Tyler Pitlick $5,781,000 (3)
Brendan Smith $5,668,000 (1)
Jake Gardiner $5,538,000 (1)
Bryan Little $4,604,000 (4)
Alex Goligoski $3,965,000 (3)
Christian Thomas $3,929,000 (4)
Ty Rattie $3,641,000 (2)
Chad Johnson $3,380,000 (2)
Juraj Simek $2,000,000 (1)
Justin Peters $2,000,000 (1)
Jesse Blacker $2,000,000 (1)
Martins Karsums $1,473,000 (3)
Justin Almeida $800,000 (3)
Patrick Bajkov $750,000 (2)
Vladislav Kara $700,000 (2)
Sam Lafferty $600,000 (1)
Total Pro Players21
Salary Commitment
Year 2028 : $87,316,000
Year 2029 : $58,431,000
Year 2030 : $34,196,000
Year 2031 : $14,698,000
Salary Average Commitment
Year 2028 : $73,993,000
Year 2029 : $52,513,000
Year 2030 : $33,004,000
Year 2031 : $15,427,000
Salary Cap with 1 Way Contract
Year 2028 : $87,316,000
Year 2029 : $59,612,000
Year 2030 : $36,527,000
Year 2031 : $16,008,000

Farm Players Salaries

Tyson Sexsmith $3,608,000 (4)
Riku Helenius $3,111,000 (2)
Brad Hunt $2,000,000 (3)
Brandon Magee $2,000,000 (2)
Drake Caggiula $2,000,000 (3)
Roland McKeown $2,000,000 (3)
Tobias Rieder $2,000,000 (2)
Patrick McNally $2,000,000 (3)
Martin Gernat $2,000,000 (1)
Brendan Leipsic $2,000,000 (3)
Christopher Gibson $1,784,000 (4)
Ben Johnson $1,500,000 (3)
Stefan Matteau $1,500,000 (3)
Nico Hischier $1,250,000 (1)
Mattas Janmark-Nylen $1,027,000 (2)
Jett Woo $1,000,000 (3)
Daniil Zharkov $999,000 (3)
Kale Kessy $926,000 (1)
Nikita Tryamkin $913,000 (4)
Mattias Tedenby $893,000 (2)
Michael Dal Colle $877,000 (3)
Mitch Holmberg $875,000 (4)
Evan Cormier $850,000 (1)
Filip Gustavsson $844,000 (3)
Damien Riat $838,000 (3)
Thomas Schemitsch $831,000 (3)
Josh Shalla $819,000 (3)
Linden Vey $800,000 (2)
Lane Zablocki $800,000 (1)
Dillon Heatherington $761,000 (2)
Steven Lorentz $750,000 (2)
Billy Sweatt $679,000 (3)
Matteo Gennaro $655,000 (1)
Total Farm Players33
Salary Commitment
Year 2028 : $44,890,000
Year 2029 : $37,437,000
Year 2030 : $25,193,000
Year 2031 : $5,398,000
Salary Average Commitment
Year 2028 : $45,901,000
Year 2029 : $38,501,000
Year 2030 : $26,828,000
Year 2031 : $5,400,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $100 - 5,677 - 94.62%
Level 2: 5000 - $60 - 4,722 - 94.43%
Level 3: 2000 - $35 - 1,917 - 95.85%
Level 4: 6000 - $20 - 5,366 - 89.44%
Luxury : 1000 - $200 - 932 - 93.22%
Total Capacity :20000

Income

Home Games Left32
Average Attendance - %18,614 - 93.07%
Average Income per Game$618,045
Year to Date Revenue$6,180,450

Expense

Pro Players Total Salaries$85,189,000
Farm Players Total Salaries$35,755,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,112,548
Farm Year To Date Expenses$8,213,688
Pro Salary Cap To Date$18,781,840
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,777,440
Pro Remaining Season Days99
Pro Expenses Per Days$682,591
Pro Estimated Expenses$67,576,509
Farm Remaining Season Days99
Farm Expenses Per Days$293,346
Farm Estimated Expenses$29,041,254
Estimated Season Expenses$96,617,763
Season Salary Cap$85,189,000
Estimate Under Maximum Salary Cap of $87,500,000$2,311,000
Estimate Over Minimum Salary Cap of $0 $85,189,000
Current Bank Account$129,437,944
Projected Bank Account$52,597,621

Pro Players Salaries

Peter Mueller $9,187,000 (3)
Ben Bishop $8,207,000 (3)
Ryan Suter $6,940,000 (2)
Oliver Ekman-Larsson $6,810,000 (4)
Loui Eriksson $6,454,000 (2)
Mika Zibanejad $6,189,000 (2)
Alex Galchenyuk $5,883,000 (3)
Emerson Etem $5,398,000 (2)
Nail Yakupov $4,995,000 (3)
Ryan Ellis $4,156,000 (2)
Brady Skjei $3,956,000 (4)
Stefan Noesen $3,615,000 (1)
Philippe Paradis $3,200,000 (1)
Joakim Nordstrom $2,000,000 (2)
Johnny Oduya $1,700,000 (1)
Maxim Shalunov $1,500,000 (1)
Troy Stecher $1,500,000 (1)
Andrej Nestrasil $1,402,000 (2)
Nicolas Deschamps $1,264,000 (4)
Landon Bow $833,000 (4)
Total Pro Players20
Salary Commitment
Year 2028 : $85,189,000
Year 2029 : $73,519,000
Year 2030 : $41,135,000
Year 2031 : $12,863,000
Salary Average Commitment
Year 2028 : $64,518,700
Year 2029 : $55,638,700
Year 2030 : $29,778,700
Year 2031 : $12,006,700
Salary Cap with 1 Way Contract
Year 2028 : $85,189,000
Year 2029 : $73,674,000
Year 2030 : $41,135,000
Year 2031 : $12,863,000

Farm Players Salaries

Jeremy Smith $2,500,000 (2)
John Marino $2,000,000 (2)
Kaapo Kahkonen $2,000,000 (2)
Joonas Korpisalo $1,418,000 (4)
Cody Glass $1,250,000 (2)
Jon Gillies $986,000 (3)
Miles Wood $917,000 (2)
Carson Soucy $891,000 (4)
Remi Elie $854,000 (1)
Adam Erne $848,000 (1)
Gemel Smith $816,000 (4)
Mason Appleton $812,000 (2)
Troy Terry $807,000 (2)
Sami Niku $803,000 (2)
Cole Koepke $800,000 (3)
Nate Schnarr $800,000 (1)
David Farrance $800,000 (2)
Lucas Elvenes $800,000 (1)
Mason Shaw $800,000 (1)
Dennis Gilbert $781,000 (1)
Nick Schmaltz $780,000 (4)
Zachary Senyshyn $777,000 (1)
Vince Dunn $775,000 (2)
Jeremy Roy $770,000 (1)
Jayce Hawryluk $767,000 (4)
Valentin Zykov $765,000 (4)
Filip Hronek $763,000 (3)
Kyle Capobianco $761,000 (1)
Julius Nattinen $760,000 (3)
Mathieu Joseph $740,000 (2)
Taro Hirose $736,000 (4)
Cooper Marody $731,000 (2)
Samuel Blais $730,000 (4)
Matthew Phillips $726,000 (4)
Dylan Sikura $725,000 (2)
Johan Sodergran $700,000 (3)
Vladislav Yeryomenko $700,000 (3)
Cole Guttman $700,000 (2)
Neal Pionk $666,000 (2)
Total Farm Players39
Salary Commitment
Year 2028 : $35,755,000
Year 2029 : $28,564,000
Year 2030 : $12,338,000
Year 2031 : $7,629,000
Salary Average Commitment
Year 2028 : $38,883,100
Year 2029 : $31,368,100
Year 2030 : $13,620,100
Year 2031 : $9,014,100

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 6000 - $100 - 5,700 - 94.99%
Level 2: 5000 - $60 - 4,848 - 96.97%
Level 3: 2000 - $35 - 1,934 - 96.68%
Level 4: 6000 - $20 - 5,437 - 90.61%
Luxury : 1000 - $200 - 943 - 94.33%
Total Capacity :20000

Income

Home Games Left32
Average Attendance - %18,861 - 94.31%
Average Income per Game$625,222
Year to Date Revenue$6,252,224

Expense

Pro Players Total Salaries$82,479,000
Farm Players Total Salaries$33,444,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,088,046
Farm Year To Date Expenses$7,461,871
Pro Salary Cap To Date$17,314,571
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,007,117
Pro Remaining Season Days99
Pro Expenses Per Days$661,252
Pro Estimated Expenses$65,463,948
Farm Remaining Season Days99
Farm Expenses Per Days$275,150
Farm Estimated Expenses$27,239,850
Estimated Season Expenses$92,703,798
Season Salary Cap$75,935,000
Estimate Under Maximum Salary Cap of $87,500,000$11,565,000
Estimate Over Minimum Salary Cap of $0 $75,935,000
Current Bank Account$146,330,818
Projected Bank Account$73,634,137

Pro Players Salaries

Matt Duchene $8,765,000 (2)
Jordan Eberle $7,187,000 (3)
Ryan Johansen $6,894,000 (4)
Roman Josi (Out of Payroll) $6,544,000 (1)
Torey Krug $5,874,000 (3)
Robin Lehner $5,783,000 (3)
Nick Leddy $5,773,000 (3)
Logan Couture $5,581,000 (4)
Charlie Coyle $4,233,000 (4)
Andrej Meszaros $4,000,000 (2)
Thomas Vanek $3,800,000 (1)
Adam Clendening $3,570,000 (2)
Nick Ross $3,250,000 (2)
Nick Bjugstad $3,200,000 (1)
Joe Colborne $2,000,000 (2)
Petr Straka $2,000,000 (1)
Carl Klingberg $1,276,000 (4)
Phillip Danault $1,263,000 (4)
Hunter Shinkaruk $786,000 (2)
Eetu Makiniemi $700,000 (2)
Total Pro Players20
Salary Commitment
Year 2028 : $82,479,000
Year 2029 : $66,935,000
Year 2030 : $43,864,000
Year 2031 : $19,247,000
Salary Average Commitment
Year 2028 : $67,510,000
Year 2029 : $53,507,000
Year 2030 : $32,558,000
Year 2031 : $16,322,000
Salary Cap with 1 Way Contract
Year 2028 : $82,479,000
Year 2029 : $66,935,000
Year 2030 : $43,864,000
Year 2031 : $19,247,000

Farm Players Salaries

Carter Hart $3,209,000 (4)
Scott Wedgewood $2,375,000 (4)
Ryan Hartman $2,000,000 (2)
Steve Ott $2,000,000 (1)
Jim O'Brien $2,000,000 (1)
Robert Thomas $1,250,000 (2)
Ty Dellandrea $1,250,000 (3)
Erik Brannstrom $1,250,000 (1)
Nicolas Meloche $853,000 (2)
Carl Dahlstrom $852,000 (1)
Trent Frederic $850,000 (3)
Matthew Grzelcyk $838,000 (1)
Jimmy Vesey $834,000 (4)
Matthew Mancina $833,000 (4)
Mark MacMillan $833,000 (2)
Ryan Graves $826,000 (3)
Charles Hudon $825,000 (4)
Anders Bjork $820,000 (4)
Michael Chaput $816,000 (1)
Jake Bean $798,000 (3)
Joshua Jacobs $773,000 (3)
Andrew Peeke $771,000 (4)
Connor Hurley $770,000 (1)
Austin Carroll $724,000 (4)
Anton Blidh $710,000 (1)
Markus Phillips $700,000 (2)
Bruno Gervais $684,000 (3)
Daniel O'Regan $600,000 (1)
Arnaud Durandeau $600,000 (1)
Filip Sveningsson $600,000 (2)
Blake Speers $600,000 (1)
Dominik Lakatos $600,000 (1)
Total Farm Players32
Salary Commitment
Year 2028 : $33,444,000
Year 2029 : $21,808,000
Year 2030 : $15,572,000
Year 2031 : $10,391,000
Salary Average Commitment
Year 2028 : $32,465,000
Year 2029 : $20,978,000
Year 2030 : $14,730,000
Year 2031 : $8,415,000

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5,522 - 92.03%
Level 2: 5000 - $60 - 4,649 - 92.99%
Level 3: 2000 - $35 - 1,892 - 94.61%
Level 4: 4000 - $25 - 3,540 - 88.50%
Luxury : 1000 - $200 - 924 - 92.41%
Total Capacity :18000

Income

Home Games Left32
Average Attendance - %16,527 - 91.82%
Average Income per Game$597,034
Year to Date Revenue$5,970,344

Expense

Pro Players Total Salaries$87,370,000
Farm Players Total Salaries$50,735,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,568,237
Farm Year To Date Expenses$11,428,142
Pro Salary Cap To Date$19,237,520
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,105,101
Pro Remaining Season Days99
Pro Expenses Per Days$699,764
Pro Estimated Expenses$69,276,636
Farm Remaining Season Days99
Farm Expenses Per Days$411,299
Farm Estimated Expenses$40,718,601
Estimated Season Expenses$109,995,237
Season Salary Cap$87,370,000
Estimate Under Maximum Salary Cap of $87,500,000$130,000
Estimate Over Minimum Salary Cap of $0 $87,370,000
Current Bank Account$474,973,965
Projected Bank Account$384,083,829

Pro Players Salaries

Dany Heatley $7,862,000 (1)
Mikko Koivu $7,849,000 (2)
Jason Spezza $7,831,000 (1)
Bo Horvat $7,392,000 (4)
Patrick O'Sullivan $7,083,000 (2)
Ales Hemsky $6,909,000 (1)
Tuukka Rask $6,290,000 (2)
Erik Johnson $6,046,000 (1)
Justin Schultz $5,348,000 (4)
Marian Gaborik $5,176,000 (3)
Zack Phillips $3,430,000 (1)
Olli Maatta $2,984,000 (4)
Corban Knight $2,855,000 (1)
Anton Khudobin $2,500,000 (4)
Charles-Olivier Roussel $2,500,000 (1)
Martin Marincin $2,454,000 (4)
Sebastian Collberg $917,000 (3)
Jesper Fast $731,000 (3)
J.T. Compher $607,000 (1)
Brennan Serville $606,000 (2)
Total Pro Players20
Salary Commitment
Year 2028 : $87,370,000
Year 2029 : $48,707,000
Year 2030 : $25,654,000
Year 2031 : $18,214,000
Salary Average Commitment
Year 2028 : $81,133,000
Year 2029 : $43,324,000
Year 2030 : $22,440,000
Year 2031 : $14,912,000
Salary Cap with 1 Way Contract
Year 2028 : $87,370,000
Year 2029 : $49,330,000
Year 2030 : $27,502,000
Year 2031 : $20,678,000

Farm Players Salaries

Anders Nilsson $2,500,000 (4)
Dylan Blujus $2,500,000 (4)
Tomas Vincour $2,500,000 (2)
Josiah Didier $2,500,000 (2)
Dalton Thrower $2,500,000 (2)
Raphael Bussieres $2,500,000 (2)
Aaron Ness $2,500,000 (2)
Brett Bulmer $2,500,000 (2)
Jonathan Dahlen $2,500,000 (4)
Chris Driedger $2,500,000 (4)
Blake Siebenaler $2,000,000 (4)
Calvin Pickard $2,000,000 (3)
Alan Quine $1,749,000 (3)
Ethan Werek $1,500,000 (2)
Garrett Noonan $1,250,000 (1)
Markus Granlund $1,093,000 (1)
Rhett Rakhshani $1,070,000 (3)
Philippe Hudon $1,000,000 (2)
Kristian Vesalainen $1,000,000 (2)
Christian Djoos $991,000 (2)
Jarrod Maidens $936,000 (2)
John Quenneville $933,000 (4)
Matthew Nieto $887,000 (2)
German Rubtsov $873,000 (4)
Tanner Pearson $854,000 (4)
Connor Crisp $842,000 (1)
Patrick Koudys $819,000 (1)
Logan Hutsko $800,000 (3)
Alec Regula $800,000 (3)
Linus Karlsson $800,000 (3)
Dante Fabbro $786,000 (3)
Chandler Stephenson $752,000 (1)
Veini Vehvilainen $700,000 (3)
Martin Pospisil $700,000 (3)
Shawn Boudrias $600,000 (3)
Total Farm Players35
Salary Commitment
Year 2028 : $50,735,000
Year 2029 : $45,300,000
Year 2030 : $23,664,000
Year 2031 : $14,350,000
Salary Average Commitment
Year 2028 : $49,595,000
Year 2029 : $45,620,000
Year 2030 : $25,090,000
Year 2031 : $14,740,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 5,768 - 96.13%
Level 2: 5000 - $60 - 4,683 - 93.66%
Level 3: 2000 - $35 - 1,937 - 96.85%
Level 4: 6000 - $20 - 5,389 - 89.82%
Luxury : 1000 - $200 - 936 - 93.56%
Total Capacity :20000

Income

Home Games Left32
Average Attendance - %18,712 - 93.56%
Average Income per Game$622,431
Year to Date Revenue$6,224,310

Expense

Pro Players Total Salaries$86,802,000
Farm Players Total Salaries$28,897,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,395,538
Farm Year To Date Expenses$6,527,836
Pro Salary Cap To Date$19,064,827
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,917,792
Pro Remaining Season Days99
Pro Expenses Per Days$695,291
Pro Estimated Expenses$68,833,809
Farm Remaining Season Days99
Farm Expenses Per Days$239,346
Farm Estimated Expenses$23,695,254
Estimated Season Expenses$92,529,063
Season Salary Cap$86,802,000
Estimate Under Maximum Salary Cap of $87,500,000$698,000
Estimate Over Minimum Salary Cap of $0 $86,802,000
Current Bank Account$170,039,890
Projected Bank Account$97,428,619

Pro Players Salaries

Nicklas Backstrom $11,905,000 (3)
Ryan Getzlaf $10,500,000 (3)
Kyle Okposo $10,065,000 (4)
Kristopher Letang $8,750,000 (2)
P.K. Subban $7,967,000 (2)
Mason Raymond $6,728,000 (3)
Jared Spurgeon $5,288,000 (2)
Jaroslav Halak $4,500,000 (2)
Rasmus Ristolainen $4,096,000 (2)
Teuvo Teravainen $3,753,000 (4)
John Gaudreau $3,094,000 (2)
Jeff Frazee $2,000,000 (1)
Connor Brickley $2,000,000 (3)
Josh Anderson $1,269,000 (3)
Ryan Howse $1,058,000 (3)
Logan Brown $969,000 (3)
Jarret Stoll $875,000 (2)
Pavel Buchnevich $687,000 (1)
Brandon Davidson $663,000 (2)
Ladislav Smid $635,000 (3)
Total Pro Players20
Salary Commitment
Year 2028 : $86,802,000
Year 2029 : $83,939,000
Year 2030 : $48,618,000
Year 2031 : $13,818,000
Salary Average Commitment
Year 2028 : $74,677,200
Year 2029 : $72,042,200
Year 2030 : $44,386,200
Year 2031 : $11,936,200
Salary Cap with 1 Way Contract
Year 2028 : $86,802,000
Year 2029 : $84,115,000
Year 2030 : $48,882,000
Year 2031 : $13,818,000

Farm Players Salaries

Dmytro Timashov $2,000,000 (1)
Ondrej Roman $2,000,000 (1)
Matthew Spiller $1,000,000 (1)
Nolan Vesey $1,000,000 (1)
Alexander Kerfoot $996,000 (4)
Tristan Jarry $916,000 (2)
Steffen Soberg $910,000 (4)
Alex Hutchings $875,000 (2)
Gabriel Carlsson $856,000 (1)
Andrew Nielsen $843,000 (1)
Hudson Elynuik $842,000 (4)
Jonah Gadjovich $800,000 (1)
Jakub Klepis $800,000 (1)
Dylan Samberg $800,000 (1)
Antoine Morand $800,000 (2)
Jesper Pettersson $799,000 (4)
Erik Foley $791,000 (3)
Kyle Chipchura $750,000 (1)
Devon Toews $741,000 (2)
Axel Jonsson-Fjallby $737,000 (3)
Jacob Ingham $700,000 (3)
Alexei Lipanov $700,000 (2)
Dylan Ferguson $700,000 (2)
Eetu Tuulola $680,000 (3)
Filip Helt $675,000 (3)
Fredrik Larsson $664,000 (3)
Alex Dostie $661,000 (3)
Ty Ronning $661,000 (3)
Aapeli Rasanen $600,000 (3)
Jacob Paquette $600,000 (2)
Todd Burgess $600,000 (3)
Olle Lycksell $600,000 (2)
Sebastian Repo $600,000 (2)
Alex Kannock-Leipert $600,000 (3)
Patrik Virta $600,000 (1)
Total Farm Players35
Salary Commitment
Year 2028 : $28,897,000
Year 2029 : $17,365,000
Year 2030 : $10,667,000
Year 2031 : $3,215,000
Salary Average Commitment
Year 2028 : $28,863,000
Year 2029 : $17,313,000
Year 2030 : $10,870,000
Year 2031 : $3,277,000

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5,569 - 92.82%
Level 2: 5000 - $60 - 4,748 - 94.96%
Level 3: 2000 - $35 - 1,925 - 96.24%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 960 - 95.95%
Total Capacity :18000

Income

Home Games Left32
Average Attendance - %17,201 - 95.56%
Average Income per Game$602,330
Year to Date Revenue$6,023,295

Expense

Pro Players Total Salaries$87,076,000
Farm Players Total Salaries$28,423,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$17,408,800
Farm Year To Date Expenses$6,590,972
Pro Salary Cap To Date$17,078,092
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,274,544
Pro Remaining Season Days99
Pro Expenses Per Days$697,449
Pro Estimated Expenses$69,047,451
Farm Remaining Season Days99
Farm Expenses Per Days$235,614
Farm Estimated Expenses$23,325,786
Estimated Season Expenses$92,373,237
Season Salary Cap$87,076,000
Estimate Under Maximum Salary Cap of $87,500,000$424,000
Estimate Over Minimum Salary Cap of $0 $87,076,000
Current Bank Account$157,483,112
Projected Bank Account$84,384,419

Pro Players Salaries

Carey Price $8,265,000 (1)
Jon Marchessault $7,193,000 (4)
Alexander Edler $6,750,000 (2)
Cory Schneider $6,050,000 (2)
Nikolai Zherdev $4,843,000 (2)
Drew Stafford $4,500,000 (2)
Brendan Gallagher $4,275,000 (3)
Gustav Nyquist $4,149,000 (1)
Mattias Ekholm $4,000,000 (3)
Tyler Bozak $4,000,000 (2)
Cody Ceci $3,945,000 (3)
Tomas Tatar $3,549,000 (3)
Patrick White $3,500,000 (3)
Marco Scandella $3,436,000 (4)
Brandon Pirri $3,000,000 (2)
Oscar Lindberg $3,000,000 (2)
Johan Larsson $2,500,000 (2)
Matt Puempel $2,368,000 (1)
Nate Schmidt $1,518,000 (4)
Scott Mayfield $1,465,000 (2)
Quinn Hughes $1,250,000 (3)
Zachary Fucale $1,211,000 (2)
Blake Coleman $959,000 (1)
Jean-Gabriel Pageau $750,000 (2)
Jared Staal $600,000 (4)
Total Pro Players25
Salary Commitment
Year 2028 : $87,076,000
Year 2029 : $68,297,000
Year 2030 : $27,385,000
Year 2031 : $9,204,000
Salary Average Commitment
Year 2028 : $83,771,000
Year 2029 : $69,085,000
Year 2030 : $31,287,000
Year 2031 : $20,439,000
Salary Cap with 1 Way Contract
Year 2028 : $87,076,000
Year 2029 : $71,335,000
Year 2030 : $33,266,000
Year 2031 : $12,747,000

Farm Players Salaries

Markus Sorensen $1,750,000 (1)
Ilya Samsonov $1,199,000 (2)
Thatcher Demko $1,035,000 (4)
Karch Bachman $1,000,000 (1)
Riley Tufte $948,000 (3)
Marcus Hogberg $932,000 (4)
Brandon Carlo $848,000 (1)
Kasper Bjorkqvist $840,000 (3)
Jean-Christophe Beaudin $823,000 (3)
Mikael Hakkarainen $800,000 (3)
Gabriel Gagne $771,000 (2)
Kasperi Kapanen $766,000 (4)
Vincent Desharnais $761,000 (3)
Dominic Turgeon $758,000 (3)
Jeremy Lauzon $758,000 (2)
Fredrik Olofsson $755,000 (2)
Jesper Lindgren $746,000 (1)
Kyle Rau $741,000 (1)
Trevor Carrick $739,000 (2)
Tanner Kaspick $725,000 (3)
Parker Wotherspoon $716,000 (2)
Tyler Inamoto $700,000 (1)
Tyler Weiss $700,000 (3)
Igor Shvyrev $700,000 (1)
Santeri Virtanen $700,000 (1)
Zach Fischer $700,000 (2)
Jordan Hollett $700,000 (1)
Joseph Cecconi $687,000 (1)
Brendan Lemieux $684,000 (3)
Jeremy Davies $682,000 (4)
Anton Lindholm $682,000 (4)
Dylan Gambrell $677,000 (4)
Andrew Copp $600,000 (1)
Brady Gilmour $600,000 (1)
Linus Olund $600,000 (1)
Antti Palojarvi $600,000 (2)
Total Farm Players36
Salary Commitment
Year 2028 : $28,423,000
Year 2029 : $17,513,000
Year 2030 : $10,938,000
Year 2031 : $4,464,000
Salary Average Commitment
Year 2028 : $28,585,000
Year 2029 : $18,197,000
Year 2030 : $12,141,000
Year 2031 : $4,731,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $150 - 4,800 - 80.00%
Level 2: 5500 - $100 - 4,400 - 80.00%
Level 3: 3000 - $45 - 2,400 - 80.00%
Level 4: 4500 - $25 - 3,667 - 81.49%
Luxury : 1000 - $275 - 800 - 80.00%
Total Capacity :20000

Income

Home Games Left32
Average Attendance - %16,067 - 80.33%
Average Income per Game$805,633
Year to Date Revenue$8,056,329

Expense

Pro Players Total Salaries$84,554,000
Farm Players Total Salaries$36,824,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,078,700
Farm Year To Date Expenses$8,096,667
Pro Salary Cap To Date$18,747,992
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,780,253
Pro Remaining Season Days99
Pro Expenses Per Days$677,591
Pro Estimated Expenses$67,081,509
Farm Remaining Season Days99
Farm Expenses Per Days$301,764
Farm Estimated Expenses$29,874,636
Estimated Season Expenses$96,956,145
Season Salary Cap$84,554,000
Estimate Under Maximum Salary Cap of $87,500,000$2,946,000
Estimate Over Minimum Salary Cap of $0 $84,554,000
Current Bank Account$150,261,716
Projected Bank Account$79,085,824

Pro Players Salaries

Sam Gagner $8,551,000 (3)
Jonathan Toews $8,544,000 (3)
T.J. Oshie $8,182,000 (4)
Derek Roy $6,833,000 (2)
Riley Nash $6,695,000 (3)
Hampus Lindholm $5,851,000 (4)
Marcus Johansson $5,405,000 (3)
Josh Godfrey $5,007,000 (1)
Mark Stone $4,992,000 (4)
Aleksander Barkov $4,957,000 (2)
Justin Faulk $4,750,000 (3)
Mikko Koskinen $3,093,000 (1)
David Musil $2,204,000 (1)
Casey Cizikas $2,000,000 (1)
Connor Hellebuyck $1,858,000 (1)
Michael Frolik $1,500,000 (1)
Jakub Vrana $953,000 (4)
Travis Sanheim $872,000 (3)
Timo Meier $785,000 (1)
Matt Delahey $773,000 (3)
Shea Theodore $749,000 (2)
Total Pro Players21
Salary Commitment
Year 2028 : $84,554,000
Year 2029 : $67,556,000
Year 2030 : $55,568,000
Year 2031 : $19,978,000
Salary Average Commitment
Year 2028 : $69,920,800
Year 2029 : $56,063,800
Year 2030 : $45,374,800
Year 2031 : $15,432,800
Salary Cap with 1 Way Contract
Year 2028 : $84,554,000
Year 2029 : $68,107,000
Year 2030 : $55,568,000
Year 2031 : $19,978,000

Farm Players Salaries

Trevor Cann $4,266,000 (2)
Lukas Vejdemo $2,000,000 (1)
Lukas Jasek $2,000,000 (3)
Kevin Poulin $2,000,000 (3)
Jaret Anderson-Dolan $1,000,000 (1)
Kirill Marchenko $1,000,000 (3)
Warren Foegele $914,000 (3)
Linus Soderstrom $886,000 (3)
Hunter Smith $879,000 (4)
Nick Merkley $857,000 (2)
Matthew Spencer $854,000 (2)
Anthony Duclair $842,000 (2)
Kirill Maksimov $800,000 (2)
Kirill Ustimenko $800,000 (2)
Jakub Lauko $800,000 (3)
Josh Brook $800,000 (2)
Conner Bleackley $776,000 (3)
Dominik Masin $773,000 (3)
Chad Krys $767,000 (3)
Maxim Letunov $761,000 (4)
Kale Clague $758,000 (3)
Mark Friedman $753,000 (4)
Mike Amadio $750,000 (4)
Andreas Athanasiou $741,000 (4)
Andreas Johnson $724,000 (3)
Evgeny Grachev $706,000 (2)
Evan McGrath $703,000 (3)
Linus Lindstrand Cronholm $700,000 (3)
Alexander Green $700,000 (3)
Michael Anderson $700,000 (1)
Graham Knott $700,000 (2)
Anthony Richard $700,000 (2)
Carson Meyer $700,000 (1)
Jan Drozg $700,000 (2)
Laurent Dauphin $614,000 (1)
Kyle Keyser $600,000 (1)
Josh Winquist $600,000 (1)
Keegan Kanzig $600,000 (1)
Pavel Koltygin $600,000 (2)
Total Farm Players39
Salary Commitment
Year 2028 : $36,824,000
Year 2029 : $29,771,000
Year 2030 : $16,917,000
Year 2031 : $3,605,000
Salary Average Commitment
Year 2028 : $34,980,000
Year 2029 : $28,160,000
Year 2030 : $17,570,000
Year 2031 : $3,110,000

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameQuebec Colisee
Level 1: 6000 - $100 - 5,647 - 94.12%
Level 2: 5000 - $60 - 4,706 - 94.11%
Level 3: 2000 - $35 - 1,917 - 95.83%
Level 4: 6000 - $20 - 5,528 - 92.13%
Luxury : 1000 - $200 - 957 - 95.67%
Total Capacity :20000

Income

Home Games Left32
Average Attendance - %18,754 - 93.77%
Average Income per Game$620,177
Year to Date Revenue$6,201,770

Expense

Pro Players Total Salaries$84,519,000
Farm Players Total Salaries$26,087,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$18,964,820
Farm Year To Date Expenses$6,082,160
Pro Salary Cap To Date$18,634,112
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,845,664
Pro Remaining Season Days99
Pro Expenses Per Days$677,315
Pro Estimated Expenses$67,054,185
Farm Remaining Season Days99
Farm Expenses Per Days$217,220
Farm Estimated Expenses$21,504,780
Estimated Season Expenses$88,558,965
Season Salary Cap$84,519,000
Estimate Under Maximum Salary Cap of $87,500,000$2,981,000
Estimate Over Minimum Salary Cap of $0 $84,519,000
Current Bank Account$172,764,997
Projected Bank Account$104,051,696

Pro Players Salaries

James Van Riemsdyk $9,420,000 (1)
Mark Scheifele $7,918,000 (4)
Brandon Gormley $6,839,000 (3)
Frederik Andersen $6,309,000 (3)
Brad Marchand $6,163,000 (2)
Vincent Trocheck $5,858,000 (2)
Jonathan Huberdeau $4,750,000 (1)
Adam Henrique $4,504,000 (4)
Alexander Radulov $4,364,000 (2)
Sami Vatanen $3,761,000 (4)
Oscar Klefbom $3,752,000 (1)
William Nylander $3,710,000 (4)
Andrey Pedan $3,494,000 (1)
Nikolaj Ehlers $3,386,000 (3)
David Pastrnak $3,185,000 (3)
Tom Gilbert $2,036,000 (4)
Joni Ortio $1,500,000 (1)
Frederik Gauthier $1,479,000 (1)
Seth Jones $1,280,000 (2)
Seth Griffith $811,000 (1)
Total Pro Players20
Salary Commitment
Year 2028 : $84,519,000
Year 2029 : $58,937,000
Year 2030 : $40,522,000
Year 2031 : $20,427,000
Salary Average Commitment
Year 2028 : $48,367,000
Year 2029 : $32,767,000
Year 2030 : $26,018,000
Year 2031 : $15,479,000
Salary Cap with 1 Way Contract
Year 2028 : $84,519,000
Year 2029 : $59,313,000
Year 2030 : $41,648,000
Year 2031 : $21,929,000

Farm Players Salaries

Akil Thomas $1,250,000 (3)
Vitali Kravtsov $1,250,000 (3)
Sean Kuraly $1,250,000 (3)
Jack Skille $1,000,000 (2)
Jesse Ylonen $1,000,000 (3)
Pierre-Olivier Joseph $1,000,000 (1)
Mackenzie Blackwood $999,000 (2)
Eric Comrie $878,000 (1)
James Greenway $842,000 (4)
Kirill Kaprizov $827,000 (1)
Jesper Bratt $808,000 (4)
Kasper Kotkansalo $800,000 (1)
Luke Martin $800,000 (2)
Keith Petruzzelli $800,000 (2)
Jack Glover $799,000 (2)
Brandon Tanev $796,000 (2)
Cameron Gaunce $794,000 (1)
Tyler Graovac $788,000 (4)
Brandon Montour $762,000 (2)
Jordan Martinook $755,000 (2)
Dominic Toninato $750,000 (2)
Connor Carrick $750,000 (2)
Cliff Pu $749,000 (3)
Nicolas Roy $748,000 (2)
Kyle Clifford $742,000 (2)
Bogdan Yakimov $742,000 (3)
Matthew Highmore $740,000 (4)
Nick Paul $736,000 (4)
Michael Ferland $728,000 (3)
Mason Geertsen $603,000 (1)
J.C. Lipon $601,000 (1)
Total Farm Players31
Salary Commitment
Year 2028 : $26,087,000
Year 2029 : $20,584,000
Year 2030 : $10,883,000
Year 2031 : $3,914,000
Salary Average Commitment
Year 2028 : $27,482,000
Year 2029 : $21,477,000
Year 2030 : $11,626,000
Year 2031 : $4,512,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $100 - 5,751 - 95.85%
Level 2: 5000 - $60 - 4,787 - 95.73%
Level 3: 2000 - $35 - 1,904 - 95.19%
Level 4: 6000 - $20 - 5,337 - 88.96%
Luxury : 1000 - $200 - 935 - 93.48%
Total Capacity :20000

Income

Home Games Left32
Average Attendance - %18,714 - 93.57%
Average Income per Game$623,546
Year to Date Revenue$6,235,460

Expense

Pro Players Total Salaries$83,138,000
Farm Players Total Salaries$37,064,100
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,084,327
Farm Year To Date Expenses$8,078,354
Pro Salary Cap To Date$18,753,612
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,953,472
Pro Remaining Season Days99
Pro Expenses Per Days$666,441
Pro Estimated Expenses$65,977,659
Farm Remaining Season Days99
Farm Expenses Per Days$303,654
Farm Estimated Expenses$30,061,746
Estimated Season Expenses$96,039,405
Season Salary Cap$83,138,000
Estimate Under Maximum Salary Cap of $87,500,000$4,362,000
Estimate Over Minimum Salary Cap of $0 $83,138,000
Current Bank Account$161,776,999
Projected Bank Account$85,691,066

Pro Players Salaries

John Tavares $9,689,000 (2)
Phil Kessel $8,292,000 (2)
Marc-Edouard Vlasic $8,008,000 (3)
Mikkel Boedker $7,136,000 (4)
Max Pacioretty $6,879,000 (4)
John Carlson $6,380,000 (2)
Nikita Kucherov $6,096,000 (2)
Tyler Toffoli $4,922,000 (3)
Dougie Hamilton $4,834,000 (1)
Matthew Murray $4,641,000 (3)
Elias Lindholm $4,577,000 (3)
Will Butcher $1,952,000 (4)
Andre Burakovsky $1,833,000 (1)
Benjamin Gallacher $1,350,000 (2)
Brock McGinn $1,350,000 (1)
Jakub Culek $1,350,000 (1)
Mike Winther $1,150,000 (1)
Simon Karlsson $1,002,000 (2)
Nick Sorensen $853,000 (1)
Laurent Brossoit $844,000 (3)
Total Pro Players20
Salary Commitment
Year 2028 : $83,138,000
Year 2029 : $70,692,000
Year 2030 : $38,959,000
Year 2031 : $15,967,000
Salary Average Commitment
Year 2028 : $56,301,000
Year 2029 : $47,417,000
Year 2030 : $24,837,000
Year 2031 : $11,999,000
Salary Cap with 1 Way Contract
Year 2028 : $83,138,000
Year 2029 : $71,768,000
Year 2030 : $38,959,000
Year 2031 : $15,967,000

Farm Players Salaries

Zach Werenski $4,109,000 (2)
MacKenzie Weegar $2,000,000 (2)
Dominik Kubalik $2,000,000 (1)
Clayton Keller $1,573,000 (3)
Alex Nedeljkovic $1,444,000 (1)
Jesper Boqvist $1,250,000 (2)
Oliver Wahlstrom $1,250,000 (3)
Nicolas Hague $1,250,000 (2)
Sam Steel $1,052,000 (2)
William Lockwood $1,039,000 (2)
Jake Walman $1,031,000 (2)
Taylor Raddysh $1,030,000 (2)
Keaton Thompson $1,008,000 (1)
Daniil Tarasov $1,000,000 (2)
Calen Addison $1,000,000 (3)
Emil Bemstrom $1,000,000 (1)
Timothy Liljegren $1,000,000 (1)
Cayden Primeau $1,000,000 (1)
Ivan Nalimov $950,000 (1)
Robbie Russo $936,000 (1)
Paul Carey $928,000 (1)
Michael McLeod $926,000 (3)
Miles Gendron $890,000 (2)
Jake DeBrusk $887,000 (2)
Jordan Kyrou $853,000 (3)
Lukas Sedlak $850,000 (1)
Aleksi Saarela $833,000 (1)
Christophe Lalancette $826,000 (1)
Stelio Mattheos $800,000 (1)
Austin Czarnik $800,000 (1)
Maxwell Gildon $800,000 (2)
Jakob Forsbacka-Karlsson $749,100 (1)
Total Farm Players32
Salary Commitment
Year 2028 : $37,064,100
Year 2029 : $21,940,000
Year 2030 : $5,602,000
Year 2031 : $0
Salary Average Commitment
Year 2028 : $34,192,000
Year 2029 : $19,000,000
Year 2030 : $6,000,000
Year 2031 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $100 - 5,748 - 95.81%
Level 2: 5000 - $60 - 4,585 - 91.70%
Level 3: 2000 - $35 - 1,928 - 96.38%
Level 4: 6000 - $20 - 5,257 - 87.61%
Luxury : 1000 - $200 - 987 - 98.68%
Total Capacity :20000

Income

Home Games Left33
Average Attendance - %18,505 - 92.52%
Average Income per Game$622,153
Year to Date Revenue$5,599,379

Expense

Pro Players Total Salaries$85,667,000
Farm Players Total Salaries$39,214,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,073,019
Farm Year To Date Expenses$8,209,064
Pro Salary Cap To Date$18,742,311
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,531,056
Pro Remaining Season Days99
Pro Expenses Per Days$686,354
Pro Estimated Expenses$67,949,046
Farm Remaining Season Days99
Farm Expenses Per Days$320,583
Farm Estimated Expenses$31,737,717
Estimated Season Expenses$99,686,763
Season Salary Cap$85,667,000
Estimate Under Maximum Salary Cap of $87,500,000$1,833,000
Estimate Over Minimum Salary Cap of $0 $85,667,000
Current Bank Account$125,593,631
Projected Bank Account$46,437,924

Pro Players Salaries

David Perron $9,500,000 (3)
Evander Kane $7,799,000 (3)
Tyler Seguin $7,621,000 (4)
Joshua Bailey $7,217,000 (4)
Jaden Schwartz $7,211,000 (4)
Colten Teubert $6,939,000 (4)
Jason Pominville $5,277,000 (2)
Derrick Pouliot $4,685,000 (4)
Griffin Reinhart $4,424,000 (4)
Jerome Gauthier-Leduc $4,094,000 (4)
Sebastian Wannstrom $3,401,000 (4)
Scott Darling $3,204,000 (2)
Ryan Murphy $2,681,000 (2)
Nathan Beaulieu $2,668,000 (1)
Anton Lander $2,400,000 (3)
Max Gardiner $2,190,000 (4)
Jeremy Morin $1,693,000 (2)
Jake Oettinger $1,250,000 (2)
Anthony Mantha $813,000 (2)
Cameron Hughes $600,000 (1)
Total Pro Players20
Salary Commitment
Year 2028 : $85,667,000
Year 2029 : $82,043,000
Year 2030 : $67,481,000
Year 2031 : $47,782,000
Salary Average Commitment
Year 2028 : $64,910,000
Year 2029 : $63,033,000
Year 2030 : $51,106,000
Year 2031 : $36,306,000
Salary Cap with 1 Way Contract
Year 2028 : $85,667,000
Year 2029 : $82,399,000
Year 2030 : $67,481,000
Year 2031 : $47,782,000

Farm Players Salaries

Matt Read $2,500,000 (2)
Bill Arnold $2,500,000 (2)
Harrison Ruopp $2,500,000 (2)
Jakub Kovar $2,300,000 (3)
Anthony Stolarz $2,194,000 (2)
Josh A. Anderson $2,000,000 (3)
Scott Hartnell $1,600,000 (2)
Martin Necas $1,250,000 (2)
Nicklas Jensen $950,000 (3)
Travis Konecny $880,000 (2)
Connor Ingram $874,000 (4)
Pavel Zacha $873,000 (2)
Denis Gurianov $868,000 (2)
Kyle Connor $867,000 (1)
Dillon Dube $848,000 (4)
Janne Kuokkanen $842,000 (3)
Adam Brooks $838,000 (4)
Michael McNiven $833,000 (4)
Morgan Geekie $800,000 (1)
Jordan Harris $800,000 (3)
Anthony DeAngelo $781,000 (4)
Dennis Cholowski $779,000 (4)
Sonny Milano $776,000 (4)
Niko Mikkola $763,000 (1)
Vitaly Abramov $760,000 (3)
Tarmo Reunanen $757,000 (4)
Casey Fitzgerald $756,000 (4)
Linus Nassen $754,000 (3)
Kyle Wood $749,000 (4)
Fredrik Karlstrom $749,000 (4)
Graham McPhee $703,000 (3)
Scott Reedy $700,000 (2)
John Draeger $670,000 (1)
Nicklas Bergfors $600,000 (4)
Nicklaus Perbix $600,000 (1)
Daniel Bukac $600,000 (2)
Benton Maass $600,000 (2)
Total Farm Players37
Salary Commitment
Year 2028 : $39,214,000
Year 2029 : $35,418,000
Year 2030 : $18,449,000
Year 2031 : $9,340,000
Salary Average Commitment
Year 2028 : $41,042,000
Year 2029 : $36,542,000
Year 2030 : $19,660,000
Year 2031 : $10,410,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 5,860 - 97.67%
Level 2: 5000 - $60 - 4,773 - 95.46%
Level 3: 2000 - $35 - 1,901 - 95.04%
Level 4: 6000 - $20 - 5,285 - 88.08%
Luxury : 1000 - $200 - 968 - 96.82%
Total Capacity :20000

Income

Home Games Left33
Average Attendance - %18,787 - 93.93%
Average Income per Game$631,514
Year to Date Revenue$5,683,625

Expense

Pro Players Total Salaries$84,181,000
Farm Players Total Salaries$26,911,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$18,744,416
Farm Year To Date Expenses$6,409,736
Pro Salary Cap To Date$18,413,708
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,839,958
Pro Remaining Season Days99
Pro Expenses Per Days$674,654
Pro Estimated Expenses$66,790,746
Farm Remaining Season Days99
Farm Expenses Per Days$223,709
Farm Estimated Expenses$22,147,191
Estimated Season Expenses$88,937,937
Season Salary Cap$84,181,000
Estimate Under Maximum Salary Cap of $87,500,000$3,319,000
Estimate Over Minimum Salary Cap of $0 $84,181,000
Current Bank Account$181,038,141
Projected Bank Account$112,940,162

Pro Players Salaries

Tyler Myers $9,009,000 (4)
Milan Lucic $8,119,000 (3)
Michael Del Zotto $7,084,000 (1)
Artemi Panarin $6,929,000 (2)
Jeff Skinner $6,665,000 (3)
John Gibson $6,183,000 (1)
Connor McDavid $6,074,000 (1)
Ryan Nugent-Hopkins $5,280,000 (1)
Sean Monahan $5,009,000 (2)
Gabriel Landeskog $3,988,000 (2)
Bryan Rust $2,863,000 (4)
Philip Samuelsson $2,500,000 (2)
Tyler Bunz $2,105,000 (4)
Connor Murphy $2,083,000 (2)
Brooks Laich $2,000,000 (1)
Michal Repik $1,900,000 (4)
Jared Knight $1,900,000 (4)
Sean Lorenz $1,274,000 (1)
Christopher Tanev $953,000 (1)
Fredrik Claesson $787,000 (1)
Miikka Salomaki $757,000 (2)
Connor Brown $719,000 (4)
Total Pro Players22
Salary Commitment
Year 2028 : $84,181,000
Year 2029 : $54,546,000
Year 2030 : $33,280,000
Year 2031 : $18,496,000
Salary Average Commitment
Year 2028 : $66,869,700
Year 2029 : $47,493,700
Year 2030 : $24,695,000
Year 2031 : $14,817,000
Salary Cap with 1 Way Contract
Year 2028 : $84,181,000
Year 2029 : $54,546,000
Year 2030 : $33,280,000
Year 2031 : $18,496,000

Farm Players Salaries

Nick Magyar $2,000,000 (4)
Marko Dano $2,000,000 (3)
Samu Perhonen $2,000,000 (2)
Dennis Yan $1,500,000 (3)
Brandon Halverson $1,100,000 (2)
Evan Barratt $1,000,000 (2)
Conor Timmins $1,000,000 (2)
Brent Gates $950,000 (2)
Nicolas Petan $933,000 (1)
Jackson Houck $900,000 (2)
Tyler Parsons $895,000 (4)
Tanner Richard $887,000 (1)
Nick Baptiste $886,000 (1)
Ryan Collins $850,000 (2)
Connor Chatham $849,000 (1)
Erik Cernak $847,000 (1)
Linus Arnesson $812,000 (2)
Jonathan-Ismael Diaby $804,000 (1)
Maxime Fortier $800,000 (2)
Alexey Toropchenko $800,000 (1)
Ronald Boyd $772,000 (1)
Chase Priskie $769,000 (3)
Will Borgen $758,000 (2)
Martins Dzierkals $755,000 (2)
Dylan Labbe $744,000 (4)
Paul Cotter $700,000 (3)
Logan Cockerill $600,000 (1)
Total Farm Players27
Salary Commitment
Year 2028 : $26,911,000
Year 2029 : $19,533,000
Year 2030 : $8,608,000
Year 2031 : $3,639,000
Salary Average Commitment
Year 2028 : $34,436,000
Year 2029 : $27,227,000
Year 2030 : $8,100,000
Year 2031 : $3,300,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $100 - 5,426 - 90.44%
Level 2: 5000 - $60 - 4,595 - 91.91%
Level 3: 2000 - $35 - 1,943 - 97.15%
Level 4: 6000 - $20 - 5,332 - 88.86%
Luxury : 1000 - $200 - 932 - 93.17%
Total Capacity :20000

Income

Home Games Left32
Average Attendance - %18,228 - 91.14%
Average Income per Game$601,461
Year to Date Revenue$6,014,608

Expense

Pro Players Total Salaries$85,421,000
Farm Players Total Salaries$39,923,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,301,666
Farm Year To Date Expenses$9,037,252
Pro Salary Cap To Date$17,149,864
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,246,746
Pro Remaining Season Days99
Pro Expenses Per Days$684,417
Pro Estimated Expenses$67,757,283
Farm Remaining Season Days99
Farm Expenses Per Days$326,165
Farm Estimated Expenses$32,290,335
Estimated Season Expenses$100,047,618
Season Salary Cap$77,161,000
Estimate Under Maximum Salary Cap of $87,500,000$10,339,000
Estimate Over Minimum Salary Cap of $0 $77,161,000
Current Bank Account$98,722,825
Projected Bank Account$17,921,953

Pro Players Salaries

Mikael Backlund $10,250,000 (1)
Derick Brassard $9,272,000 (3)
Kyle Beach $8,683,000 (3)
David Backes (Out of Payroll) $8,260,000 (4)
Jonathan Quick $7,807,000 (2)
Brett Connolly $5,909,000 (4)
Bradley Ross $5,500,000 (3)
Jonathan Merrill $4,802,000 (3)
Patric Hornqvist $4,750,000 (3)
Vincent Lecavalier $3,500,000 (2)
Eric Gelinas $3,460,000 (1)
Ryan Pulock $2,275,000 (4)
Colin Miller $2,273,000 (3)
Jordan Schmaltz $2,000,000 (3)
Michael Matheson $2,000,000 (2)
Mark Visentin $2,000,000 (4)
Nikita Gusev $780,000 (2)
Samuel Houde $700,000 (3)
Zach Hyman $600,000 (1)
D artagnan Joly $600,000 (1)
Total Pro Players20
Salary Commitment
Year 2028 : $85,421,000
Year 2029 : $69,638,000
Year 2030 : $55,115,000
Year 2031 : $18,444,000
Salary Average Commitment
Year 2028 : $68,952,000
Year 2029 : $55,756,000
Year 2030 : $43,475,000
Year 2031 : $15,694,000
Salary Cap with 1 Way Contract
Year 2028 : $85,421,000
Year 2029 : $70,511,000
Year 2030 : $56,424,000
Year 2031 : $18,444,000

Farm Players Salaries

Jens Looke $2,500,000 (4)
Alexander Khokhlachev $2,000,000 (1)
Noah Rod $2,000,000 (3)
Henrik Samuelsson $2,000,000 (2)
Joey Anderson $2,000,000 (3)
Brett Murray $1,750,000 (4)
Pascal Leclaire $1,650,000 (2)
Vaclav Karabacek $1,500,000 (1)
Brett Pollock $1,500,000 (3)
Connor Hall $1,500,000 (4)
Shane Gersich $1,500,000 (4)
Tom McCollum $1,400,000 (2)
Kris Chucko $1,300,000 (2)
Jake Evans $1,250,000 (3)
Ryan O'Marra $1,250,000 (2)
Adam Marsh $1,000,000 (1)
Juho Lammikko $839,000 (3)
Alex Peters $838,000 (3)
Deven Sideroff $833,000 (2)
Michael Downing $830,000 (3)
Ben Harpur $826,000 (2)
Jason Wilson $816,000 (2)
Rob O'Gara $813,000 (4)
Jimmy Schuldt $800,000 (2)
Filip Westerlund $800,000 (2)
Ty Emberson $800,000 (3)
Nathan Bastian $767,000 (3)
Samuel Kurker $762,000 (4)
Carter Verhaeghe $753,000 (2)
Denis Malgin $746,000 (2)
Filip Kral $700,000 (3)
Malte Setkov $700,000 (2)
Michael Pezzetta $600,000 (4)
David Noel $600,000 (2)
Total Farm Players34
Salary Commitment
Year 2028 : $39,923,000
Year 2029 : $35,423,000
Year 2030 : $20,949,000
Year 2031 : $9,425,000
Salary Average Commitment
Year 2028 : $42,227,000
Year 2029 : $37,727,000
Year 2030 : $22,908,000
Year 2031 : $10,460,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 6000 - $100 - 5,702 - 95.03%
Level 2: 5000 - $60 - 4,765 - 95.30%
Level 3: 2000 - $35 - 1,909 - 95.47%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 952 - 95.17%
Total Capacity :18000

Income

Home Games Left32
Average Attendance - %17,328 - 96.26%
Average Income per Game$608,542
Year to Date Revenue$6,085,421

Expense

Pro Players Total Salaries$84,806,000
Farm Players Total Salaries$35,715,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,086,044
Farm Year To Date Expenses$8,360,672
Pro Salary Cap To Date$18,755,336
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,473,347
Pro Remaining Season Days99
Pro Expenses Per Days$679,575
Pro Estimated Expenses$67,277,925
Farm Remaining Season Days99
Farm Expenses Per Days$293,031
Farm Estimated Expenses$29,010,069
Estimated Season Expenses$96,287,994
Season Salary Cap$84,806,000
Estimate Under Maximum Salary Cap of $87,500,000$2,694,000
Estimate Over Minimum Salary Cap of $0 $84,806,000
Current Bank Account$127,582,600
Projected Bank Account$50,767,953

Pro Players Salaries

Drew Doughty $10,356,000 (4)
Cody Hodgson $7,638,000 (3)
Leon Draisaitl $7,511,000 (3)
Patrice Bergeron $7,111,000 (3)
Sergei Bobrovsky $6,080,000 (4)
Evgeny Kuznetsov $5,413,000 (4)
J.T. Miller $5,288,000 (4)
Rickard Rakell $5,275,000 (2)
Colton Parayko $4,662,000 (4)
Duncan Siemens $4,522,000 (1)
Kari Lehtonen $4,500,000 (1)
Curtis Hamilton $2,681,000 (2)
Martin Frk $2,511,000 (3)
Paul Byron $2,400,000 (4)
John Ramage $2,250,000 (1)
Martin Hanzal $1,500,000 (2)
Adam Janosik $1,500,000 (4)
Stefan Legein $1,500,000 (2)
Mike Reilly $758,000 (4)
Cal Clutterbuck $750,000 (2)
Samuel Morin $600,000 (1)
Total Pro Players21
Salary Commitment
Year 2028 : $84,806,000
Year 2029 : $72,636,000
Year 2030 : $61,228,000
Year 2031 : $36,457,000
Salary Average Commitment
Year 2028 : $66,845,000
Year 2029 : $57,241,000
Year 2030 : $49,089,000
Year 2031 : $32,019,000
Salary Cap with 1 Way Contract
Year 2028 : $84,806,000
Year 2029 : $72,934,000
Year 2030 : $61,228,000
Year 2031 : $36,457,000

Farm Players Salaries

Hannu Toivonen $2,000,000 (1)
Drew Olson $2,000,000 (2)
Justin Pogge $2,000,000 (1)
Dylan Wells $1,500,000 (3)
Dillon Simpson $1,500,000 (1)
Justin Daniels $1,500,000 (2)
Erik B. Karlsson $1,500,000 (2)
Oskars Bartulis $1,400,000 (1)
Theo Peckham $1,250,000 (2)
Kailer Yamamoto $1,250,000 (2)
Tyler Kennedy $1,250,000 (1)
Lukas Kaspar $1,250,000 (1)
Trevor Lewis $1,200,000 (2)
Frans Nielsen $1,200,000 (1)
Riley Sheen $1,000,000 (2)
Sondre Olden $1,000,000 (2)
Troy Brouwer $1,000,000 (1)
Kevin Bahl $1,000,000 (3)
Zach Pochiro $1,000,000 (2)
Jannik Hansen $950,000 (1)
Niclas Almari $944,000 (3)
Jakob Chychrun $926,000 (3)
Julius Honka $920,000 (4)
Cedric Paquette $900,000 (3)
Kerby Rychel $867,000 (1)
Jujhar Khaira $834,000 (3)
Dmitri Samorukov $800,000 (2)
Oskar Sundqvist $746,000 (4)
Reece Scarlett $728,000 (4)
Roope Laavainen $700,000 (1)
Vitek Vanecek $600,000 (3)
Total Farm Players31
Salary Commitment
Year 2028 : $35,715,000
Year 2029 : $21,522,000
Year 2030 : $8,868,000
Year 2031 : $2,088,000
Salary Average Commitment
Year 2028 : $35,548,000
Year 2029 : $21,572,000
Year 2030 : $9,072,000
Year 2031 : $2,382,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 5,710 - 95.17%
Level 2: 5000 - $60 - 4,763 - 95.26%
Level 3: 2000 - $35 - 1,906 - 95.32%
Level 4: 6000 - $20 - 5,248 - 87.47%
Luxury : 1000 - $200 - 963 - 96.34%
Total Capacity :20000

Income

Home Games Left32
Average Attendance - %18,592 - 92.96%
Average Income per Game$622,804
Year to Date Revenue$6,228,038

Expense

Pro Players Total Salaries$86,928,000
Farm Players Total Salaries$51,639,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,545,617
Farm Year To Date Expenses$11,437,217
Pro Salary Cap To Date$19,214,909
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,929,722
Pro Remaining Season Days99
Pro Expenses Per Days$696,283
Pro Estimated Expenses$68,932,017
Farm Remaining Season Days99
Farm Expenses Per Days$418,417
Farm Estimated Expenses$41,423,283
Estimated Season Expenses$110,355,300
Season Salary Cap$86,928,000
Estimate Under Maximum Salary Cap of $87,500,000$572,000
Estimate Over Minimum Salary Cap of $0 $86,928,000
Current Bank Account$112,199,565
Projected Bank Account$21,773,987

Pro Players Salaries

Evgeni Malkin $11,216,000 (3)
Jeff Carter $10,157,000 (4)
Jakub Voracek $8,303,000 (1)
Alexander Burmistrov $7,635,000 (4)
Brett MacLean $6,889,000 (4)
Beau Bennett $5,794,000 (4)
Semen Varlamov $5,708,000 (4)
Cam Fowler $5,602,000 (4)
Alex Pietrangelo $5,354,000 (4)
Matt Niskanen $4,750,000 (1)
Mats Zuccarello $3,632,000 (2)
Brett Pesce $2,846,000 (2)
Jussi Jokinen $2,400,000 (1)
Slater Koekkoek $1,500,000 (4)
Henri Kiviaho $1,200,000 (3)
Stephen Silas $989,000 (1)
Dylan Strome $789,000 (1)
Sven Andrighetto $750,000 (2)
Andrew Shaw $725,000 (1)
Danton Heinen $689,000 (4)
Total Pro Players20
Salary Commitment
Year 2028 : $86,928,000
Year 2029 : $68,972,000
Year 2030 : $61,744,000
Year 2031 : $49,328,000
Salary Average Commitment
Year 2028 : $76,104,000
Year 2029 : $59,639,000
Year 2030 : $55,121,000
Year 2031 : $43,102,000
Salary Cap with 1 Way Contract
Year 2028 : $86,928,000
Year 2029 : $68,972,000
Year 2030 : $61,744,000
Year 2031 : $49,328,000

Farm Players Salaries

Adam Morrison $3,869,000 (1)
Sam Bennett $3,430,000 (4)
Jake Paterson $2,500,000 (1)
Luca Caputi $2,500,000 (1)
Igor Makarov $2,500,000 (1)
Daniel Rahimi $2,496,000 (1)
Charlie McAvoy $2,490,000 (4)
J-F Berube $1,940,000 (2)
Alex Lepkowski $1,500,000 (1)
Ian White $1,500,000 (1)
Mark Adams $1,500,000 (1)
Joshua Leivo $1,483,000 (1)
Nikolay Goldobin $1,238,000 (3)
Ilya Sorokin $1,193,000 (4)
Alex Formenton $1,000,000 (1)
Gabriel Vilardi $1,000,000 (1)
Andreas Englund $977,000 (4)
Robby Fabbri $954,000 (3)
Evgeny Svechnikov $952,000 (4)
Brett Howden $942,000 (3)
Jack Dougherty $930,000 (3)
Carl Grundstrom $921,000 (3)
Tyson Jost $872,000 (4)
Nikita Scherbak $858,000 (4)
Rasmus Asplund $854,000 (3)
Samuel Girard $849,000 (3)
Anthony Cirelli $839,000 (2)
Antoine Bibeau $833,000 (2)
Jakob Stukel $810,000 (4)
Sebastian J. Aho $800,000 (1)
Zach Aston Reese $781,000 (1)
Louis Belpedio $777,000 (4)
Michael Bunting $769,000 (3)
Gustav Olofsson $762,000 (2)
Filip Chlapik $762,000 (2)
Arvid Holm $700,000 (1)
Ben Gleason $700,000 (2)
Dominik Simon $658,000 (1)
Kaden Fulcher $600,000 (2)
Victor Berglund $600,000 (1)
Total Farm Players40
Salary Commitment
Year 2028 : $51,639,000
Year 2029 : $25,012,000
Year 2030 : $17,630,000
Year 2031 : $10,805,000
Salary Average Commitment
Year 2028 : $42,788,500
Year 2029 : $21,863,500
Year 2030 : $15,777,500
Year 2031 : $8,639,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 5,448 - 90.80%
Level 2: 5000 - $60 - 4,593 - 91.87%
Level 3: 2000 - $35 - 1,878 - 93.89%
Level 4: 6000 - $20 - 5,286 - 88.09%
Luxury : 1000 - $200 - 937 - 93.69%
Total Capacity :20000

Income

Home Games Left32
Average Attendance - %18,141 - 90.71%
Average Income per Game$601,389
Year to Date Revenue$6,013,885

Expense

Pro Players Total Salaries$80,914,000
Farm Players Total Salaries$43,868,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$18,298,052
Farm Year To Date Expenses$9,997,662
Pro Salary Cap To Date$17,967,344
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,244,432
Pro Remaining Season Days99
Pro Expenses Per Days$648,929
Pro Estimated Expenses$64,243,971
Farm Remaining Season Days99
Farm Expenses Per Days$357,228
Farm Estimated Expenses$35,365,572
Estimated Season Expenses$99,609,543
Season Salary Cap$80,914,000
Estimate Under Maximum Salary Cap of $87,500,000$6,586,000
Estimate Over Minimum Salary Cap of $0 $80,914,000
Current Bank Account$105,397,165
Projected Bank Account$25,032,054

Pro Players Salaries

Sidney Crosby $12,529,000 (2)
Mike Richards $10,627,000 (3)
Jamie Benn $9,283,000 (3)
Blake Wheeler $7,000,000 (4)
Mark Giordano $5,332,000 (4)
Christian Ehrhoff $5,105,000 (1)
Mark Jankowski $4,939,000 (3)
Jonas Hiller $4,250,000 (1)
Michal Neuvirth $3,891,000 (4)
Paul Martin $3,891,000 (4)
Mitchell Moroz $2,000,000 (2)
Kyle Cumiskey $1,626,000 (4)
Josh Morrissey $1,318,000 (1)
Mikko Rantanen $1,306,000 (2)
Travis Ewanyk $1,250,000 (1)
Keven Veilleux $1,243,000 (2)
Anthony Camara $1,201,000 (4)
Brayden McNabb $976,000 (2)
Boris Katchouk $845,000 (4)
Anton Klementyev $831,000 (4)
Chris Calnan $750,000 (3)
Jeff Schultz $721,000 (4)
Total Pro Players22
Salary Commitment
Year 2028 : $80,914,000
Year 2029 : $68,991,000
Year 2030 : $50,937,000
Year 2031 : $25,338,000
Salary Average Commitment
Year 2028 : $72,277,000
Year 2029 : $59,812,000
Year 2030 : $41,972,000
Year 2031 : $21,840,000
Salary Cap with 1 Way Contract
Year 2028 : $80,914,000
Year 2029 : $68,991,000
Year 2030 : $50,937,000
Year 2031 : $25,338,000

Farm Players Salaries

Michael Lee $2,000,000 (1)
Joel Gistedt $2,000,000 (1)
Dustin Tokarski $2,000,000 (2)
Patrick Sieloff $2,000,000 (2)
David Toews $2,000,000 (2)
Conor Garland $2,000,000 (1)
Sam Reinhart $1,935,000 (4)
Barrett Hayton $1,250,000 (3)
Scott Perunovich $1,250,000 (3)
Ty Smith $1,250,000 (3)
Morgan Frost $1,250,000 (1)
Drake Batherson $1,250,000 (1)
Lias Andersson $1,250,000 (1)
Sergei Kostitsyn $1,250,000 (1)
Nikolai Lemtyugov $1,034,000 (2)
Aleksi Heponiemi $1,000,000 (2)
Isac Lundestrom $1,000,000 (3)
Oskar Steen $1,000,000 (3)
Ian Mitchell $1,000,000 (1)
Jan Jenik $1,000,000 (3)
Joseph Woll $971,000 (4)
Tony Lagerstrom $950,000 (1)
Justin Sefton $931,000 (2)
Jared McCann $917,000 (2)
Dane Fox $895,000 (2)
Maxime Sauve $885,000 (1)
Marcus Pettersson $871,000 (4)
Morgan Klimchuk $862,000 (1)
Jacob Larsson $858,000 (1)
MacKenzie MacEachern $853,000 (3)
Rinat Valiev $842,000 (4)
Adam Henry $811,000 (1)
Alexander Chmelevski $800,000 (1)
Lukas Dostal $800,000 (3)
John Hayden $758,000 (2)
Joonas Donskoi $742,000 (3)
Noah Hanifin $703,000 (1)
Matt Kennedy $700,000 (2)
Total Farm Players38
Salary Commitment
Year 2028 : $43,868,000
Year 2029 : $25,999,000
Year 2030 : $13,764,000
Year 2031 : $4,619,000
Salary Average Commitment
Year 2028 : $43,193,000
Year 2029 : $25,031,000
Year 2030 : $11,917,000
Year 2031 : $3,033,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - $100 - 5,740 - 95.66%
Level 2: 5000 - $60 - 4,757 - 95.15%
Level 3: 2000 - $35 - 1,904 - 95.19%
Level 4: 6000 - $20 - 5,121 - 85.36%
Luxury : 1000 - $200 - 933 - 93.26%
Total Capacity :20000

Income

Home Games Left32
Average Attendance - %18,455 - 92.28%
Average Income per Game$619,653
Year to Date Revenue$6,196,525

Expense

Pro Players Total Salaries$86,486,000
Farm Players Total Salaries$42,827,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,515,905
Farm Year To Date Expenses$10,251,506
Pro Salary Cap To Date$19,185,197
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,828,880
Pro Remaining Season Days99
Pro Expenses Per Days$692,803
Pro Estimated Expenses$68,587,497
Farm Remaining Season Days99
Farm Expenses Per Days$349,031
Farm Estimated Expenses$34,554,069
Estimated Season Expenses$103,141,566
Season Salary Cap$86,486,000
Estimate Under Maximum Salary Cap of $87,500,000$1,014,000
Estimate Over Minimum Salary Cap of $0 $86,486,000
Current Bank Account$133,330,520
Projected Bank Account$50,017,834

Pro Players Salaries

Alexander Ovechkin $12,343,000 (3)
Kyle Turris $11,021,000 (4)
Devin Setoguchi $9,673,000 (3)
Lars Eller $6,755,000 (4)
Dustin Byfuglien $6,572,000 (2)
Scott Glennie $6,343,000 (3)
Martin Jones $5,750,000 (2)
Taylor Chorney $5,500,000 (4)
Mikhail Grigorenko $5,351,000 (4)
T.J. Brodie $3,578,000 (4)
Jan Mursak $2,150,000 (1)
Marek Schwarz $2,000,000 (1)
Greg Nemisz $1,813,000 (1)
Colton Sissons $1,750,000 (4)
Josh Gorges $1,300,000 (1)
Eddie Wittchow $850,000 (1)
Erik Gustafsson $843,000 (1)
Ross Colton $787,000 (4)
Mirco Mueller $707,000 (2)
Jacob Pivonka $700,000 (3)
Tim Soderlund $700,000 (2)
Total Pro Players21
Salary Commitment
Year 2028 : $86,486,000
Year 2029 : $77,386,000
Year 2030 : $63,614,000
Year 2031 : $34,555,000
Salary Average Commitment
Year 2028 : $70,156,000
Year 2029 : $63,005,000
Year 2030 : $50,712,000
Year 2031 : $29,908,000
Salary Cap with 1 Way Contract
Year 2028 : $86,486,000
Year 2029 : $77,530,000
Year 2030 : $63,801,000
Year 2031 : $34,742,000

Farm Players Salaries

Ben Scrivens $2,500,000 (2)
Alexandre Mallet $2,500,000 (2)
Ruslan Bashkirov $2,500,000 (2)
Joseph Cramarossa $2,500,000 (2)
Matt Beleskey $2,500,000 (2)
Jeff Zatkoff $2,500,000 (2)
Tomas Jurco $2,000,000 (1)
Tony Dehart $2,000,000 (2)
Dylen McKinlay $2,000,000 (2)
David Clarkson $2,000,000 (1)
Al Montoya $2,000,000 (1)
Andrew Ebbett $1,500,000 (1)
Miro Heiskanen $1,250,000 (1)
Ryan Segalla $1,100,000 (3)
Zach Nastasiuk $1,016,000 (4)
Austin Wuthrich $1,000,000 (2)
Alexander Delnov $1,000,000 (2)
Brett Kulak $923,000 (2)
Dave Bolland $903,000 (3)
Petteri Nokelainen $891,000 (3)
Alex Lintuniemi $852,000 (4)
Darren Helm $850,000 (1)
Taylor Cammarata $836,000 (1)
Juuso Puustinen $812,000 (1)
Yan-Pavel Laplante $806,000 (3)
Otto Koivula $741,000 (4)
Miska Kukkonen $700,000 (3)
Stanislav Demin $700,000 (3)
Cameron Crotty $700,000 (2)
Matthew Benning $647,000 (3)
Dmitrij Jaskin $600,000 (1)
Total Farm Players31
Salary Commitment
Year 2028 : $42,827,000
Year 2029 : $30,812,000
Year 2030 : $7,818,000
Year 2031 : $2,270,000
Salary Average Commitment
Year 2028 : $43,161,000
Year 2029 : $31,451,000
Year 2030 : $8,751,000
Year 2031 : $2,146,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,687 - 94.78%
Level 2: 5000 - $60 - 4,683 - 93.67%
Level 3: 2000 - $35 - 1,898 - 94.92%
Level 4: 6000 - $20 - 5,063 - 84.38%
Luxury : 1000 - $200 - 927 - 92.65%
Total Capacity :20000

Income

Home Games Left32
Average Attendance - %18,258 - 91.29%
Average Income per Game$613,379
Year to Date Revenue$6,133,791

Expense

Pro Players Total Salaries$87,073,000
Farm Players Total Salaries$34,219,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,225,178
Farm Year To Date Expenses$8,954,750
Pro Salary Cap To Date$18,894,470
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,628,131
Pro Remaining Season Days99
Pro Expenses Per Days$697,425
Pro Estimated Expenses$69,045,075
Farm Remaining Season Days99
Farm Expenses Per Days$281,252
Farm Estimated Expenses$27,843,948
Estimated Season Expenses$96,889,023
Season Salary Cap$87,073,000
Estimate Under Maximum Salary Cap of $87,500,000$427,000
Estimate Over Minimum Salary Cap of $0 $87,073,000
Current Bank Account$128,548,968
Projected Bank Account$51,288,076

Pro Players Salaries

Travis Zajac $9,580,000 (3)
Mike Green $9,401,000 (2)
Victor Hedman $8,562,000 (3)
David Krejci $8,402,000 (4)
Evgenii Dadonov $6,550,000 (1)
John Klingberg $4,936,000 (2)
Scott Laughton $4,748,000 (4)
Jonas Brodin $4,142,000 (2)
Jack Campbell $3,985,000 (1)
Radek Faksa $3,966,000 (3)
Chris Brown $3,900,000 (3)
Theodor Blueger $3,699,000 (4)
Victor Rask $2,696,000 (2)
Viktor Arvidsson $2,421,000 (4)
Joakim Andersson $2,200,000 (2)
Darcy Kuemper $2,000,000 (1)
Damon Severson $1,825,000 (4)
Austin Levi $935,000 (1)
Valeri Nichushkin $878,000 (2)
Madison Bowey $858,000 (1)
Ryan Dzingel $715,000 (2)
Jonas Siegenthaler $674,000 (1)
Total Pro Players22
Salary Commitment
Year 2028 : $87,073,000
Year 2029 : $72,071,000
Year 2030 : $47,103,000
Year 2031 : $21,095,000
Salary Average Commitment
Year 2028 : $63,062,000
Year 2029 : $49,880,000
Year 2030 : $31,417,000
Year 2031 : $12,762,000
Salary Cap with 1 Way Contract
Year 2028 : $87,073,000
Year 2029 : $72,071,000
Year 2030 : $47,103,000
Year 2031 : $21,095,000

Farm Players Salaries

Anton Forsberg $2,849,000 (3)
Sami Aittokallio $2,606,000 (3)
Philippe Desrosiers $1,250,000 (3)
Henri Jokiharju $1,250,000 (1)
Urho Vaakanainen $1,000,000 (2)
Alexander Alexeyev $1,000,000 (3)
Ryan Merkley $1,000,000 (3)
Kody Clark $1,000,000 (3)
Felix Sandstrom $916,000 (2)
Seth Ambroz $900,000 (3)
Brett Ritchie $856,000 (4)
Yegor Korshkov $854,000 (3)
Yakov Trenin $850,000 (1)
Max Zimmer $850,000 (4)
Max Lajoie $813,000 (3)
Joel Hofer $800,000 (3)
Robin Salo $800,000 (2)
Grant Mismash $800,000 (1)
Ostap Safin $800,000 (1)
Johan Sundstrom $800,000 (3)
Jacob Peterson $800,000 (2)
Nathan Smith $800,000 (3)
Ivan Barbashev $770,000 (3)
Ryan Donato $762,000 (3)
Joey Laleggia $750,000 (3)
Max Jones $750,000 (4)
Artur Kayumov $740,000 (4)
Travis Barron $722,000 (3)
Justin Bailey $716,000 (2)
Anton Karlsson $708,000 (3)
Liam Hawel $700,000 (1)
Jacob Cederholm $700,000 (3)
Wyatt Kalynuk $700,000 (2)
Tobias Geisser $700,000 (2)
Chris Wilkie $699,000 (2)
Justin Kirkland $608,000 (1)
Andrei Svetlakov $600,000 (2)
Total Farm Players37
Salary Commitment
Year 2028 : $34,219,000
Year 2029 : $28,590,000
Year 2030 : $21,356,000
Year 2031 : $3,196,000
Salary Average Commitment
Year 2028 : $30,105,000
Year 2029 : $25,009,000
Year 2030 : $18,435,000
Year 2031 : $2,916,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $100 - 5,698 - 94.97%
Level 2: 5000 - $60 - 4,750 - 95.00%
Level 3: 2000 - $35 - 1,935 - 96.73%
Level 4: 6000 - $20 - 5,482 - 91.36%
Luxury : 1000 - $200 - 957 - 95.65%
Total Capacity :20000

Income

Home Games Left32
Average Attendance - %18,821 - 94.10%
Average Income per Game$623,951
Year to Date Revenue$6,239,509

Expense

Pro Players Total Salaries$86,668,000
Farm Players Total Salaries$32,513,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,111,278
Farm Year To Date Expenses$7,665,429
Pro Salary Cap To Date$18,780,570
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,966,429
Pro Remaining Season Days99
Pro Expenses Per Days$694,236
Pro Estimated Expenses$68,729,364
Farm Remaining Season Days99
Farm Expenses Per Days$267,819
Farm Estimated Expenses$26,514,081
Estimated Season Expenses$95,243,445
Season Salary Cap$86,668,000
Estimate Under Maximum Salary Cap of $87,500,000$832,000
Estimate Over Minimum Salary Cap of $0 $86,668,000
Current Bank Account$146,773,182
Projected Bank Account$71,496,166

Pro Players Salaries

Claude Giroux $10,032,000 (3)
Bobby Ryan $9,779,000 (3)
Sean Couturier $7,143,000 (4)
Dustin Brown $7,000,000 (3)
Nathan Horton $6,673,000 (3)
Marc-Andre Fleury $6,484,000 (3)
Christopher Higgins $5,500,000 (4)
Ilya Kovalchuk $5,000,000 (1)
Nick Foligno $4,464,000 (4)
Shayne Gostisbehere $4,215,000 (4)
Carl Soderberg $3,949,000 (3)
Alexander Steen $3,627,000 (3)
Timur Tsarev $2,920,000 (3)
Danny Biega $2,200,000 (2)
Rocco Grimaldi $2,112,000 (4)
Sami Lepisto $1,250,000 (2)
Oscar Dansk $1,075,000 (1)
Robert Hagg $859,000 (1)
Nicolas Aube-Kubel $838,000 (3)
Ivan Provorov $787,000 (1)
Tyler Bertuzzi $761,000 (2)
Total Pro Players21
Salary Commitment
Year 2028 : $86,668,000
Year 2029 : $77,558,000
Year 2030 : $72,388,000
Year 2031 : $22,731,000
Salary Average Commitment
Year 2028 : $75,510,000
Year 2029 : $67,386,000
Year 2030 : $62,878,000
Year 2031 : $19,532,000
Salary Cap with 1 Way Contract
Year 2028 : $86,668,000
Year 2029 : $78,947,000
Year 2030 : $74,736,000
Year 2031 : $23,434,000

Farm Players Salaries

Antero Niittymaki $3,829,000 (2)
Josh Unice $2,000,000 (3)
Jonathan Matsumoto $1,296,000 (5)
Matt D'Agostini $1,048,000 (3)
Kent Huskins $1,000,000 (2)
Jack LaFontaine $938,000 (3)
Kyle Pettit $918,000 (2)
Jared Fiegl $905,000 (2)
Isaac MacLeod $903,000 (2)
Connor Bunnaman $875,000 (2)
Frankie Corrado $860,000 (2)
Loic Leduc $836,000 (2)
Michael Mersch $820,000 (4)
David Kase $819,000 (4)
Joseph Labate $800,000 (3)
Jonas Rondbjerg $800,000 (1)
Reece Willcox $800,000 (1)
Allan McShane $800,000 (3)
Benjamin Mirageas $800,000 (1)
Brendan Ranford $800,000 (2)
Chris Terry $784,000 (2)
Wade Allison $754,000 (4)
Ryan Parent $750,000 (1)
Carsen Twarynski $748,000 (4)
Lucas Carlsson $745,000 (4)
Mikhail Vorobyov $742,000 (4)
Oskar Lindblom $726,000 (4)
Linus Hogberg $725,000 (3)
Mathias Laferriere $700,000 (3)
Noah Cates $700,000 (1)
Adam Ruzicka $700,000 (1)
Petr Kvaca $700,000 (2)
Tanner Laczynski $692,000 (3)
Jacob Golden $600,000 (1)
Kale Howarth $600,000 (2)
Total Farm Players35
Salary Commitment
Year 2028 : $32,513,000
Year 2029 : $26,429,000
Year 2030 : $14,057,000
Year 2031 : $6,354,000
Salary Average Commitment
Year 2028 : $29,241,000
Year 2029 : $24,091,000
Year 2030 : $13,092,000
Year 2031 : $5,792,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,770 - 96.17%
Level 2: 5000 - $60 - 4,880 - 97.60%
Level 3: 2000 - $35 - 1,913 - 95.65%
Level 4: 6000 - $20 - 5,319 - 88.65%
Luxury : 1000 - $200 - 961 - 96.09%
Total Capacity :20000

Income

Home Games Left32
Average Attendance - %18,843 - 94.22%
Average Income per Game$630,032
Year to Date Revenue$6,300,321

Expense

Pro Players Total Salaries$76,760,000
Farm Players Total Salaries$37,668,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$17,486,097
Farm Year To Date Expenses$8,403,541
Pro Salary Cap To Date$17,155,389
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,161,027
Pro Remaining Season Days99
Pro Expenses Per Days$616,220
Pro Estimated Expenses$61,005,780
Farm Remaining Season Days99
Farm Expenses Per Days$308,409
Farm Estimated Expenses$30,532,491
Estimated Season Expenses$91,538,271
Season Salary Cap$76,760,000
Estimate Under Maximum Salary Cap of $87,500,000$10,740,000
Estimate Over Minimum Salary Cap of $0 $76,760,000
Current Bank Account$214,475,596
Projected Bank Account$143,098,352

Pro Players Salaries

Ryan Martindale $7,250,000 (1)
Brayden Schenn $6,749,000 (2)
Dylan Larkin $5,920,000 (3)
Carter Hutton $5,185,000 (2)
Yanni Gourde $5,050,000 (1)
Tomas Hertl $4,936,000 (2)
Michael Grabner $4,750,000 (4)
Jacob Markstrom $4,411,000 (2)
Tim Erixon $4,310,000 (2)
Jay Bouwmeester $4,243,000 (3)
Kenny Ryan $3,508,000 (3)
Jake Muzzin $3,414,000 (1)
Keaton Ellerby $3,277,000 (1)
Drew Shore $2,542,000 (1)
Matt Carle $2,108,000 (4)
Alexander Ruuttu $1,961,000 (1)
Dalton Smith $1,895,000 (1)
Rasmus Bengtsson $1,851,000 (1)
Mario Lucia $1,250,000 (1)
Kevin Roy $1,250,000 (1)
Guillaume Brisebois $900,000 (3)
Total Pro Players21
Salary Commitment
Year 2028 : $76,760,000
Year 2029 : $45,903,000
Year 2030 : $20,473,000
Year 2031 : $6,858,000
Salary Average Commitment
Year 2028 : $60,980,000
Year 2029 : $32,817,000
Year 2030 : $14,837,000
Year 2031 : $6,087,000
Salary Cap with 1 Way Contract
Year 2028 : $76,760,000
Year 2029 : $47,020,000
Year 2030 : $21,429,000
Year 2031 : $6,858,000

Farm Players Salaries

Brycen Martin $2,000,000 (2)
Louis Domingue $1,653,000 (1)
Pierre-Luc Dubois $1,323,000 (3)
Dereck Baribeau $1,313,000 (1)
Rostislav Klesla $1,250,000 (1)
Jesperi Kotkaniemi $1,250,000 (3)
Cale Makar $1,250,000 (2)
Perttu Lindgren $1,250,000 (1)
Xavier Ouellet $1,250,000 (1)
Alexandre Texier $1,250,000 (1)
Filip Chytil $1,250,000 (1)
Patrik Laine $1,145,000 (4)
Sebastian Walfridsson $1,081,000 (1)
Cody Sol $1,000,000 (1)
Samuel Noreau $1,000,000 (1)
Jake Virtanen $980,000 (1)
A.J. Greer $955,000 (1)
Rhett Gardner $922,000 (2)
Vladislav Kamenev $898,000 (2)
Ryan MacInnis $890,000 (3)
Ryan Gropp $850,000 (4)
Jeremy Bracco $842,000 (1)
Anton Slepyshev $838,000 (1)
Otto Somppi $803,000 (4)
Andrei Altybarmakyan $800,000 (2)
Jack McBain $800,000 (3)
Fabian Zetterlund $800,000 (1)
Seth Barton $800,000 (3)
Jeremy Swayman $800,000 (1)
Mario Ferraro $800,000 (1)
Ivan Lodnia $800,000 (1)
Riley Sutter $800,000 (3)
Jake Dotchin $725,000 (1)
Spencer Stastney $700,000 (3)
Nick Henry $700,000 (2)
Zach Gallant $700,000 (1)
Parker Foo $600,000 (2)
Jakub Galvas $600,000 (2)
Total Farm Players38
Salary Commitment
Year 2028 : $37,668,000
Year 2029 : $17,131,000
Year 2030 : $9,361,000
Year 2031 : $2,798,000
Salary Average Commitment
Year 2028 : $36,267,000
Year 2029 : $17,363,000
Year 2030 : $9,884,000
Year 2031 : $3,500,000

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Centre
Level 1: 6000 - $100 - 5,621 - 93.68%
Level 2: 5000 - $60 - 4,788 - 95.77%
Level 3: 2000 - $35 - 1,908 - 95.39%
Level 4: 6000 - $20 - 5,181 - 86.35%
Luxury : 1000 - $200 - 961 - 96.10%
Total Capacity :20000

Income

Home Games Left33
Average Attendance - %18,459 - 92.30%
Average Income per Game$618,115
Year to Date Revenue$5,563,031

Expense

Pro Players Total Salaries$85,296,000
Farm Players Total Salaries$27,375,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$18,939,018
Farm Year To Date Expenses$7,231,164
Pro Salary Cap To Date$18,608,310
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,397,780
Pro Remaining Season Days99
Pro Expenses Per Days$683,433
Pro Estimated Expenses$67,659,867
Farm Remaining Season Days99
Farm Expenses Per Days$227,362
Farm Estimated Expenses$22,508,838
Estimated Season Expenses$90,168,705
Season Salary Cap$85,296,000
Estimate Under Maximum Salary Cap of $87,500,000$2,204,000
Estimate Over Minimum Salary Cap of $0 $85,296,000
Current Bank Account$163,843,267
Projected Bank Account$94,072,342

Pro Players Salaries

Eric Staal $10,964,000 (1)
Jake Allen $7,593,000 (4)
Brandon Sutter $7,291,000 (4)
Keith Yandle $7,189,000 (2)
Chris Stewart $6,750,000 (3)
Kevin Shattenkirk $6,604,000 (2)
Nino Niederreiter $5,500,000 (3)
Linus Ullmark $3,915,000 (3)
Brayden Point $3,671,000 (3)
Peter Holland $3,505,000 (2)
Tyson Barrie $3,394,000 (3)
Aaron Ekblad $2,977,000 (3)
Justin Holl $2,876,000 (2)
Adam Lowry $2,250,000 (2)
Curtis Lazar $2,198,000 (1)
Joe Morrow $1,976,000 (1)
Cody Eakin $1,750,000 (1)
Max Domi $1,387,000 (2)
Lucas Lessio $1,294,000 (3)
Jake Guentzel $777,000 (2)
Trevor Van Riemsdyk $753,000 (1)
Tommy Vannelli $682,000 (1)
Total Pro Players22
Salary Commitment
Year 2028 : $85,296,000
Year 2029 : $65,951,000
Year 2030 : $40,487,000
Year 2031 : $12,354,000
Salary Average Commitment
Year 2028 : $64,807,000
Year 2029 : $50,024,000
Year 2030 : $30,583,000
Year 2031 : $11,613,000
Salary Cap with 1 Way Contract
Year 2028 : $85,296,000
Year 2029 : $66,973,000
Year 2030 : $42,385,000
Year 2031 : $14,884,000

Farm Players Salaries

Alex DeBrincat $1,359,000 (3)
Eeli Tolvanen $1,250,000 (2)
Nikita Zadorov $1,016,000 (3)
Ian Scott $1,000,000 (2)
Joshua Norris $1,000,000 (1)
Mathias Emilio Pettersen $1,000,000 (3)
Alexander Nylander $1,000,000 (4)
Mike Robinson $916,000 (2)
Alex Iafallo $878,000 (4)
Christian Jaros $865,000 (3)
Rasmus Andersson $848,000 (1)
Roope Hintz $843,000 (1)
Keegan Kolesar $835,000 (1)
Tim Gettinger $823,000 (1)
Givani Smith $807,000 (2)
Jordan Greenway $806,000 (1)
Jachym Kondelik $800,000 (3)
Jake Leschyshyn $800,000 (2)
Noel Hoefenmayer $800,000 (2)
Kevin Mandolese $800,000 (3)
Stuart Skinner $800,000 (2)
Jonathan Gruden $800,000 (3)
Yegor Sharangovich $800,000 (3)
Eetu Luostarinen $800,000 (2)
Gustav Forsling $782,000 (3)
Travis Dermott $776,000 (2)
Tyler Benson $771,000 (4)
Marian Studenic $700,000 (1)
Dennis Busby $700,000 (3)
Kyle Olson $700,000 (2)
Olle Eriksson Ek $700,000 (1)
Croix Evingson $600,000 (1)
Total Farm Players32
Salary Commitment
Year 2028 : $27,375,000
Year 2029 : $20,148,000
Year 2030 : $11,352,000
Year 2031 : $2,371,000
Salary Average Commitment
Year 2028 : $27,068,000
Year 2029 : $20,068,000
Year 2030 : $11,268,000
Year 2031 : $3,250,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $87,500,000
Available Cap Space

Over Minimum of
$0

Pro Players

Farm Players

Total Players

Avalanche $95,191,583 $85,427,000 $2,073,000 $85,427,000 203656
Ducks $168,205,822 $87,384,000 $116,000 $87,384,000 212950
Golden Knights $478,647,765 $83,826,000 $3,674,000 $83,826,000 223658
Kings $172,835,355 $80,935,000 $6,565,000 $80,935,000 213859
Sharks $176,711,633 $82,567,000 $4,933,000 $82,567,000 223355
Blackhawks $143,561,229 $86,624,000 $876,000 $86,624,000 213960
Blues $141,015,926 $84,856,000 $2,644,000 $84,856,000 204060
Maple Leafs $144,416,905 $87,034,000 $466,000 $87,034,000 213859
North Stars $177,295,478 $87,017,000 $483,000 $87,017,000 212950
Predators $164,954,619 $87,496,000 $4,000 $87,496,000 233558
Canucks $56,919,566 $87,316,000 $184,000 $87,316,000 213354
Flames $129,437,944 $85,189,000 $2,311,000 $85,189,000 203959
Jets $146,330,818 $75,935,000 $11,565,000 $75,935,000 203252
Kraken $474,973,965 $87,370,000 $130,000 $87,370,000 203555
Oilers $170,039,890 $86,802,000 $698,000 $86,802,000 203555
Blue Jackets $157,483,112 $87,076,000 $424,000 $87,076,000 253661
Canadiens $150,261,716 $84,554,000 $2,946,000 $84,554,000 213960
Nordiques $172,764,997 $84,519,000 $2,981,000 $84,519,000 203151
Sabres $161,776,999 $83,138,000 $4,362,000 $83,138,000 203252
Senators $125,593,631 $85,667,000 $1,833,000 $85,667,000 203757
Capitals $181,038,141 $84,181,000 $3,319,000 $84,181,000 222749
Flyers $98,722,825 $77,161,000 $10,339,000 $77,161,000 203454
Lightning $127,582,600 $84,806,000 $2,694,000 $84,806,000 213152
Penguins $112,199,565 $86,928,000 $572,000 $86,928,000 204060
Red Wings $105,397,165 $80,914,000 $6,586,000 $80,914,000 223860
Bruins $133,330,520 $86,486,000 $1,014,000 $86,486,000 213152
Devils $128,548,968 $87,073,000 $427,000 $87,073,000 223759
Islanders $146,773,182 $86,668,000 $832,000 $86,668,000 213556
Rangers $214,475,596 $76,760,000 $10,740,000 $76,760,000 213859
Whalers $163,843,267 $85,296,000 $2,204,000 $85,296,000 223254